|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.18M | 0.60M | 0.57M | 0.13M | 0.81M | 0.37M | 0.68M | 1.12M | 0.51M | 3.22M | 4.75M | 2.95M | 4.13M | 4.15M | 5.08M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 0.90M | 0.02M | 0.77M | 0.69M | 1.41M | 1.00M | 0.85M | 2.41M | 3.03M | 2.08M | 2.67M | 3.02M | 3.40M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.14M | | 0.18M | -0.56M | -0.33M | 0.11M | 0.04M | -0.32M | -0.72M | 0.12M | -0.34M | 0.81M | 1.72M | 0.88M | 1.46M | 1.13M | 1.68M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.11M | 0.11M | 0.12M | 0.17M | 0.18M | 0.18M | 0.33M | 0.30M | 0.31M | 0.30M | 0.29M | 0.30M | 0.31M | 0.31M | 0.30M | 0.30M | 0.30M | 0.35M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | 6.38M | 4.20M | 3.84M | 3.81M | 3.40M | 3.70M | 4.43M | 3.93M | 5.32M | 5.13M | 4.42M | 4.73M | 6.30M | 5.28M | 8.04M | 8.11M | 6.93M | 5.73M | 8.72M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16M | 0.90M | 0.02M | 0.77M | 0.69M | 1.41M | 1.00M | 0.85M | 2.41M | 3.03M | 2.08M | 2.67M | 3.02M | 3.40M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.34M | 6.48M | 4.31M | 3.95M | 3.93M | 3.58M | 5.04M | 5.52M | 4.28M | 6.39M | 6.13M | 6.13M | 6.03M | 7.46M | 7.99M | 11.38M | 10.49M | 9.90M | 9.04M | 12.48M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.20M | -6.34M | -4.17M | 7.14M | -3.79M | -3.39M | -4.44M | -4.94M | -4.15M | -5.58M | -5.76M | -5.45M | -4.91M | -6.95M | -4.77M | -6.62M | -7.53M | -5.78M | -4.90M | -7.39M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.20M | -6.34M | -4.17M | 7.14M | -3.79M | -3.39M | -4.44M | -4.94M | -4.15M | -5.58M | -5.76M | -5.45M | -4.91M | -6.95M | -4.77M | -6.62M | -7.53M | -5.78M | -4.90M | -7.39M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.21M | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.40M | | | | | 0.72M | 0.13M | -5.46M | | 0.03M | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.74M | -11.20M | -7.57M | -5.80M | -5.78M | -5.45M | -6.54M | -7.06M | -10.69M | -7.06M | -6.93M | -6.75M | -6.85M | -8.87M | -6.79M | -8.62M | -9.59M | -7.73M | -7.07M | -9.75M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.94M | -11.56M | -7.84M | -5.86M | -5.91M | -5.48M | -6.54M | -6.85M | -10.69M | -7.06M | -6.94M | -6.71M | -6.85M | -8.87M | -6.79M | -8.64M | -9.59M | -7.73M | -7.07M | -9.76M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | -0.37M | -0.27M | | -0.13M | -0.04M | -0.00M | 0.21M | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.74M | -11.20M | -7.57M | -5.80M | -5.78M | -5.45M | -6.54M | -7.06M | -10.69M | -7.06M | -6.94M | -6.75M | -6.85M | -8.87M | -6.79M | -8.62M | -9.59M | -7.73M | -7.07M | -9.75M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.74M | -11.20M | -7.57M | -5.80M | -5.78M | -5.45M | -6.54M | -7.06M | -10.69M | -7.06M | -6.94M | -6.75M | -6.85M | -8.87M | -6.79M | -8.62M | -9.59M | -7.73M | -7.07M | -9.75M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.74M | -11.20M | -7.57M | -5.80M | -5.78M | -5.45M | -6.54M | -7.06M | -10.69M | -7.06M | -6.94M | -6.75M | -6.85M | -8.87M | -6.79M | -8.62M | -9.59M | -7.73M | -7.07M | -9.75M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 1.29M | 1.26M | 1.29M | 1.26M | 1.29M | 1.26M | 1.29M | 1.26M | 1.29M | 1.26M | 1.29M | 1.26M | 1.29M | 1.26M | 1.29M | 1.26M | 1.26M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.94M | -11.56M | -9.29M | -7.19M | -7.18M | -6.77M | -7.81M | -8.14M | -11.96M | -8.35M | -8.20M | -8.04M | -8.12M | -10.16M | -8.06M | -9.91M | -10.86M | -9.02M | -8.34M | -11.02M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16 | -0.30 | -0.22 | -0.16 | -0.16 | -0.13 | -0.15 | -0.15 | -0.19 | -0.13 | -0.12 | -0.12 | -0.12 | -0.15 | -0.12 | -0.14 | -0.14 | -0.11 | -0.10 | -0.13 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -157.11 | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.83M | 38.47M | 39.61M | 0.04M | 44.43M | 50.77M | 48.69M | 49.87M | 62.64M | 66.61M | 65.30M | 65.66M | 67.00M | 67.77M | 67.60M | 0.07M | 77.21M | 79.59M | 82.13M | 0.08M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.09M | -6.23M | -4.06M | 7.25M | -3.66M | -3.22M | -4.26M | -4.76M | -3.82M | -5.28M | -5.45M | -5.14M | -4.61M | -6.64M | -4.46M | -6.32M | -7.23M | -5.47M | -4.59M | -7.04M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | 4.86M | 2.00M | 1.99M | 1.99M | 2.06M | 2.10M | 2.12M | 1.34M | 1.13M | 1.17M | 1.31M | 1.94M | 1.92M | 2.02M | 2.00M | 2.06M | 1.95M | 2.17M | 2.40M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03% | -0.01% | -0.03% | -0.09% | -0.03% | -0.02% | -0.03% | -0.03% | -0.02% | -0.03% | -0.06% | -0.04% | -0.04% | -0.02% | -0.04% | | | | | |