Cullen Cash Flow Statement (2018-2025) | CFR

Cash Flow Statement Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 0.11B0.11B0.12B0.12B0.12B0.11B0.11B0.10B0.05B0.09B0.10B0.09B0.12B0.12B0.11B0.10B0.10B0.12B0.17B0.19B0.18B0.16B0.16B0.10B0.14B0.15B0.15B0.15B0.15B0.16B0.17B
Share-based Compensation 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B
Deferred Taxes 0.01B0.01B0.02B0.01B-0.00B0.00B-0.00B0.01B-0.03B-0.03B0.04B-0.01B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.01B
Gains from Investment Securities 0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Cash from Operations 0.21B0.04B0.21B0.10B0.15B0.15B0.29B0.05B0.25B-0.04B0.27B0.05B0.22B0.13B0.20B0.10B0.33B-0.04B0.24B0.18B0.17B0.15B0.24B-0.08B0.49B0.13B0.31B0.06B-0.30B0.14B0.25B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles -0.02B-0.02B-0.02B-0.03B-0.03B-0.03B-0.03B-0.03B-0.03B-0.03B-0.03B-0.03B-0.03B-0.03B-0.03B-0.03B-0.03B-0.03B-0.02B-0.02B-0.02B-0.02B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B-0.01B
Amortization of Deferred Charges 0.00B
Depreciation & Amortization (CF) 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Change in Working Capital
Change in Inventory -0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.01B-0.01B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B
Change in Accured Expenses 0.03B-0.05B0.01B-0.01B-0.06B0.04B0.08B-0.07B0.20B-0.15B-0.02B0.00B-0.03B0.07B0.07B-0.08B0.24B-0.12B-0.04B-0.01B-0.19B0.02B0.04B0.05B-0.02B-0.02B0.08B-0.08B-0.55B-0.01B-0.04B
Investing Activities
Change in Net Loans 0.23B0.37B0.12B0.29B0.32B0.07B0.18B0.12B0.62B2.67B0.26B-0.70B0.41B-1.29B-0.76B0.50B0.21B0.20B0.21B0.21B0.33B0.27B0.65B0.44B0.57B0.61B0.07B0.72B0.15B0.36B0.20B
Capital Expenditures 0.02B0.03B0.01B0.02B0.04B0.05B0.07B0.04B0.03B0.02B0.03B0.01B0.01B0.02B0.01B0.03B0.01B0.02B0.03B0.05B0.05B0.04B0.03B0.04B0.04B0.03B0.03B0.04B0.04B0.03B0.04B
Sales of Property, Plant and Equipment 0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.02B
Acquisitions -0.00B
Change in Acquisitions & Divestments 2.98B7.91B2.95B2.97B0.94B2.35B4.94B10.42B1.11B0.05B12.73B0.35B15.30B0.24B14.54B6.93B0.66B0.36B6.03B2.13B0.06B10.83B4.20B0.00B
Cash from Investing Activities -0.25B-0.63B-0.52B-0.51B-0.79B-0.17B-0.25B-0.18B0.39B-2.47B-0.49B0.94B-0.40B1.16B0.05B-3.34B-3.26B-1.71B-1.58B-1.73B-0.65B-0.07B-0.11B-0.11B0.62B-0.69B0.18B-0.29B-1.82B-0.06B-0.28B
Financing Activities
Other financing activities -0.19B-0.68B0.35B0.80B-0.85B-0.31B1.10B0.56B0.50B4.54B0.82B1.52B1.91B1.81B0.88B3.08B1.74B1.17B0.96B-2.61B-1.77B-1.48B0.29B0.93B-1.11B-0.49B1.40B1.00B-0.33B-0.71B0.83B
Debt Issuance and Repayment
Short-Term Debt issuances -0.12B-0.05B0.11B0.28B-0.14B0.09B-0.12B0.49B-0.52B0.42B0.02B0.51B-0.19B0.32B-0.02B0.54B-0.89B-0.17B0.40B2.60B-0.42B-0.71B0.16B0.39B-0.16B-0.19B0.24B0.33B0.13B-0.05B0.15B
Change in Capital Stock
Shares Issued 0.02B0.01B0.00B0.01B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.01B0.03B0.01B0.00B0.02B0.01B0.00B0.01B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.01B0.00B0.00B0.00B
Shares Repurchased 0.00B0.10B0.00B0.05B0.02B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.03B0.01B0.00B0.00B0.03B0.02B0.01B0.00B0.00B0.07B
Preferred Shares Repurchased 0.15B
Dividend Payments
Dividends Paid - Common 0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.05B0.05B0.05B0.05B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B
Misc.
Cash from Financing Activities -0.33B-0.77B0.41B0.94B-1.03B-0.31B0.92B1.01B-0.23B4.92B0.80B2.13B1.70B2.09B0.81B3.57B0.80B0.95B1.31B-0.06B-2.25B-2.28B0.38B1.26B-1.33B-0.76B1.57B1.27B-0.27B-0.82B0.85B
Change in Cash -0.37B-1.37B0.10B0.54B-1.67B-0.34B0.96B0.88B0.41B2.40B0.58B3.11B1.51B3.38B1.07B0.33B-2.13B-0.80B-0.03B-1.60B-2.73B-2.19B0.51B1.07B-0.22B-1.32B2.05B1.04B-2.38B-0.74B0.82B
Beginning Cash Balance 5.05B4.68B3.32B3.42B3.96B2.28B1.95B2.91B3.79B4.20B6.60B7.18B10.29B11.80B15.18B16.25B16.58B14.46B13.66B13.63B12.03B9.30B7.11B7.62B8.69B8.46B7.14B9.20B10.23B7.85B7.12B
Free Cash Flow 0.19B0.01B0.20B0.08B0.10B0.09B0.22B0.01B0.22B-0.06B0.24B0.04B0.21B0.11B0.19B0.07B0.32B-0.05B0.22B0.14B0.12B0.12B0.21B-0.12B0.45B0.10B0.28B0.03B-0.34B0.11B0.21B
Net Cash Flow -0.37B-1.37B0.10B0.54B-1.67B-0.34B0.96B0.88B0.41B2.40B0.58B3.11B1.51B3.38B1.07B0.33B-2.13B-0.80B-0.03B-1.60B-2.73B-2.19B0.51B1.07B-0.22B-1.32B2.05B1.04B-2.38B-0.74B0.82B