Cognex Cash Flow Statement (2009-2025) | CGNX

Cash Flow Statement Jul2009 Oct2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -3.41M4.50M0.46M8.54M14.93M18.14M19.76M13.64M19.10M18.04M18.31M14.28M19.77M17.80M16.24M15.58M16.82M20.73M14.05M18.51M0.69M2.72M3.96M1.03M0.20M78.29M-0.11M14.88M-0.26M53.67M32.38M45.47M56.49M102.49M-27.75M37.22M56.20M80.44M45.42M33.10M48.75M41.69M80.33M20.48M-1.14M87.51M69.34M69.85M77.60M78.90M53.53M67.33M58.90M33.98M55.31M25.61M57.47M18.92M11.23M12.02M36.21M29.59M28.35M23.60M40.51M17.66M
Depreciation and Depletion 1.15M1.14M1.16M1.24M1.30M1.37M1.41M1.45M1.55M1.63M1.80M1.74M1.83M1.77M1.79M1.92M1.99M2.06M2.14M2.25M2.35M2.47M2.41M2.65M2.76M2.82M2.97M3.13M3.08M3.21M3.52M3.87M4.43M4.44M4.60M5.00M5.17M5.36M5.26M5.73M5.63M5.53M5.30M5.67M4.26M4.25M4.13M3.98M4.12M4.00M4.06M4.17M3.99M4.19M4.38M4.71M5.28M5.19M5.43M5.37M5.31M5.32M4.89M
Share-based Compensation 1.44M4.13M-0.03M0.43M1.28M1.35M2.35M1.96M1.52M2.24M3.31M1.99M1.49M1.73M3.30M2.78M2.22M2.32M4.00M3.96M3.30M3.90M6.95M4.63M4.39M4.20M6.80M4.46M4.62M4.67M7.48M7.85M8.03M8.59M13.19M9.00M9.14M9.75M12.28M10.97M10.19M12.15M14.79M-1.40M-1.40M10.59M12.01M10.73M10.61M10.42M15.06M13.00M13.37M13.09M16.58M12.57M12.37M13.25M13.30M12.96M13.10M13.08M9.94M12.29M12.42M
Deferred Taxes 6.43M-4.64M-0.31M1.10M1.61M-3.43M0.47M0.17M-0.28M0.07M0.18M0.90M0.43M-1.94M1.37M0.38M-1.96M-2.02M-0.13M1.63M1.45M-0.59M1.25M0.76M0.12M-0.72M2.06M0.88M-1.53M0.49M-0.92M1.89M0.86M-3.62M1.47M0.92M-2.56M0.59M1.14M0.17M0.49M93.06M1.83M-3.22M-1.80M6.55M-1.25M0.28M-0.44M4.53M3.89M6.92M3.99M12.54M10.66M3.50M0.53M5.09M3.33M4.21M5.90M8.07M4.69M1.50M-43.93M
Gains from Investment Securities -0.01M0.02M0.02M-0.21M0.09M0.98M0.34M0.21M0.03M-0.49M0.73M-0.67M0.50M0.10M0.04M0.02M0.03M0.19M0.02M-1.03M-0.26M-0.20M1.20M0.77M-0.28M0.12M0.52M0.46M-0.44M0.71M0.27M-0.03M-0.98M0.12M-0.54M2.85M1.85M0.95M0.79M0.53M0.07M0.02M0.15M-0.04M0.01M-0.08M-0.08M-0.62M-1.33M0.00M-0.01M-0.08M0.03M0.03M0.10M
Asset Writedowns and Impairment 0.54M-2.03M0.42M0.15M
Cash from Operations 3.77M11.86M9.71M11.57M25.47M29.59M20.79M27.28M14.27M23.94M12.85M27.32M34.64M26.32M18.79M20.18M20.26M36.22M17.46M14.25M31.28M100.85M3.43M14.57M65.99M44.33M27.58M21.73M57.35M75.42M47.72M42.91M49.43M84.27M54.79M17.83M79.08M71.76M61.26M58.89M65.41M67.75M62.03M14.14M83.27M82.95M98.64M96.09M64.13M55.21M49.52M44.11M83.52M66.26M27.55M29.85M41.02M14.49M13.64M27.76M56.27M51.40M40.50M42.62M87.48M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 1.24M1.23M1.33M1.34M-1.46M-1.53M-1.68M-1.71M-1.83M-1.75M-1.14M-1.02M0.96M0.96M0.96M0.92M0.92M0.91M1.10M1.09M1.09M1.09M1.02M1.05M1.04M0.82M0.72M0.81M0.87M0.87M0.80M0.77M0.77M0.77M0.77M0.77M1.46M0.08M0.58M1.25M1.39M1.19M0.85M0.93M0.93M0.93M-5.17M-1.57M-1.40M-1.31M-1.26M-0.99M0.94M0.74M0.74M2.18M2.81M2.73M3.39M2.49M2.63M2.68M2.64M
Depreciation & Amortization (CF) 2.65M1.15M1.14M3.37M0.61M1.30M1.37M1.41M1.45M1.55M1.63M1.80M1.74M1.83M1.77M1.79M1.92M1.99M2.06M2.14M2.25M2.35M2.47M2.41M2.65M2.76M2.82M2.97M3.13M3.08M3.21M3.52M3.87M4.43M4.44M4.60M5.00M5.17M5.36M5.26M5.73M5.63M5.53M5.30M5.67M4.26M4.25M4.13M3.98M4.12M4.00M4.06M4.17M3.99M4.19M4.38M4.71M5.28M5.19M5.43M5.37M5.31M5.32M4.89M
Change in Working Capital
Change in Receivables 3.11M4.30M35.01M-51.05M8.01M-2.62M25.99M-27.43M1.02M16.71M20.07M-24.55M2.24M16.60M39.54M-3.19M-24.83M43.61M-0.64M-16.27M-12.83M1.44M-0.00M-5.42M-2.18M11.14M14.92M-2.59M3.50M19.99M-19.19M0.21M24.70M19.42M-75.14M27.56M18.45M5.96M-17.93M-29.83M25.67M22.11M-4.12M-11.54M17.18M20.95M-28.72M
Change in Inventory 0.52M-2.01M1.41M5.20M15.05M-3.85M0.16M-1.91M-2.65M-9.32M1.18M0.37M5.39M2.33M10.84M18.54M27.32M-4.10M4.48M-7.77M-4.07M-4.61M-5.22M-3.94M-3.89M5.55M1.40M7.25M1.32M8.20M13.01M32.39M23.90M-3.78M15.69M13.12M5.34M-0.36M7.97M9.64M10.94M-12.08M-2.28M4.68M-5.47M-7.47M1.07M
Change in Account Payables 6.76M-5.01M3.37M-5.18M-2.05M2.22M4.01M-4.13M-0.00M7.17M4.65M7.32M-6.81M5.31M-16.20M9.71M-6.07M4.25M-8.77M1.13M5.03M-1.61M1.76M3.44M-5.28M4.76M11.30M-5.48M17.25M0.71M-24.23M1.95M4.30M-0.19M-0.80M-3.00M-9.76M7.40M-4.61M6.78M8.79M5.00M-1.42M3.35M
Change in Accured Expenses 3.11M7.76M1.59M-7.21M3.32M-0.12M1.18M-3.35M5.12M5.80M0.21M-3.40M3.24M8.98M5.66M-9.93M4.26M7.93M-1.89M-11.71M-0.56M0.44M2.89M12.72M3.09M1.22M7.51M-15.97M16.18M4.21M12.45M-28.72M8.69M-3.79M25.87M-9.94M0.72M-4.00M-22.09M-0.47M6.70M-0.89M-2.43M-6.05M8.39M8.19M
Change in Taxes 2.32M4.55M0.37M3.58M5.14M9.31M-8.07M0.47M1.78M-2.78M1.80M0.40M-0.93M4.26M67.61M0.19M-5.55M-12.14M-4.41M-3.50M-0.50M2.96M26.31M7.65M-33.06M1.78M0.65M1.65M-7.24M0.65M-1.47M16.75M-17.12M-6.27M6.20M4.72M-18.41M0.17M-3.23M5.26M-19.56M3.25M1.78M-3.15M-17.45M-2.64M
Other Working Capital Changes 6.70M-13.99M1.25M6.46M-4.45M-8.00M-2.31M-4.00M8.49M1.13M6.06M-3.15M-12.43M4.09M0.86M-3.73M5.91M-0.14M-6.31M16.83M1.17M-5.79M-5.31M58.01M-46.66M-4.51M-3.22M28.73M-15.52M-4.57M12.46M11.53M22.02M-38.99M5.88M26.59M-25.93M3.21M6.76M1.81M-14.40M-1.58M11.96M20.62M-13.52M-9.16M30.64M24.58M-30.61M7.74M18.71M27.04M1.06M-34.74M17.00M-11.71M-8.00M-6.41M8.74M0.64M-14.05M-1.54M14.76M12.64M-41.22M
Investing Activities
Capital Expenditures 1.67M0.95M1.08M1.15M1.08M2.54M1.58M2.05M1.92M2.27M2.49M2.82M2.32M2.26M1.91M2.40M1.84M3.48M2.69M2.66M3.74M11.86M4.26M5.26M3.49M5.21M2.24M3.11M5.14M2.33M6.09M6.08M7.87M8.71M13.27M8.40M5.68M9.74M5.08M3.89M4.55M8.23M3.07M3.91M2.84M3.47M2.44M4.11M4.14M4.77M4.58M6.67M4.35M4.06M5.51M4.70M5.86M7.01M4.06M4.51M4.40M2.07M2.50M2.19M1.45M
Acquisitions 0.44M-105.41M2.48M11.80M0.18M25.34M-1.40M4.26M257.06M0.99M0.45M
Divestments 0.32M-0.11M
Change in Acquisitions & Divestments 17.28M5.75M9.89M25.60M23.19M24.25M40.09M74.73M102.71M24.03M37.19M205.76M66.13M122.43M48.25M81.08M49.04M117.72M117.75M59.53M62.12M100.07M130.48M122.29M268.70M79.98M223.33M203.86M102.01M128.04M171.67M107.99M148.42M156.39M144.34M286.67M204.11M177.45M193.57M393.60M194.75M281.03M262.13M125.64M179.48M537.36M160.55M110.14M46.48M113.80M112.98M51.63M51.27M38.11M46.20M69.56M286.40M94.30M189.76M76.33M356.15M206.13M148.88M99.69M54.67M
Cash from Investing Activities -4.43M-5.38M-7.57M-75.46M-39.37M-54.08M-25.76M-31.22M-19.09M-14.15M-22.02M150.56M-182.44M15.04M-30.35M-12.28M-36.18M-9.26M-9.67M-8.14M-35.86M-50.43M-30.87M40.80M43.96M-64.44M1.48M-35.66M-48.66M-39.00M-28.51M-34.43M31.05M-73.67M12.96M60.19M-81.43M-2.54M-70.10M-16.59M-28.26M-42.38M59.52M3.72M-107.27M213.47M-140.79M-106.68M-53.49M48.43M69.24M6.36M46.91M-126.97M-5.79M17.28M200.27M-179.50M-49.02M35.24M-27.41M2.23M33.09M-3.97M18.50M
Financing Activities
Other financing activities -0.21M-0.01M0.04M-0.11M0.16M1.86M0.88M1.54M1.20M0.42M2.84M0.13M0.29M0.34M1.38M1.40M3.81M1.07M2.17M1.32M3.70M0.69M3.69M5.66M0.58M0.03M
Cash from Financing Activities -2.19M-11.00M-1.91M-2.22M4.70M19.65M7.08M9.07M-5.58M-0.77M11.67M-3.76M-2.78M-50.28M10.54M-3.42M-2.61M-16.97M-6.17M-8.33M2.19M-30.43M9.67M-30.17M-90.55M-5.78M-2.51M-10.18M-2.26M-14.28M-7.42M-33.73M-36.60M-22.36M-65.87M-57.16M-17.64M-69.24M5.78M-58.20M-3.17M23.36M-50.57M27.76M33.57M-327.63M17.67M-15.33M-23.33M-120.63M-138.11M-34.36M-35.52M-32.38M-39.32M-31.34M-21.91M-33.03M-25.09M-22.42M-15.16M-55.76M-118.37M-13.26M-37.57M
Dividend Payments
Dividends Paid - Common 1.98M1.98M1.98M2.38M2.38M3.27M3.32M3.78M3.80M4.22M4.27M4.71M4.72M52.51M6.11M6.03M5.92M5.95M6.38M6.43M6.45M6.50M7.37M7.37M7.80M7.79M7.74M7.76M8.58M8.56M8.58M8.54M9.44M9.50M9.47M9.58M361.95M10.60M10.60M10.61M11.46M11.30M11.27M11.26M12.08M12.09M12.07M12.05M12.87M12.89M12.87M12.86M13.71M13.55M13.43M13.44M
Additional items
Exchange Rate Effect 4.56M-2.82M-5.40M-10.61M9.46M-0.17M1.70M0.54M-2.10M-1.09M0.95M-9.69M-1.25M-0.08M-1.38M0.63M1.10M0.21M0.20M-0.07M0.40M-2.47M-1.87M0.43M-1.53M-1.70M1.39M-0.88M-0.22M-3.65M1.00M1.10M-0.80M7.00M1.11M-1.23M-1.84M0.86M0.14M-0.29M-1.38M1.00M-3.22M1.21M2.76M1.93M-1.90M0.28M-0.86M-0.33M-1.03M-4.83M-5.95M8.45M0.36M-2.47M-1.38M5.19M-3.33M-2.82M6.75M-8.86M2.43M10.16M-1.83M
Change in Cash 1.71M-7.33M-5.17M-76.72M0.27M-5.01M3.81M5.66M-12.50M7.93M3.46M164.43M-151.83M-9.00M-2.40M5.12M-17.43M10.20M1.82M-2.29M-1.99M17.52M-19.65M25.64M17.87M-27.59M27.94M-24.98M6.22M18.50M12.79M-24.16M43.08M-4.77M2.99M19.63M-21.83M0.84M-2.92M-16.19M32.60M49.73M67.77M46.82M12.34M-29.28M-26.39M-25.65M-13.56M-17.32M-20.39M11.28M88.96M-84.63M-17.20M13.31M218.02M-192.85M-63.80M37.77M20.45M-10.98M-42.35M35.57M66.59M
Beginning Cash Balance 125.45M125.45M127.16M119.83M114.66M37.94M38.21M33.20M37.01M42.68M30.18M38.10M41.56M205.99M54.16M45.16M42.76M47.87M30.45M40.64M42.46M40.17M38.18M55.69M36.05M61.69M79.56M51.98M79.91M54.93M61.15M79.64M92.43M68.27M111.35M106.58M109.57M129.20M107.37M108.21M105.30M89.10M121.70M171.43M239.20M286.02M298.36M269.07M242.69M217.04M203.48M186.16M165.77M177.05M266.00M181.37M164.17M177.49M395.50M202.66M138.86M176.63M197.07M186.09M143.74M179.31M
Free Cash Flow 2.09M10.91M8.63M10.42M24.39M27.04M19.21M25.23M12.35M21.66M10.37M24.50M32.32M24.07M16.88M17.78M18.42M32.74M14.78M11.59M27.54M89.00M-0.83M9.31M62.50M39.12M25.34M18.62M52.20M73.10M41.62M36.83M41.56M75.56M41.52M9.43M73.39M62.02M56.18M55.00M60.86M59.52M58.96M10.23M80.43M79.48M96.20M91.97M59.99M50.44M44.93M37.44M79.17M62.20M22.05M25.15M35.17M7.48M9.58M23.25M51.87M49.33M38.00M40.43M86.03M
Net Cash Flow -2.85M-4.51M0.23M-66.11M-9.19M-4.84M2.11M5.13M-10.40M9.02M2.50M174.12M-150.58M-8.92M-1.02M4.49M-18.53M9.99M1.62M-2.22M-2.39M19.99M-17.77M25.21M19.40M-25.89M26.55M-24.11M6.43M22.14M11.78M-25.26M43.89M-11.76M1.88M20.86M-19.99M-0.02M-3.06M-15.90M33.98M48.73M70.99M45.62M9.57M-31.21M-24.49M-25.93M-12.69M-16.99M-19.36M16.11M94.91M-93.08M-17.56M15.79M219.39M-198.04M-60.47M40.58M13.70M-2.13M-44.78M25.40M68.42M