Cullen/Frost Bankers, Inc. Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 0.17B0.21B0.22B0.24B0.24B0.28B0.28B0.30B0.36B0.45B0.44B0.33B0.44B0.58B0.60B0.58B
Depreciation and Depletion 0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.06B0.06B0.06B0.06B
Share-based Compensation 0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.02B0.02B0.02B
Deferred Taxes -0.01B0.00B0.01B-0.01B0.00B-0.00B-0.02B-0.01B-0.01B0.05B0.01B-0.02B0.01B-0.00B-0.01B-0.01B
Gains from Investment Securities 0.00B0.01B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.01B0.00B0.00B0.00B
Change in Loans -0.00B-0.02B
Cash from Operations 0.27B0.42B0.27B0.30B0.17B0.29B0.39B0.44B0.54B0.56B0.63B0.52B0.65B0.72B0.48B0.99B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -0.00B-0.01B-0.01B-0.02B-0.04B-0.06B-0.07B-0.08B-0.09B-0.10B-0.12B-0.12B-0.12B-0.10B-0.06B-0.05B
Amortization of Deferred Charges -0.01B-0.01B-0.01B-0.01B
Depreciation & Amortization (CF) 0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.05B0.06B0.07B0.07B0.08B0.08B
Change in Working Capital
Change in Inventory 0.00B-0.00B-0.00B0.02B-0.01B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Change in Accured Expenses -0.07B0.02B-0.01B-0.03B-0.17B-0.03B-0.01B-0.01B0.07B-0.02B-0.02B0.03B0.04B0.06B-0.08B-0.05B
Investing Activities
Change in Net Loans -0.40B-0.18B-0.07B1.24B0.32B0.80B0.50B0.54B1.19B1.01B0.69B2.86B-1.15B0.82B1.70B1.97B
Capital Expenditures 0.08B0.02B0.03B0.02B0.04B0.13B0.15B0.05B0.03B0.08B0.21B0.10B0.07B0.10B0.16B0.13B
Sales of Property, Plant and Equipment 0.01B0.02B0.02B0.02B0.02B0.01B0.00B0.06B0.00B0.01B0.01B0.01B0.01B0.00B0.00B0.00B
Acquisitions 0.00B0.00B0.01B0.00B-0.83B0.00B-0.00B
Change in Acquisitions & Divestments 10.93B10.00B5.59B16.59B10.06B12.15B12.68B14.85B11.96B16.81B18.66B20.89B18.43B15.68B19.10B19.60B
Cash from Investing Activities -0.92B-0.40B-2.46B-2.16B-0.39B-2.28B-1.24B-1.37B-0.67B-1.91B-1.39B-1.63B-2.53B-8.28B-0.94B-0.18B
Financing Activities
Other financing activities 1.80B1.17B2.28B2.74B1.19B1.82B0.21B1.47B1.06B0.28B0.49B7.38B7.68B1.26B-2.03B0.80B
Debt Issuance and Repayment
Long-Term Debt Issuances 0.23B0.10B1.25B
Long-Term Debt Repayments 0.23B0.02B0.15B0.00B0.00B1.25B
Short-Term Debt issuances -0.59B-0.01B0.25B-0.16B0.11B0.08B0.09B0.08B0.17B0.22B0.33B0.42B0.65B1.95B-0.57B0.22B
Change in Capital Stock
Shares Issued 0.02B0.04B0.01B0.01B0.07B0.03B0.01B0.08B0.07B0.03B0.02B0.01B0.05B0.02B0.01B0.02B
Shares Repurchased 0.00B0.00B0.00B0.00B0.14B0.00B0.10B0.00B0.10B0.10B0.07B0.02B0.00B0.00B0.04B0.06B
Preferred Shares Issued 0.14B0.15B
Preferred Shares Repurchased 0.15B
Dividend Payments
Dividends Paid - Common 0.10B0.11B0.11B0.12B0.12B0.13B0.13B0.13B0.14B0.17B0.18B0.18B0.19B0.21B0.23B0.24B
Misc.
Cash from Financing Activities 1.13B1.07B2.27B2.47B1.24B1.80B0.07B1.49B1.04B0.25B0.59B7.61B8.17B3.00B-2.88B0.74B
Change in Cash 0.48B1.10B0.09B0.62B1.03B-0.19B-0.77B0.55B0.91B-1.10B-0.17B6.50B6.29B-4.55B-3.34B1.55B
Beginning Cash Balance -0.48B-1.10B-0.09B-0.62B-1.03B0.19B0.77B-0.55B-0.91B5.05B3.96B3.79B10.29B16.58B12.03B8.69B
Free Cash Flow 0.20B0.41B0.25B0.28B0.13B0.16B0.25B0.38B0.50B0.48B0.43B0.43B0.58B0.62B0.32B0.86B
Net Cash Flow 0.48B1.10B0.09B0.62B1.03B-0.19B-0.77B0.55B0.91B-1.10B-0.17B6.50B6.29B-4.55B-3.34B1.55B