|
Net Income (Quarter)
|
0.39M | -22.03M | -19.61M | 12.94M | -923.38M | -54.72M | -44.78M | 53.46M |
|
Depreciation and Depletion (Quarter)
|
6.10M | 6.90M | -9.40M | | 7.40M | 7.50M | -12.80M | |
|
Share-based Compensation (Quarter)
|
| 10.13M | 8.12M | 8.70M | 910.15M | 84.75M | 67.30M | 60.65M |
|
Gains from Investment Securities (Quarter)
|
| | | | 322.62M | -269.38M | | 1.54M |
|
Asset Writedowns and Impairment (Quarter)
|
| 11.82M | -10.13M | 23.55M | -23.55M | 62.27M | 15.40M | 14.53M |
|
Cash from Operations (Quarter)
|
| -24.93M | 18.23M | -25.75M | 28.49M | 17.48M | 32.55M | 87.48M |
|
Amortizatization of Intangibles (Quarter)
|
| -2.62M | -2.02M | -1.63M | -0.74M | -1.65M | -1.12M | -0.16M |
|
Depreciation & Amortization (CF) (Quarter)
|
6.10M | 6.90M | 7.12M | 7.26M | 7.41M | 7.51M | 7.82M | 7.67M |
|
Change in Receivables (Quarter)
|
| 24.64M | 23.69M | 26.16M | -11.81M | 8.28M | 20.34M | 37.68M |
|
Change in Account Payables (Quarter)
|
| 11.12M | 1.74M | 1.77M | 14.19M | -11.77M | -1.35M | -0.76M |
|
Change in Accured Expenses (Quarter)
|
| -10.76M | 13.80M | -73.95M | -19.34M | -4.67M | 20.53M | -47.40M |
|
Other Working Capital Changes (Quarter)
|
| 6.39M | 23.03M | 8.68M | -16.45M | 8.22M | 23.18M | 0.96M |
|
Capital Expenditures (Quarter)
|
| 7.24M | 1,852.57M | 0.10M | 6.29M | 1.66M | 4,932.05M | 6.62M |
|
Acquisitions (Quarter)
|
| | 2.30M | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| 129.34M | 72.07M | 72.20M | 51.00M | 24.00M | 117.50M | 182.30M |
|
Cash from Investing Activities (Quarter)
|
| 0.39M | 50.45M | 6.70M | 72.42M | -423.61M | 54.80M | 127.31M |
|
Other financing activities (Quarter)
|
| | | 0.84M | 0.29M | | | |
|
Cash from Financing Activities (Quarter)
|
| -0.05M | 0.50M | -0.13M | 450.06M | -16.97M | -65.29M | -73.36M |
|
Change in Cash (Quarter)
|
| -24.59M | 69.17M | -19.18M | 550.98M | -423.10M | 22.06M | 141.43M |
|
Free Cash Flow (Quarter)
|
| -32.17M | -1834.34M | -25.85M | 22.21M | 15.83M | -4899.50M | 80.86M |
|
Net Cash Flow (Quarter)
|
| -24.59M | 69.17M | -19.18M | 550.98M | -423.10M | 22.06M | 141.43M |