|
Gross Margin
|
36.95% | 39.03% | 38.93% | 35.59% | 38.16% | 38.31% | 37.41% | 40.01% | 35.66% | 37.08% | 34.88% | 33.00% | 32.43% | 34.79% | 35.01% | 36.15% | 32.12% | 34.84% | 34.30% | 99.94% | 33.65% | 99.93% | 99.93% | 40.97% | 38.02% | -15.64% | 36.83% | 40.50% | 37.02% | 38.87% | | 39.78% | 38.78% | 38.68% | | 37.05% | 34.42% | | 34.04% | 51.60% | 33.66% | 35.05% | 35.22% | 37.88% | 33.98% | 35.42% | 38.46% | 40.56% | 39.64% | 39.04% | 36.92% | 38.28% | 36.90% | 37.64% | 38.41% | 40.11% | 39.30% | 40.57% | 39.52% | 40.80% | 39.50% | 39.70% | 39.61% | 40.42% | 39.67% | 40.78% | -60,624.64% |
|
EBT Margin
|
-10.20% | 5.49% | 6.37% | 3.55% | 1.60% | 5.16% | 5.06% | 3.26% | 0.66% | 4.06% | 4.58% | 3.70% | -2.76% | 3.58% | 5.18% | 5.20% | -1.99% | 0.95% | 4.79% | 6.38% | 474.21% | 0.01% | 0.01% | 0.01% | -0.14% | -0.01% | 6.58% | 0.01% | 1.89% | 7.59% | 4.69% | 12.85% | 2.17% | 7.00% | 4.92% | 10.88% | 2.40% | 6.24% | 4.98% | 10.26% | 1.05% | 6.54% | 5.64% | 10.09% | 1.85% | 1.56% | 6.31% | 7.94% | 4.34% | -41.41% | 6.77% | 10.16% | 3.76% | 8.45% | 6.28% | 7.11% | 0.27% | 4.78% | 4.50% | 9,002.42% | 2.41% | 8.45% | 7.68% | 6,672.47% | 1.19% | 6.62% | 5.76% |
|
EBIT Margin
|
-9.49% | 5.98% | 6.24% | 4.05% | 3.01% | 6.32% | 6.08% | 3.89% | 1.80% | 4.98% | 5.55% | 4.85% | -1.88% | 4.27% | 5.94% | 5.93% | -0.94% | 1.88% | 5.63% | 7.03% | 903.48% | 6.96% | 7.92% | 8.24% | 0.70% | -8.07% | 7.09% | 11.68% | 2.36% | 7.80% | 5.11% | 13.20% | 2.57% | 7.46% | 5.47% | 11.43% | 2.85% | 6.83% | 5.86% | 11.03% | 2.11% | 7.67% | 6.54% | 10.71% | 2.94% | 2.64% | 7.52% | 8.69% | 5.16% | -40.78% | 7.43% | 10.28% | 4.08% | 9.21% | 7.58% | 8.49% | 2.29% | 6.98% | 6.71% | 10.74% | 4.32% | 10.07% | 9.31% | 8.08% | 2.77% | 7.36% | 7.15% |
|
EBITDA Margin
|
-7.90% | 7.54% | 7.82% | 5.63% | 4.69% | 7.69% | 7.42% | 5.26% | 3.29% | 6.32% | 6.88% | 6.21% | -0.31% | 5.58% | 7.25% | 7.47% | 0.80% | 3.40% | 7.15% | 8.27% | 2,532.14% | 6.97% | 7.92% | 8.24% | 2.24% | -8.07% | 8.40% | 11.69% | 3.79% | 9.00% | 6.45% | 14.28% | 3.99% | 8.64% | 6.66% | 12.40% | 4.17% | 7.95% | 6.97% | 11.91% | 3.36% | 8.82% | 7.62% | 11.67% | 4.35% | 4.25% | 9.02% | 9.93% | 6.50% | -39.61% | 8.55% | 11.25% | 5.28% | 10.26% | 8.70% | 9.51% | 3.60% | 8.23% | 8.01% | 1,210.41% | 5.86% | 11.43% | 10.82% | 1,174.16% | 4.40% | 8.75% | 8.50% |
|
Operating Margin
|
-9.49% | 5.98% | 6.24% | 4.05% | 3.01% | 6.32% | 6.08% | 3.89% | 1.80% | 4.98% | 5.55% | 4.85% | -1.88% | 4.27% | 5.94% | 5.93% | -0.94% | 1.88% | 5.63% | 7.03% | 903.48% | 6.96% | 7.92% | 8.24% | 0.70% | -8.07% | 7.09% | 11.68% | 2.36% | 7.80% | 5.11% | 13.20% | 2.57% | 7.46% | 5.47% | 11.43% | 2.85% | 6.83% | 5.86% | 11.03% | 2.11% | 7.67% | 6.54% | 10.71% | 2.94% | 2.64% | 7.52% | 8.69% | 5.16% | -40.78% | 7.43% | 10.28% | 4.08% | 9.21% | 7.58% | 8.49% | 2.29% | 6.98% | 6.71% | 10.74% | 4.32% | 10.07% | 9.31% | 8.08% | 2.77% | 7.36% | 7.15% |
|
Net Margin
|
-12.73% | -0.45% | 1.62% | 2.01% | 0.50% | 0.96% | 1.01% | -0.67% | -1.54% | 1.04% | 1.28% | 9.76% | -2.85% | 1.82% | 0.43% | 1.09% | -2.99% | 1.17% | 0.14% | 0.18% | -1,078.86% | 2.59% | 0.00% | 0.00% | 1.80% | 0.00% | 1.82% | 0.01% | -1.91% | 4.44% | 2.06% | 7.68% | 0.03% | 1.99% | 0.73% | 4.65% | 0.90% | 3.57% | 2.26% | 5.92% | 0.23% | 3.19% | 4.02% | 5.17% | 0.73% | 1.87% | 3.06% | 3.68% | 0.58% | -48.22% | 1.76% | 3.22% | -1.86% | 2.69% | 1.09% | 1.84% | 2.09% | 0.64% | 2.38% | 5,459.42% | 1.26% | 3.22% | 3.16% | 5,002.41% | -0.37% | 0.30% | 2.89% |
|
FCF Margin
|
-9.63% | 7.69% | 10.34% | 13.03% | -4.70% | 10.00% | 9.87% | 11.58% | -9.16% | 5.65% | 10.00% | 11.92% | -9.68% | 4.27% | 11.37% | 17.53% | -12.83% | 4.21% | 12.36% | 16.40% | -1,606.64% | 23.77% | 20.84% | 0.03% | -21.80% | 33.12% | 17.58% | 0.02% | -10.36% | 6.97% | 15.04% | 0.02% | -0.02% | 0.01% | 16.83% | 0.02% | -13.39% | 8.71% | 14.78% | 22.83% | -15.09% | 21.02% | 12.71% | 0.02% | -17.65% | 6.79% | 30.00% | 0.01% | -2.07% | 7.10% | 19.98% | 0.01% | -27.06% | 4.08% | 8.59% | 0.02% | -11.77% | 11.24% | 5.82% | 0.01% | -12.05% | 13.49% | 10.46% | 0.02% | -6.12% | 4.53% | 8.89% |
|
Assets Average
|
797.29M | 609.74M | 609.56M | 806.56M | 815.74M | 636.77M | 654.53M | 893.51M | 918.53M | 930.92M | 938.52M | 978.22M | 1,015.26M | 1,033.96M | 1,276.35M | 1,299.75M | 1,354.39M | 1,399.92M | 1,406.33M | 1,118.45M | 1,125.05M | 1,156.06M | 1,207.39M | 1,271.72M | 960.87M | 978.49M | 530.07M | 546.73M | 546.77M | 1.13M | 1.15M | 595.72M | 595.79M | 1.37M | 1.44M | 754.51M | 754.57M | 1.58M | 1.94M | 1,179.94M | 1,180.09M | 2.55M | 2.47M | 1,447.58M | 2,814.27M | 2,765.41M | 2,553.68M | 2,802.26M | 3,239.22M | 2,732.64M | 2,281.97M | 3,079.34M | 3,735.11M | 3,889.32M | 2,093.35M | 2,551.37M | 2,551.69M | 5.25M | 5.27M | 2,743.68M | 5,377.22M | 5,472.04M | 5,955.57M | 6,169.99M | 5,312.64M | 4,629.68M | 4,833.93M |
|
Equity Average
|
272.66M | 352.94M | 344.01M | 247.18M | 259.43M | 267.16M | 187.40M | 197.31M | 193.12M | 188.68M | 184.62M | 211.66M | 241.13M | 238.09M | 239.64M | 241.50M | 234.67M | 198.44M | 205.04M | 243.72M | 245.14M | 239.53M | 239.24M | 236.93M | 220.82M | 104.27M | 0.11M | 74.80M | 74.82M | 84.36M | 84.37M | 112.02M | 112.05M | 0.24M | 122.28M | 273.66M | 151.67M | 0.33M | 0.34M | 196.16M | 398.26M | 202.49M | 226.53M | 484.97M | 258.90M | 0.50M | 264.55M | 557.35M | 293.35M | 259.37M | 528.16M | 561.73M | 292.90M | 244.74M | 244.72M | 246.93M | 493.32M | 246.99M | 0.74M | 425.62M | 425.83M | 1.18M | 1.23M | 663.42M | 1,333.20M | 1,362.95M | 1,413.95M |
|
Invested Capital
|
346.19M | 359.69M | 328.33M | 479.03M | 666.04M | 507.90M | -136.91M | 519.07M | 560.59M | 185.45M | 564.97M | 639.94M | 685.09M | 246.86M | 672.50M | 581.36M | 731.78M | 724.32M | 705.86M | 621.84M | 726.74M | 756.78M | 514.74M | 726.56M | 764.13M | 0.49M | 0.43M | 410.44M | 0.50M | 508.06M | 0.52M | -116.06M | 0.64M | 427.68M | 244.69M | 303.26M | 0.76M | 0.75M | 1.16M | 1,064.10M | 1,208.04M | 1.12M | 453.25M | 517.91M | 1.24M | 1.13M | 527.87M | 586.59M | 1.12M | 518.69M | 527.71M | 585.80M | 1.24M | 1,528.23M | -1038.35M | 494.81M | 2,111.45M | 2.39M | -1666.02M | 851.99M | 2.51M | 2.56M | 3.06M | 1,327.09M | 1,342.49M | 1,386.83M | 1,444.66M |
|
Asset Utilization Ratio
|
2.11 | 2.71 | 2.72 | 2.11 | 2.14 | 2.86 | 2.90 | 2.22 | 2.25 | 2.28 | 2.32 | 2.27 | 2.20 | 2.19 | 1.75 | 1.73 | 1.65 | 1.58 | 1.61 | 2.10 | 1.66 | 1.38 | 1.08 | 0.90 | 1.55 | 1.43 | 2.84 | 2.78 | 2.85 | | | 3.18 | 3.26 | | | 3.02 | 3.19 | | | 2.39 | 2.46 | | | 2.10 | 1.08 | 1.03 | 1.10 | 0.99 | 0.90 | 1.22 | 1.60 | 1.33 | 1.16 | 1.16 | 2.19 | 1.75 | 1.73 | 832.71 | 820.32 | 1.58 | 0.81 | 0.81 | 0.76 | 0.78 | 0.93 | 1.12 | 1.13 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | 168.66M | | | | 158.75M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
0.81 | 0.81 | 0.80 | 1.29 | 0.61 | 1.15 | 0.99 | 1.20 | 1.46 | 1.44 | 0.62 | 1.28 | 1.47 | 1.46 | 1.38 | 1.38 | 1.80 | 2.55 | 1.86 | 1.50 | 1.84 | 1.94 | 0.98 | 2.12 | 2.48 | -7.36 | -9.31 | 1.75 | -0.66 | 2.00 | -4.58 | 1.19 | 1.71 | 1.70 | 1.65 | 0.88 | -22.38 | -22.18 | -42.74 | 1.75 | 1.97 | -17.96 | -0.02 | 1.21 | -27.38 | -30.19 | 1.17 | 0.02 | -11.63 | 1.02 | 0.68 | 1.11 | -111.04 | 1.99 | -140.85 | 0.09 | 3.27 | -1.86 | -49.11 | 0.02 | -1.20 | -1.41 | -1.05 | 1.16 | 1.26 | 1.23 | 1.25 |
|
Debt Ratio
|
0.46 | 0.47 | 0.43 | 0.21 | 0.35 | 0.32 | 0.29 | 0.21 | 0.38 | 0.24 | 0.15 | 0.26 | 0.43 | 0.28 | 0.26 | 0.26 | 0.29 | 0.31 | 0.32 | 0.45 | 0.31 | 0.52 | 0.16 | 0.48 | 0.58 | 0.00 | -0.98 | 0.24 | -0.09 | 297.60 | -0.73 | 0.22 | 0.31 | 0.30 | 276.40 | 0.18 | -4.54 | -4.64 | -6.38 | 0.29 | 306.28 | -3.09 | -3.32 | 0.22 | 0.00 | -0.01 | 0.27 | 0.00 | 0.00 | 0.23 | 0.16 | 0.17 | -0.02 | 0.23 | -14.86 | 0.01 | 309.72 | -0.25 | -7.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.25 | 0.37 | 0.36 | 0.37 |
|
Equity Ratio
|
0.57 | 0.58 | 0.54 | 0.16 | 0.57 | 0.28 | 0.29 | 0.18 | 0.26 | 0.17 | 0.24 | 0.20 | 0.30 | 0.19 | 0.19 | 0.19 | 0.16 | 0.12 | 0.17 | 0.30 | 0.17 | 0.27 | 0.16 | 0.23 | 0.23 | 0.00 | 0.11 | 0.14 | 0.14 | 149.06 | 0.16 | 0.19 | 0.18 | 0.17 | 167.53 | 0.20 | 0.20 | 0.21 | 0.15 | 0.17 | 155.18 | 0.17 | 185.52 | 0.18 | 0.00 | 0.00 | 0.23 | 0.18 | 0.00 | 0.23 | 0.24 | 0.15 | 0.00 | 0.12 | 0.11 | 0.10 | 94.70 | 0.14 | 0.14 | 0.16 | 0.00 | 0.00 | 0.00 | 0.22 | 0.30 | 0.29 | 0.29 |
|
FCF Payout Ratio
|
0.09 | -0.08 | -0.10 | -0.04 | 0.07 | -0.05 | -0.03 | -0.04 | 0.09 | -0.06 | -0.03 | -0.03 | 0.13 | -0.08 | -0.05 | -0.02 | 0.09 | -0.30 | -0.04 | -0.03 | 0.41 | -0.05 | -0.06 | -0.03 | 0.05 | -0.03 | -0.07 | -0.06 | 0.04 | -0.15 | -0.03 | -0.03 | 0.03 | -0.09 | -0.02 | -0.02 | 0.03 | -0.13 | -0.02 | -0.01 | 0.02 | -0.09 | -0.02 | -0.02 | 0.02 | -0.38 | -0.01 | -0.09 | 0.13 | -0.32 | -0.01 | -0.09 | 0.02 | -0.58 | -0.07 | -0.03 | 0.06 | -0.33 | -0.12 | -0.05 | 0.06 | -0.25 | -0.06 | -0.02 | 0.11 | -0.61 | -0.06 |
|
Enterprise Value
|
245.52M | 235.04M | 453.68M | 451.93M | 702.05M | 495.94M | 590.76M | 963.74M | 1,162.79M | 992.16M | 639.49M | 842.24M | 944.55M | 731.96M | 730.77M | 880.66M | 1,015.80M | 824.30M | 992.54M | 1,371.01M | 1,713.19M | 1,653.35M | 1,865.31M | 2,259.42M | 2,356.79M | 1,504.16M | 1,598.62M | 1,296.39M | 1,604.15M | 1,481.37M | 1,249.39M | 1,886.44M | 1,927.46M | 2,027.77M | 2,141.08M | 2,369.40M | 2,592.26M | 2,835.59M | 2,904.53M | 2,351.94M | 2,624.51M | 2,699.59M | 2,830.44M | 3,299.74M | 1,805.20M | 2,258.63M | 2,519.62M | 3,824.64M | 3,939.64M | 4,436.02M | 5,549.73M | 6,670.84M | 5,878.41M | 3,854.30M | 2,978.97M | 4,875.93M | 4,252.40M | 3,941.61M | 4,068.17M | 6,303.27M | 5,808.08M | 5,409.43M | 7,620.76M | 7,798.17M | 7,054.47M | 6,356.78M | 7,643.28M |
|
Market Capitalization
|
243.47M | 345.26M | 566.14M | 580.35M | 677.23M | 617.09M | 714.55M | 894.08M | 1,153.00M | 1,097.22M | 779.79M | 803.13M | 917.40M | 837.46M | 836.86M | 845.24M | 1,001.94M | 940.59M | 1,166.42M | 1,294.52M | 1,700.94M | 1,811.21M | 1,869.57M | 2,269.80M | 2,322.08M | 1,663.23M | 1,760.63M | 1,272.95M | 1,594.85M | 1,601.78M | 1,378.45M | 1,864.79M | 2,025.18M | 2,150.79M | 2,286.06M | 2,332.43M | 2,703.98M | 2,947.32M | 3,019.34M | 2,142.55M | 2,617.87M | 2,808.44M | 2,942.95M | 3,057.45M | 1,912.97M | 2,283.53M | 2,657.28M | 3,551.40M | 3,948.21M | 4,519.36M | 5,617.20M | 6,541.05M | 5,744.74M | 4,791.68M | 3,972.18M | 3,988.65M | 4,531.59M | 4,215.61M | 4,089.38M | 5,431.90M | 5,811.96M | 5,414.80M | 7,632.53M | 6,858.37M | 6,139.07M | 6,608.40M | 7,936.16M |
|
Return on Sales
|
-0.01% | -0.02% | -0.02% | 0.00% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.02% | 0.00% | 0.00% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | -0.10% | -0.08% | -0.07% | -0.06% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 25.66% | 25.45% | 25.10% | 24.43% | 20.80% | 20.22% | 19.40% | 18.39% |
|
Return on Capital Employed
|
0.09% | 0.11% | 0.10% | 0.08% | 0.15% | 0.30% | 0.34% | 0.20% | 0.17% | 0.16% | 0.24% | 0.26% | 0.12% | 0.12% | 0.09% | 0.10% | 0.10% | 0.08% | 0.08% | 0.16% | 0.15% | 0.16% | 0.14% | 0.15% | 0.20% | 0.06% | 0.11% | 1.19% | 0.16% | -0.35% | 189.33% | 1.71% | 0.25% | 179.22% | -0.30% | 5.59% | 0.23% | 175.10% | 145.37% | 0.53% | 0.41% | 113.13% | 123.95% | 0.42% | 0.08% | 0.07% | 0.12% | 0.10% | 0.06% | -0.12% | -0.18% | -0.09% | -0.03% | 0.13% | 0.18% | 0.27% | 0.24% | 71.73% | 67.50% | 0.23% | 0.06% | 0.07% | 0.07% | 0.08% | 0.10% | 0.11% | 0.11% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | 0.13% | | | 0.10% | 0.13% | 0.14% | 0.14% | 0.15% | | | | | | | 0.18% | 0.07% | -1.66% | -1.69% | 0.47% | 0.32% | 0.37% | 0.68% | 143.55% | 122.69% | 0.27% | 0.13% | 0.25% | 0.69% | 0.31% | 0.58% | 101.09% | 0.47% | 0.18% | 0.40% | | | | | 0.28% | 0.86% | -0.71% | 0.14% | 0.15% | -0.17% | -0.74% | 0.75% | 142.43% | 142.41% | 0.58% | 0.28% | 0.26% | 0.25% |
|
Return on Assets
|
-0.02% | -0.05% | -0.05% | -0.01% | 0.05% | 0.07% | 0.07% | 0.05% | 0.04% | 0.05% | 0.06% | 0.07% | 0.06% | 0.06% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.04% | 0.05% | 0.04% | 0.02% | 0.00% | 0.00% | 0.02% | 0.08% | 0.07% | 0.08% | 41.03% | 36.05% | 0.07% | 0.07% | 32.49% | 34.27% | 0.12% | 0.13% | 63.24% | 55.07% | 0.11% | 0.11% | 51.88% | 54.97% | 0.09% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | -0.12% | -0.13% | -0.09% | -0.07% | 0.05% | 0.09% | 0.07% | 0.06% | 21.81% | 18.87% | 40.54% | 20.69% | 20.33% | 18.69% | 16.26% | 18.88% | 21.66% | 20.75% |
|
Return on Equity
|
-0.07% | -0.09% | -0.10% | -0.03% | 0.17% | 0.17% | 0.24% | 0.24% | 0.21% | 0.26% | 0.33% | 0.33% | 0.25% | 0.25% | 0.22% | 0.21% | 0.23% | 0.19% | 0.19% | 0.19% | 0.23% | 0.22% | 0.12% | 0.01% | 0.00% | 0.21% | 366.57% | 0.53% | 0.59% | 0.55% | 0.49% | 0.37% | 0.38% | 183.94% | 0.40% | 0.34% | 0.64% | 306.85% | 317.31% | 0.66% | 0.32% | 0.65% | 0.60% | 0.27% | 0.51% | 206.53% | 0.40% | 0.15% | 0.34% | -1.23% | -0.57% | -0.49% | -0.95% | 0.82% | 0.80% | 0.68% | 0.30% | 0.46% | 135.25% | 261.31% | 261.22% | | | 151.19% | 75.23% | 73.58% | 70.92% |