|
EBITDA Margin Growth (1y)
|
| | | 749.00 | 295.00 | 73,421.00 | 66,888.00 | 40,809.00 | 66,779.00 | -8861.00 | -9539.00 | 32,600.00 | 11,914.00 | 3,432.00 | 2,573.00 | -13740.00 | -5345.00 | 48,912.00 | 94,383.00 | 107,969.00 | 84,673.00 | 46,199.00 | -18791.00 | -14988.00 | -6214.00 | -16537.00 | 6,182.00 | -22495.00 | -20202.00 | -15303.00 | -22278.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 74,159.00 | 78,988.00 | 67,991.00 | 59,922.00 | 59,670.00 | 73,348.00 | 43,483.00 | 87,417.00 | 126,830.00 | 91,242.00 | 98,543.00 | 78,166.00 | 79,242.00 | 73,115.00 | 78,574.00 | 81,775.00 | 70,486.00 | 58,258.00 | 14,359.00 | -34886.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 168,388.00 | 158,316.00 | 163,102.00 | 135,514.00 | 152,652.00 | 151,807.00 | 73,145.00 | 74,808.00 | 89,347.00 | 64,827.00 | 66,703.00 | 62,070.00 |
|
EBITDA Margin (QoQ)
|
462.00 | 338.00 | 57.00 | -108.00 | 8.00 | 73,464.00 | -6476.00 | -26186.00 | 25,978.00 | -2177.00 | -7154.00 | 15,953.00 | 5,291.00 | -10658.00 | -8013.00 | -359.00 | 13,686.00 | 43,598.00 | 37,458.00 | 13,226.00 | -9610.00 | 5,124.00 | -27531.00 | 17,029.00 | -836.00 | -5199.00 | -4812.00 | -11648.00 | 1,458.00 | -301.00 | -11787.00 |
|
EBIT Margin Growth (1y)
|
| | | 731.00 | 271.00 | 64,288.00 | 56,558.00 | 30,297.00 | 52,622.00 | -12457.00 | -11741.00 | 29,730.00 | 12,624.00 | 3,369.00 | 3,061.00 | -12549.00 | -3774.00 | 48,936.00 | 93,231.00 | 105,945.00 | 83,139.00 | 44,659.00 | -18997.00 | -14256.00 | -5912.00 | -15368.00 | 5,985.00 | -22398.00 | -20352.00 | -15355.00 | -20874.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 60,758.00 | 65,517.00 | 55,199.00 | 47,878.00 | 47,479.00 | 61,472.00 | 39,847.00 | 84,551.00 | 123,127.00 | 91,989.00 | 96,963.00 | 77,295.00 | 79,141.00 | 73,453.00 | 78,227.00 | 80,220.00 | 69,291.00 | 56,875.00 | 13,936.00 | -33885.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 154,155.00 | 144,882.00 | 148,794.00 | 122,112.00 | 139,169.00 | 138,700.00 | 69,138.00 | 71,540.00 | 86,473.00 | 65,725.00 | 66,241.00 | 62,407.00 |
|
EBIT Margin (QoQ)
|
440.00 | 335.00 | 42.00 | -86.00 | -20.00 | 64,352.00 | -7688.00 | -26347.00 | 22,305.00 | -728.00 | -6972.00 | 15,125.00 | 5,199.00 | -9983.00 | -7279.00 | -484.00 | 13,973.00 | 42,727.00 | 37,016.00 | 12,229.00 | -8833.00 | 4,246.00 | -26640.00 | 16,971.00 | -489.00 | -5209.00 | -5287.00 | -11413.00 | 1,557.00 | -212.00 | -10805.00 |
|
EBT Margin Growth (1y)
|
| | | 138.00 | -121.00 | 50,608.00 | 46,016.00 | 21,839.00 | 48,432.00 | -1865.00 | -3440.00 | 36,338.00 | 14,886.00 | 4,395.00 | 3,473.00 | -12844.00 | -8519.00 | 28,828.00 | 48,491.00 | 47,233.00 | 23,973.00 | -6786.00 | -49295.00 | -31207.00 | -15464.00 | -15291.00 | 16,738.00 | -2584.00 | -3053.00 | 2,231.00 | -4753.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 58,315.00 | 63,198.00 | 53,139.00 | 46,049.00 | 45,333.00 | 54,799.00 | 31,359.00 | 48,523.00 | 70,726.00 | 30,341.00 | 26,438.00 | 2,668.00 | 3,181.00 | -9.00 | 6,751.00 | 15,934.00 | 13,441.00 | 5,456.00 | -19846.00 | -37310.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 92,703.00 | 78,652.00 | 75,181.00 | 45,245.00 | 61,358.00 | 63,309.00 | 9,282.00 | 15,966.00 | 36,935.00 | 11,824.00 | 13,378.00 | 14,654.00 |
|
EBT Margin (QoQ)
|
221.00 | 155.00 | -88.00 | -150.00 | -38.00 | 50,884.00 | -4680.00 | -24327.00 | 26,555.00 | 588.00 | -6256.00 | 15,451.00 | 5,103.00 | -9903.00 | -7178.00 | -866.00 | 9,429.00 | 27,444.00 | 12,484.00 | -2124.00 | -13830.00 | -3315.00 | -30025.00 | 15,964.00 | 1,913.00 | -3143.00 | 2,004.00 | -3359.00 | 1,444.00 | 2,142.00 | -4980.00 |
|
Enterprise Value Growth (1y)
|
| | | 50.93% | 40.93% | 14.71% | 4.21% | -83.01% | -236.09% | -145.32% | -170.51% | -180.21% | -129.60% | -126.05% | -61.04% | -22.47% | 10.03% | 16.10% | 27.41% | 35.59% | 47.82% | 44.01% | 27.68% | 8.86% | -0.52% | -20.70% | -17.77% | 7.24% | 0.22% | 13.58% | 13.21% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -36.02% | -65.80% | -67.86% | -61.00% | -84.50% | -90.77% | -66.94% | -46.78% | -30.26% | -2.53% | -2.02% | 5.44% | 10.42% | 22.15% | 17.23% | 14.81% | 18.34% | 19.41% | 16.41% | 9.58% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -14.70% | -16.43% | -17.31% | -16.98% | -29.82% | -29.50% | -25.75% | -21.91% | -13.32% | -1.57% | -2.07% | 2.88% |
|
Enterprise Value (QoQ)
|
29.02% | -3.14% | -15.64% | 42.04% | 14.56% | -48.95% | -29.87% | -10.73% | -56.91% | -8.72% | -43.21% | -14.70% | -28.57% | -7.04% | -2.02% | 12.77% | 5.55% | 0.19% | 11.73% | 22.61% | 23.48% | -7.11% | -14.01% | 2.46% | 15.61% | -28.62% | -11.24% | 23.18% | 9.21% | -11.39% | -11.72% |
|
FCF Margin Growth (1y)
|
| | | -3064.00 | 2,271.00 | 91,532.00 | 2,108.00 | 92,906.00 | -38126.00 | 22,827.00 | 12,607.00 | 7,631.00 | 92,637.00 | -28379.00 | 13,012.00 | 37,408.00 | -79602.00 | 2,710.00 | 30,744.00 | -85047.00 | 71,663.00 | -7432.00 | -111206.00 | 125,717.00 | -9858.00 | 15,649.00 | 59,915.00 | -299357.00 | -148.00 | -35510.00 | 33,162.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 97,473.00 | 56,782.00 | 85,980.00 | 27,727.00 | 137,945.00 | -25090.00 | -2841.00 | 56,363.00 | -40008.00 | 84,699.00 | -33100.00 | -67450.00 | 78,077.00 | -17797.00 | 10,928.00 | -20546.00 | -258688.00 | 61,657.00 | -27293.00 | -18128.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 49,834.00 | 48,843.00 | 81,259.00 | -52735.00 | 178,615.00 | 36,715.00 | 5,376.00 | 5,072.00 | -213649.00 | 74,693.00 | -52961.00 | 25,627.00 |
|
FCF Margin (QoQ)
|
-5595.00 | 5,483.00 | -3555.00 | 604.00 | -261.00 | 94,744.00 | -92979.00 | 91,402.00 | -131293.00 | 155,697.00 | -103199.00 | 86,426.00 | -46287.00 | 34,681.00 | -61809.00 | 110,822.00 | -163296.00 | 116,993.00 | -33775.00 | -4969.00 | -6586.00 | 37,898.00 | -137549.00 | 231,953.00 | -142161.00 | 63,406.00 | -93283.00 | -127319.00 | 157,049.00 | 28,043.00 | -24611.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 121.42% | -83.70% | -9.45% | 697.18% | -50.42% | -246.64% | -5.65% | -69.86% | 7.72% | 156.52% | 30.80% | -43.97% | -32.17% | -322.96% | 5.06% | -42.33% | 206.48% | 153.65% | 11.55% | -216.26% | -71.33% | 19.21% | -24.76% | 577.03% | -237.73% | -2.39% | 40.50% | -79.91% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | 5.75% | -48.69% | 3.77% | 10.42% | -28.71% | -56.70% | 9.04% | -53.99% | 30.83% | 38.83% | 15.30% | -33.43% | -15.85% | 12.55% | -4.11% | 47.34% | -47.52% | 37.93% | 5.65% | 3.66% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.71% | -30.55% | 5.54% | -23.75% | -20.46% | 3.40% | 1.70% | -11.59% | -23.60% | 22.75% | 10.13% | -18.48% |
|
FCF Payout Ratio (QoQ)
|
1,500.01% | -92.68% | 142.69% | -22.13% | 17.79% | -59.32% | 2,036.59% | -95.16% | -448.36% | 126.17% | 582.50% | -82.69% | 82.78% | -39.43% | 192.36% | -79.05% | -700.84% | 128.54% | 60.49% | 11.35% | 5.17% | -40.65% | -267.27% | 127.46% | 337.32% | -62.54% | 960.54% | -107.93% | 409.94% | -46.09% | 51.63% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -50.92% | -34.16% | -19.41% | 3.79% | -21.86% | 136.71% | 204.19% | 191.27% | 510.44% | 115.17% | 43.70% | 21.89% | -26.90% | -63.64% | -77.25% | -83.82% | -84.54% | -74.02% | -56.46% | -46.88% | -28.58% | -15.96% | -9.91% | 21.50% | 12.80% | 10.93% | 16.43% | 10.98% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 32.78% | 49.68% | 52.16% | 54.46% | 51.64% | 22.80% | -0.19% | -16.87% | -11.63% | -41.20% | -47.79% | -52.85% | -56.78% | -57.02% | -55.32% | -52.91% | -50.06% | -37.67% | -22.99% | -10.53% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.35% | -20.54% | -18.99% | -20.54% | -17.37% | -16.57% | -17.17% | -18.00% | -11.08% | -28.30% | -31.64% | -32.39% |
|
Interest Coverage Ratio (QoQ)
|
-27.02% | -16.11% | -12.92% | -7.95% | -2.09% | 2.69% | 12.14% | -30.69% | 196.57% | 31.96% | 7.38% | 45.26% | 4.54% | -11.87% | -8.92% | -12.88% | -48.01% | -44.87% | -35.19% | -16.77% | -12.64% | -7.61% | -20.93% | 11.91% | 2.79% | -0.95% | 6.63% | 3.90% | 1.09% | 3.97% | 1.64% |
|
Net Margin Growth (1y)
|
| | | 83.00 | -131.00 | 44,353.00 | 39,861.00 | 17,513.00 | 49,682.00 | 108.00 | -970.00 | 36,104.00 | 5,700.00 | 2,128.00 | 2,308.00 | -14105.00 | -9440.00 | 23,104.00 | 40,215.00 | 37,589.00 | 19,112.00 | -7972.00 | -43782.00 | -26383.00 | -13236.00 | -12403.00 | 13,769.00 | -1904.00 | -1792.00 | 2,098.00 | -4027.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 53,700.00 | 55,251.00 | 46,590.00 | 41,199.00 | 39,511.00 | 45,942.00 | 25,340.00 | 41,553.00 | 59,587.00 | 15,372.00 | 17,260.00 | -1259.00 | -2900.00 | -3565.00 | 2,729.00 | 10,202.00 | 9,302.00 | 4,084.00 | -18277.00 | -34040.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 77,183.00 | 64,922.00 | 61,722.00 | 37,632.00 | 50,716.00 | 51,817.00 | 4,965.00 | 11,540.00 | 31,300.00 | 344.00 | 6,955.00 | 8,484.00 |
|
Net Margin (QoQ)
|
139.00 | 125.00 | -31.00 | -151.00 | -75.00 | 44,610.00 | -4524.00 | -22498.00 | 32,094.00 | -4963.00 | -5603.00 | 14,576.00 | 1,690.00 | -8535.00 | -5422.00 | -1838.00 | 6,355.00 | 24,009.00 | 11,689.00 | -4465.00 | -12121.00 | -3075.00 | -24121.00 | 12,934.00 | 1,026.00 | -2242.00 | 2,051.00 | -2739.00 | 1,138.00 | 1,648.00 | -4074.00 |
|
Return on Assets Growth (1y)
|
| | | | | | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 2.00 | 6.00 | 9.00 | 10.00 | 8.00 | 6.00 | -2.00 | -5.00 | -6.00 | -8.00 | -3.00 | 0.00 | 0.00 | 1.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -4.00 | -3.00 | -1.00 | 4.00 | 8.00 | 10.00 | 11.00 | 13.00 | 10.00 | 6.00 | 5.00 | 4.00 | 4.00 | 5.00 | 3.00 | -1.00 | -5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 4.00 | 2.00 | 2.00 | 2.00 | 3.00 | 5.00 | 5.00 | 6.00 | 6.00 |
|
Return on Equity (QoQ)
|
| | | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 4.00 | 4.00 | 0.00 | 1.00 | 1.00 | -4.00 | -3.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -2.00 | -4.00 | -4.00 | -5.00 | -5.00 | -3.00 | -1.00 | 0.00 | 2.00 | 1.00 | 3.00 | 8.00 | 14.00 | 17.00 | 19.00 | 18.00 | 9.00 | 3.00 | 1.00 | -6.00 | -3.00 | -1.00 | -3.00 | -2.00 | -4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -6.00 | -5.00 | -3.00 | 3.00 | 10.00 | 15.00 | 20.00 | 27.00 | 25.00 | 22.00 | 22.00 | 20.00 | 20.00 | 20.00 | 17.00 | 10.00 | 2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 18.00 | 15.00 | 16.00 | 15.00 | 17.00 | 18.00 | 18.00 | 18.00 | 18.00 |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 5.00 | 7.00 | 3.00 | 4.00 | 5.00 | -2.00 | -3.00 | 1.00 | -2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | 1.00 | -1.00 | 452.00 | 407.00 | 208.00 | 496.00 | -8.00 | -18.00 | 339.00 | 65.00 | 29.00 | 31.00 | -144.00 | -96.00 | 230.00 | 402.00 | 376.00 | 191.00 | -80.00 | -438.00 | -265.00 | -133.00 | -125.00 | 137.00 | -20.00 | -19.00 | 20.00 | -41.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 547.00 | 560.00 | 473.00 | 419.00 | 402.00 | 466.00 | 252.00 | 414.00 | 570.00 | 161.00 | 180.00 | -6.00 | -33.00 | -38.00 | 26.00 | 100.00 | 92.00 | 40.00 | -185.00 | -343.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 779.00 | 656.00 | 624.00 | 383.00 | 513.00 | 524.00 | 47.00 | 113.00 | 286.00 | 9.00 | 75.00 | 90.00 |
|
Return on Sales (QoQ)
|
1.00 | 1.00 | 0.00 | -2.00 | -1.00 | 454.00 | -45.00 | -200.00 | 288.00 | -50.00 | -56.00 | 157.00 | 15.00 | -86.00 | -55.00 | -19.00 | 63.00 | 240.00 | 117.00 | -44.00 | -122.00 | -31.00 | -241.00 | 129.00 | 10.00 | -23.00 | 20.00 | -28.00 | 11.00 | 16.00 | -41.00 |