|
Gross Margin
|
68.16% | 70.77% | 68.98% | 72.97% | 73.94% | 74.78% | 71.72% | 75.29% | 76.76% | 76.33% | 74.77% | 75.48% | 75.63% | 75.64% | 75.19% | 75.99% | 75.55% | 76.49% | 98.04% | 76.81% | 80.29% | 75.57% | 78.06% | 77.96% | 78.79% | 75.54% | 76.07% | 78.20% | 76.09% | 77.87% | 69.48% | 76.29% | 74.36% | 74.65% | 72.67% | 73.32% | 74.39% | 74.02% | 73.57% | 73.32% | 74.39% | 74.02% | 73.57% | 75.36% | 70.24% | 76.21% | 75.33% | 77.39% | 74.58% | 69.91% | 71.70% | 72.10% | 71.55% | 72.63% | 70.82% | 71.47% | 74.09% | 72.39% | 68.67% | 67.33% | 69.62% | 67.90% | 68.73% | 66.81% | 67.39% | 67.64% |
|
EBT Margin
|
-9.83% | 2.77% | 0.91% | 18.82% | 26.99% | 30.18% | 27.07% | 23.80% | 29.74% | 28.62% | 25.81% | 23.26% | 29.67% | 27.58% | 26.10% | 22.94% | 24.00% | 26.11% | 31.19% | 25.13% | 28.91% | 37.00% | 26.56% | 22.99% | 36.60% | 27.20% | 22.25% | 18.28% | 35.09% | 38.08% | 26.41% | 23.14% | 29.26% | 48.55% | 27.25% | 21.89% | 33.45% | 44.33% | 28.71% | 20.60% | 28.62% | 25.84% | 13.50% | 13.75% | -1.37% | 40.35% | 29.03% | 32.98% | 34.75% | 31.10% | 23.74% | 31.06% | 23.46% | 18.77% | 24.74% | 13.03% | 27.95% | 13.69% | 7.30% | 8.33% | 17.37% | 15.57% | 15.59% | 12.87% | 19.29% | 22.70% |
|
EBIT Margin
|
-15.25% | 2.14% | 1.47% | 19.08% | 26.79% | 29.70% | 27.02% | 23.35% | 28.83% | 27.96% | 25.65% | 22.83% | 27.69% | 27.23% | 24.96% | 22.23% | 23.32% | 25.75% | 31.15% | 24.68% | 28.20% | 35.85% | 25.47% | 21.81% | 36.00% | 26.48% | 19.59% | 16.99% | 33.73% | 36.86% | 24.27% | 20.40% | 30.04% | 33.52% | 23.41% | 17.38% | 26.00% | 23.51% | 10.37% | 17.38% | 26.00% | 23.51% | 10.37% | 12.53% | -3.63% | 38.49% | 26.42% | 32.82% | 34.40% | 30.73% | 23.16% | 30.71% | 23.72% | 19.09% | 22.69% | 11.02% | 26.87% | 15.53% | 6.47% | 6.74% | 16.07% | 13.45% | 13.43% | 12.08% | 17.44% | 20.86% |
|
EBITDA Margin
|
-15.25% | 2.14% | 1.47% | 19.08% | 26.79% | 29.70% | 27.02% | 23.35% | 28.83% | 27.96% | 25.65% | 22.83% | 27.69% | 27.23% | 24.96% | 22.23% | 23.32% | 25.75% | 31.15% | 24.68% | 28.20% | 35.85% | 25.47% | 21.81% | 36.00% | 26.48% | 19.59% | 16.99% | 33.73% | 36.86% | 24.27% | 20.40% | 30.04% | 33.52% | 23.41% | 17.38% | 26.00% | 23.51% | 10.37% | 17.38% | 26.00% | 23.51% | 10.37% | 12.53% | -3.63% | 38.49% | 26.42% | 32.82% | 34.40% | 30.73% | 23.16% | 30.71% | 23.72% | 19.09% | 22.69% | 11.02% | 26.87% | 15.53% | 6.47% | 6.74% | 16.07% | 13.45% | 13.43% | 12.08% | 17.44% | 20.86% |
|
Operating Margin
|
-15.25% | 2.14% | 1.47% | 19.08% | 26.79% | 29.70% | 27.02% | 23.35% | 28.83% | 27.96% | 25.65% | 22.83% | 27.69% | 27.23% | 24.96% | 22.23% | 23.32% | 25.75% | 31.15% | 24.68% | 28.20% | 35.85% | 25.47% | 21.81% | 36.00% | 26.48% | 19.59% | 16.99% | 33.73% | 36.86% | 24.27% | 20.40% | 30.04% | 33.52% | 23.41% | 17.38% | 26.00% | 23.51% | 10.37% | 17.38% | 26.00% | 23.51% | 10.37% | 12.53% | -3.63% | 38.49% | 26.42% | 32.82% | 34.40% | 30.73% | 23.16% | 30.71% | 23.72% | 19.09% | 22.69% | 11.02% | 26.87% | 15.53% | 6.47% | 6.74% | 16.07% | 13.45% | 13.43% | 12.08% | 17.44% | 20.86% |
|
Net Margin
|
-8.06% | 10.93% | 0.89% | 14.49% | 20.79% | 24.20% | 23.27% | 18.33% | 22.90% | 22.52% | 21.79% | 18.38% | 23.44% | 22.24% | 19.77% | 19.26% | 19.44% | 22.83% | 28.41% | 20.35% | 0.75% | 1.76% | 4.02% | 1.02% | 0.14% | 72.77% | -0.11% | 15.47% | -0.17% | 36.28% | 23.45% | 26.82% | 26.74% | 44.14% | -14.36% | 21.45% | 28.23% | 43.88% | 26.75% | 19.08% | 24.49% | 22.74% | 47.32% | 12.24% | -0.68% | 34.85% | 31.01% | 29.22% | 28.83% | 27.70% | 21.93% | 23.84% | 21.45% | 16.21% | 23.10% | 12.74% | 23.70% | 9.59% | 5.71% | 5.70% | 15.13% | 12.61% | 12.34% | 10.93% | 16.26% | 6.38% |
|
FCF Margin
|
| 5.09% | 21.26% | 14.64% | 14.50% | 32.53% | 31.84% | 25.82% | 30.25% | 15.42% | 25.78% | 13.34% | 29.06% | 40.36% | 29.29% | 20.87% | 20.56% | 20.29% | 66.20% | 16.25% | 12.56% | 17.84% | 90.35% | -0.82% | 6.47% | 58.09% | 40.01% | 26.34% | 12.64% | 35.28% | 52.94% | 24.54% | 17.43% | 17.90% | 39.09% | 23.93% | 4.74% | 40.04% | 36.53% | 32.39% | 27.63% | 33.20% | 35.06% | 35.26% | 6.05% | 32.03% | 35.54% | 40.25% | 34.17% | 21.06% | 20.67% | 15.91% | 13.63% | 37.77% | 25.98% | 10.96% | 10.37% | 17.83% | 3.80% | 4.55% | 9.72% | 22.10% | 21.48% | 17.59% | 16.23% | 31.07% |
|
Inventory Average
|
| | | | | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.06B | 0.08B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.07B | 0.06B | 0.06B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.10B | 0.12B | 0.12B | 0.10B | 0.12B | 0.12B | 0.13B | 0.13B | 0.15B | 0.17B | 0.16B | 0.16B | 0.16B | 0.15B | 0.15B | 0.14B |
|
Assets Average
|
| | | | | 0.48B | 0.52B | 0.55B | 0.58B | 0.60B | 0.61B | 0.62B | 0.64B | 0.65B | 0.64B | 0.64B | 0.66B | 0.68B | 0.70B | 0.71B | 0.74B | 0.79B | 0.82B | 0.83B | 0.86B | 0.88B | 0.89B | 0.90B | 0.94B | 0.99B | 1.03B | 1.07B | 1.13B | 1.21B | 1.27B | 1.28B | 1.27B | 1.30B | 1.31B | 1.32B | 1.35B | 1.37B | 1.64B | 1.89B | 1.91B | 2.00B | 1.93B | 1.85B | 1.97B | 2.04B | 2.03B | 1.97B | 1.94B | 1.92B | 1.93B | 1.97B | 1.99B | 1.99B | 2.00B | 2.02B | 2.01B | 2.03B | 2.03B | 1.96B | 1.97B | 2.00B |
|
Equity Average
|
| | | | | 0.42B | 0.45B | 0.49B | 0.52B | 0.54B | 0.55B | 0.57B | 0.59B | 0.60B | 0.59B | 0.59B | 0.61B | 0.63B | 0.64B | 0.65B | 0.67B | 0.71B | 0.74B | 0.75B | 0.78B | 0.80B | 0.82B | 0.84B | 0.87B | 0.92B | 0.95B | 0.99B | 1.03B | 1.09B | 1.11B | 1.09B | 1.08B | 1.11B | 1.14B | 1.16B | 1.19B | 1.22B | 1.30B | 1.34B | 1.35B | 1.44B | 1.38B | 1.31B | 1.39B | 1.46B | 1.46B | 1.39B | 1.37B | 1.39B | 1.41B | 1.44B | 1.46B | 1.48B | 1.50B | 1.50B | 1.50B | 1.54B | 1.54B | 1.48B | 1.48B | 1.50B |
|
Invested Capital
|
| | 0.39B | | 0.39B | 0.44B | 0.47B | 0.51B | 0.54B | 0.54B | 0.55B | 0.59B | 0.59B | 0.61B | 0.57B | 0.60B | 0.61B | 0.64B | 0.64B | 0.66B | 0.68B | 0.73B | 0.74B | 0.77B | 0.79B | 0.81B | 0.83B | 0.85B | 0.89B | 0.94B | 0.96B | 1.01B | 1.05B | 1.13B | 1.10B | 1.08B | 1.08B | 1.15B | 1.14B | 1.19B | 1.19B | 1.24B | 1.36B | 1.33B | 1.38B | 1.51B | 1.26B | 1.36B | 1.43B | 1.49B | 1.43B | 1.36B | 1.39B | 1.39B | 1.44B | 1.45B | 1.48B | 1.49B | 1.50B | 1.49B | 1.51B | 1.57B | 1.52B | 1.45B | 1.51B | 1.49B |
|
Asset Utilization Ratio
|
| | | | | 0.54 | 0.56 | 0.56 | 0.54 | 0.54 | 0.53 | 0.52 | 0.51 | 0.50 | 0.50 | 0.51 | 0.50 | 0.50 | 0.44 | 0.45 | 0.44 | 0.49 | 0.53 | 0.54 | 0.58 | 0.51 | 0.51 | 0.49 | 0.48 | 0.49 | 0.51 | 0.56 | 0.59 | 0.62 | 0.63 | 0.63 | 0.63 | 0.58 | 0.56 | 0.55 | 0.54 | 0.53 | 0.44 | 0.38 | 0.36 | 0.38 | 0.42 | 0.48 | 0.50 | 0.50 | 0.51 | 0.55 | 0.56 | 0.53 | 0.52 | 0.47 | 0.45 | 0.44 | 0.42 | 0.42 | 0.42 | 0.43 | 0.45 | 0.47 | 0.47 | 0.49 |
|
Equity Ratio
|
| | 0.90 | | 0.87 | 0.87 | 0.89 | 0.90 | 0.90 | 0.90 | 0.90 | 0.92 | 0.91 | 0.91 | 0.91 | 0.92 | 0.92 | 0.92 | 0.91 | 0.92 | 0.90 | 0.90 | 0.90 | 0.91 | 0.90 | 0.92 | 0.94 | 0.93 | 0.92 | 0.93 | 0.93 | 0.92 | 0.91 | 0.90 | 0.85 | 0.85 | 0.85 | 0.87 | 0.88 | 0.88 | 0.88 | 0.89 | 0.72 | 0.70 | 0.71 | 0.73 | 0.70 | 0.71 | 0.71 | 0.73 | 0.71 | 0.70 | 0.72 | 0.73 | 0.73 | 0.73 | 0.74 | 0.75 | 0.75 | 0.74 | 0.75 | 0.76 | 0.76 | 0.75 | 0.75 | 0.74 |
|
FCF Payout Ratio
|
| 0.95 | 0.18 | 0.23 | 0.23 | 0.10 | 0.12 | 0.17 | 0.15 | 0.31 | 0.19 | 0.41 | 0.19 | 0.15 | 2.18 | | | | | | | | | | 0.66 | 0.10 | 0.15 | 0.23 | 0.34 | 0.12 | 0.09 | 0.16 | 0.20 | 0.18 | 0.10 | 0.19 | 0.82 | 0.11 | 0.14 | 0.15 | 0.16 | 0.14 | 0.16 | 0.16 | 0.93 | 0.12 | 4.55 | 0.11 | 0.12 | 0.18 | 0.23 | 0.25 | 0.30 | 0.14 | 0.19 | 0.55 | 0.48 | 0.34 | 1.72 | 1.35 | 0.55 | 0.25 | 0.28 | 0.36 | 0.33 | 0.16 |
|
Enterprise Value
|
0.53B | 0.49B | 0.51B | 0.63B | 0.54B | 0.89B | 1.00B | 0.96B | 1.25B | 0.97B | 1.32B | 1.60B | 1.11B | 1.38B | 1.43B | 1.65B | 1.78B | 2.52B | 3.11B | 2.78B | 3.15B | 3.51B | 3.45B | 4.19B | 3.89B | 2.87B | 2.52B | 2.92B | 3.32B | 4.11B | 5.03B | 6.76B | 6.95B | 9.16B | 9.80B | 7.55B | 7.23B | 9.08B | 6.12B | 8.14B | 7.78B | 7.82B | 9.17B | 7.08B | 9.64B | 10.27B | 13.65B | 14.46B | 14.53B | 13.98B | 13.42B | 13.26B | 7.19B | 6.71B | 7.75B | 8.17B | 9.30B | 6.80B | 6.28B | 7.00B | 7.74B | 6.62B | 5.90B | 4.90B | 5.05B | 7.39B |
|
Market Capitalization
|
0.66B | 0.62B | 0.69B | 0.74B | 0.68B | 1.04B | 1.18B | 1.17B | 1.49B | 1.14B | 1.51B | 1.80B | 1.37B | 1.53B | 1.58B | 1.82B | 1.96B | 2.73B | 3.33B | 2.87B | 3.27B | 3.60B | 3.60B | 4.37B | 4.18B | 3.22B | 2.87B | 3.32B | 3.67B | 4.50B | 5.45B | 7.22B | 7.36B | 9.55B | 10.20B | 8.00B | 7.72B | 9.60B | 6.66B | 8.69B | 8.23B | 8.23B | 9.58B | 7.47B | 10.07B | 10.67B | 14.02B | 14.84B | 14.94B | 14.37B | 13.75B | 13.58B | 7.55B | 7.19B | 8.15B | 8.55B | 9.67B | 7.31B | 6.61B | 7.28B | 8.03B | 6.91B | 6.15B | 5.10B | 5.28B | 7.69B |
|
Return on Sales
|
| | | 0.05% | 0.13% | 0.16% | 0.21% | 0.22% | 0.22% | 0.22% | 0.21% | 0.21% | 0.22% | 0.22% | 0.21% | 0.21% | 0.20% | 0.20% | 0.22% | 0.22% | 0.17% | 0.09% | 0.06% | 0.02% | 0.02% | 0.18% | 0.18% | 0.21% | 0.21% | 0.14% | 0.19% | 0.22% | 0.28% | 0.32% | 0.22% | 0.21% | 0.21% | 0.20% | 0.30% | 0.30% | 0.29% | 0.23% | 0.28% | 0.27% | 0.21% | 0.25% | 0.22% | 0.26% | 0.31% | 0.29% | 0.27% | 0.26% | 0.24% | 0.21% | 0.21% | 0.19% | 0.19% | 0.18% | 0.14% | 0.12% | 0.09% | 0.10% | 0.12% | 0.13% | 0.13% | 0.11% |
|
Return on Capital Employed
|
| | | | | 0.13% | 0.16% | 0.17% | 0.16% | 0.16% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.12% | 0.12% | 0.13% | 0.17% | 0.17% | 0.17% | 0.20% | 0.16% | 0.15% | 0.14% | 0.13% | 0.15% | 0.16% | 0.17% | 0.18% | 0.19% | 0.19% | 0.19% | 0.18% | 0.14% | 0.12% | 0.12% | 0.11% | 0.11% | 0.09% | 0.08% | 0.04% | 0.07% | 0.09% | 0.13% | 0.19% | 0.17% | 0.17% | 0.18% | 0.17% | 0.14% | 0.14% | 0.10% | 0.10% | 0.09% | 0.07% | 0.07% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.09% |
|
Return on Invested Capital
|
| | | | | 0.10% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.11% | 0.11% | 0.14% | 0.15% | 0.14% | 0.17% | 0.13% | 0.13% | 0.12% | 0.11% | 0.14% | 0.14% | 0.17% | 0.17% | 0.18% | 0.13% | 0.13% | 0.12% | 0.09% | 0.12% | 0.11% | 0.11% | 0.10% | | | | | 0.12% | 0.16% | 0.21% | 0.20% | 0.19% | 0.20% | 0.19% | 0.15% | 0.15% | 0.12% | 0.11% | 0.10% | 0.07% | 0.06% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.07% |
|
Return on Assets
|
| | | | | 0.09% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.07% | 0.05% | 0.03% | 0.01% | 0.01% | 0.09% | 0.09% | 0.10% | 0.10% | 0.07% | 0.10% | 0.12% | 0.17% | 0.20% | 0.14% | 0.13% | 0.13% | 0.11% | 0.17% | 0.16% | 0.15% | 0.12% | 0.12% | 0.10% | 0.07% | 0.09% | 0.09% | 0.12% | 0.15% | 0.15% | 0.14% | 0.14% | 0.13% | 0.11% | 0.11% | 0.09% | 0.09% | 0.08% | 0.06% | 0.05% | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.05% |
|
Return on Equity
|
| | | | | 0.10% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.12% | 0.12% | 0.11% | 0.11% | 0.10% | 0.11% | 0.08% | 0.05% | 0.04% | 0.01% | 0.01% | 0.10% | 0.10% | 0.11% | 0.11% | 0.07% | 0.11% | 0.13% | 0.18% | 0.22% | 0.16% | 0.16% | 0.16% | 0.13% | 0.19% | 0.19% | 0.17% | 0.14% | 0.16% | 0.14% | 0.10% | 0.13% | 0.13% | 0.17% | 0.22% | 0.20% | 0.19% | 0.20% | 0.19% | 0.15% | 0.15% | 0.12% | 0.12% | 0.11% | 0.08% | 0.07% | 0.05% | 0.06% | 0.07% | 0.08% | 0.08% | 0.07% |