Cognex Corp Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 175.73M290.69M321.91M324.28M307.65M426.45M450.56M529.51M766.08M806.34M725.62M811.02M1,037.10M1,006.09M837.55M914.51M
Cost of Revenue 56.39M77.59M77.92M79.50M62.89M94.07M102.57M131.07M187.29M206.05M189.75M206.42M277.27M284.19M236.31M288.72M
Gross Profit 119.34M213.10M244.00M244.78M244.76M332.38M347.99M398.44M578.79M600.29M535.87M604.60M759.83M721.90M601.24M625.79M
Operating items
Research & Development 31.13M33.08M40.95M41.55M44.31M55.83M69.79M78.27M99.20M116.44M119.43M130.98M135.37M141.13M139.40M139.81M
Selling, General & Administrative 96.35M104.23M117.69M119.83M123.51M148.70M156.67M166.11M220.73M262.70M273.84M267.59M309.35M312.11M339.14M370.91M
Restructuring Costs 4.53M0.07M15.92M1.66M
Operating Expenses 132.01M137.39M158.64M161.38M167.82M204.53M226.47M244.38M319.93M379.14M393.27M414.50M444.73M454.90M478.54M510.73M
Operating Income -12.67M75.71M85.36M83.41M76.94M127.85M121.52M154.07M258.86M221.14M142.60M170.53M315.10M246.23M130.70M115.06M
EBIT -12.67M75.71M85.36M83.41M76.94M127.85M121.52M154.07M258.86M221.14M142.60M170.53M315.10M246.23M130.70M115.06M
Non-operating items
Interest & Investment Income 2.19M1.42M2.90M4.47M2.60M3.16M3.67M7.04M9.54M14.71M19.69M12.99M6.66M6.71M14.09M13.97M
Other Non Operating Income 1.37M-0.70M-0.64M-0.88M-0.65M1.03M1.12M0.87M-1.60M-1.06M1.21M3.70M-2.27M-1.84M-10.04M1.53M
Non Operating Income 1.37M-0.70M-0.64M-0.37M-0.44M-0.28M0.65M0.87M-0.34M-0.22M1.21M-0.31M-0.59M-0.41M0.59M0.92M
Net income details
EBT -10.38M76.10M87.12M86.63M78.46M131.76M126.96M162.08M266.46M234.57M162.99M186.91M318.90M250.69M135.35M131.49M
Tax Provisions -5.51M14.72M18.04M18.53M11.27M20.91M19.30M18.13M89.75M15.31M-40.87M10.72M39.02M35.17M22.11M25.32M
Profit After Tax -4.87M61.38M69.87M68.10M73.57M121.48M187.07M143.95M176.71M219.27M203.87M176.19M279.88M215.53M113.23M106.17M
Income from Continuing Operations -4.87M61.38M69.08M68.10M67.18M110.84M107.66M143.95M176.71M219.27M203.87M176.19M279.88M215.53M113.23M106.17M
Consolidated Net Income -4.87M61.38M69.08M68.10M6.39M10.64M79.41M-0.26M176.71M219.27M203.87M176.19M279.88M215.53M113.23M106.17M
Income towards Parent Company -4.87M61.38M69.08M68.10M6.39M10.64M79.41M-0.26M176.71M219.27M203.87M176.19M279.88M215.53M113.23M106.17M
Net Income towards Common Stockholders -4.87M61.38M69.08M68.10M6.39M10.64M79.41M-0.26M176.71M219.27M203.87M176.19M279.88M215.53M113.23M106.17M
Additional items
EPS (Basic) -0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) -0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 158.66M160.14M168.30M171.84M174.56M174.09M169.69M171.33M173.55M172.19M170.90M174.63M176.80M172.93M171.63M171.52M
Shares Outstanding (Diluted Average) 39.66M40.30M42.76M87.28M88.90M89.07M175.98M174.14M179.55M177.41M175.27M176.59M179.92M174.87M173.40M172.61M
EBITDA -12.67M75.71M85.36M83.41M76.94M127.85M121.52M154.07M258.86M221.14M142.60M170.53M315.10M246.23M130.70M115.06M
Tax Rate 53.07%19.34%20.70%21.39%14.37%15.87%15.20%11.18%33.68%6.53%5.74%12.24%14.03%16.34%19.25%