|
Gross Margin
|
36.95% | 39.03% | 38.93% | 35.59% | 38.16% | 38.31% | 37.41% | 40.01% | 35.66% | 37.08% | 34.88% | 33.00% | 32.43% | 34.79% | 35.01% | 36.15% | 32.12% | 34.84% | 34.30% | 223.71% | 33.65% | 99.93% | 99.93% | 100.06% | 41.24% | 41.47% | 36.83% | 61,219.94% | 37.02% | 38.87% | | 39.78% | 35.64% | 36.05% | 33.10% | 37.05% | 34.42% | | 34.04% | 37.92% | 33.66% | 35.05% | 35.22% | 37.88% | 33.98% | 35.42% | 38.46% | 40.56% | 39.64% | 39.04% | 36.92% | 38.28% | 36.90% | 37.64% | 38.41% | 40.11% | 39.30% | 40.57% | 39.52% | 40.80% | 39.50% | -60,301,927.09% | -60,290.87% | 40.42% | 39.67% | 40.78% | 99.94% | 40.41% |
|
EBT Margin
|
-10.20% | 5.49% | 6.37% | 3.55% | 1.60% | 5.16% | 5.06% | 3.26% | 0.66% | 4.06% | 4.58% | 3.70% | -2.76% | 3.58% | 5.18% | 5.20% | -1.99% | 0.95% | 4.79% | -12.74% | 0.47% | 0.01% | 0.00% | -0.01% | -0.14% | -4.39% | 6.58% | 11.38% | 1.89% | 7.59% | 4.69% | 12.85% | 1.97% | 6.50% | 4.57% | 10.88% | 2.40% | 6.24% | 4.98% | 10.26% | 1.05% | 6.54% | 5.64% | 10.09% | 1.85% | 1.56% | 6.31% | 7.94% | 4.34% | -41.41% | 6.77% | 10.16% | 3.76% | 8.45% | 6.28% | 7.11% | 0.27% | 4.78% | 4.50% | 9,002,419.10% | 2.41% | 8.45% | 7.68% | 6,672,473.74% | 1.19% | 0.00% | 0.00% | 7.32% |
|
EBIT Margin
|
-9.49% | 5.98% | 6.24% | 4.05% | 3.01% | 6.32% | 6.08% | 3.89% | 1.80% | 4.98% | 5.55% | 4.85% | -1.88% | 4.27% | 5.94% | 5.93% | -0.94% | 1.88% | 5.63% | -14.05% | 0.90% | 0.01% | 0.00% | -0.01% | 0.70% | -4.09% | 7.09% | 11.68% | 2.36% | 7.80% | 5.11% | 13.20% | 2.33% | 6.92% | 5.08% | 11.43% | 2.85% | 6.83% | 5.86% | 11.03% | 2.11% | 7.67% | 6.54% | 10.71% | 2.94% | 2.64% | 7.52% | 8.69% | 5.16% | -40.78% | 7.43% | 10.28% | 4.08% | 9.21% | 7.58% | 8.49% | 2.29% | 6.98% | 6.71% | 10.74% | 4.32% | 10.07% | 9.31% | 8.08% | 2,769,438.38% | 0.00% | 7.15% | 8.43% |
|
EBITDA Margin
|
3.44% | 7.54% | 7.82% | 5.63% | 4.99% | 7.69% | 7.42% | 5.26% | 4.73% | 8.28% | 6.88% | 6.21% | 2.21% | 5.58% | 8.89% | -11.57% | 2.19% | 3.40% | 7.15% | -16.53% | 4.09% | 0.02% | 0.01% | -0.01% | 7.12% | -2.75% | 8.40% | 12.67% | 3.79% | 9.00% | 6.45% | 14.28% | 3.61% | 8.02% | 6.18% | 12.40% | 2.88% | 10.40% | 6.97% | 11.91% | 3.36% | 8.82% | 7.62% | 11.67% | 4.35% | 4.25% | 9.02% | 9.93% | 6.50% | -39.61% | 8.55% | 11.25% | 5.28% | 10.26% | 8.70% | 9.51% | 3.60% | 8.23% | 8.01% | 1,199,685.60% | 5.86% | 11.43% | 10.82% | 1,166,084.39% | 2,769,440.02% | 0.00% | 7.15% | 9.70% |
|
Operating Margin
|
-9.49% | 5.98% | 6.24% | 4.05% | 3.01% | 6.32% | 6.08% | 3.89% | 1.80% | 4.98% | 5.55% | 4.85% | -1.88% | 4.27% | 5.94% | 5.93% | -0.94% | 1.88% | 5.63% | -14.05% | 0.90% | 0.01% | 0.00% | -0.01% | 0.70% | -4.09% | 7.09% | 11.68% | 2.36% | 7.80% | 5.11% | 13.20% | 2.33% | 6.92% | 5.08% | 11.43% | 2.85% | 6.83% | 5.86% | 11.03% | 2.11% | 7.67% | 6.54% | 10.71% | 2.94% | 2.64% | 7.52% | 8.69% | 5.16% | -40.78% | 7.43% | 10.28% | 4.08% | 9.21% | 7.58% | 8.49% | 2.29% | 6.98% | 6.71% | 10.74% | 4.32% | 10.07% | 9.31% | 8.08% | 2,769,438.38% | 0.00% | 7.15% | 8.43% |
|
Net Margin
|
-13.43% | -0.45% | 1.06% | 2.01% | -0.13% | 0.46% | 1.01% | 0.67% | -2.06% | 0.59% | 0.86% | 11.03% | -3.35% | 1.41% | 2.88% | 0.71% | -3.47% | -1.17% | 0.14% | -0.35% | -1.08% | 0.00% | 0.01% | 0.00% | 1.06% | -0.08% | -1.47% | 7.36% | 1.95% | 5.09% | 3.35% | 8.21% | 3.04% | 5.13% | 4.17% | 7.34% | 3.21% | 5.67% | 5.13% | 7.91% | 3.18% | 5.90% | 5.66% | 8.69% | 3.43% | 5.37% | 6.88% | 8.71% | 6.02% | 7.99% | 6.05% | 8.17% | 7.04% | 7.79% | 6.09% | 8.92% | 4.21% | 5.75% | 5.37% | 7,691.59% | 3.74% | 6.02% | 5.69% | 5,002,407.40% | 3.87% | 0.00% | 0.00% | 3.80% |
|
FCF Margin
|
-9.63% | 7.69% | 10.34% | 13.03% | -4.70% | 10.00% | 9.87% | 11.58% | -9.16% | 5.65% | 10.00% | 11.92% | -9.68% | 4.27% | 11.37% | 17.53% | -12.83% | 4.21% | 12.36% | -32.76% | -1.61% | 0.02% | 0.02% | -0.02% | -21.80% | 16.76% | 17.58% | 11.75% | -10.36% | 6.97% | 15.04% | -10.24% | 0.33% | 12.80% | 15.62% | 10.42% | -13.39% | 8.71% | 14.78% | 22.83% | -15.09% | 21.02% | 12.71% | 21.59% | -17.65% | 6.79% | 30.00% | -0.84% | -2.07% | 1.11% | 1.16% | 1.00% | -27.06% | 4.08% | 8.59% | 2.12% | -11.77% | 11.24% | 1.83% | 1,952.20% | -12.05% | 1.10% | 1.37% | 15.64% | -6.12% | 0.00% | 0.00% | 0.00% |
|
Assets Average
|
0.80B | 0.61B | 0.61B | 0.81B | 0.82B | 0.64B | 0.65B | 0.89B | 0.92B | 0.93B | 0.94B | 0.98B | 1.02B | 1.03B | 1.28B | 1.30B | 1.35B | 1.40B | 1.41B | 1.12B | 1.13B | 1.16B | 1.21B | 1.27B | 0.69B | 529.73B | 1,048.09B | 519.08B | 562.15B | 562.17B | 580.70B | 580.73B | 659.18B | 659.26B | 729.83B | 729.91B | 789.90B | 1,578.80B | 1,941.27B | 1,152.80B | | | 2,466.08B | 1,221.40B | 2.81B | 1,398.86B | 1,398.65B | 2.80B | 1,594.79B | 1,594.28B | 2.28B | 3.08B | 1,800.18B | | | 2,283.37B | | | 5,269.13B | 2,622.69B | 2,638.90B | 5,472.04B | 2,838.14B | 5.30B | 5.31B | 4.63B | 4.83B | 2.47B |
|
Equity Average
|
14.80B | 29.42B | 29.46B | 14.82B | 0.17B | 15.20B | 15.21B | 0.20B | 15.14B | 30.07B | 15.13B | 0.21B | 15.14B | 30.03B | 30.03B | 15.14B | 0.23B | 0.20B | 0.21B | 0.24B | 0.25B | 0.24B | 0.24B | 0.24B | 18.10B | 36.97B | 19.04B | 0.13B | 0.15B | 19.38B | 19.39B | 0.20B | 0.22B | 19.53B | 19.55B | 0.28B | 19.72B | 39.17B | 19.77B | 0.37B | 0.40B | 19.99B | 39.64B | 20.11B | 0.51B | 0.50B | 0.52B | 0.56B | 0.59B | 22.29B | 44.01B | 22.31B | 0.56B | 0.51B | 0.49B | 0.49B | 0.49B | 0.61B | 0.74B | 0.80B | 1.01B | 1.18B | 1.23B | 0.63B | 0.67B | 1.36B | 1.41B | 0.72B |
|
Invested Capital
|
29.42B | 29.46B | 29.51B | 0.19B | 0.20B | 30.28B | 0.23B | 0.24B | 30.11B | 30.10B | 0.39B | 0.56B | 30.06B | 30.07B | 30.07B | 0.58B | 0.26B | 0.17B | 0.28B | 0.62B | 0.22B | 0.23B | 0.22B | 0.73B | 35.99B | 37.97B | 0.11B | 0.41B | 0.15B | 38.60B | 0.18B | 0.48B | 0.23B | 38.84B | 0.25B | 0.55B | 39.16B | 39.20B | 0.35B | 0.41B | 0.41B | 39.59B | 39.70B | 0.53B | 0.50B | 0.51B | 0.54B | 0.60B | 0.61B | 43.99B | 44.03B | 0.71B | 0.53B | 0.49B | 0.48B | 0.54B | 0.50B | 0.73B | 0.76B | 0.86B | 1.18B | 1.20B | 1.27B | 0.00B | 1.35B | 1.40B | 1.45B | 0.00B |
|
Asset Utilization Ratio
|
3.15 | 4.06 | 2.72 | 2.11 | 2.14 | 2.86 | 2.90 | 2.22 | 2.25 | 2.28 | 2.32 | 2.27 | 2.20 | 2.19 | 1.75 | 1.73 | 1.65 | 1.58 | 1.61 | 1.17 | 1.22 | 256.54 | 503.57 | -194.06 | -356.30 | -1.02 | -0.81 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | 0.00 | 1.08 | 0.00 | 0.00 | 0.99 | 0.00 | 0.00 | 1.60 | 1.33 | 0.00 | | | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.63 | 0.65 | 0.00B | 0.00B | 0.00B |
|
Debt to Equity
|
0.01 | 0.01 | 0.01 | 1.42 | 1.36 | 0.01 | 1.20 | 1.20 | 0.01 | 0.01 | 1.76 | 1.28 | 0.01 | 0.01 | 0.01 | 1.38 | 1.91 | 2.55 | 1.96 | 0.91 | 1.77 | 1.88 | 0.98 | 2.12 | 0.01 | 0.01 | 2.93 | 1.75 | 2.25 | 0.01 | 1.80 | 1.19 | 1.82 | 0.01 | 1.49 | 0.88 | 0.02 | 0.01 | 2.39 | 1.75 | 1.99 | 0.02 | 0.00 | 1.21 | 1.49 | 1.26 | 1.21 | 0.82 | 0.87 | 0.01 | 0.01 | 1.11 | 1.35 | 2.13 | 2.39 | 3.00 | 3.28 | 2.33 | 2.18 | 1.78 | 1.16 | 1.14 | 1.44 | 1.14 | 1.24 | 1.26 | 1.27 | 1.06 |
|
Debt Ratio
|
0.51 | 0.51 | 0.47 | 0.23 | 0.38 | 0.38 | 0.35 | 0.21 | 0.42 | 0.25 | 0.43 | 0.26 | 0.47 | 0.30 | 0.28 | 0.26 | 0.31 | 0.31 | 0.33 | 0.27 | 0.30 | 0.52 | 0.16 | 0.48 | 0.68 | 0.00 | 0.00 | 0.24 | 0.00 | 0.30 | 0.00 | 0.22 | 0.00 | 0.31 | 0.00 | 0.18 | 0.00 | 0.00 | 0.00 | 0.29 | | 0.00 | 0.00 | 0.22 | 0.27 | 0.00 | 0.28 | 0.15 | 0.00 | 0.24 | 0.17 | 0.17 | 0.00 | | 0.00 | 0.29 | | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 | 0.40 | 0.00 | 0.37 | 0.37 | 0.37 | 0.24 |
|
Equity Ratio
|
48.67 | 47.83 | 48.85 | 0.16 | 0.28 | 46.40 | 0.29 | 0.18 | 42.51 | 26.05 | 0.24 | 0.20 | 37.69 | 23.62 | 23.43 | 0.19 | 0.16 | 0.12 | 0.17 | 0.30 | 0.17 | 0.27 | 0.16 | 0.23 | 99.21 | 0.04 | 0.00 | 0.14 | 0.00 | 34.13 | 0.00 | 0.19 | 0.00 | 28.55 | 0.00 | 0.20 | 0.02 | 0.02 | 0.00 | 0.17 | | 0.02 | 0.02 | 0.18 | 0.18 | 0.00 | 0.23 | 0.18 | 0.00 | 19.30 | 19.27 | 0.15 | 0.00 | | 0.00 | 0.10 | | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 | 0.28 | 0.00 | 0.30 | 0.29 | 0.29 | 0.23 |
|
FCF Payout Ratio
|
0.31 | -0.28 | -0.19 | -0.22 | 0.00 | -0.34 | -0.05 | -0.29 | 0.03 | 0.00 | -0.58 | -0.28 | 0.13 | -0.10 | -0.04 | -0.02 | 0.02 | -0.06 | 0.01 | -0.03 | 0.18 | -0.01 | -0.02 | -0.16 | 0.08 | -0.03 | -0.07 | 0.49 | 0.13 | -0.15 | -0.05 | 0.27 | -4.95 | -0.09 | -0.07 | 0.76 | 0.07 | -0.13 | -0.03 | -0.01 | 0.06 | -0.09 | -0.09 | -0.02 | 0.07 | -0.38 | -0.03 | -8.46 | 0.87 | -2.03 | -0.70 | 7.04 | 0.06 | -0.58 | -0.14 | -0.32 | 0.10 | -0.33 | -0.86 | -0.40 | 0.09 | -3.09 | -1.08 | -0.02 | 0.12 | -0.61 | -0.94 | -0.03 |
|
Enterprise Value
|
0.09B | 0.10B | 0.08B | 0.08B | 0.06B | 0.07B | 0.06B | 0.07B | 0.09B | 0.09B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.09B | 0.08B | 0.10B | -0.01B | 0.12B | -0.14B | 0.10B | 0.06B | -0.08B | -0.15B | -0.15B | 0.02B | -0.11B | 0.02B | -0.11B | 0.02B | -0.01B | -0.12B | -0.12B | 0.04B | -0.10B | -0.11B | -0.10B | 0.21B | 0.22B | -0.10B | -0.10B | 0.24B | -0.10B | -0.18B | -0.36B | 0.27B | -0.17B | -0.17B | -0.18B | 0.13B | -230.40B | 0.48B | -190.54B | 0.89B | 0.81B | -0.34B | -168.67B | 0.87B | -0.24B | -0.32B | -0.24B | -0.18B | -0.24B | -0.23B | -0.26B | 0.00B |
|
Return on Sales
|
0.01% | 0.00% | 0.00% | 0.01% | 0.02% | 0.03% | 0.03% | 0.02% | 0.00% | 0.02% | 0.02% | 0.13% | -0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.05% | 0.03% | 0.09% | 0.01% | 0.04% | 0.03% | 0.06% | 0.02% | 0.04% | 0.04% | 0.07% | 0.01% | 0.05% | 0.04% | 0.07% | 0.01% | 0.01% | 0.05% | 0.05% | 0.03% | -0.44% | 0.05% | 0.05% | 0.02% | 0.06% | 0.04% | 0.03% | 0.00% | 0.03% | 0.03% | 65,757.05% | 0.01% | 0.06% | 0.06% | 54,272.16% | 0.01% | 0.00% | 0.00% | 0.07% |
|
Return on Capital Employed
|
0.09% | 0.11% | 0.10% | 0.08% | 0.15% | 0.30% | 0.34% | 0.20% | 0.17% | 0.16% | 0.24% | 0.26% | 0.12% | 0.12% | 0.09% | 0.10% | 0.10% | 0.08% | 0.08% | 0.16% | 0.15% | 0.16% | 0.12% | 0.14% | 0.15% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | 0.00% | 0.00% | 0.11% | 0.00% | 0.00% | 0.10% | 0.00% | 0.00% | -0.18% | -0.09% | 0.00% | | | 0.00% | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.05% | 7,978.88% | 10,002.46% | 42,713.37% | 55,269.69% |
|
Return on Invested Capital
|
0.00% | 0.00% | 0.00% | 0.00% | 0.26% | 0.00% | 0.00% | 0.26% | 0.00% | 0.00% | 0.00% | 0.28% | 0.01% | 0.00% | 0.00% | 0.00% | 0.14% | 0.23% | 0.24% | 0.13% | 0.16% | 0.30% | 0.22% | 0.13% | 0.00% | 0.00% | 0.00% | 0.18% | 0.17% | 0.00% | 0.00% | 0.29% | 0.27% | 0.01% | 0.01% | 0.24% | 0.01% | 0.00% | 0.01% | 0.38% | 0.35% | 0.01% | 0.00% | 0.01% | 0.31% | 0.25% | 0.25% | 0.20% | 0.22% | -0.01% | -0.01% | -0.01% | -0.40% | 0.41% | 0.43% | 0.38% | 0.35% | 0.25% | 0.19% | 0.15% | 0.14% | 0.14% | 0.16% | 0.34% | 38,013.86% | 18,666.34% | 77,649.92% | |
|
Return on Assets
|
0.07% | 0.08% | -0.03% | 0.01% | 0.01% | 0.04% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.10% | 0.09% | 0.09% | 0.06% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | 0.00% | 0.00% | 0.05% | 0.00% | 0.00% | 0.03% | 0.00% | 0.00% | -0.13% | -0.09% | 0.00% | | | 0.00% | | | 0.00% | 0.03% | 0.03% | 0.01% | 0.03% | 15.39% | 15.37% | 17.63% | 16.89% | 47.67% |
|
Return on Equity
|
0.00% | 0.00% | 0.00% | 0.00% | 0.05% | 0.00% | 0.00% | 0.24% | 0.00% | 0.00% | 0.00% | 0.48% | 0.01% | 0.00% | 0.00% | 0.00% | 0.04% | -0.02% | -0.03% | -0.02% | -0.02% | -0.02% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.02% | 0.03% | 0.00% | 0.00% | 0.45% | 0.41% | 0.00% | 0.01% | 0.33% | 0.00% | 0.00% | 0.01% | 0.35% | 0.32% | 0.01% | 0.00% | 0.01% | 0.27% | 0.22% | 0.22% | 0.17% | 0.19% | -0.01% | -0.01% | -0.01% | -0.50% | 0.39% | 0.40% | 0.35% | 0.30% | 0.19% | 0.14% | 101.35% | 80.71% | 68.95% | 66.41% | 129.93% | 121.60% | 59.86% | 57.69% | 162.91% |