|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 242.69M | 217.04M | 203.48M | 186.16M | 7.00M | 0.52M | 266.00M | 181.37M | 164.17M | 177.49M | 395.50M | 202.66M | 138.86M | 176.63M | 197.07M | 186.09M | 143.74M | 179.31M | 245.90M | 262.93M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.23M | 190.75M | 189.11M | 137.46M | 148.97M | 182.63M | 208.43M | 218.76M | 216.70M | 191.47M | 117.15M | 129.39M | 139.33M | 112.45M | 90.80M | 59.96M | 56.70M | 48.89M | 54.37M | 74.04M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 385.92M | 407.78M | 392.59M | 323.62M | 155.97M | 183.16M | 474.43M | 400.13M | 380.87M | 368.96M | 512.65M | 332.05M | 278.19M | 289.07M | 287.88M | 246.05M | 200.45M | 228.20M | 300.27M | 336.96M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 128.82M | 149.16M | 129.78M | 130.35M | 155.06M | 171.41M | 96.29M | 125.42M | 144.15M | 147.86M | 130.54M | 114.16M | 138.56M | 159.31M | 157.97M | 143.36M | 161.19M | 183.95M | 154.61M | 146.71M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | 1.79M | 7.33M | 3.99M | 1.85M | 2.27M | 2.14M | 2.18M | 2.35M | 2.24M | 1.59M | 2.40M | 2.74M | 1.86M | 2.12M | 3.06M | 2.75M | 2.18M | 16.91M | 16.98M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.49M | 150.94M | 137.11M | 134.34M | 156.91M | 173.68M | 98.43M | 127.60M | 146.51M | 150.11M | 132.13M | 116.57M | 141.29M | 161.16M | 160.09M | 146.41M | 163.94M | 186.12M | 171.52M | 163.69M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.39M | 68.50M | 81.17M | 113.10M | 136.66M | 96.01M | 108.55M | 122.48M | 127.15M | 126.23M | 133.87M | 162.28M | 170.87M | 157.25M | 155.28M | 157.53M | 152.11M | 144.58M | 143.68M | 137.89M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.77M | 65.65M | 61.20M | 68.74M | 64.57M | 105.38M | 106.05M | 67.49M | 67.63M | 73.09M | 68.35M | 68.10M | 71.17M | 73.52M | 68.84M | 63.38M | 61.18M | 66.82M | 55.45M | 58.70M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 625.57M | 692.88M | 672.07M | 639.80M | 672.88M | 734.76M | 787.47M | 717.70M | 722.16M | 718.38M | 846.99M | 679.00M | 661.53M | 681.02M | 672.08M | 613.37M | 577.68M | 625.73M | 670.92M | 697.25M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.08M | 76.97M | 76.88M | 77.55M | 77.87M | 79.47M | 79.42M | 79.71M | 81.27M | 81.64M | 82.97M | 105.85M | 104.11M | 103.00M | 103.18M | 98.44M | 95.98M | 93.43M | 89.87M | 86.02M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 490.36M | 543.97M | 592.79M | 583.75M | 479.43M | 428.40M | 343.20M | 454.12M | 463.04M | 463.49M | 332.99M | 244.23M | 278.43M | 266.21M | 319.29M | 340.90M | 312.31M | 324.35M | 300.08M | 305.34M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.04M | 242.91M | 241.80M | 241.71M | 241.18M | 239.80M | 237.51M | 242.63M | 242.04M | 241.58M | 241.04M | 393.18M | 386.16M | 381.04M | 391.67M | 384.94M | 389.93M | 397.39M | 392.08M | 386.28M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.63M | 13.70M | 12.78M | 11.89M | 11.05M | 10.23M | 9.42M | 12.41M | 11.47M | 10.73M | 9.99M | 112.95M | 105.05M | 98.55M | 102.55M | 90.68M | 91.13M | 92.14M | 86.75M | 81.10M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.66M | 256.61M | 254.58M | 253.60M | 252.23M | 250.02M | 246.93M | 255.04M | 253.51M | 252.31M | 251.03M | 506.13M | 491.21M | 479.59M | 494.22M | 475.62M | 481.06M | 489.52M | 478.83M | 467.38M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 429.80M | 425.62M | 420.96M | 418.57M | 412.33M | 411.50M | 405.14M | 407.24M | 409.58M | 407.26M | 403.01M | 400.40M | 397.56M | 396.72M | 395.20M | 392.17M | 390.17M | 387.23M | 383.61M | 383.27M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.69M | 7.60M | 7.36M | 7.24M | 7.16M | 6.80M | 6.57M | 6.64M | 6.72M | 6.44M | 6.15M | 7.09M | 6.28M | 6.26M | 6.84M | 5.03M | 5.09M | 5.29M | 5.26M | 4.99M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,283.38M | 1,332.04M | 1,376.74M | 1,363.86M | 1,261.23M | 1,208.33M | 1,112.77M | 1,240.44M | 1,251.90M | 1,279.73M | 1,142.91M | 1,338.82M | 1,351.70M | 1,323.07M | 1,391.16M | 1,379.48M | 1,354.82M | 1,377.82M | 1,331.83M | 1,319.31M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,908.96M | 2,024.92M | 2,048.80M | 2,003.66M | 1,934.12M | 1,943.08M | 1,900.24M | 1,958.14M | 1,974.07M | 1,998.11M | 1,989.90M | 2,017.81M | 2,013.23M | 2,004.08M | 2,063.25M | 1,992.85M | 1,932.50M | 2,003.54M | 2,002.75M | 2,016.56M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.97M | 32.30M | 26.80M | 44.05M | 44.73M | 20.36M | 22.22M | 27.10M | 26.94M | 26.11M | 23.05M | 21.45M | 27.46M | 22.62M | 29.98M | 38.05M | 43.30M | 42.27M | 45.48M | 50.20M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.97M | 32.30M | 26.80M | 44.05M | 44.73M | 20.36M | 22.22M | 27.10M | 26.94M | 26.11M | 23.05M | 21.45M | 27.46M | 22.62M | 29.98M | 38.05M | 43.30M | 42.27M | 45.48M | 50.20M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.42M | 76.65M | 80.34M | 92.43M | 63.12M | 70.05M | 64.11M | 93.23M | 83.53M | 83.61M | 79.12M | 72.37M | 70.43M | 75.41M | 76.67M | 71.76M | 67.85M | 78.34M | 86.71M | 91.40M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.80M | 7.89M | 7.89M | 7.79M | 8.35M | 8.16M | 8.11M | 8.45M | 8.18M | 8.19M | 7.98M | 9.62M | 9.80M | 9.40M | 9.81M | 8.85M | 10.28M | 11.26M | 10.61M | 11.72M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.96M | 40.96M | 12.27M | 8.58M | 24.46M | 33.01M | 12.05M | 18.13M | 18.34M | 19.12M | 18.34M | 16.91M | | 20.83M | | 25.68M | 22.68M | 5.48M | 2.71M | 9.14M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.66M | 76.44M | 37.84M | 35.74M | 54.45M | 75.39M | 54.78M | 40.79M | 57.80M | 43.44M | 40.25M | 31.52M | 39.98M | 40.53M | 30.05M | 25.04M | 39.86M | 53.08M | 23.77M | 21.09M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.68M | 204.93M | 165.14M | 188.59M | 195.13M | 192.24M | 161.28M | 187.71M | 213.98M | 180.46M | 169.70M | 151.88M | 188.10M | 168.78M | 170.74M | 169.38M | 183.96M | 190.44M | 169.27M | 183.55M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 310.88M | 306.36M | 302.02M | 293.77M | 279.73M | 271.59M | 259.95M | 249.96M | 243.56M | 237.36M | 233.36M | 246.88M | 239.54M | 233.80M | 230.37M | 217.16M | 212.21M | 209.29M | 249.08M | 250.51M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.22M | 16.36M | 18.92M | 9.27M | 9.27M | 9.27M | 9.27M | 31.30M | 31.39M | 70.04M | 60.45M | 78.60M | 77.17M | 74.18M | 67.38M | 61.36M | 63.42M | 83.19M | 78.92M | 64.87M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.75M | 15.23M | 14.80M | 15.48M | 15.22M | 17.29M | 12.20M | 33.01M | 0.44M | 19.24M | | 0.30M | 0.89M | 28.83M | 26.49M | 1.08M | 0.09M | 0.09M | 26.36M | 1.45M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 537.20M | 580.24M | 541.04M | 558.09M | 560.15M | 535.81M | 498.81M | 486.74M | 527.29M | 498.41M | 501.30M | 512.76M | 523.15M | 468.53M | 469.73M | 474.26M | 486.79M | 497.39M | 486.75M | 523.20M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 551.96M | 595.47M | 555.84M | 573.57M | 575.37M | 553.10M | 511.02M | 519.75M | 527.74M | 517.65M | 501.30M | 513.06M | 524.04M | 497.35M | 496.22M | 475.35M | 486.88M | 497.48M | 513.11M | 524.65M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,357.00M | 1,429.45M | 1,492.96M | 1,430.09M | 1,358.74M | 1,389.98M | 1,389.22M | 1,438.39M | 1,446.33M | 1,480.46M | 1,488.60M | 1,504.75M | 1,489.19M | 1,506.73M | 1,567.03M | 1,517.51M | 1,445.63M | 1,506.06M | 1,489.64M | 1,491.90M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,357.00M | 1,429.45M | 1,492.96M | 1,430.09M | 1,358.74M | 1,389.98M | 1,389.22M | 1,438.39M | 1,446.33M | 1,480.46M | 1,488.60M | 1,504.75M | 1,489.19M | 1,506.73M | 1,567.03M | 1,517.51M | 1,445.63M | 1,506.06M | 1,489.64M | 1,491.90M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,908.96M | 2,024.92M | 2,048.80M | 2,003.66M | 1,934.12M | 1,943.08M | 1,900.24M | 1,958.14M | 1,974.07M | 1,998.11M | 1,989.90M | 2,017.81M | 2,013.23M | 2,004.08M | 2,063.25M | 1,992.85M | 1,932.50M | 2,003.54M | 2,002.75M | 2,016.56M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -38.53M | -39.07M | -41.75M | -47.94M | -63.56M | 512.23M | -82.45M | -69.30M | 517.53M | 537.95M | -70.04M | 512.54M | -61.13M | -70.35M | -37.59M | 499.30M | 405.95M | -37.78M | -46.18M | 406.36M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.18M | 0.32M | 0.96M | 1.88M | 2.27M | 1.68M | 1.68M | 0.48M | 0.97M | 1.16M | 1.72M | 0.23M | 0.47M | 0.56M | 1.69M | 3.05M | 3.05M | 3.59M | 0.28M |