|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 2.12M | 28.40M | 2.63M | 2.81M | 2.49M | 3.00M | 25.36M | 11.93M | 11.19M | 15.98M | 13.65M | 15.79M | 19.39M | 16.16M | 15.03M | 13.13M | 9.01M | 11.22M | 6.75M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.85M | 21.22M | 22.23M | 22.74M | 23.87M | 22.96M | 22.32M | 21.88M | 23.49M | 23.60M | 24.54M | 24.80M | 26.11M | 27.41M | 27.91M | 28.62M | 29.15M | 31.44M | 32.36M | 32.16M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 182.69M | 168.78M | 155.65M | 149.98M | 166.68M | 205.93M | 247.80M | 269.71M | 290.55M | 307.04M | 322.07M | 330.54M | 343.78M | 357.12M | 344.00M | 334.61M | 344.69M | 355.60M | 348.80M | 336.29M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.60M | 20.74M | 28.18M | 43.06M | 56.37M | 68.31M | 82.06M | 97.78M | 101.96M | 103.88M | 102.68M | 98.06M | 99.01M | 99.56M | 99.59M | 116.26M | 130.13M | 125.98M | 115.90M | 115.20M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.61M | 5.83M | 6.00M | 6.34M | 26.37M | 74.26M | 109.40M | 99.25M | 87.75M | 91.90M | 97.11M | 100.36M | 97.64M | 96.22M | 103.20M | 79.50M | 68.74M | 75.91M | 84.60M | 61.46M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.00M | 0.00M | 0.10M | 0.06M | 0.52M | 1.07M | 0.30M | 0.18M | 0.04M | 1.20M | 1.20M | 0.58M | 2.89M | 0.04M | 0.10M | 0.11M | 0.10M | 0.09M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 263.03M | 252.24M | 246.89M | 256.26M | 306.60M | 408.33M | 504.53M | 535.20M | 542.33M | 561.11M | 579.08M | 585.50M | 596.28M | 608.16M | 600.69M | 585.12M | 601.96M | 620.11M | 613.57M | 577.97M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 3.68M | 3.83M | 4.91M | 14.59M | 42.68M | 78.29M | 97.99M | 120.27M | 138.78M | 151.22M | 155.63M | 159.26M | 164.33M | 149.88M | 133.17M | 134.29M | 137.87M | 127.94M | 108.24M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 1.16M | -1.01M | 1.16M | 0.77M | 1.16M | 1.17M | 1.16M | 2.11M | 1.16M | -1.70M | 1.16M | 1.16M | 2.20M | 2.12M | 1.95M | 1.94M | 1.16M | 1.17M | 1.16M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.63M | 2.19M | 0.52M | 1.79M | 0.25M | 0.35M | 0.58M | 33.11M | 0.29M | 134.69M | 35.95M | 0.55M | 0.27M | 0.29M | 0.20M | 34.68M | 37.19M | 0.27M | 28.08M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.37M | 7.62M | 0.18M | 8.07M | 18.39M | 52.78M | 159.84M | 135.38M | 157.06M | 175.69M | 223.95M | 195.45M | 199.57M | 203.83M | 187.18M | 174.07M | 1,450.99M | 1,216.97M | 156.20M | 144.79M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.16M | 246.12M | 240.71M | 249.07M | 288.21M | 355.55M | 398.46M | 399.82M | 385.27M | 385.43M | 388.15M | 390.05M | 396.71M | 404.33M | 413.52M | 416.22M | 429.60M | 441.62M | 448.71M | 438.52M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 257.16M | 246.12M | 240.71M | 249.07M | 288.21M | 355.55M | 395.46M | 390.72M | 375.37M | 374.24M | 372.17M | 376.40M | 380.93M | 384.94M | 397.36M | 403.15M | 416.48M | 434.84M | 437.48M | 431.78M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 11.75M | -27.60M | 3.63M | 3.72M | 4.28M | 41.57M | 18.95M | 12.94M | 6.03M | 58.11M | 18.30M | 13.92M | 7.24M | 30.92M | 21.02M | 13.88M | 15.42M | 15.18M | 22.07M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | | 10.94M | 5.77M | 1.89M | 6.55M | -0.68M | 6.18M | 15.75M | 9.36M | -37.75M | 8.26M | 8.36M | 13.93M | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | 4.86M | 0.56M | 0.34M | | | | 0.54M | -0.63M | 0.04M | | | -0.84M | |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.87M | 37.38M | 38.42M | 38.66M | 37.78M | 38.55M | 39.70M | 36.14M | 39.39M | 37.62M | 40.16M | 39.09M | 41.40M | 41.02M | 43.77M | 42.93M | 43.67M | 44.85M | 45.65M | 47.96M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64M | 4.49M | 4.24M | 4.23M | 4.91M | 4.61M | 4.48M | 4.89M | 5.25M | 4.67M | 4.61M | 4.47M | 5.35M | 5.43M | 5.76M | 5.40M | 5.62M | 5.55M | 6.29M | 6.53M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.47M | 8.57M | 22.27M | 9.53M | 9.71M | 9.45M | 16.53M | 11.68M | 10.34M | 13.33M | 19.60M | 12.67M | 11.38M | 11.94M | 16.07M | 12.47M | 10.99M | 13.66M | 18.29M | 14.33M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.25M | 38.02M | -105.52M | 101.39M | 97.93M | 99.82M | 105.68M | 105.27M | 103.53M | 56.27M | 266.37M | 111.38M | 60.22M | 60.21M | 63.23M | 64.47M | 117.27M | 64.37M | -89.78M | 71.21M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.16M | 0.15M | 0.15M | 0.13M | 0.10M | 0.10M | 0.10M | 0.08M | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.03M | 99.46M | 105.54M | 111.33M | 116.88M | 127.19M | 136.70M | 130.34M | 133.19M | 137.56M | 146.62M | 148.00M | 151.24M | 156.64M | 165.52M | 160.86M | 162.15M | 169.16M | 182.49M | 166.19M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.65M | 27.21M | 27.43M | 27.41M | 28.38M | 28.13M | 28.57M | 30.35M | 31.71M | 31.58M | 30.75M | 31.78M | 32.37M | 32.50M | 32.10M | 33.28M | 34.64M | 34.68M | 34.34M | 34.75M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.60M | 190.79M | 211.16M | 211.32M | 217.97M | 229.76M | 252.72M | 254.79M | 253.33M | 261.68M | 334.47M | 294.44M | 284.59M | 290.91M | 304.06M | 314.79M | 312.49M | 317.80M | 337.33M | 330.93M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 215.25M | 218.00M | 238.59M | 238.73M | 246.35M | 257.90M | 281.30M | 285.14M | 285.04M | 293.26M | 365.22M | 326.22M | 316.96M | 323.41M | 336.17M | 348.07M | 347.13M | 352.48M | 371.67M | 365.69M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.52M | 128.93M | 111.35M | 119.80M | 158.18M | 250.25M | 379.68M | 346.21M | 350.91M | 362.67M | 344.65M | 357.01M | 374.72M | 379.07M | 371.19M | 353.17M | 1,637.61M | 1,424.98M | 354.18M | 347.19M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.15M | 121.31M | 111.17M | 111.73M | 139.79M | 197.47M | 219.84M | 210.84M | 193.85M | 186.98M | 120.70M | 161.56M | 175.15M | 175.24M | 184.01M | 179.09M | 186.62M | 208.01M | 197.98M | 202.41M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.08M | 13.33M | 10.15M | 12.63M | 20.67M | 27.71M | 28.67M | 33.19M | 31.73M | 31.33M | 18.15M | 25.87M | 29.65M | 28.74M | 29.16M | 28.17M | 29.62M | 33.63M | 31.73M | 31.42M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.07M | 107.97M | 101.02M | 99.10M | 119.11M | 169.76M | 191.17M | 177.65M | 162.12M | 155.65M | 102.55M | 135.69M | 145.50M | 146.50M | 154.85M | 150.92M | 157.00M | 174.38M | 166.25M | 170.99M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.07M | 107.97M | 101.02M | 99.10M | 119.11M | 169.76M | 191.17M | 177.65M | 162.12M | 155.65M | 102.55M | 135.69M | 145.50M | 146.50M | 154.85M | 150.92M | 157.00M | 174.38M | 166.25M | 170.99M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.07M | 107.97M | 101.02M | 99.10M | 119.11M | 169.76M | 191.17M | 177.65M | 162.12M | 155.65M | 102.55M | 135.69M | 145.50M | 146.50M | 154.85M | 150.92M | 157.00M | 174.38M | 166.25M | 170.99M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.07M | 107.97M | 101.02M | 99.10M | 119.11M | 169.76M | 191.17M | 177.65M | 162.12M | 155.65M | 102.55M | 135.69M | 145.50M | 146.50M | 154.85M | 150.92M | 157.00M | 174.38M | 166.25M | 170.99M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 1.67M | 1.67M | 1.67M | 1.67M | 1.67M | 1.67M | 1.67M | 1.67M | 1.67M | 1.67M | 1.67M | 1.67M | 1.67M | 1.67M | 1.67M | 1.67M | 1.67M | 1.67M | 1.67M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.40M | 106.31M | 99.35M | 97.43M | 117.44M | 168.09M | 189.50M | 175.98M | 160.45M | 153.98M | 100.88M | 134.02M | 143.83M | 144.83M | 153.18M | 149.25M | 155.33M | 172.71M | 164.58M | 169.32M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83 | 1.67 | 1.56 | 1.52 | 1.83 | 2.62 | 2.95 | 2.73 | 2.50 | 2.40 | 1.57 | 2.09 | 2.24 | 2.26 | 2.39 | 2.32 | 2.42 | 2.70 | 2.57 | 2.68 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.82 | 1.66 | 1.55 | 1.51 | 1.82 | 2.61 | 2.94 | 2.72 | 2.49 | 2.40 | 1.57 | 2.08 | 2.24 | 2.26 | 2.38 | 2.32 | 2.41 | 2.69 | 2.57 | 2.68 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.61M | 63.65M | 63.61M | 64.05M | 64.11M | 64.16M | 64.16M | 64.37M | 64.24M | 64.07M | 64.20M | 64.22M | 64.19M | 63.96M | 64.12M | 64.26M | 64.30M | 64.08M | 64.05M | 63.10M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.10M | 64.10M | 64.10M | 64.46M | 64.47M | 64.50M | 64.52M | 64.63M | 64.43M | 64.24M | 64.40M | 64.37M | 64.33M | 64.09M | 64.26M | 64.33M | 64.35M | 64.12M | 64.10M | 63.10M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.24M | 64.24M | 64.24M | 64.24M | 64.24M | 64.24M | 64.35M | 64.40M | 64.40M | 64.40M | 64.40M | 64.40M | 64.40M | 64.40M | 64.40M | 64.40M | 64.40M | 64.40M | 64.40M | 64.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.52M | 128.93M | 111.35M | 119.80M | 158.18M | 250.25M | 379.68M | 346.21M | 350.91M | 362.67M | 344.65M | 357.01M | 374.72M | 379.07M | 371.19M | 353.17M | 1,637.61M | 1,424.98M | 354.18M | 347.19M |