|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.67M | 11.19M | 18.57M | 10.96M | 18.82M | 13.24M | 6.96M | 10.00M | 26.28M | 19.24M | 13.31M | 4.50M | 19.21M | 10.10M | 3.33M | 17.29M | 21.57M | 13.21M | 4.43M | 8.60M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 1.29M | 1.26M | 1.29M | 1.26M | 1.29M | 1.26M | 1.29M | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.67M | 11.19M | 20.02M | 12.25M | 20.08M | 14.53M | 8.22M | 11.29M | 27.54M | 20.52M | 13.31M | 4.50M | 19.21M | 10.10M | 3.33M | 17.29M | 21.57M | 13.21M | 4.43M | 8.60M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.07M | 0.08M | 0.27M | 0.12M | 0.15M | 0.55M | 0.45M | 0.23M | 0.88M | 0.41M | 0.90M | 1.58M | 1.62M | 3.24M | 4.59M | 4.97M | 4.09M | 3.65M | 5.61M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.07M | 0.08M | 0.27M | 0.12M | 0.15M | 0.55M | 0.45M | 0.23M | 0.88M | 0.41M | 0.90M | 1.58M | 1.62M | 3.24M | 4.59M | 4.97M | 4.09M | 3.65M | 5.61M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.32M | | 1.17M | 2.13M | 2.11M | 2.76M | 4.50M | 4.35M | 3.02M | 3.05M | 3.01M | 2.79M | 1.14M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 1.24M | 0.74M | 0.69M | 0.79M | 0.91M | 0.81M | 0.38M | 1.69M | 0.61M | 0.78M | 0.51M | 0.99M | 1.01M | 1.09M | 0.89M | 1.00M | 0.73M | 0.84M | 0.70M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.51M | 12.49M | 20.84M | 13.21M | 21.00M | 15.59M | 9.92M | 12.44M | 29.46M | 23.18M | 16.63M | 8.02M | 24.54M | 17.22M | 12.01M | 25.79M | 30.59M | 21.04M | 11.72M | 16.05M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.70M | 76.10M | 77.58M | 78.89M | 79.38M | 80.51M | 80.77M | 84.14M | 85.20M | 85.44M | 85.54M | 87.22M | 87.05M | 87.03M | 86.76M | 88.36M | 92.11M | 92.61M | 93.67M | 95.38M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 1.04M | 0.95M | 0.98M | 0.94M | 0.91M | 0.91M | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.81M | 3.81M | 3.81M | 3.81M | 3.81M | 3.81M | 3.81M | 5.71M | 5.71M | 5.71M | 5.71M | 5.71M | 5.71M | 5.71M | 5.71M | 5.71M | 5.71M | 5.71M | 5.71M | 5.70M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.81M | 3.81M | 3.81M | 3.81M | 3.81M | 3.81M | 3.81M | 5.71M | 5.71M | 5.71M | 5.71M | 5.71M | 5.71M | 5.71M | 5.71M | 5.71M | 5.71M | 5.71M | 5.71M | 5.70M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 8.89M | 4.30M | 6.34M | 5.05M | 3.79M | 5.03M | 1.23M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 10.33M | 10.33M | 10.27M | 2.76M | 17.19M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.04M | 89.16M | 99.26M | 99.28M | 98.74M | 98.51M | 94.20M | 98.35M | 98.09M | 97.67M | 97.83M | 99.35M | 93.57M | 100.89M | 100.55M | 108.71M | 114.99M | 115.34M | 116.29M | 124.86M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.55M | 101.64M | 120.11M | 112.49M | 119.74M | 114.10M | 104.12M | 110.79M | 127.55M | 120.86M | 114.45M | 107.37M | 118.11M | 118.11M | 112.55M | 134.49M | 145.58M | 136.38M | 128.01M | 140.91M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.12M | 0.58M | 0.29M | 1.09M | 0.63M | 0.46M | 1.11M | 1.40M | 1.16M | 1.63M | 1.25M | 2.70M | 1.90M | 1.79M | 2.26M | 2.11M | 2.32M | 1.59M | 3.78M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 1.29M | 1.27M | 1.29M | 1.26M | 1.29M | 1.26M | 1.29M | 1.26M | 1.29M | 1.26M | 1.29M | 1.26M | 1.29M | 1.26M | 1.29M | 1.26M | 1.27M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.12M | 2.03M | 1.57M | 2.37M | 1.92M | 1.73M | 2.40M | 2.67M | 2.45M | 2.89M | 2.53M | 3.96M | 3.19M | 3.05M | 3.55M | 3.37M | 3.61M | 2.86M | 5.05M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.07M | 2.16M | 2.48M | 0.81M | 1.54M | 1.58M | 0.91M | 1.54M | 1.07M | 1.62M | 1.18M | 0.09M | 2.11M | 2.31M | 1.99M | | 7.03M | 4.52M | 5.59M | 0.49M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | 0.26M | | | | 0.65M | | | | 0.88M | | | | 0.85M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | 0.08M | 0.06M | 0.15M | 0.14M | 0.13M | 0.13M | 0.19M | 1.45M | 1.45M | 1.45M | 0.14M | 0.12M | 1.20M | | 0.07M | 5.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.02M | 0.02M | 0.03M | 0.03M | | 0.13M | 0.11M | 0.12M | 0.12M | 0.13M | 0.16M | 0.17M | 0.19M | 0.31M | 0.34M | 0.37M | 0.38M | 0.36M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.75M | 0.75M | 0.75M | | 0.62M | 0.62M | 0.62M | 0.37M | 0.62M | 0.62M | 0.62M | 1.23M | 1.95M | 3.00M | 0.42M | 0.30M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.32M | 2.34M | 4.67M | 2.51M | 4.01M | 3.59M | 2.78M | 5.64M | 5.43M | 5.77M | 5.93M | 5.83M | 8.57M | 9.12M | 8.85M | 14.41M | 13.99M | 11.59M | 9.33M | 13.19M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.58M | 18.00M | 18.43M | 18.86M | 19.30M | 19.78M | 20.26M | 20.75M | 21.25M | 21.79M | 22.33M | 22.88M | 23.45M | 24.05M | 24.66M | 25.27M | 25.91M | 26.59M | 27.28M | 27.97M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.92M | 82.48M | 45.93M | 46.48M | 47.03M | 47.61M | 48.35M | 48.95M | 36.62M | 36.92M | 37.39M | 37.71M | 54.23M | 54.72M | 55.70M | 56.71M | 57.71M | 58.75M | 59.84M | 72.70M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.75M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04M | 3.11M | 3.21M | 3.26M | 3.01M | 3.08M | | 0.32M | 0.42M | 0.38M | 0.35M | 0.32M | 1.97M | 1.98M | 1.98M | 3.47M | 3.25M | 3.20M | 3.15M | 3.12M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 1.45M | 0.04M | 2.57M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | | 7.99M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.68M | 72.96M | 71.85M | 74.10M | 74.81M | 72.15M | 75.11M | 66.69M | 65.65M | 66.76M | 67.37M | 88.85M | 90.50M | 91.81M | 100.49M | 101.49M | 100.77M | 100.27M | 109.67M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.60M | 106.71M | 72.99M | 71.88M | 74.13M | 74.84M | 72.18M | 76.56M | 66.72M | 68.22M | 66.80M | 67.41M | 88.90M | 90.54M | 91.85M | 100.53M | 101.54M | 100.81M | 100.27M | 117.66M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.92M | 82.52M | 45.93M | 46.48M | 47.11M | 47.66M | 48.50M | 49.09M | 36.75M | 37.05M | 37.59M | 39.16M | 55.68M | 56.17M | 55.84M | 56.83M | 58.91M | 58.75M | 59.91M | 77.70M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.05M | -5.07M | 47.12M | 40.61M | 45.61M | 39.26M | 31.94M | 34.22M | 60.82M | 52.63M | 47.66M | 39.97M | 36.61M | 27.57M | 20.70M | 33.96M | 44.03M | 35.57M | 27.73M | 23.26M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.05M | -5.07M | 47.12M | 40.61M | 45.61M | 39.26M | 31.94M | 34.22M | 60.82M | 52.63M | 47.66M | 39.97M | 36.61M | 27.57M | 20.70M | 33.96M | 44.03M | 35.57M | 27.73M | 23.26M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 89.55M | 101.64M | 120.11M | 112.49M | 119.74M | 114.10M | 104.12M | 110.79M | 127.55M | 120.86M | 114.45M | 107.37M | 118.11M | 118.11M | 112.55M | 134.49M | 145.58M | 136.38M | 128.01M | 140.91M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -545.36M | -556.92M | -566.21M | -573.40M | -580.58M | -587.35M | -595.16M | -603.30M | -615.25M | -623.61M | -631.81M | -639.85M | -647.97M | -658.12M | -666.18M | -676.10M | -686.95M | -675.36M | -682.44M | -692.19M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | | | | 0.54M | | | | 0.59M | | | | 1.49M | | | | 1.98M |