|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.74M | -11.20M | -7.57M | -5.80M | -5.78M | -5.45M | -6.54M | -7.06M | -10.69M | -7.06M | -6.94M | -6.75M | -6.85M | -8.87M | -6.79M | -8.62M | -9.59M | -7.73M | -7.07M | -9.75M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.11M | 0.11M | 0.12M | 0.17M | 0.18M | 0.18M | 0.33M | 0.30M | 0.31M | 0.30M | 0.29M | 0.30M | 0.31M | 0.31M | 0.30M | 0.30M | 0.30M | 0.35M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 3.29M | 0.70M | 0.61M | 0.43M | 0.42M | 0.49M | 0.53M | 0.33M | 0.16M | 0.65M | 0.35M | 1.26M | 1.12M | 1.19M | 1.04M | 2.77M | 0.55M | 0.50M | 1.48M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | | | | 0.31M | | | | 0.47M | 0.10M | | 0.30M | 1.63M | | | | 1.33M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.01M | 0.01M | -1.76M | | | | | 0.26M | -0.26M | 0.26M | | 0.05M | | 0.14M | | 0.14M | 0.06M | 0.15M | 0.06M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.82M | -3.18M | -3.64M | -5.63M | -3.22M | -4.33M | -5.82M | -5.22M | -4.07M | -5.80M | -5.53M | -5.52M | -2.87M | -7.06M | -5.39M | -6.21M | -3.64M | -1.36M | -7.01M | -6.92M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.57M | -0.56M | 1.76M | 0.64M | 0.03M | 0.03M | 0.03M | 0.32M | 0.03M | 0.58M | -0.51M | 1.22M | 0.36M | -0.19M | 0.09M | 0.09M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.64M | 0.66M | | 0.67M | 0.69M | 0.71M | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.11M | 0.11M | 0.12M | 0.17M | 0.18M | 0.18M | 0.33M | 0.30M | 0.31M | 0.30M | 0.29M | 0.30M | 0.31M | 0.31M | 0.30M | 0.30M | 0.30M | 0.35M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | 0.05M | 0.02M | 0.19M | -0.15M | 0.03M | 0.39M | -0.09M | -0.23M | 0.66M | -0.47M | 0.49M | 0.68M | 0.04M | 1.62M | 1.34M | 0.38M | -0.88M | -0.44M | 1.96M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.10M | 0.58M | 0.27M | 0.96M | -0.02M | 0.65M | 1.74M | -0.15M | -1.33M | 0.03M | -0.04M | -0.22M | -1.66M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | 0.03M | 0.24M | -0.18M | 0.66M | -0.45M | 0.04M | -0.14M | 0.52M | 0.29M | 0.50M | -0.38M | 1.49M | -0.81M | -0.11M | -0.96M | 1.02M | 0.12M | -0.71M | 0.34M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | -0.23M | -0.13M | -0.92M | 0.80M | -0.05M | -0.64M | 0.00M | 0.12M | 0.48M | -0.28M | -0.03M | 0.97M | 0.20M | -0.31M | 0.94M | 0.10M | 1.30M | 0.14M | -2.11M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | -0.30M | 0.08M | -0.14M | 0.10M | 0.14M | -0.20M | -0.06M | -0.03M | 0.47M | -0.35M | -0.20M | 0.35M | 0.15M | -0.60M | 0.48M | 0.11M | -0.18M | 0.02M | -0.88M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 18.49M | 2.09M | 1.81M | 0.53M | 1.22M | 0.68M | 0.94M | 2.21M | 1.01M | 0.60M | 1.97M | 0.19M | 0.28M | 0.06M | 0.41M | 1.29M | 4.51M | 0.45M | 1.33M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.65M | -19.79M | -1.09M | -1.94M | -0.63M | -1.22M | -0.69M | -1.59M | -2.21M | -1.01M | -0.60M | -1.97M | -0.19M | -0.28M | -0.06M | -0.66M | -6.29M | -4.51M | -0.45M | -1.33M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 3.29M | 0.70M | -2.87M | 0.43M | 0.42M | 0.49M | 1.88M | 0.07M | 0.16M | 0.65M | | 1.21M | 1.12M | 1.19M | | 2.60M | 0.55M | 0.50M | 5.07M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.85M | 15.48M | 22.33M | -1.49M | 10.42M | -1.30M | -1.06M | 8.59M | 21.27M | -1.31M | -1.09M | -1.31M | 17.77M | -1.77M | -1.33M | 20.84M | 16.84M | -2.50M | -1.31M | 12.41M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 1.29M | 1.26M | 1.29M | 6.55M | 1.29M | 9.11M | 10.40M | 11.66M | 1.29M | 14.21M | 15.50M | 16.77M | 1.29M | 1.26M | 1.29M | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.38M | -7.49M | 17.59M | -9.06M | 6.57M | -6.84M | -7.57M | 1.77M | 14.99M | -8.12M | -7.22M | -8.80M | 14.71M | -9.11M | -6.78M | 13.97M | 6.90M | -8.36M | -8.78M | 4.17M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.34M | -21.66M | -5.74M | -7.45M | -3.75M | -5.55M | -6.51M | -6.17M | -6.28M | -6.81M | -6.13M | -7.49M | -3.06M | -7.34M | -5.44M | -6.62M | -4.93M | -5.87M | -7.46M | -8.25M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.38M | -7.49M | 17.59M | -9.06M | 6.57M | -6.84M | -7.57M | 1.77M | 14.99M | -8.12M | -7.22M | -8.80M | 14.71M | -9.11M | -6.78M | 13.97M | 6.90M | -8.36M | -8.78M | 4.17M |