|
Revenue
|
175.73M | 290.69M | 321.91M | 324.28M | 307.65M | 426.45M | 450.56M | 529.51M | 766.08M | 806.34M | 725.62M | 811.02M | 1,037.10M | 1,006.09M | 837.55M | 914.51M |
|
Cost of Revenue
|
56.39M | 77.59M | 77.92M | 79.50M | 62.89M | 94.07M | 102.57M | 131.07M | 187.29M | 206.05M | 189.75M | 206.42M | 277.27M | 284.19M | 236.31M | 288.72M |
|
Gross Profit
|
119.34M | 213.10M | 244.00M | 244.78M | 244.76M | 332.38M | 347.99M | 398.44M | 578.79M | 600.29M | 535.87M | 604.60M | 759.83M | 721.90M | 601.24M | 625.79M |
|
Research & Development
|
31.13M | 33.08M | 40.95M | 41.55M | 44.31M | 55.83M | 69.79M | 78.27M | 99.20M | 116.44M | 119.43M | 130.98M | 135.37M | 141.13M | 139.40M | 139.81M |
|
Selling, General & Administrative
|
96.35M | 104.23M | 117.69M | 119.83M | 123.51M | 148.70M | 156.67M | 166.11M | 220.73M | 262.70M | 273.84M | 267.59M | 309.35M | 312.11M | 339.14M | 370.91M |
|
Restructuring Costs
|
4.53M | 0.07M | | | | | | | | | | 15.92M | | 1.66M | | |
|
Operating Expenses
|
132.01M | 137.39M | 158.64M | 161.38M | 167.82M | 204.53M | 226.47M | 244.38M | 319.93M | 379.14M | 393.27M | 414.50M | 444.73M | 454.90M | 478.54M | 510.73M |
|
Operating Income
|
-12.67M | 75.71M | 85.36M | 83.41M | 76.94M | 127.85M | 121.52M | 154.07M | 258.86M | 221.14M | 142.60M | 170.53M | 315.10M | 246.23M | 130.70M | 115.06M |
|
EBIT
|
-12.67M | 75.71M | 85.36M | 83.41M | 76.94M | 127.85M | 121.52M | 154.07M | 258.86M | 221.14M | 142.60M | 170.53M | 315.10M | 246.23M | 130.70M | 115.06M |
|
Interest & Investment Income
|
2.19M | 1.42M | 2.90M | 4.47M | 2.60M | 3.16M | 3.67M | 7.04M | 9.54M | 14.71M | 19.69M | 12.99M | 6.66M | 6.71M | 14.09M | 13.97M |
|
Other Non Operating Income
|
1.37M | -0.70M | -0.64M | -0.88M | -0.65M | 1.03M | 1.12M | 0.87M | -1.60M | -1.06M | 1.21M | 3.70M | -2.27M | -1.84M | -10.04M | 1.53M |
|
Non Operating Income
|
1.37M | -0.70M | -0.64M | -0.37M | -0.44M | -0.28M | 0.65M | 0.87M | -0.34M | -0.22M | 1.21M | -0.31M | -0.59M | -0.41M | 0.59M | 0.92M |
|
EBT
|
-10.38M | 76.10M | 87.12M | 86.63M | 78.46M | 131.76M | 126.96M | 162.08M | 266.46M | 234.57M | 162.99M | 186.91M | 318.90M | 250.69M | 135.35M | 131.49M |
|
Tax Provisions
|
-5.51M | 14.72M | 18.04M | 18.53M | 11.27M | 20.91M | 19.30M | 18.13M | 89.75M | 15.31M | -40.87M | 10.72M | 39.02M | 35.17M | 22.11M | 25.32M |
|
Profit After Tax
|
-4.87M | 61.38M | 69.87M | 68.10M | 73.57M | 121.48M | 187.07M | 143.95M | 176.71M | 219.27M | 203.87M | 176.19M | 279.88M | 215.53M | 113.23M | 106.17M |
|
Income from Continuing Operations
|
-4.87M | 61.38M | 69.08M | 68.10M | 67.18M | 110.84M | 107.66M | 143.95M | 176.71M | 219.27M | 203.87M | 176.19M | 279.88M | 215.53M | 113.23M | 106.17M |
|
Consolidated Net Income
|
-4.87M | 61.38M | 69.08M | 68.10M | 6.39M | 10.64M | 79.41M | -0.26M | 176.71M | 219.27M | 203.87M | 176.19M | 279.88M | 215.53M | 113.23M | 106.17M |
|
Income towards Parent Company
|
-4.87M | 61.38M | 69.08M | 68.10M | 6.39M | 10.64M | 79.41M | -0.26M | 176.71M | 219.27M | 203.87M | 176.19M | 279.88M | 215.53M | 113.23M | 106.17M |
|
Net Income towards Common Stockholders
|
-4.87M | 61.38M | 69.08M | 68.10M | 6.39M | 10.64M | 79.41M | -0.26M | 176.71M | 219.27M | 203.87M | 176.19M | 279.88M | 215.53M | 113.23M | 106.17M |
|
EPS (Basic)
|
-0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
158.66M | 160.14M | 168.30M | 171.84M | 174.56M | 174.09M | 169.69M | 171.33M | 173.55M | 172.19M | 170.90M | 174.63M | 176.80M | 172.93M | 171.63M | 171.52M |
|
Shares Outstanding (Diluted Average)
|
39.66M | 40.30M | 42.76M | 87.28M | 88.90M | 89.07M | 175.98M | 174.14M | 179.55M | 177.41M | 175.27M | 176.59M | 179.92M | 174.87M | 173.40M | 172.61M |
|
EBITDA
|
-12.67M | 75.71M | 85.36M | 83.41M | 76.94M | 127.85M | 121.52M | 154.07M | 258.86M | 221.14M | 142.60M | 170.53M | 315.10M | 246.23M | 130.70M | 115.06M |
|
Tax Rate
|
53.07% | 19.34% | 20.70% | 21.39% | 14.37% | 15.87% | 15.20% | 11.18% | 33.68% | 6.53% | | 5.74% | 12.24% | 14.03% | 16.34% | 19.25% |