|
Gross Margin
|
63.44% | 70.77% | 68.98% | 72.97% | 73.94% | 74.78% | 71.72% | 75.29% | 76.76% | 76.33% | 74.77% | 75.48% | 75.63% | 75.64% | 75.19% | 75.99% | 75.55% | 76.49% | 98.04% | 76.81% | 80.29% | 75.57% | 78.06% | 77.96% | 78.79% | 75.54% | 76.07% | 78.20% | 76.09% | 77.87% | 69.48% | 76.29% | 74.36% | 74.65% | 72.67% | 73.32% | 74.39% | 74.02% | 73.57% | 73.32% | 74.39% | 74.02% | 73.57% | 75.36% | 70.24% | 76.21% | 75.33% | 77.39% | 74.58% | 69.91% | 71.70% | 72.10% | 71.55% | 72.63% | 70.82% | 71.47% | 74.09% | 72.39% | 68.67% | 67.33% | 69.62% | 67.90% | 68.73% | 66.81% | 67.39% | 67.64% | 65.75% |
|
EBT Margin
|
-19.11% | 2.77% | 0.91% | 18.82% | 26.99% | 30.18% | 27.07% | 23.80% | 29.74% | 28.62% | 25.81% | 23.26% | 29.67% | 27.58% | 26.10% | 22.94% | 24.00% | 26.11% | 31.19% | 25.13% | 28.91% | 37.00% | 26.56% | 22.99% | 36.60% | 27.20% | 22.25% | 18.28% | 35.09% | 38.08% | 26.41% | 23.14% | 29.26% | 48.55% | 27.25% | 21.89% | 33.45% | 44.33% | 28.71% | 20.60% | 28.62% | 25.84% | 13.50% | 13.75% | -1.37% | 40.35% | 29.03% | 32.98% | 34.75% | 31.10% | 23.74% | 31.06% | 23.46% | 18.77% | 24.74% | 13.03% | 27.95% | 13.69% | 7.30% | 8.33% | 17.37% | 15.57% | 15.59% | 12.87% | 19.29% | 22.70% | 17.47% |
|
EBIT Margin
|
-19.17% | 2.14% | 1.47% | 19.08% | 26.79% | 29.70% | 27.02% | 23.35% | 28.83% | 27.96% | 25.65% | 22.83% | 27.69% | 27.23% | 24.96% | 22.23% | 23.32% | 25.75% | 31.15% | 24.68% | 28.20% | 35.85% | 25.47% | 21.81% | 36.00% | 26.48% | 19.59% | 16.99% | 33.73% | 36.86% | 24.27% | 20.40% | 30.04% | 33.52% | 23.41% | 17.38% | 26.00% | 23.51% | 10.37% | 17.38% | 26.00% | 23.51% | 10.37% | 12.53% | -3.63% | 38.49% | 26.42% | 32.82% | 34.40% | 30.73% | 23.16% | 30.71% | 23.72% | 19.09% | 22.69% | 11.02% | 26.87% | 15.53% | 6.47% | 6.74% | 16.07% | 13.45% | 13.43% | 12.08% | 17.44% | 20.86% | 13.98% |
|
EBITDA Margin
|
-19.17% | 2.14% | 1.47% | 19.08% | 26.79% | 29.70% | 27.02% | 23.35% | 28.83% | 27.96% | 25.65% | 22.83% | 27.69% | 27.23% | 24.96% | 22.23% | 23.32% | 25.75% | 31.15% | 24.68% | 28.20% | 35.85% | 25.47% | 21.81% | 36.00% | 26.48% | 19.59% | 16.99% | 33.73% | 36.86% | 24.27% | 20.40% | 30.04% | 33.52% | 23.41% | 17.38% | 26.00% | 23.51% | 10.37% | 17.38% | 26.00% | 23.51% | 10.37% | 12.53% | -3.63% | 38.49% | 26.42% | 32.82% | 34.40% | 30.73% | 23.16% | 30.71% | 23.72% | 19.09% | 22.69% | 11.02% | 26.87% | 15.53% | 6.47% | 6.74% | 16.07% | 13.45% | 13.43% | 12.08% | 17.44% | 20.86% | 13.98% |
|
Operating Margin
|
-19.17% | 2.14% | 1.47% | 19.08% | 26.79% | 29.70% | 27.02% | 23.35% | 28.83% | 27.96% | 25.65% | 22.83% | 27.69% | 27.23% | 24.96% | 22.23% | 23.32% | 25.75% | 31.15% | 24.68% | 28.20% | 35.85% | 25.47% | 21.81% | 36.00% | 26.48% | 19.59% | 16.99% | 33.73% | 36.86% | 24.27% | 20.40% | 30.04% | 33.52% | 23.41% | 17.38% | 26.00% | 23.51% | 10.37% | 17.38% | 26.00% | 23.51% | 10.37% | 12.53% | -3.63% | 38.49% | 26.42% | 32.82% | 34.40% | 30.73% | 23.16% | 30.71% | 23.72% | 19.09% | 22.69% | 11.02% | 26.87% | 15.53% | 6.47% | 6.74% | 16.07% | 13.45% | 13.43% | 12.08% | 17.44% | 20.86% | 13.98% |
|
Net Margin
|
-15.67% | 10.93% | 0.89% | 14.49% | 20.79% | 24.20% | 23.27% | 18.33% | 22.90% | 22.52% | 21.79% | 18.38% | 23.44% | 22.24% | 19.77% | 19.26% | 19.44% | 22.83% | 28.41% | 20.35% | 3.55% | 1.76% | 4.02% | 1.02% | 0.14% | 72.77% | -0.11% | | -0.17% | | | 26.82% | | | | 21.45% | 28.23% | 43.88% | 26.75% | 19.08% | 24.49% | 22.74% | 47.32% | 12.24% | -0.68% | 34.85% | 31.01% | 29.22% | 28.83% | 27.70% | 21.93% | 23.84% | 21.45% | 16.21% | 23.10% | 12.74% | 23.70% | 9.59% | 5.71% | 5.70% | 15.13% | 12.61% | 12.34% | 10.93% | 16.26% | 6.38% | 12.94% |
|
FCF Margin
|
| 5.09% | 21.26% | 14.64% | 14.50% | 32.53% | 31.84% | 25.82% | 30.25% | 15.42% | 25.78% | 13.34% | 29.06% | 40.36% | 29.29% | 20.87% | 20.56% | 20.29% | 66.20% | 16.25% | 12.56% | 17.84% | 90.35% | -0.82% | 6.47% | 58.09% | 40.01% | 26.34% | 12.64% | 35.28% | 52.94% | 24.54% | 17.43% | 17.90% | 39.09% | 23.93% | 4.74% | 40.04% | 36.53% | 32.39% | 27.63% | 33.20% | 35.06% | 35.26% | 6.05% | 32.03% | 35.54% | 40.25% | 34.17% | 21.06% | 20.67% | 15.91% | 13.63% | 37.77% | 25.98% | 10.96% | 10.37% | 17.83% | 3.80% | 4.55% | 9.72% | 22.10% | 21.48% | 17.59% | 16.23% | 31.07% | 28.65% |
|
Inventory Average
|
| | | | | 21.98M | 23.29M | 24.99M | 27.13M | 27.80M | 28.35M | 27.95M | 26.46M | 25.05M | 25.59M | 26.12M | 26.36M | 27.14M | 26.66M | 27.06M | 29.59M | 30.97M | 30.22M | 38.84M | 43.93M | 39.62M | 38.59M | 36.48M | 30.75M | 26.55M | 27.11M | 29.80M | 34.55M | 42.28M | 57.99M | 82.16M | 92.98M | 91.80M | 88.66M | 81.25M | 76.05M | 69.08M | 62.76M | 57.62M | 53.97M | 53.41M | 57.34M | 61.11M | 64.95M | 74.84M | 97.14M | 124.88M | 116.34M | 102.28M | 115.52M | 124.81M | 126.69M | 130.05M | 148.08M | 166.58M | 164.06M | 156.27M | 156.40M | 154.82M | 148.34M | 144.13M | 140.78M |
|
Assets Average
|
| | | | | 477.10M | 516.42M | 548.88M | 583.65M | 600.58M | 605.19M | 624.93M | 642.36M | 654.43M | 644.86M | 640.07M | 661.45M | 681.56M | 701.22M | 713.61M | 738.99M | 788.43M | 819.07M | 830.04M | 858.28M | 882.80M | 887.58M | 900.70M | 939.04M | 992.26M | 1,029.35M | 1,067.42M | 1,128.62M | 1,209.76M | 1,273.13M | 1,278.33M | 1,272.61M | 1,300.50M | 1,307.18M | 1,321.72M | 1,351.85M | 1,370.19M | 1,638.19M | 1,885.51M | 1,909.97M | 1,997.69M | 1,930.61M | 1,854.83M | 1,966.94M | 2,036.86M | 2,026.23M | 1,968.89M | 1,938.60M | 1,921.66M | 1,929.19M | 1,966.10M | 1,986.09M | 1,994.01M | 2,003.86M | 2,015.52M | 2,008.66M | 2,033.67M | 2,028.05M | 1,962.68M | 1,968.02M | 2,003.15M | 2,009.65M |
|
Equity Average
|
| | | | | 415.15M | 454.37M | 489.37M | 522.86M | 540.82M | 547.17M | 570.89M | 590.19M | 598.50M | 588.84M | 585.87M | 607.23M | 626.36M | 640.82M | 652.48M | 671.78M | 708.23M | 735.19M | 751.75M | 780.10M | 802.96M | 822.56M | 841.52M | 868.68M | 915.30M | 953.67M | 987.30M | 1,031.59M | 1,092.75M | 1,114.60M | 1,086.39M | 1,078.12M | 1,114.29M | 1,142.35M | 1,162.06M | 1,190.25M | 1,215.43M | 1,297.46M | 1,341.60M | 1,351.99M | 1,441.15M | 1,384.02M | 1,309.60M | 1,393.23M | 1,461.21M | 1,461.53M | 1,394.42M | 1,374.37M | 1,389.60M | 1,413.81M | 1,442.36M | 1,463.40M | 1,484.53M | 1,496.67M | 1,496.97M | 1,497.96M | 1,536.88M | 1,542.27M | 1,481.57M | 1,475.84M | 1,497.85M | 1,490.77M |
|
Invested Capital
|
| | 394.45M | | 394.89M | 435.42M | 473.31M | 505.43M | 540.28M | 541.36M | 552.98M | 588.79M | 591.59M | 605.40M | 572.28M | 599.46M | 615.00M | 637.72M | 643.91M | 661.05M | 682.51M | 733.95M | 736.44M | 767.06M | 793.14M | 812.79M | 832.33M | 850.72M | 886.64M | 943.95M | 963.38M | 1,011.21M | 1,051.98M | 1,133.52M | 1,095.67M | 1,077.10M | 1,079.13M | 1,149.44M | 1,135.26M | 1,188.86M | 1,191.64M | 1,239.22M | 1,355.71M | 1,327.49M | 1,376.48M | 1,505.83M | 1,262.20M | 1,357.00M | 1,429.45M | 1,492.96M | 1,430.09M | 1,358.74M | 1,389.98M | 1,389.22M | 1,438.39M | 1,446.33M | 1,480.46M | 1,488.60M | 1,504.75M | 1,489.19M | 1,506.73M | 1,567.03M | 1,517.51M | 1,445.63M | 1,506.06M | 1,489.64M | 1,491.90M |
|
Asset Utilization Ratio
|
| | | | | 0.54 | 0.56 | 0.56 | 0.54 | 0.54 | 0.53 | 0.52 | 0.51 | 0.50 | 0.50 | 0.51 | 0.50 | 0.50 | 0.44 | 0.45 | 0.44 | 0.49 | 0.53 | 0.54 | 0.58 | 0.51 | 0.51 | 0.49 | 0.48 | 0.49 | 0.51 | 0.56 | 0.59 | 0.62 | 0.63 | 0.63 | 0.63 | 0.58 | 0.56 | 0.55 | 0.54 | 0.53 | 0.44 | 0.38 | 0.36 | 0.38 | 0.42 | 0.48 | 0.50 | 0.50 | 0.51 | 0.55 | 0.56 | 0.53 | 0.52 | 0.47 | 0.45 | 0.44 | 0.42 | 0.42 | 0.42 | 0.43 | 0.45 | 0.47 | 0.47 | 0.49 | 0.49 |
|
Equity Ratio
|
| | 0.90 | | 0.87 | 0.87 | 0.89 | 0.90 | 0.90 | 0.90 | 0.90 | 0.92 | 0.91 | 0.91 | 0.91 | 0.92 | 0.92 | 0.92 | 0.91 | 0.92 | 0.90 | 0.90 | 0.90 | 0.91 | 0.90 | 0.92 | 0.94 | 0.93 | 0.92 | 0.93 | 0.93 | 0.92 | 0.91 | 0.90 | 0.85 | 0.85 | 0.85 | 0.87 | 0.88 | 0.88 | 0.88 | 0.89 | 0.72 | 0.70 | 0.71 | 0.73 | 0.70 | 0.71 | 0.71 | 0.73 | 0.71 | 0.70 | 0.72 | 0.73 | 0.73 | 0.73 | 0.74 | 0.75 | 0.75 | 0.74 | 0.75 | 0.76 | 0.76 | 0.75 | 0.75 | 0.74 | 0.74 |
|
FCF Payout Ratio
|
| 0.95 | 0.18 | 0.23 | 0.23 | 0.10 | 0.12 | 0.17 | 0.15 | 0.31 | 0.19 | 0.41 | 0.19 | 0.15 | 2.18 | | | | | | | | | | 0.66 | 0.10 | 0.15 | 0.23 | 0.34 | 0.12 | 0.09 | 0.16 | 0.20 | 0.18 | 0.10 | 0.19 | 0.82 | 0.11 | 0.14 | 0.15 | 0.16 | 0.14 | 0.16 | 0.16 | 0.93 | 0.12 | 4.55 | 0.11 | 0.12 | 0.18 | 0.23 | 0.25 | 0.30 | 0.14 | 0.19 | 0.55 | 0.48 | 0.34 | 1.72 | 1.35 | 0.55 | 0.25 | 0.28 | 0.36 | 0.33 | 0.16 | 0.20 |
|
Enterprise Value
|
-125.45M | -127.16M | -175.39M | -114.66M | -135.29M | -151.73M | -181.03M | -207.36M | -244.69M | -172.58M | -182.53M | -200.77M | -265.94M | -156.03M | -150.26M | -168.17M | -183.16M | -217.02M | -225.47M | -84.24M | -123.85M | -87.94M | -146.15M | -178.39M | -285.15M | -352.15M | -348.44M | -399.70M | -349.52M | -389.52M | -420.83M | -468.45M | -410.67M | -384.61M | -404.54M | -447.20M | -482.94M | -527.39M | -535.56M | -546.63M | -453.59M | -413.77M | -411.90M | -398.44M | -429.11M | -393.72M | -372.31M | -385.92M | -407.78M | -392.59M | -323.62M | -314.74M | -359.68M | -474.43M | -400.13M | -380.87M | -368.96M | -512.65M | -332.05M | -278.19M | -289.07M | -287.88M | -246.05M | -200.45M | -228.20M | -300.27M | -336.96M |
|
Return on Sales
|
-0.16% | 0.11% | 0.01% | 0.14% | 0.21% | 0.24% | 0.23% | 0.18% | 0.23% | 0.23% | 0.22% | 0.18% | 0.23% | 0.22% | 0.20% | 0.19% | 0.19% | 0.23% | 0.28% | 0.20% | 0.04% | 0.02% | 0.04% | 0.01% | 0.00% | 0.73% | 0.00% | 0.18% | 0.00% | 0.00% | 0.00% | 0.27% | 0.07% | 0.06% | 0.06% | 0.21% | 0.28% | 0.44% | 0.27% | 0.19% | 0.24% | 0.23% | 0.47% | 0.12% | -0.01% | 0.35% | 0.31% | 0.29% | 0.29% | 0.28% | 0.22% | 0.24% | 0.21% | 0.16% | 0.23% | 0.13% | 0.24% | 0.10% | 0.06% | 0.06% | 0.15% | 0.13% | 0.12% | 0.11% | 0.16% | 0.06% | 0.13% |
|
Return on Capital Employed
|
| | | | | 0.13% | 0.16% | 0.17% | 0.16% | 0.16% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.12% | 0.12% | 0.13% | 0.17% | 0.17% | 0.17% | 0.20% | 0.16% | 0.15% | 0.14% | 0.13% | 0.15% | 0.16% | 0.17% | 0.18% | 0.19% | 0.19% | 0.19% | 0.18% | 0.14% | 0.12% | 0.12% | 0.11% | 0.11% | 0.09% | 0.08% | 0.04% | 0.07% | 0.09% | 0.13% | 0.19% | 0.17% | 0.17% | 0.18% | 0.17% | 0.14% | 0.14% | 0.10% | 0.10% | 0.09% | 0.07% | 0.07% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.09% | 0.09% |
|
Return on Invested Capital
|
| | | | | 0.10% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.11% | 0.11% | 0.14% | 0.15% | 0.14% | 0.17% | 0.13% | 0.13% | 0.12% | 0.11% | 0.14% | 0.14% | 0.17% | 0.17% | 0.18% | 0.13% | 0.13% | 0.12% | 0.09% | 0.12% | 0.11% | 0.11% | 0.10% | 0.14% | 0.13% | 0.09% | 0.12% | 0.12% | 0.16% | 0.21% | 0.20% | 0.19% | 0.20% | 0.19% | 0.15% | 0.15% | 0.12% | 0.11% | 0.10% | 0.07% | 0.06% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% |
|
Return on Assets
|
| | | | | 0.09% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.08% | 0.05% | 0.03% | 0.01% | 0.01% | 0.09% | 0.09% | 0.09% | 0.08% | 0.00% | 0.00% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.07% | 0.13% | 0.17% | 0.16% | 0.15% | 0.12% | 0.12% | 0.10% | 0.07% | 0.09% | 0.09% | 0.12% | 0.15% | 0.15% | 0.14% | 0.14% | 0.13% | 0.11% | 0.11% | 0.09% | 0.09% | 0.08% | 0.06% | 0.05% | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.05% | 0.06% |
|
Return on Equity
|
| | | | | 0.10% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.10% | 0.11% | 0.08% | 0.05% | 0.04% | 0.01% | 0.01% | 0.10% | 0.10% | 0.09% | 0.09% | 0.00% | 0.00% | 0.05% | 0.04% | 0.04% | 0.04% | 0.03% | 0.09% | 0.16% | 0.19% | 0.19% | 0.17% | 0.14% | 0.16% | 0.14% | 0.10% | 0.13% | 0.13% | 0.17% | 0.22% | 0.20% | 0.19% | 0.20% | 0.19% | 0.15% | 0.15% | 0.12% | 0.12% | 0.11% | 0.08% | 0.07% | 0.05% | 0.06% | 0.07% | 0.08% | 0.08% | 0.07% | 0.08% |