Cognex Growth Metrics (2009-2025) | CGNX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Oct2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 21.20%32.61%19.76%14.78%12.99%7.32%10.63%2.57%2.28%3.65%4.63%13.08%9.96%13.44%17.85%15.79%16.84%15.48%8.70%8.03%8.98%9.82%14.95%16.99%19.99%20.38%23.37%23.99%15.75%9.93%5.26%0.15%6.69%5.77%4.96%46.23%39.25%43.33%48.19%-4.52%1.27%4.65%-0.57%11.27%1.32%-4.04%-7.25%-2.27%2.07%2.83%4.72%3.05%1.98%0.30%3.69%-1.24%-4.01%-0.03%-2.93%1.19%
Assets Growth (3y) 12.58%13.83%11.50%10.01%8.31%8.06%10.90%10.33%9.53%10.74%10.25%12.25%11.87%12.89%13.77%13.53%15.18%15.15%15.52%16.15%14.82%13.27%14.29%13.26%14.01%11.86%10.88%22.00%19.80%18.56%17.86%11.82%14.58%16.63%15.65%15.82%12.63%12.91%10.97%1.26%1.55%1.08%-1.16%3.87%1.79%-0.34%0.23%-0.18%-0.03%1.03%1.77%0.98%
Assets Growth (5y) 13.31%14.08%12.17%10.74%10.10%9.86%11.25%11.16%11.43%12.41%13.71%15.46%14.23%13.74%13.84%12.69%13.54%12.16%11.24%18.08%17.59%17.11%18.35%15.19%15.88%15.99%14.97%14.04%12.03%10.85%8.59%8.74%9.24%9.38%8.48%9.37%8.26%8.22%8.21%1.11%0.50%0.70%-0.57%2.29%
Assets (QoQ) 9.96%6.68%5.92%6.73%-0.69%2.23%4.27%1.37%2.38%-5.21%3.97%2.74%3.34%2.45%1.10%5.98%7.36%0.65%2.02%4.75%1.05%0.04%2.92%5.56%5.77%1.82%5.55%5.91%8.40%2.32%-1.46%0.58%3.79%-2.64%4.97%-0.28%3.00%35.63%-0.05%2.64%6.49%-12.61%6.01%6.07%1.18%-2.20%-3.47%0.46%-2.21%3.05%0.81%1.22%-0.41%1.40%-0.23%-0.45%2.95%-3.41%-3.03%3.68%-0.04%0.69%
Capital Expenditures Growth (1y) -35.72%166.77%45.88%78.09%78.44%-10.61%57.70%37.55%20.68%-0.79%-23.28%-14.73%-20.50%54.10%40.72%10.57%102.88%240.89%58.81%98.08%-6.56%-56.05%-47.54%-40.89%47.31%-55.38%172.46%95.40%53.03%274.62%117.72%38.31%-27.83%11.81%-61.73%-53.71%-19.93%-15.53%-39.46%0.51%-37.48%-57.77%-20.75%5.19%45.53%37.19%88.22%62.08%5.15%-14.77%20.11%-29.51%34.54%72.70%-26.26%-4.04%-24.87%-70.45%-38.41%-51.35%-66.99%25.23%
Capital Expenditures Growth (3y) 11.44%33.25%20.85%27.83%19.63%10.97%19.41%9.05%24.86%73.37%19.69%23.15%14.65%32.17%5.45%8.99%40.82%-12.56%31.42%31.77%28.19%-9.77%46.00%16.90%17.61%23.18%31.42%7.75%-4.01%52.38%-20.40%-13.66%-28.78%-26.39%-43.17%-21.19%-10.02%-21.20%-3.35%19.67%-1.46%-20.96%21.45%6.32%27.21%26.40%18.57%3.11%2.05%-24.23%-18.29%-30.96%-30.64%-13.86%
Capital Expenditures Growth (5y) 17.42%65.53%31.58%35.54%26.55%15.41%7.24%8.71%21.79%0.44%19.64%16.62%27.71%31.01%47.39%28.47%25.26%22.87%13.59%7.94%4.01%-7.05%-6.34%-5.76%-4.02%-7.79%1.72%5.75%-4.25%15.44%-5.53%1.87%-11.18%-14.15%-16.13%-10.97%0.61%-6.35%-4.37%3.00%-0.67%-24.09%-4.04%-10.92%-12.58%-5.66%
Capital Expenditures (QoQ) -43.01%13.31%6.38%-6.43%136.52%-38.04%29.87%-6.25%18.49%9.32%13.27%-17.75%-2.59%-15.46%25.89%-23.31%88.82%-22.80%-1.08%40.70%217.26%-64.04%23.38%-33.62%49.23%-57.07%39.03%65.40%-54.80%162.15%-0.30%29.54%10.65%52.35%-36.66%-32.41%71.43%-47.86%-23.38%16.91%80.85%-62.64%27.23%-27.28%22.15%-29.88%68.88%0.61%15.15%-3.80%45.43%-34.73%-6.66%35.57%-14.65%24.57%19.81%-42.11%11.06%-2.46%-52.88%20.65%-12.28%-33.82%78.79%
Cash & Equivalents Growth (1y) -69.76%-69.95%-72.29%-67.72%12.48%-21.03%14.76%12.28%382.69%79.48%18.52%2.88%-76.76%-43.78%-10.00%-0.69%-16.09%25.40%37.03%-15.11%53.57%108.39%-6.68%121.69%-10.96%-23.15%53.23%15.66%24.28%82.11%33.83%18.55%89.26%-3.57%1.53%-3.90%-31.04%13.35%58.42%127.17%221.00%145.15%56.96%1.46%-24.12%-31.80%-30.81%-31.69%-18.43%30.73%-2.57%-0.96%0.25%48.68%11.73%-15.42%-0.48%-50.17%-8.17%3.52%1.52%24.77%41.29%
Cash & Equivalents Growth (3y) 17.97%-24.76%-27.77%-28.02%8.06%-7.29%6.97%4.68%-2.00%8.16%13.49%-4.63%-33.10%13.68%4.80%23.18%4.69%26.17%25.14%29.60%19.33%42.87%24.15%44.86%27.94%10.51%27.69%9.63%17.50%25.79%29.12%37.29%61.21%38.89%36.16%30.35%18.87%23.75%19.82%16.33%25.72%29.78%1.90%-11.79%-14.71%9.85%-9.02%-16.98%-6.64%-1.06%-0.01%-4.64%0.42%-2.59%13.18%
Cash & Equivalents Growth (5y) -20.37%-21.39%-14.21%-20.66%10.21%15.80%9.38%16.64%5.18%15.17%15.89%17.34%-19.82%15.51%18.74%20.71%21.96%28.67%21.63%19.92%17.27%26.09%25.21%46.01%35.90%30.26%38.94%24.88%31.63%27.18%18.51%12.39%21.00%19.03%11.22%8.42%6.56%29.79%13.37%5.69%14.67%10.12%1.65%-9.68%-8.92%-3.79%-0.46%
Cash & Equivalents (QoQ) 1.36%-5.77%-4.31%-66.91%0.71%-13.11%11.48%15.30%-29.29%26.27%9.07%395.66%-73.71%-16.61%-5.32%11.97%-36.40%33.50%4.48%-5.40%-4.96%45.88%-35.28%71.14%28.97%-34.67%53.75%-31.26%11.32%30.25%16.06%-26.14%63.11%-4.28%2.81%17.92%-16.90%0.78%-2.69%-15.38%36.58%40.86%39.53%19.58%4.31%-9.81%-9.81%-10.57%-6.25%-8.51%-10.95%6.80%50.25%-31.82%-9.48%8.11%122.84%-48.76%-31.48%27.20%11.58%-5.57%-22.76%24.74%37.13%6.92%
Cash from Investing Activities Growth (1y) -789.23%-905.39%-240.24%58.63%51.51%73.84%14.51%582.31%-855.71%206.29%-37.85%-108.16%80.17%-161.56%68.16%33.70%0.89%-444.81%-219.38%601.23%222.59%-27.77%104.80%-187.39%-210.69%39.48%-2,024.85%3.44%163.82%-88.91%145.46%274.79%-362.21%96.55%-640.95%-127.56%65.29%-1,566.69%184.91%122.41%-279.56%603.66%-336.54%-2,969.39%50.13%-77.31%149.18%105.96%187.70%-362.14%-108.36%171.69%326.90%-41.37%-746.98%103.90%-113.69%101.24%167.49%-111.25%167.51%-981.26%
Cash from Investing Activities Growth (3y) -245.41%68.63%-58.87%45.41%2.77%44.48%27.87%36.11%-23.39%-52.76%-11.92%-35.29%30.86%-84.55%27.01%-42.67%-10.38%-61.51%-43.41%-61.72%42.05%-13.46%34.25%13.83%-56.76%65.95%-266.76%22.52%16.56%-2.82%59.90%28.22%-76.03%69.82%-134.31%-55.67%13.07%176.09%44.03%33.58%54.11%-44.15%-28.00%66.89%56.96%-41.63%29.65%32.58%19.98%-64.19%-21.82%-37.92%-26.66%46.35%
Cash from Investing Activities Growth (5y) -51.95%-56.46%-32.46%20.50%25.53%-3.57%15.52%-2.70%-20.58%-22.48%-5.30%-17.38%16.76%-47.15%19.40%47.16%-17.61%22.77%-48.63%-15.30%4.65%3.42%31.47%-38.07%-34.74%39.66%-149.70%-24.50%-1.91%26.52%34.67%16.92%8.60%-11.50%-19.60%-22.08%34.85%-134.28%6.90%32.76%0.61%15.47%-11.08%-25.12%16.79%-15.91%
Cash from Investing Activities (QoQ) -21.50%-40.73%-896.83%47.83%-37.38%52.37%-21.20%38.85%25.89%-55.65%783.76%-221.17%108.24%-301.86%59.55%-194.65%74.41%-4.42%15.78%-340.45%-40.65%38.79%232.18%7.73%-246.59%102.30%-2,507.83%-36.44%19.85%26.90%-20.78%190.19%-337.23%117.59%364.43%-235.30%96.88%-2,656.67%76.34%-70.38%-49.97%240.44%-93.75%-2,985.18%299.00%-165.96%24.23%49.86%190.54%42.95%-90.81%637.53%-370.63%95.44%398.58%1,058.86%-189.62%72.69%171.88%-177.78%108.12%1,387.06%-111.99%566.54%-205.97%
Cash from Operations Growth (1y) 575.98%149.43%114.07%135.84%-43.97%-19.09%-38.17%0.15%142.69%9.96%46.18%-26.11%-41.51%37.60%-7.07%-29.42%54.39%178.45%-80.36%2.29%110.98%-56.04%704.08%49.12%-13.10%70.13%73.01%97.44%-13.80%11.73%14.82%-58.44%59.96%-14.84%11.82%230.28%-17.28%-5.59%1.26%-75.98%27.30%22.44%59.01%579.29%-22.98%-33.44%-49.80%-54.09%30.23%20.01%-44.36%-32.33%-50.88%-78.13%-50.48%-6.99%37.17%254.73%196.87%53.53%55.47%45.71%
Cash from Operations Growth (3y) 109.48%30.44%24.61%20.40%-7.35%6.98%-5.65%-19.47%29.89%61.51%-35.62%-18.90%23.97%18.98%13.65%2.49%41.46%27.70%39.81%44.41%16.48%-5.81%151.84%6.95%6.21%17.42%30.48%39.42%4.48%-3.51%9.14%-30.92%18.98%-0.52%21.65%75.32%-6.74%-8.37%-6.85%-9.18%8.49%-0.74%-23.70%28.27%-21.02%-44.10%-48.28%-33.89%-4.26%-2.35%-6.48%-1.14%1.56%4.17%
Cash from Operations Growth (5y) 52.70%53.43%-18.79%4.73%20.97%8.42%5.82%-4.44%32.07%25.80%29.99%9.45%7.37%26.20%23.86%-2.45%31.30%14.65%28.54%32.82%15.90%-7.65%78.43%-0.59%4.76%13.35%29.03%34.62%2.26%-6.05%0.74%0.56%11.06%-4.70%-12.84%10.86%-12.30%-27.38%-25.95%-13.96%-2.97%-5.37%-8.17%24.68%0.99%-2.02%
Cash from Operations (QoQ) 214.78%-18.13%19.10%120.22%16.15%-29.73%31.22%-47.68%67.73%-46.30%112.53%26.79%-24.01%-28.61%7.42%0.37%78.78%-51.79%-18.41%119.55%222.43%-96.60%324.87%352.84%-32.82%-37.79%-21.21%163.89%31.52%-36.74%-10.08%15.22%70.47%-34.99%-67.46%343.50%-9.25%-14.63%-3.87%11.08%3.58%-8.44%-77.20%488.69%-0.38%18.91%-2.59%-33.26%-13.91%-10.31%-10.92%89.34%-20.67%-58.41%8.33%37.44%-64.68%-5.85%103.50%102.68%-8.65%-21.21%5.24%105.24%-14.38%
Dividends Paid - Common Growth (1y) 20.12%64.75%67.22%58.69%59.57%29.08%28.80%24.71%24.20%1,145.13%4.50%6.62%8.89%9.19%15.38%14.72%20.91%19.86%5.02%5.25%10.01%9.98%10.92%10.01%10.02%10.96%10.34%12.25%3,733.45%11.49%11.91%10.71%-96.83%6.68%6.35%6.18%5.42%6.97%7.09%6.97%6.50%6.59%6.62%6.76%6.53%5.14%4.38%4.51%3.60%
Dividends Paid - Common Growth (3y) 33.53%198.06%9.03%8.48%-51.68%8.19%8.78%13.14%12.91%10.36%9.93%13.53%13.51%8.73%9.13%259.34%10.81%11.05%10.99%10.13%9.69%9.51%9.68%8.57%8.36%8.42%7.94%-67.12%6.75%6.69%6.64%6.15%6.23%6.02%6.07%5.53%
Dividends Paid - Common Growth (5y) 20.73%20.40%12.64%12.40%11.05%11.07%8.88%8.75%9.34%9.32%-31.71%9.16%9.72%127.61%12.23%10.66%10.54%12.18%11.71%8.87%8.85%9.15%9.20%9.30%9.20%8.44%8.52%8.44%8.55%7.74%7.35%7.24%7.01%-47.67%
Dividends Paid - Common (QoQ) 0.00%0.00%20.12%0.00%37.15%1.50%13.99%0.56%10.94%1.28%10.37%0.15%1,012.20%-1.36%-1.69%0.42%7.31%0.64%0.40%0.70%13.39%0.07%5.82%-0.18%-0.64%0.28%10.61%-0.21%0.21%-0.54%10.61%0.65%-0.36%1.19%3,677.44%-97.07%0.02%0.10%8.06%-1.40%-0.29%-0.05%7.28%0.06%-0.18%-0.17%6.81%0.14%-0.16%-0.04%6.58%-1.17%-0.88%0.09%5.65%
EBITDA Margin Growth (1y) 4,597.002,757.002,555.00426.00204.00-175.00-137.00-52.00-114.00-73.00-68.00-60.00-437.00-148.00618.00245.00488.001,010.00-568.00-287.00780.00-938.00-588.00-482.00-227.001,038.00469.00341.00-369.00-333.00-87.00-303.00-403.00-1002.00-1304.000.000.000.000.00-485.00-2963.001,498.001,605.002,029.003,803.00-775.00-326.00-211.00-1068.00-1164.00-46.00-1969.00316.00-356.00-1622.00-428.00-1080.00-209.00695.00534.00137.00742.0055.00
EBITDA Margin Growth (3y) 4,686.002,509.002,349.00315.00-348.00-395.00413.00134.00-63.00789.00-18.00-102.00831.00-75.00-538.00-524.001,041.001,110.00-687.00-428.00183.00-233.00-206.00-443.00-1000.00-297.00-921.0039.00-773.00-1335.00-1390.00-787.00-3367.00497.00301.001,544.00839.00723.001,279.001,333.00-228.00-441.001,232.00-151.003,051.00-2296.00-1995.00-2608.00-1833.00-1729.00-973.00-1863.00-628.00177.00-871.00
EBITDA Margin Growth (5y) 4,737.003,371.002,399.00273.00921.00-323.00-743.00-636.00490.00890.00-137.00-243.00235.00629.00-156.00-485.00268.00-225.00-2077.00-730.00-220.00-1235.00-1510.00-928.00-3963.001,201.00684.001,583.0067.00-612.00-112.001,031.00-632.00-1443.00-72.00-636.0087.00-797.00-390.00-1064.00-993.00-1006.00306.00-45.002,107.00-1763.00-1244.00
EBITDA Margin (QoQ) 2,131.00-66.001,761.00771.00291.00-268.00-367.00548.00-87.00-231.00-282.00486.00-46.00-226.00-274.00109.00243.00539.00-646.00352.00765.00-1038.00-366.001,419.00-952.00-689.00-260.001,674.00313.00-1258.00-387.00963.00349.00-1011.00-603.00862.00-250.00-1313.00701.00862.00-250.00-1313.00216.00-1616.004,212.00-1207.00640.00157.00-366.00-758.00755.00-699.00-463.00360.00-1168.001,586.00-1134.00-906.0027.00933.00-262.00-2.00-135.00536.00343.00-688.00
EBIT Growth (1y) 344.98%2,431.25%2,935.05%54.35%24.95%0.51%-6.05%2.15%-2.88%-2.62%-4.84%1.35%-13.61%7.23%-24.90%24.82%29.00%136.70%62.85%-1.48%98.96%-48.53%-23.67%-26.08%-4.06%91.43%75.05%111.67%27.74%42.76%34.99%-12.86%-18.44%-44.64%-61.09%0.00%0.00%0.00%0.00%-30.50%-111.87%124.25%235.58%274.46%1,607.34%-9.40%-4.34%10.55%-29.64%-54.28%-3.86%-74.45%0.05%-23.45%-76.57%-35.91%-40.99%3.03%142.28%83.69%12.94%83.01%14.38%
EBIT Growth (3y) 70.69%191.53%200.49%16.91%1.59%1.63%-12.44%8.92%2.68%35.21%5.19%7.61%30.40%9.32%-2.27%-3.13%35.04%32.62%29.58%15.52%34.60%12.05%21.73%10.89%-0.01%14.80%-2.76%22.64%1.38%-7.55%-19.31%-15.40%-27.99%7.47%9.30%37.55%21.39%26.65%47.52%42.22%7.97%-2.43%45.59%1.89%132.77%-31.81%-40.05%-43.43%-25.39%-28.83%-18.28%-32.99%-12.64%13.01%-13.41%
EBIT Growth (5y) 39.66%128.93%101.46%14.46%21.89%5.04%-3.55%-1.21%15.62%19.49%9.23%14.29%22.13%28.99%17.14%10.89%20.74%13.01%2.71%6.08%14.74%-4.88%-6.84%-1.07%-16.20%27.67%25.28%36.85%13.26%9.93%11.02%20.18%0.53%-12.46%3.73%-5.97%4.72%-6.60%-6.28%-13.97%-5.77%-6.04%11.86%4.49%55.43%-9.78%-9.80%
EBIT Margin Growth (1y) 4,597.002,757.002,555.00426.00204.00-175.00-137.00-52.00-114.00-73.00-68.00-60.00-437.00-148.00618.00245.00488.001,010.00-568.00-287.00780.00-938.00-588.00-482.00-227.001,038.00469.00341.00-369.00-333.00-87.00-303.00-403.00-1002.00-1304.000.000.000.000.00-485.00-2963.001,498.001,605.002,029.003,803.00-775.00-326.00-211.00-1068.00-1164.00-46.00-1969.00316.00-356.00-1622.00-428.00-1080.00-209.00695.00534.00137.00742.0055.00
EBIT Margin Growth (3y) 4,686.002,509.002,349.00315.00-348.00-395.00413.00134.00-63.00789.00-18.00-102.00831.00-75.00-538.00-524.001,041.001,110.00-687.00-428.00183.00-233.00-206.00-443.00-1000.00-297.00-921.0039.00-773.00-1335.00-1390.00-787.00-3367.00497.00301.001,544.00839.00723.001,279.001,333.00-228.00-441.001,232.00-151.003,051.00-2296.00-1995.00-2608.00-1833.00-1729.00-973.00-1863.00-628.00177.00-871.00
EBIT Margin Growth (5y) 4,737.003,371.002,399.00273.00921.00-323.00-743.00-636.00490.00890.00-137.00-243.00235.00629.00-156.00-485.00268.00-225.00-2077.00-730.00-220.00-1235.00-1510.00-928.00-3963.001,201.00684.001,583.0067.00-612.00-112.001,031.00-632.00-1443.00-72.00-636.0087.00-797.00-390.00-1064.00-993.00-1006.00306.00-45.002,107.00-1763.00-1244.00
EBIT Margin (QoQ) 2,131.00-66.001,761.00771.00291.00-268.00-367.00548.00-87.00-231.00-282.00486.00-46.00-226.00-274.00109.00243.00539.00-646.00352.00765.00-1038.00-366.001,419.00-952.00-689.00-260.001,674.00313.00-1258.00-387.00963.00349.00-1011.00-603.00862.00-250.00-1313.00701.00862.00-250.00-1313.00216.00-1616.004,212.00-1207.00640.00157.00-366.00-758.00755.00-699.00-463.00360.00-1168.001,586.00-1134.00-906.0027.00933.00-262.00-2.00-135.00536.00343.00-688.00
EBIT (QoQ) 111.20%-14.09%1,388.36%71.00%15.77%3.01%-24.31%38.43%-6.88%-3.72%-17.70%31.62%-6.63%-5.92%-12.34%12.19%15.89%-34.11%45.69%15.96%112.65%-54.67%-11.87%134.18%-44.99%-32.78%-14.64%203.93%9.77%-38.53%3.21%83.42%22.68%-41.87%-33.37%71.68%-16.74%-59.14%71.22%71.68%-16.74%-59.14%18.99%-129.32%1,673.35%-38.86%32.78%18.01%-5.44%-35.44%53.45%-24.89%-38.56%35.76%-59.22%194.10%-52.99%-58.45%11.59%170.75%-17.92%-2.29%-15.40%66.46%33.00%-38.93%
EBT Growth (1y) 347.61%1,881.79%4,801.49%59.57%27.94%1.27%-5.66%2.08%0.89%-3.63%-1.13%2.63%-17.01%7.34%-28.05%23.14%28.46%140.89%69.57%2.02%97.33%-48.76%-16.87%-24.54%-1.84%92.54%67.70%123.08%19.61%100.12%44.41%-3.20%7.71%-27.92%-7.45%-5.92%-14.42%-41.72%-52.98%-35.65%-104.06%113.88%183.23%242.83%4,145.76%-12.56%-10.74%11.26%-31.13%-55.58%2.22%-70.11%5.22%-31.37%-75.77%-32.99%-38.67%35.38%149.41%58.25%15.62%71.97%23.13%
EBT Growth (3y) 73.20%168.42%257.58%18.68%2.32%1.56%-12.45%8.86%2.46%35.57%6.45%8.84%28.13%9.83%0.47%-1.76%35.51%33.45%33.21%19.75%32.32%25.45%26.27%17.67%8.14%40.56%30.87%26.65%3.31%-5.62%-14.34%-16.32%-26.77%-3.50%7.22%27.56%12.00%2.91%5.93%34.89%4.18%-6.00%37.23%4.47%215.20%-35.64%-39.53%-39.37%-23.69%-25.55%-14.83%-31.82%-9.30%16.91%-9.38%
EBT Growth (5y) 40.15%118.68%123.51%16.00%22.12%5.27%-1.10%-0.14%15.81%19.71%10.96%16.76%19.82%38.55%19.69%15.41%26.24%27.94%25.87%9.36%16.39%-3.67%-2.61%-0.27%-15.37%28.19%24.45%34.99%12.60%9.47%9.70%17.45%0.83%-18.99%2.38%-7.15%0.36%-19.78%-21.69%-13.24%-6.11%-5.05%9.33%3.87%86.87%-9.10%-7.45%
EBT Margin Growth (1y) 4,610.002,741.002,616.00498.00275.00-156.00-126.00-54.00-7.00-104.0029.00-33.00-567.00-147.00510.00219.00490.001,089.00-463.00-213.00769.00-980.00-432.00-471.00-151.001,088.00417.00486.00-583.001,047.0084.00-125.00419.00-422.00146.00-130.00-482.00-1850.00-1521.00-685.00-2999.001,451.001,553.001,923.003,612.00-925.00-529.00-192.00-1130.00-1233.00100.00-1802.00449.00-508.00-1744.00-470.00-1058.00188.00829.00453.00192.00713.00188.00
EBT Margin Growth (3y) 4,878.002,481.002,518.00411.00-299.00-407.00412.00132.00-83.00838.0076.00-27.00693.00-38.00-385.00-465.001,108.001,197.00-478.00-199.0035.001,155.0069.00-110.00-315.001,713.00647.00231.00-646.00-1224.00-1291.00-939.00-3062.00-820.00178.001,109.00131.00-1323.00-497.001,046.00-517.00-707.001,124.00-72.002,932.00-2666.00-2173.00-2465.00-1738.00-1553.00-816.00-1819.00-416.00393.00-727.00
EBT Margin Growth (5y) 4,802.003,423.002,565.00417.00961.00-298.00-482.00-552.00535.00946.0061.00-13.00-42.002,097.00115.00-104.00944.001,822.00-248.00-453.00-29.00-1116.00-1306.00-924.00-3797.001,315.00679.001,470.00-33.00-698.00-267.00792.00-580.00-2978.00-251.00-886.00-550.00-3064.00-2142.00-1226.00-1125.00-1027.00209.00-88.002,066.00-1765.00-1156.00
EBT Margin (QoQ) 2,188.00-186.001,791.00817.00318.00-311.00-327.00594.00-112.00-281.00-254.00641.00-209.00-148.00-316.00107.00211.00508.00-607.00378.00809.00-1044.00-357.001,361.00-940.00-495.00-396.001,681.00299.00-1167.00-328.00612.001,930.00-2130.00-536.001,155.001,089.00-1562.00-812.00803.00-279.00-1234.0025.00-1512.004,172.00-1132.00395.00177.00-365.00-736.00731.00-760.00-469.00597.00-1170.001,491.00-1426.00-639.00103.00904.00-180.001.00-272.00643.00341.00-523.00
EBT (QoQ) 114.59%-58.93%2,266.31%74.67%16.75%1.57%-22.96%40.05%-7.59%-5.37%-16.65%38.41%-11.73%-2.91%-13.48%11.93%14.17%-34.92%48.08%16.76%114.09%-54.19%-10.91%125.84%-44.41%-25.68%-19.13%193.80%9.03%-35.26%7.57%57.53%82.43%-53.29%-27.89%75.29%22.08%-40.02%-26.70%59.46%-16.86%-51.61%0.32%-110.05%4,481.88%-35.92%21.43%18.66%-5.30%-34.59%51.35%-26.55%-38.92%50.54%-55.74%158.54%-60.16%-46.84%22.38%136.64%-12.06%-2.07%-22.35%72.90%30.80%-29.88%
Enterprise Value Growth (1y) -7.84%-19.32%-3.21%-80.84%-80.86%-13.74%-0.83%3.18%-8.68%9.59%17.68%16.24%31.12%-39.09%-50.05%49.91%32.38%59.48%35.18%-111.76%-130.24%-300.45%-138.41%-124.06%-22.57%-10.61%-20.78%-17.20%-17.49%1.26%3.87%4.54%-17.60%-37.12%-32.39%-22.23%6.08%21.54%23.09%27.11%5.40%4.85%9.61%3.14%4.97%0.29%13.08%18.45%11.80%-20.85%-23.64%-21.01%-2.58%-8.05%17.02%26.96%21.65%43.84%25.90%27.95%21.06%-4.30%-36.95%
Enterprise Value Growth (3y) -28.46%-7.06%5.02%-13.62%-10.63%-12.67%-7.59%25.94%20.31%20.13%7.14%3.86%-2.35%-31.17%-32.36%-33.45%-24.04%-21.53%-23.12%-77.17%-49.12%-63.54%-40.41%-35.85%-19.20%-14.41%-15.41%-11.00%-9.08%-2.03%0.71%5.25%-1.47%-0.78%2.73%4.79%5.48%9.37%15.46%16.81%7.44%-4.67%0.96%1.49%4.91%-9.20%3.74%10.34%10.84%9.82%8.73%13.96%14.07%14.14%5.57%
Enterprise Value Growth (5y) 0.26%7.11%3.58%-9.24%-16.08%-18.34%-13.99%-14.03%-7.39%-17.68%-18.18%-18.47%-9.08%-19.77%-21.90%-21.61%-21.40%-19.43%-18.89%-45.36%-29.64%-36.31%-23.03%-17.44%-8.52%-2.26%-1.33%0.70%-3.13%-0.16%5.12%7.65%2.62%-4.29%0.22%3.16%5.24%0.57%9.12%12.64%8.62%7.00%9.79%12.84%11.86%5.28%1.98%
Enterprise Value (QoQ) -1.36%-37.93%34.62%-17.99%-12.15%-19.31%-14.54%-18.00%29.47%-5.77%-9.99%-32.46%41.33%3.69%-11.91%-8.92%-18.48%-3.89%62.64%-47.02%29.00%-66.20%-22.06%-59.85%-23.49%1.05%-14.71%12.55%-11.44%-8.04%-11.32%12.34%6.35%-5.18%-10.54%-7.99%-9.20%-1.55%-2.07%17.02%8.78%0.45%3.27%-7.70%8.25%5.44%-3.65%-5.67%3.73%17.57%2.74%-14.28%-31.90%15.66%4.81%3.13%-38.94%35.23%16.22%-3.91%0.41%14.53%18.53%-13.85%-31.58%-12.22%
EPS (Basic) Growth (1y) 337.50%318.18%4,177.30%50.00%21.05%-6.52%-11.63%3.03%0.00%-51.16%-56.65%-47.06%-58.70%14.29%-14.76%16.67%57.89%141.67%-71.79%14.29%66.67%108.62%-101.37%-25.00%2.00%-47.93%-75,009.48%16.67%-35.29%-25.40%155.32%-9.52%-15.15%-48.94%1.36%0.00%0.00%0.00%78.04%-37.49%-102.37%109.61%-14.81%233.60%6,730.23%-11.30%-24.10%-1.57%-22.61%-55.18%5.48%-61.54%-2.94%-45.00%-78.12%-53.33%-36.36%54.55%142.86%100.00%14.29%-35.29%11.76%
EPS (Basic) Growth (3y) 69.56%24.05%153.98%-6.47%-20.63%-19.50%-31.14%-13.99%-13.28%10.49%-52.94%-10.96%2.82%79.28%-26.06%0.00%38.98%37.95%-69.94%0.00%3.23%-6.77%78.65%-7.49%-17.57%-41.68%650.77%1.82%-18.12%-27.51%44.20%-17.30%-26.41%2.29%15.41%27.76%16.20%22.97%4.80%27.09%6.69%-5.90%-11.98%8.09%272.78%-39.76%-44.05%-43.89%-21.81%-27.51%-17.56%-28.93%-10.96%-18.07%-15.95%
EPS (Basic) Growth (5y) 31.12%39.45%31.55%1.76%5.64%21.34%-14.88%-11.42%2.09%7.94%-25.19%-9.19%-6.43%17.48%6.52%1.09%8.06%0.00%10.27%-1.98%-1.37%-16.18%59.40%-13.12%-15.02%-16.10%264.20%17.09%-2.94%-6.66%21.48%13.18%0.60%-15.71%4.24%-4.62%3.34%-14.45%-23.29%-18.10%-5.59%-6.66%-18.38%3.34%107.23%-26.22%-13.82%
EPS (Basic) (QoQ) 168.75%-89.48%1,800.87%72.73%21.05%7.62%-33.34%39.39%-6.52%1.73%-22.28%35.29%-54.35%-9.70%-5.07%5.56%26.32%-32.65%29.93%42.86%93.33%-92.14%426.28%108.33%142.00%-100.05%28,865.33%183.33%23.53%-174.60%144.68%57.14%42.42%-44.68%-26.92%47.37%-14.29%9.81%-27.91%47.37%-14.29%95.51%-74.69%-105.58%7,692.13%-20.55%-0.87%10.88%1.57%-32.01%28.55%-12.82%-41.18%60.00%-53.13%120.00%-66.67%-36.36%0.00%200.00%-19.05%0.00%-17.65%71.43%-54.17%72.73%
EPS (Weighted Average and Diluted) Growth (1y) 337.50%309.09%4,137.71%45.45%18.42%-6.67%-12.69%3.13%0.00%-52.38%-56.54%-45.45%-57.78%15.00%-15.07%16.67%52.63%147.83%-71.87%9.52%68.97%108.77%-101.38%-26.09%2.04%-48.74%-74,855.30%23.53%-36.00%-26.23%156.52%-9.52%-12.50%-46.67%-1.53%0.00%0.00%0.00%79.02%-36.84%-103.57%108.33%-14.32%233.33%4,500.00%-10.00%-28.70%-5.00%-22.73%-57.78%14.29%-60.53%-2.94%-42.11%-81.25%-53.33%-36.36%54.55%183.33%100.00%14.29%-41.18%17.65%
EPS (Weighted Average and Diluted) Growth (3y) 68.83%22.05%152.41%-6.47%-20.63%-20.05%-31.44%-13.10%-13.62%10.72%-53.00%-11.34%2.88%81.21%-26.06%-1.89%38.06%38.42%-69.97%0.00%3.34%-7.58%80.15%-6.17%-17.02%-41.36%648.39%3.78%-17.57%-26.72%44.17%-17.02%-26.64%3.57%14.73%28.16%16.26%23.31%3.03%25.99%6.69%-7.49%-11.28%7.72%227.11%-39.63%-46.54%-44.07%-21.85%-27.71%-15.32%-28.31%-10.96%-19.26%-14.50%
EPS (Weighted Average and Diluted) Growth (5y) 30.69%38.96%30.89%0.89%5.22%21.47%-14.88%-11.88%2.13%7.75%-25.18%-8.64%-6.59%17.61%6.92%1.09%8.06%0.85%10.12%-1.98%-0.70%-15.89%59.45%-12.20%-15.10%-15.92%264.32%18.66%-2.52%-5.90%21.14%12.59%1.22%-15.84%4.24%-4.62%3.34%-14.45%-25.19%-18.10%-5.59%-6.66%-17.99%3.13%91.86%-27.52%-12.62%
EPS (Weighted Average and Diluted) (QoQ) 168.75%-89.48%1,800.87%72.73%18.42%8.99%-34.75%40.63%-6.67%1.95%-22.93%36.36%-55.56%-6.94%-3.28%5.56%21.05%-31.27%32.85%38.10%96.55%-92.20%417.20%113.04%142.86%-100.05%27,800.87%194.12%22.00%-175.41%145.65%52.38%40.63%-42.22%-26.92%47.37%-14.29%6.67%-25.78%47.37%-14.29%90.96%-73.82%-108.33%5,100.00%-21.46%1.86%10.00%2.27%-37.78%35.71%-10.53%-44.12%68.42%-53.13%120.00%-66.67%-45.45%16.67%200.00%-19.05%0.00%-17.65%71.43%-58.33%100.00%
FCF Margin Growth (1y) 2,744.001,058.001,119.001,575.00-1711.00-607.00-1248.00-120.002,494.00351.00753.00-850.00-2007.003,691.00-462.00-799.00-244.002,415.00-1707.00-609.004,025.00-5034.002,717.00617.00-2281.001,292.00-180.00479.00-1739.00-1385.00-61.00-1270.002,214.00-256.00845.002,290.00-684.00-147.00287.00-2158.00-117.0048.00499.002,812.00-1097.00-1487.00-2434.00-2054.001,671.00531.00-495.00-326.00-1994.00-2217.00-642.00-65.00427.001,768.001,304.00651.00897.00718.00
FCF Margin Growth (3y) 3,528.00802.00623.00605.00-1224.003,436.00-957.00-1769.00242.006,458.00-1416.00-2258.001,773.001,073.00547.00-791.001,500.00-1326.00829.00487.005.00-5126.002,475.00-174.00-1806.00-348.00604.001,499.00-208.00-1788.001,071.00-1138.001,414.00-355.001,632.002,944.00-1897.00-1587.00-1647.00-1400.00457.00-909.00-2429.00432.00-1420.00-3174.00-3570.00-2445.00104.0081.00168.00260.00-670.00268.00
FCF Margin Growth (5y) 1,276.006,909.00-1546.00-803.002,556.00817.0052.00-1761.001,986.002,716.001,120.00-1162.00-2246.00980.00306.00-1582.001,975.00-2966.001,614.001,507.001,536.00-5529.003,608.00-42.00-2606.00-447.001,391.002,153.00-1422.00-3227.00-863.00-380.001,987.00-1312.00-1297.00564.00-2221.00-3273.00-2784.00-1791.00-1110.00-1358.00-1767.001,018.00-96.00-689.00
FCF Margin (QoQ) 1,618.00-663.00-13.001,802.00-69.00-602.00443.00-1483.001,035.00-1244.001,571.001,131.00-1107.00-842.00-31.00-27.004,591.00-4995.00-369.00528.007,251.00-9118.00730.005,162.00-1808.00-1367.00-1370.002,264.001,765.00-2839.00-711.0047.002,119.00-1516.00-1920.003,530.00-350.00-415.00-475.00557.00186.0020.00-2920.002,598.00351.00471.00-608.00-1311.00-39.00-476.00-228.002,413.00-1179.00-1501.00-59.00746.00-1403.0074.00517.001,238.00-62.00-389.00-136.001,484.00-242.00
FCF Payout Ratio Growth (1y) -89.69%-33.55%-24.88%-34.48%215.15%61.12%138.68%28.41%-52.53%1,020.85%-47.74%27.65%-41.72%-33.51%-41.66%44.09%16.97%20.16%310.37%-40.40%34.02%-18.73%-80.99%32.67%14.64%5.74%492.95%-15.05%2,771.03%-31.67%-87.55%48.42%-95.01%128.42%161.22%-19.54%-14.50%118.02%59.44%140.80%786.04%145.24%15.31%-27.62%-83.86%-73.49%-39.97%-36.99%-29.32%
FCF Payout Ratio Growth (3y) -46.37%128.95%50.52%-12.93%-58.90%7.75%3.11%-2.97%-13.41%-23.08%4.44%21.58%1.07%66.62%-12.42%253.33%-16.26%-48.03%18.70%17.98%18.17%24.48%0.48%6.99%50.41%-19.65%42.20%-27.70%130.29%68.72%11.93%6.94%12.33%3.34%3.17%0.37%
FCF Payout Ratio Growth (5y) 23.47%-0.25%4.62%6.35%18.01%-16.74%-14.63%-17.64%0.78%3.96%-45.67%7.12%4.32%97.53%-14.05%-19.60%7.51%20.82%10.01%8.51%-4.31%13.48%23.94%-10.18%26.51%65.57%54.57%28.81%12.07%11.87%17.21%-18.52%5.57%-46.67%
FCF Payout Ratio (QoQ) -80.80%26.38%-0.48%-57.30%23.74%42.86%-13.20%105.39%-36.74%111.64%-53.30%-24.08%1,393.72%-85.30%57.06%55.02%46.05%-64.10%-28.30%76.86%28.15%-11.33%-41.79%81.67%337.66%-87.12%30.89%10.16%2.37%-10.12%13.10%1.61%474.07%-87.12%3,722.59%-97.58%4.62%53.47%28.52%10.70%19.65%-52.73%36.56%182.28%-12.50%-28.61%402.47%-21.87%-58.86%-55.19%12.07%28.30%-6.84%-52.96%25.71%
Free Cash Flow Growth (1y) 1,065.00%147.91%122.61%142.21%-49.37%-19.89%-46.04%-2.89%161.66%11.09%62.84%-27.42%-43.01%36.06%-12.47%-34.82%49.54%171.82%-105.64%-19.66%126.93%-56.04%3,138.73%99.97%-16.48%86.85%64.23%97.78%-20.38%3.37%-0.25%-74.41%76.59%-17.91%35.33%483.53%-17.08%-4.03%4.94%-81.39%32.14%33.52%63.16%798.69%-25.41%-36.53%-53.29%-59.29%31.96%23.30%-50.93%-32.84%-55.58%-87.98%-56.54%-7.54%47.50%559.86%296.59%73.87%65.86%46.57%
Free Cash Flow Growth (3y) 148.98%30.18%25.07%19.52%-8.94%6.59%-8.38%-22.84%30.64%60.16%-27.66%-27.56%24.59%17.58%14.50%1.55%41.52%30.70%41.23%47.01%14.70%-5.31%272.72%0.40%5.50%16.60%30.39%43.48%5.25%-6.62%12.31%-34.74%24.61%1.70%32.33%113.69%-6.50%-6.66%-7.18%-12.03%9.16%1.47%-27.96%34.95%-24.10%-54.52%-53.65%-36.77%-4.73%-0.74%-5.43%2.59%2.81%5.15%
Free Cash Flow Growth (5y) 67.42%52.17%-15.96%-2.22%20.70%7.67%5.70%-5.89%33.41%27.54%32.05%8.49%5.16%25.71%19.72%-11.92%31.85%13.63%30.62%36.54%17.18%-7.73%135.67%1.91%5.17%15.23%30.58%37.64%2.82%-7.15%1.54%0.33%13.76%-3.82%-11.89%21.69%-13.68%-34.50%-29.79%-15.82%-3.15%-3.69%-8.41%31.62%1.36%-1.87%
Free Cash Flow (QoQ) 420.87%-20.88%20.70%134.21%10.84%-28.95%31.33%-51.04%75.38%-52.14%136.34%31.91%-25.54%-29.85%5.34%3.57%77.77%-54.87%-21.56%137.62%223.14%-100.94%1,216.55%571.18%-37.41%-35.22%-26.52%180.34%40.03%-43.06%-11.51%12.85%81.80%-45.05%-77.30%678.73%-15.49%-9.42%-2.11%10.66%-2.20%-0.94%-82.64%685.87%-1.18%21.05%-4.40%-34.77%-15.92%-10.93%-16.67%111.43%-21.44%-64.55%14.08%39.84%-78.74%28.17%142.67%123.08%-4.90%-22.97%6.39%112.79%-15.96%
Gross Margin Growth (1y) 1,049.00401.00273.00232.00283.00155.00305.0019.00-113.00-69.0042.0051.00-8.0085.002,285.0082.00474.00-92.00-1998.00115.00-150.00-3.00-199.0025.00-270.00233.00-658.00-191.00-173.00-321.00319.00-297.003.00-64.0090.000.000.000.000.00204.00-415.00219.00176.00203.00433.00-630.00-364.00-529.00-303.00272.00-88.00-63.00255.00-24.00-215.00-413.00-447.00-448.006.00-53.00-223.00-26.00-298.00
Gross Margin Growth (3y) 1,219.00487.00621.00302.00162.00171.002,632.00152.00353.00-77.00329.00248.00316.00-10.0087.00222.0054.00138.00-2856.00-52.00-593.00-91.00-539.00-464.00-439.00-152.00-250.00-488.00-170.00-385.00409.00-93.00-412.00155.00266.00407.0018.00-411.00-187.00-122.00-285.00-139.00-275.00-390.00385.00-382.00-667.00-1006.00-495.00-201.00-297.00-530.00-415.00-499.00-507.00
Gross Margin Growth (5y) 1,684.00480.00907.00499.00485.0076.00435.00292.00-67.00153.00-529.0082.00-127.00-99.00-252.00-267.00-116.00-247.00-2447.00-349.00-589.00-155.00-449.00-259.00-855.0067.00-73.00-82.00-151.00-796.00221.00-419.00-281.00-203.00-185.00-185.00-30.00-163.00-490.00-599.00-477.00-611.00-484.00-856.00-285.00-857.00-959.00
Gross Margin (QoQ) 732.00-178.00398.0097.0084.00-306.00357.00147.00-43.00-156.0071.0016.001.00-45.0079.00-44.0093.002,156.00-2123.00347.00-472.00249.00-10.0083.00-325.0053.00214.00-211.00177.00-838.00681.00-193.0029.00-198.0065.00107.00-38.00-45.00-25.00107.00-38.00-45.00179.00-512.00596.00-87.00206.00-281.00-467.00179.0041.00-55.00108.00-181.0065.00262.00-171.00-372.00-133.00229.00-172.0082.00-192.0059.0025.00-189.00
Gross Profit Growth (1y) 104.27%92.45%72.12%30.18%20.57%9.01%3.18%4.71%-0.37%-0.92%-1.67%4.80%2.48%14.64%-21.51%13.63%13.35%67.98%58.56%13.15%52.96%-30.33%-3.28%-4.80%-1.11%41.76%29.01%71.95%40.19%50.48%46.40%-1.68%-5.74%-21.73%-11.08%0.00%0.00%0.00%0.00%-0.92%-19.79%41.00%34.87%46.77%68.99%4.08%3.88%10.07%-2.11%-23.55%-3.10%-29.41%-8.55%-6.22%-20.36%-1.25%-7.28%11.64%16.89%1.68%0.77%17.50%5.10%
Gross Profit Growth (3y) 34.88%27.62%20.42%12.63%7.17%7.38%-7.31%7.64%4.99%24.03%6.96%10.45%21.12%10.29%6.37%6.97%19.69%18.38%25.54%22.81%28.47%14.12%22.24%17.19%9.33%18.63%18.87%19.13%9.74%5.61%9.19%-0.87%-8.90%3.34%6.25%13.30%10.67%13.64%11.90%16.98%9.89%3.91%10.73%4.48%14.80%-9.30%-7.10%-8.45%-6.02%-7.15%-3.37%-10.84%-5.11%7.15%-0.72%
Gross Profit Growth (5y) 23.30%31.97%16.79%12.93%16.37%7.70%4.08%6.08%11.85%13.51%8.83%17.14%19.76%23.41%17.85%15.66%17.77%14.34%20.83%12.74%14.86%3.07%10.19%9.78%0.94%18.68%17.77%19.71%12.36%11.57%12.77%9.50%4.58%-2.57%3.84%2.48%3.94%1.02%1.57%2.22%2.38%3.27%4.80%2.75%7.16%-0.43%-0.30%
Gross Profit (QoQ) 12.11%21.43%21.59%23.40%5.62%8.60%-8.03%14.29%-4.50%2.79%-6.66%8.74%-5.03%2.01%-0.51%6.33%6.24%-30.17%44.03%6.07%57.44%-34.08%2.78%43.39%-28.29%-8.49%1.17%48.94%2.80%-16.72%34.84%21.43%10.35%-18.98%-9.44%16.42%-8.37%-7.96%1.84%16.42%-8.37%-7.96%0.91%-5.76%61.09%-11.96%9.81%8.51%-0.79%-12.13%16.36%-3.50%-22.52%11.38%-15.23%25.01%-20.54%-5.41%5.10%17.38%-4.32%-0.97%-8.57%16.32%11.56%-11.42%
Net Cash Flow Growth (1y) -222.49%-7.24%810.78%107.75%-13.17%286.31%18.55%3,296.22%-1,347.76%-198.89%-140.72%-97.42%87.70%211.98%259.22%-149.49%87.09%100.09%-1,194.52%1,235.63%911.16%-229.52%249.37%-195.63%-66.85%185.53%-55.62%-4.77%582.20%-153.12%-84.05%182.58%-145.56%99.81%-262.80%-176.22%269.93%221,577.27%2,420.66%386.91%-71.83%-164.05%-134.49%-156.84%-232.62%45.57%20.93%162.13%847.68%-447.97%9.31%-2.01%131.16%-112.75%-244.37%157.07%-93.75%98.93%25.94%-37.40%399.28%937.16%
Net Cash Flow Growth (3y) -275.24%-25.48%-85.63%27.40%-26.33%59.57%-8.40%-34.50%38.73%30.37%-108.74%-47.49%28.64%-42.64%203.77%-94.64%32.90%30.38%93.59%-124.92%173.00%-37.30%28.17%-6.12%-44.71%90.53%-28.37%12.96%74.15%30.07%81.96%56.13%-39.81%-38.44%-146.79%-48.02%14.05%-817.41%-84.98%44.44%40.84%-57.55%-30.99%-29.79%184.06%-85.13%-35.17%52.76%45.49%49.98%-32.25%16.39%-10.34%29.89%
Net Cash Flow Growth (5y) 3.44%45.08%-139.39%18.95%32.68%-39.84%65.90%-46.30%21.23%19.67%36.30%-16.49%18.04%-5.69%30.89%35.99%-1.53%-14.90%-31.17%-48.25%74.55%19.51%43.07%12.59%-13.18%-3.81%-23.92%-1.47%-31.77%-22.58%-29.51%21.41%16.68%-51.24%-62.54%-5.42%66.96%-517.82%-81.63%35.41%-16.61%-15.37%-21.34%-11.05%48.19%20.78%
Net Cash Flow (QoQ) -58.42%105.14%-28,597.41%86.10%47.32%143.64%142.64%-302.87%186.73%-72.23%6,851.06%-186.48%94.08%88.57%539.80%-513.04%153.92%-83.74%-236.70%-7.75%935.66%-188.92%241.83%-23.04%-233.43%202.55%-190.80%126.68%244.21%-46.79%-314.37%273.74%-126.80%115.97%1,010.16%-195.85%99.89%-13,804.55%-419.78%313.69%43.41%45.69%-35.74%-79.02%-426.04%21.54%-5.90%51.05%-33.82%-13.98%183.21%489.11%-198.07%81.14%189.91%1,289.70%-190.27%69.47%167.11%-66.23%-115.51%-2,006.35%156.73%169.33%-73.99%
Net Income Growth (1y) 332.54%303.13%4,205.88%59.58%27.94%-0.60%-7.35%4.74%3.51%-1.29%-11.29%9.11%-14.91%16.41%-13.49%18.76%-80.54%-86.88%-71.81%-94.43%-93.95%2,779.37%-102.73%-228.79%-18.15%-11.05%-13.25%-48.18%76.86%-38.14%-102.34%109.92%-13.67%241.10%6,894.92%-9.83%-22.80%-3.60%-24.09%-56.93%3.32%-61.96%-2.42%-44.33%-79.70%-53.07%-36.99%56.43%152.44%96.33%11.87%-40.31%15.23%
Net Income Growth (3y) 71.90%58.15%228.32%22.17%4.06%4.53%-10.75%10.72%-44.45%-46.78%-39.97%-58.38%-78.44%63.83%-26.13%-26.31%34.94%230.60%557.17%0.91%650.39%478.07%-23.35%23.35%11.36%-0.64%5.63%26.70%6.51%-6.59%-11.70%7.75%274.03%-39.98%-45.49%-44.37%-22.43%-27.88%-19.10%-29.49%-11.73%-19.59%-16.10%
Net Income Growth (5y) 20.21%-9.59%53.89%-34.50%-57.88%33.96%-14.93%-15.02%26.06%19.02%27.28%31.15%26.44%12.33%71.63%72.63%82.56%81.84%-50.68%2.25%264.58%214.22%8.17%-7.20%0.45%-25.14%-24.38%-18.34%-5.77%-6.62%-18.81%2.88%106.42%-27.39%-13.98%
Net Income (QoQ) 170.12%-89.80%1,761.66%74.69%21.56%8.92%-31.01%40.05%-5.55%1.52%-22.00%38.40%-9.93%-8.77%-4.07%7.94%23.23%-32.20%31.69%-82.31%-16.93%45.68%-74.00%-80.78%39,440.40%-100.14%51.00%43.13%-43.54%-27.11%47.26%-14.49%92.70%-74.51%-105.58%7,762.52%-20.75%0.73%11.10%1.68%-32.15%25.77%-12.52%-42.31%62.78%-53.69%124.38%-67.09%-40.64%7.06%201.21%-18.28%-4.21%-16.73%71.63%-56.40%84.92%
Net Income towards Common Stockholders Growth (1y) 332.54%303.13%4,205.88%59.58%27.94%-0.60%-7.35%4.74%3.51%-1.29%-11.29%9.11%-14.91%16.41%-13.49%18.76%-80.54%-86.88%-71.81%-94.43%-93.95%2,779.37%-102.73%-228.79%-18.15%-11.05%-13.25%-48.18%76.86%-38.14%-102.34%109.92%-13.67%241.10%6,894.92%-9.83%-22.80%-3.60%-24.09%-56.93%3.32%-61.96%-2.42%-44.33%-79.70%-53.07%-36.99%56.43%152.44%96.33%11.87%-40.31%15.23%
Net Income towards Common Stockholders Growth (3y) 71.90%58.15%228.32%22.17%4.06%4.53%-10.75%10.72%-44.45%-46.78%-39.97%-58.38%-78.44%63.83%-26.13%-26.31%34.94%230.60%557.17%0.91%650.39%478.07%-23.35%23.35%11.36%-0.64%5.63%26.70%6.51%-6.59%-11.70%7.75%274.03%-39.98%-45.49%-44.37%-22.43%-27.88%-19.10%-29.49%-11.73%-19.59%-16.10%
Net Income towards Common Stockholders Growth (5y) 20.21%-9.59%53.89%-34.50%-57.88%33.96%-14.93%-15.02%26.06%19.02%27.28%31.15%26.44%12.33%71.63%72.63%82.56%81.84%-50.68%2.25%264.58%214.22%8.17%-7.20%0.45%-25.14%-24.38%-18.34%-5.77%-6.62%-18.81%2.88%106.42%-27.39%-13.98%
Net Income towards Common Stockholders (QoQ) 170.12%-89.80%1,761.66%74.69%21.56%8.92%-31.01%40.05%-5.55%1.52%-22.00%38.40%-9.93%-8.77%-4.07%7.94%23.23%-32.20%31.69%-82.31%-16.93%45.68%-74.00%-80.78%39,440.40%-100.14%51.00%43.13%-43.54%-27.11%47.26%-14.49%92.70%-74.51%-105.58%7,762.52%-20.75%0.73%11.10%1.68%-32.15%25.77%-12.52%-42.31%62.78%-53.69%124.38%-67.09%-40.64%7.06%201.21%-18.28%-4.21%-16.73%71.63%-56.40%84.92%
Net Margin Growth (1y) 3,645.001,326.002,238.00384.00211.00-167.00-149.005.0054.00-29.00-202.0089.00-400.0059.00864.00109.00-1590.00-2107.00-2439.00-1934.00-341.007,101.00-413.00-31.00-536.00-237.00-374.00-2114.002,056.00-684.00-2517.001,211.00-1630.001,698.002,951.00-715.00-908.00-538.00-738.00-1149.00117.00-1111.00225.00-662.00-1739.00-703.00-857.00302.00663.00522.00113.00-623.0060.00
Net Margin Growth (3y) 3,911.001,130.001,887.00477.00-134.00-137.00514.00202.00-1935.00-2076.00-1777.00-1736.00-2330.005,053.00-1988.00-1962.00646.002,044.002,809.00-2889.002,686.002,466.00-1457.00777.0060.00-1618.00-482.00476.00-304.00-653.00-2421.0049.002,437.00-2526.00-2530.00-2352.00-1370.00-1509.00-959.00-1292.00-518.00-983.00-1016.00
Net Margin Growth (5y) 1,922.00-917.00313.00-1348.00-2065.004,857.00-2338.00-2307.00844.00219.00879.002,105.00-166.00-127.002,094.002,098.004,329.001,123.00-81.00-3792.003,112.002,900.00-297.00-872.00-453.00-3429.00-2104.00-1338.00-936.00-1013.00-3497.00-132.001,694.00-2847.00-1807.00
Net Margin (QoQ) 2,660.00-1004.001,360.00630.00341.00-92.00-494.00457.00-38.00-73.00-341.00506.00-121.00-247.00-51.0018.00339.00558.00-806.00-1681.00-179.00226.00-301.00-88.007,263.00-7288.00678.001,564.00-1712.00-767.00541.00-175.002,458.00-3507.00-1292.003,553.00-384.00-179.00-39.00-113.00-576.00191.00-239.00-524.00689.00-1036.001,096.00-1411.00-388.00-1.00943.00-253.00-26.00-142.00534.00-988.00657.00
Operating Income Growth (1y) 344.98%2,431.25%2,935.05%54.35%24.95%0.51%-6.05%2.15%-2.88%-2.62%-4.84%1.35%-13.61%7.23%-24.90%24.82%29.00%136.70%62.85%-1.48%98.96%-48.53%-23.67%-26.08%-4.06%91.43%75.05%111.67%27.74%42.76%34.99%-12.86%-18.44%-44.64%-61.09%0.00%0.00%0.00%0.00%-30.50%-111.87%124.25%235.58%274.46%1,607.34%-9.40%-4.34%10.55%-29.64%-54.28%-3.86%-74.45%0.05%-23.45%-76.57%-35.91%-40.99%3.03%142.28%83.69%12.94%83.01%14.38%
Operating Income Growth (3y) 70.69%191.53%200.49%16.91%1.59%1.63%-12.44%8.92%2.68%35.21%5.19%7.61%30.40%9.32%-2.27%-3.13%35.04%32.62%29.58%15.52%34.60%12.05%21.73%10.89%-0.01%14.80%-2.76%22.64%1.38%-7.55%-19.31%-15.40%-27.99%7.47%9.30%37.55%21.39%26.65%47.52%42.22%7.97%-2.43%45.59%1.89%132.77%-31.81%-40.05%-43.43%-25.39%-28.83%-18.28%-32.99%-12.64%13.01%-13.41%
Operating Income Growth (5y) 39.66%128.93%101.46%14.46%21.89%5.04%-3.55%-1.21%15.62%19.49%9.23%14.29%22.13%28.99%17.14%10.89%20.74%13.01%2.71%6.08%14.74%-4.88%-6.84%-1.07%-16.20%27.67%25.28%36.85%13.26%9.93%11.02%20.18%0.53%-12.46%3.73%-5.97%4.72%-6.60%-6.28%-13.97%-5.77%-6.04%11.86%4.49%55.43%-9.78%-9.80%
Operating Income (QoQ) 111.20%-14.09%1,388.36%71.00%15.77%3.01%-24.31%38.43%-6.88%-3.72%-17.70%31.62%-6.63%-5.92%-12.34%12.19%15.89%-34.11%45.69%15.96%112.65%-54.67%-11.87%134.18%-44.99%-32.78%-14.64%203.93%9.77%-38.53%3.21%83.42%22.68%-41.87%-33.37%71.68%-16.74%-59.14%71.22%71.68%-16.74%-59.14%18.99%-129.32%1,673.35%-38.86%32.78%18.01%-5.44%-35.44%53.45%-24.89%-38.56%35.76%-59.22%194.10%-52.99%-58.45%11.59%170.75%-17.92%-2.29%-15.40%66.46%33.00%-38.93%
Operating Margin Growth (1y) 4,597.002,757.002,555.00426.00204.00-175.00-137.00-52.00-114.00-73.00-68.00-60.00-437.00-148.00618.00245.00488.001,010.00-568.00-287.00780.00-938.00-588.00-482.00-227.001,038.00469.00341.00-369.00-333.00-87.00-303.00-403.00-1002.00-1304.000.000.000.000.00-485.00-2963.001,498.001,605.002,029.003,803.00-775.00-326.00-211.00-1068.00-1164.00-46.00-1969.00316.00-356.00-1622.00-428.00-1080.00-209.00695.00534.00137.00742.0055.00
Operating Margin Growth (3y) 4,686.002,509.002,349.00315.00-348.00-395.00413.00134.00-63.00789.00-18.00-102.00831.00-75.00-538.00-524.001,041.001,110.00-687.00-428.00183.00-233.00-206.00-443.00-1000.00-297.00-921.0039.00-773.00-1335.00-1390.00-787.00-3367.00497.00301.001,544.00839.00723.001,279.001,333.00-228.00-441.001,232.00-151.003,051.00-2296.00-1995.00-2608.00-1833.00-1729.00-973.00-1863.00-628.00177.00-871.00
Operating Margin Growth (5y) 4,737.003,371.002,399.00273.00921.00-323.00-743.00-636.00490.00890.00-137.00-243.00235.00629.00-156.00-485.00268.00-225.00-2077.00-730.00-220.00-1235.00-1510.00-928.00-3963.001,201.00684.001,583.0067.00-612.00-112.001,031.00-632.00-1443.00-72.00-636.0087.00-797.00-390.00-1064.00-993.00-1006.00306.00-45.002,107.00-1763.00-1244.00
Operating Margin (QoQ) 2,131.00-66.001,761.00771.00291.00-268.00-367.00548.00-87.00-231.00-282.00486.00-46.00-226.00-274.00109.00243.00539.00-646.00352.00765.00-1038.00-366.001,419.00-952.00-689.00-260.001,674.00313.00-1258.00-387.00963.00349.00-1011.00-603.00862.00-250.00-1313.00701.00862.00-250.00-1313.00216.00-1616.004,212.00-1207.00640.00157.00-366.00-758.00755.00-699.00-463.00360.00-1168.001,586.00-1134.00-906.0027.00933.00-262.00-2.00-135.00536.00343.00-688.00
Profit After Tax Growth (1y) 332.54%303.13%4,205.88%59.58%27.94%-0.60%-3.36%4.74%3.51%-1.29%-14.95%9.11%-14.91%16.41%25.85%18.76%54.27%143.16%30.27%10.79%68.47%106.57%-29.61%-27.40%-1.60%-48.44%72.70%150.03%30.65%49.86%40.29%-11.05%-13.25%-48.18%76.86%0.00%0.00%0.00%0.00%-38.14%-102.34%109.92%-13.67%241.10%6,894.92%-9.83%-22.80%-3.60%-24.09%-56.93%3.32%-61.96%-2.42%-44.33%-79.70%-53.07%-36.99%56.43%152.44%96.33%11.87%-40.31%15.23%
Profit After Tax Growth (3y) 71.90%58.15%228.32%22.17%4.06%4.53%1.13%10.72%10.76%40.85%11.72%12.81%30.28%80.16%4.89%-1.52%36.75%37.32%16.56%26.22%29.38%16.86%19.48%17.32%3.70%-26.30%62.42%30.53%4.26%-8.08%35.38%-18.06%-26.42%2.85%15.15%28.26%16.76%23.70%-12.65%26.70%6.51%-6.59%-11.70%7.75%274.03%-39.98%-45.49%-44.37%-22.43%-27.88%-19.10%-29.49%-11.73%-19.59%-16.10%
Profit After Tax Growth (5y) 43.30%62.12%125.28%19.13%23.97%41.82%-1.05%1.77%17.63%24.37%11.13%21.11%23.24%35.20%22.83%16.26%23.72%15.00%31.48%12.33%13.44%-3.73%24.71%-0.02%-15.17%-3.42%29.90%36.23%12.52%8.01%10.58%12.59%0.94%-15.83%4.02%-5.00%3.35%-14.62%-32.53%-18.34%-5.77%-6.62%-18.81%2.88%106.42%-27.39%-13.98%
Profit After Tax (QoQ) 170.12%-89.80%1,761.66%74.69%21.56%8.92%-31.01%40.05%-5.55%5.89%-25.22%38.40%-9.93%-8.77%-4.07%7.94%23.23%-1.37%-9.48%40.21%94.23%-47.16%-23.01%113.22%138.17%-81.99%-20.60%188.98%24.78%-39.68%14.96%51.00%43.13%-43.54%-27.11%47.26%-14.49%92.70%-58.79%47.26%-14.49%92.70%-74.51%-105.58%7,762.52%-20.75%0.73%11.10%1.68%-32.15%25.77%-12.52%-42.31%62.78%-53.69%124.38%-67.09%-40.64%7.06%201.21%-18.28%-4.21%-16.73%71.63%-56.40%84.92%
Property, Plant & Equipment (Net) Growth (1y) 3.57%9.32%9.02%7.26%8.84%10.05%11.26%9.69%5.89%4.99%3.56%6.65%9.18%8.43%10.55%23.77%28.73%30.23%29.98%15.93%9.70%7.02%9.05%1.33%7.19%14.59%18.35%44.55%48.82%43.63%34.83%17.10%7.12%1.65%-0.56%-2.14%-5.01%-6.05%-8.15%-11.48%-11.10%-8.30%-5.35%-2.05%1.02%3.24%3.31%2.80%4.37%2.73%4.46%32.79%28.10%26.16%24.36%-6.99%-7.81%-9.29%-12.90%-12.63%
Property, Plant & Equipment (Net) Growth (3y) 6.81%8.10%7.89%7.86%7.96%7.80%8.40%13.13%14.17%14.02%14.17%15.24%15.52%14.75%16.15%13.29%14.82%16.89%18.82%19.30%20.50%20.76%20.28%19.70%19.55%18.71%16.64%18.32%14.83%11.11%7.19%0.48%-3.28%-4.33%-4.74%-5.33%-5.16%-3.83%-3.52%-3.77%-2.13%-0.92%0.71%10.16%10.54%10.20%10.30%8.28%7.22%5.54%4.20%2.57%
Property, Plant & Equipment (Net) Growth (5y) 9.97%12.27%12.53%12.48%12.18%11.79%12.54%11.21%11.84%12.70%13.94%17.52%19.72%19.99%20.12%19.74%19.26%18.45%17.60%14.24%12.23%10.96%9.71%8.24%7.61%7.58%6.65%7.51%6.34%5.36%3.79%0.42%-0.94%-1.47%-1.38%2.98%2.67%2.89%3.13%1.94%2.05%2.17%2.04%1.67%
Property, Plant & Equipment (Net) (QoQ) 1.20%4.52%1.58%1.75%0.91%2.83%3.07%2.88%2.02%1.39%-0.50%2.01%0.63%4.42%1.86%1.31%2.60%16.90%5.94%2.49%2.40%4.27%0.24%-0.01%4.35%-3.12%6.04%6.88%7.78%18.33%9.17%3.15%1.18%2.77%-0.13%-2.12%-1.02%1.15%-3.06%-3.19%-3.23%-2.53%-2.64%-0.14%-0.12%0.86%0.42%2.05%-0.05%0.36%1.96%0.45%1.63%27.58%-1.64%-1.07%0.17%-4.59%-2.50%-2.66%-3.81%-4.29%
Return on Assets Growth (1y) 3.000.00-1.00-1.00-1.00-1.000.00-1.00-1.00-1.00-1.00-2.00-5.00-6.00-9.00-7.005.005.007.007.00-9.00-9.00-4.00-4.004.004.00-1.003.0010.0013.0013.008.00-1.00-4.00-6.00-8.00-3.00-3.002.008.005.005.002.00-2.00-3.00-3.00-5.00-5.00-3.00-6.00-4.00-5.00-4.000.001.002.001.000.00
Return on Assets Growth (3y) 1.00-2.00-2.00-4.00-7.00-8.00-10.00-10.00-1.00-2.00-2.00-2.00-10.00-10.00-6.00-4.00-1.000.002.006.004.008.008.007.0012.0012.006.003.006.006.009.008.001.00-3.00-2.00-2.00-1.00-1.00-1.001.00-1.00-3.00-7.00-12.00-10.00-9.00-8.00-7.00-6.00-5.00
Return on Assets Growth (5y) 1.00-3.00-3.00-4.00-12.00-11.00-7.00-7.00-7.00-7.00-8.00-3.003.007.006.008.007.009.009.006.000.000.003.007.0015.0014.0010.009.007.008.006.001.00-5.00-11.00-11.00-11.00-8.00-7.00-4.00-1.00-4.00-3.00
Return on Assets (QoQ) 3.000.000.000.000.000.000.000.000.000.00-1.000.00-1.000.00-2.00-3.00-1.00-2.000.009.00-1.000.000.00-8.000.004.000.000.000.00-1.004.006.003.000.00-1.00-3.000.00-2.00-3.002.000.003.003.00-1.00-1.000.00-1.00-2.000.00-2.000.00-1.00-2.00-1.00-1.000.001.001.000.00-1.000.00
Return on Capital Employed Growth (1y) 3.00-1.00-2.00-2.00-2.00-1.00-1.00-1.00-1.00-2.00-2.000.004.005.005.007.00-1.00-3.00-3.00-7.00-1.001.004.005.004.003.001.000.00-5.00-7.00-7.00-7.00-3.00-2.00-4.00-7.00-4.000.006.0014.0010.008.005.00-2.00-3.00-3.00-8.00-7.00-5.00-7.00-4.00-5.00-4.00-1.000.002.003.003.00
Return on Capital Employed Growth (3y) 0.00-4.00-4.00-3.001.002.002.005.002.001.000.000.002.004.005.005.002.002.002.00-2.00-1.00-3.00-2.00-2.00-4.00-7.00-10.00-14.00-12.00-10.00-5.001.003.005.007.006.003.005.003.006.003.00-2.00-7.00-13.00-12.00-11.00-11.00-10.00-5.00-5.00
Return on Capital Employed Growth (5y) 3.00-2.00-3.00-3.00-1.001.003.004.005.005.004.005.001.000.00-1.00-2.00-6.00-8.00-9.00-16.00-9.00-5.000.005.002.001.001.00-1.00-5.00-5.00-8.00-8.00-5.00-5.00-5.00-6.00-6.00-3.00-1.003.002.00-1.00
Return on Capital Employed (QoQ) 4.000.000.00-1.000.00-1.000.000.000.000.00-1.000.00-1.000.001.004.001.00-1.003.00-4.00-1.00-1.00-1.002.001.001.001.001.000.000.00-1.00-4.00-3.000.000.000.00-2.00-2.00-3.003.003.004.005.00-2.000.001.00-1.00-3.000.00-4.000.00-1.00-2.000.00-1.000.001.001.000.001.000.00
Return on Equity Growth (1y) 3.00-1.00-1.00-2.00-1.00-1.000.00-1.00-1.00-1.00-1.00-3.00-6.00-7.00-9.00-7.005.006.008.008.00-10.00-10.00-5.00-5.004.004.00-1.004.0011.0015.0015.009.00-2.00-3.00-4.00-7.00-1.00-3.003.0011.007.006.003.00-3.00-5.00-4.00-8.00-7.00-5.00-8.00-5.00-7.00-5.00-1.001.003.002.001.00
Return on Equity Growth (3y) 1.00-3.00-3.00-5.00-8.00-9.00-11.00-11.00-1.00-2.00-3.00-2.00-11.00-11.00-6.00-4.00-1.000.002.008.005.0010.009.008.0014.0016.0010.006.009.009.0014.0013.005.000.001.001.001.000.00-2.001.00-2.00-5.00-11.00-17.00-14.00-12.00-12.00-11.00-8.00-8.00
Return on Equity Growth (5y) 0.00-4.00-4.00-5.00-13.00-13.00-8.00-8.00-8.00-7.00-8.00-2.005.009.008.009.008.0012.0013.009.003.003.008.0013.0020.0019.0015.0014.0011.0011.009.003.00-5.00-12.00-12.00-12.00-8.00-9.00-6.00-2.00-6.00-5.00
Return on Equity (QoQ) 3.000.000.000.000.000.000.000.000.000.00-1.000.00-1.000.00-2.00-3.00-2.00-2.000.009.00-1.000.000.00-9.000.005.000.000.000.00-1.005.007.004.00-1.00-1.00-4.002.00-1.00-4.003.000.004.005.00-2.00-1.001.00-1.00-3.000.00-3.000.00-1.00-3.00-1.00-1.001.001.001.000.00-1.000.00
Return on Invested Capital Growth (1y) 3.00-1.00-1.00-2.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.003.004.004.005.00-1.00-2.00-3.00-5.000.002.005.006.005.00-1.00-4.00-6.00-9.00-1.00-1.00-1.001.002.001.00-2.001.00-2.004.0012.008.007.003.00-2.00-4.00-4.00-8.00-8.00-5.00-8.00-5.00-6.00-5.00-1.001.002.002.001.00
Return on Invested Capital Growth (3y) 1.00-3.00-3.00-2.001.002.002.005.002.001.000.001.003.004.006.006.004.00-2.00-2.00-5.00-4.00-1.000.000.00-3.00-1.00-4.00-9.00-7.00-2.004.009.0010.007.008.007.005.001.00-1.002.00-1.00-4.00-10.00-16.00-15.00-13.00-13.00-11.00-9.00-8.00
Return on Invested Capital Growth (5y) 3.00-1.00-2.00-2.001.002.005.006.007.002.001.001.00-1.001.001.000.00-4.00-1.00-2.00-8.00-2.00-1.004.0010.006.005.003.001.00-3.002.00-1.00-1.001.00-4.00-5.00-6.00-5.00-8.00-6.00-1.00-5.00-5.00
Return on Invested Capital (QoQ) 3.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.003.001.000.002.00-3.00-1.00-1.00-1.002.001.002.001.001.00-5.000.00-1.00-2.002.000.000.00-1.003.00-1.00-4.003.000.005.005.00-1.00-1.001.00-1.00-3.000.00-3.000.00-1.00-3.00-1.00-1.000.001.001.000.00-1.000.00
Return on Sales Growth (1y) 36.0013.0022.004.002.00-2.00-1.000.001.000.00-2.001.00-4.001.009.001.00-16.00-21.00-24.00-19.00-3.0071.00-4.0017.000.00-73.000.009.007.006.006.00-5.0021.0038.0021.00-2.00-4.00-21.0021.00-7.00-25.0012.00-16.0017.0030.00-7.00-9.00-5.00-7.00-11.001.00-11.002.00-7.00-17.00-7.00-9.003.007.005.001.00-6.001.00
Return on Sales Growth (3y) 39.0011.0019.005.00-1.00-1.005.002.00-19.00-21.00-18.00-17.00-23.0051.00-20.00-2.00-20.00-23.00-28.006.003.004.002.0020.0028.00-29.0027.001.0025.0023.0047.00-15.00-7.0029.0025.008.001.00-16.00-5.005.00-3.00-7.00-24.000.0024.00-25.00-25.00-24.00-14.00-15.00-10.00-13.00-5.00-10.00-10.00
Return on Sales Growth (5y) 19.00-9.003.00-13.00-21.0049.00-23.00-1.00-23.00-23.00-22.008.00-17.00-16.00-14.002.009.0021.00-2.00-1.0021.0021.0043.0011.00-1.00-38.0031.0012.0029.0028.0022.00-3.0015.0010.0017.00-9.00-5.00-34.00-21.00-13.00-9.00-10.00-35.00-1.0017.00-28.00-18.00
Return on Sales (QoQ) 27.00-10.0014.006.003.00-1.00-5.005.000.00-1.00-3.005.00-1.00-2.00-1.000.003.006.00-8.00-17.00-2.002.00-3.00-1.0073.00-73.0018.00-18.000.000.0027.00-20.00-1.000.0016.007.0016.00-17.00-8.005.00-2.0025.00-35.00-13.0036.00-4.00-2.000.00-1.00-6.002.00-2.00-5.007.00-10.0011.00-14.00-4.000.009.00-3.000.00-1.005.00-10.007.00
Revenue Growth (1y) 75.29%82.12%65.56%26.16%16.13%6.79%-1.03%4.46%1.12%-0.01%-2.23%4.10%2.59%13.38%-39.81%12.41%6.67%70.02%99.15%11.49%55.87%-30.30%-0.74%-5.10%2.40%37.52%41.24%76.26%43.45%56.96%39.98%2.31%-5.78%-21.06%-12.17%0.00%0.00%0.00%0.00%-3.60%-15.05%36.96%31.72%42.93%59.17%13.45%9.15%18.15%2.03%-26.41%-1.90%-28.78%-11.69%-5.91%-17.86%4.81%-1.33%19.01%16.79%2.49%4.10%17.96%9.86%
Revenue Growth (3y) 27.21%24.82%17.01%11.11%6.40%6.58%-16.49%6.92%3.43%24.45%5.43%9.27%19.48%10.34%5.97%5.95%19.40%17.68%40.81%23.09%31.80%14.58%25.19%19.61%11.44%19.44%20.20%21.72%10.56%7.41%7.13%-0.46%-7.15%2.64%4.98%11.27%10.58%15.82%12.86%17.64%11.33%4.57%12.14%6.34%12.77%-7.73%-4.19%-4.10%-3.84%-6.25%-2.00%-8.54%-3.20%9.72%1.77%
Revenue Growth (5y) 17.63%30.25%13.94%11.45%14.90%7.48%2.86%5.28%12.05%13.06%10.44%16.89%20.16%23.73%18.66%16.49%18.13%15.09%27.97%13.79%16.62%3.50%11.50%10.53%3.29%18.47%17.99%19.96%12.82%14.00%12.07%10.74%5.39%-2.03%4.38%3.00%4.03%1.47%2.99%3.97%3.75%5.07%6.23%5.25%8.06%1.98%2.45%
Revenue (QoQ) 0.51%24.57%14.96%21.78%4.43%13.24%-12.40%12.10%-3.97%4.94%-7.54%8.52%-5.04%2.61%-1.55%6.95%4.95%-45.52%83.84%1.48%67.28%-36.19%2.92%41.88%-25.20%-9.13%-1.60%53.08%0.46%-6.67%22.80%24.59%9.92%-16.77%-10.24%14.74%-7.90%-7.39%2.19%14.74%-7.90%-7.39%-1.49%1.11%48.48%-10.94%6.89%12.61%5.83%-14.32%15.71%-2.75%-23.67%14.22%-16.00%20.58%-18.67%-0.29%7.18%13.52%-1.90%-2.15%-5.94%15.30%11.16%-8.87%
Share-based Compensation Growth (1y) -11.50%-67.23%7,227.27%358.31%18.94%65.24%40.90%1.64%-1.84%-22.96%-0.48%39.82%48.79%34.55%21.41%42.25%48.56%68.03%73.48%17.06%33.02%7.79%-2.04%-3.76%5.36%11.20%9.98%76.04%73.65%83.68%76.32%14.73%13.92%13.56%-6.92%21.83%11.50%24.57%20.43%-112.77%-113.74%-12.86%-18.80%865.88%857.60%-1.55%25.37%21.13%25.93%25.57%10.12%-3.25%-7.49%1.25%-19.77%3.10%5.95%-1.31%-25.28%-5.17%-5.23%6.06%
Share-based Compensation Growth (3y) 1.10%-25.28%367.14%86.75%20.21%19.65%19.40%26.44%29.46%20.32%27.98%32.54%43.26%34.57%27.30%17.03%27.69%26.29%23.18%25.64%34.51%30.09%23.85%24.80%27.73%32.37%21.76%35.00%30.17%37.48%25.50%-29.64%-29.56%7.22%-3.09%6.03%5.10%2.24%7.03%5.82%9.45%2.51%3.88%122.23%121.22%7.77%3.47%6.51%7.27%7.86%-12.93%-1.84%-2.43%1.95%
Share-based Compensation Growth (5y) 17.96%-1.16%192.06%61.08%27.98%25.41%23.67%17.89%24.91%15.86%17.69%31.58%40.01%37.85%31.95%26.48%32.72%33.25%25.13%22.62%25.32%25.51%16.32%-18.15%-18.32%20.28%12.03%19.21%18.09%17.39%15.01%10.62%10.74%8.79%4.67%6.91%6.22%6.32%1.61%3.40%5.15%1.48%-7.64%60.87%61.13%5.55%
Share-based Compensation (QoQ) 186.36%-100.80%1,393.94%199.30%6.03%73.58%-16.79%-22.33%47.30%48.01%-39.98%-24.99%15.62%91.19%-15.68%-20.17%4.55%72.51%-1.20%-16.63%18.25%78.10%-33.33%-5.27%-4.17%61.85%-34.49%3.70%1.15%60.06%4.85%2.29%6.99%53.65%-31.77%1.57%6.65%25.95%-10.70%-7.05%19.16%21.76%-109.47%0.00%855.53%13.45%-10.65%-1.08%-1.82%44.48%-13.68%2.84%-2.09%26.69%-24.16%-1.66%7.16%0.39%-2.54%1.06%-0.19%-23.99%23.69%0.99%11.69%
Shareholder's Equity Growth (1y) 19.99%36.82%24.33%16.83%16.49%9.50%11.83%3.49%1.81%3.96%5.34%12.52%10.27%10.98%15.09%14.37%16.04%16.21%10.74%13.02%10.91%11.79%16.14%15.75%18.87%18.65%20.08%13.73%6.52%2.58%1.40%3.61%10.38%10.43%7.81%19.42%11.66%15.51%21.51%-6.90%2.22%3.85%-0.85%13.30%0.13%-2.76%-6.95%0.58%6.45%6.51%7.15%4.61%2.96%1.77%5.27%0.85%-2.93%-0.04%-4.94%-1.69%
Shareholder's Equity Growth (3y) 13.21%15.91%13.56%10.81%9.36%8.10%10.68%10.02%9.22%10.27%10.32%13.30%12.38%12.97%13.97%14.37%15.22%15.51%15.59%14.16%11.98%10.81%12.25%10.90%11.80%10.36%9.50%12.06%9.50%9.38%9.93%4.83%8.00%9.82%9.11%8.00%4.55%5.27%3.88%1.99%2.90%2.46%-0.38%6.03%3.15%1.77%1.63%2.00%2.09%2.71%2.35%1.22%
Shareholder's Equity Growth (5y) 13.30%14.97%13.30%11.95%10.98%10.41%11.76%11.74%11.42%12.20%13.36%13.87%12.43%11.90%12.50%12.01%12.46%11.79%11.04%12.98%11.59%11.66%13.13%8.68%9.79%10.02%9.60%8.22%6.09%5.73%4.15%5.59%6.07%6.53%5.31%5.80%4.61%4.80%4.81%2.28%1.72%1.82%-0.22%3.40%
Shareholder's Equity (QoQ) 10.27%8.70%6.79%6.90%0.20%2.15%6.48%0.48%2.33%-5.47%4.75%2.59%3.70%0.97%2.66%3.25%7.54%0.34%4.16%3.40%2.48%2.40%2.21%4.22%6.46%2.06%4.96%4.03%7.75%-3.34%-1.70%0.19%6.52%-1.23%4.72%0.23%3.99%9.40%-2.08%3.69%9.40%-16.18%7.51%5.34%4.44%-4.21%-4.99%2.30%-0.06%3.54%0.55%2.36%0.55%1.09%-1.03%1.18%4.00%-3.16%-4.74%4.18%-1.09%0.15%
Tax Rate Growth (1y) 499.0031,396.001,189.000.000.00148.00155.00-200.00-200.00-192.00868.00-499.00-200.00-681.00-1533.00299.00-400.00394.00443.00-254.00234.00-475.00-4.00-109.00-58.00-703.00-208.00-3126.00-817.00437.0014,144.001,790.00699.00-807.00-14585.00535.00-115.001,097.00-25728.00359.003,617.00163.0024,364.0045.00-3356.00-269.001,443.001,183.00-848.00270.00-100.00-2094.00664.001,631.001,515.002,927.00-232.00-1090.00-95.00-1647.00283.005,285.00508.00
Tax Rate Growth (3y) 299.0031,352.002,212.00-700.00-399.00-725.00-511.00-400.00-800.00-479.00-222.00-454.00-367.00-762.00-1094.00-64.00-224.00-784.00232.00-3489.00-641.00-741.0013,933.00-1446.00-175.00-1073.00-648.00-802.00-232.00726.00-26169.002,684.004,201.00453.00-15950.00939.00145.00990.0078.001,587.00-588.00164.0025,707.00-866.00-3540.001,632.002,859.002,017.00-416.00812.001,321.00-814.00715.005,827.001,928.00
Tax Rate Growth (5y) -301.0031,064.001,122.00-654.00-566.00-807.00-71.00-763.00-624.00-1657.00-434.00-3689.00-1241.00-1028.0012,843.00-1400.00-341.00-1154.00-209.00-1165.00-56.00-452.00-26380.00-552.003,327.00187.00-2013.00-397.0028.00620.00-362.003,912.00-3.00454.00-14606.0028.00-39.002,892.001,494.002,421.00-155.00706.0027,127.00414.00-3489.005,828.003,271.00
Tax Rate (QoQ) -31214.0029,627.002,087.00-1.00-317.00-580.00897.000.00-170.00-573.00543.000.00-162.00487.00-824.00299.00-643.00-366.001,008.00-400.00151.00-316.00311.0087.00-558.00155.00206.00139.00-1203.00650.00-2713.002,449.0051.0014,358.00-15067.001,358.00-1456.00580.0052.00709.00-244.00-26245.0026,140.003,966.00-3698.00-2044.001,821.00565.00-611.00-332.001,561.00-1467.00508.00-702.00-433.001,291.001,474.00-817.00979.00-1868.00617.00177.00-573.0062.005,619.00-4600.00