Cadiz Growth Metrics (2010-2025) | CDZI

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 18.52%12.12%4.40%-12.90%15.66%11.98%12.59%27.03%-6.11%-3.81%-3.46%6.29%9.69%9.38%6.35%-19.68%-17.46%-8.16%-0.86%22.47%13.71%24.25%16.74%-0.89%1.44%3.45%4.99%4.22%17.59%3.77%1.65%10.70%0.19%-8.51%-0.20%-3.08%20.90%43.30%63.69%51.28%33.71%12.25%-13.31%-1.52%6.52%5.92%9.92%-3.08%-7.40%-2.27%-1.66%25.26%23.25%15.47%13.73%
Assets Growth (3y) 9.46%6.49%4.31%5.56%6.01%5.62%4.95%2.74%-5.27%-1.14%0.59%1.50%0.98%7.67%7.17%-0.84%-1.62%5.69%6.71%8.15%10.69%10.08%7.60%4.57%6.12%-0.60%2.12%3.79%12.51%10.81%18.42%17.52%17.44%13.75%12.30%13.03%19.86%19.44%15.97%13.03%9.67%5.13%-2.14%6.14%6.73%6.13%7.13%
Assets Growth (5y) 2.29%3.94%3.65%2.96%2.26%6.10%5.99%5.65%-0.39%4.43%4.52%1.55%4.20%6.03%5.60%2.38%2.32%2.31%4.27%6.30%10.44%11.83%15.27%10.89%14.08%9.58%8.61%10.75%15.20%10.10%9.62%9.15%9.82%8.79%8.89%11.88%14.47%13.97%11.77%
Assets (QoQ) 2.95%17.59%-4.42%-3.10%-4.14%-1.89%26.92%-6.19%-3.61%10.69%-6.20%-3.89%-3.26%21.87%-3.20%-4.16%-5.94%-7.96%-0.52%6.64%1.53%13.70%-7.63%16.52%-4.61%-3.46%-5.47%18.83%-3.19%-4.17%6.67%4.87%-5.17%4.36%-3.46%-4.24%3.44%1.35%20.42%13.51%18.17%-6.34%6.44%-4.71%-8.74%6.40%15.13%-5.25%-5.30%-6.19%10.00%0.00%-4.71%19.49%8.24%-6.32%-6.14%
Capital Expenditures Growth (1y) 200.30%135.15%-76.85%-39.84%-40.54%71.36%-35.02%909.09%1,080.85%332.76%844.44%-35.10%39.70%-67.13%53.65%84.29%-63.46%1,992.73%92.80%-35.90%266.08%-85.14%1,461.87%134.53%189.78%3.31%-93.81%-25.41%-47.96%316.23%-17.32%-11.99%108.90%-91.57%-72.10%-90.86%-79.11%593.01%1,505.34%718.18%
Capital Expenditures Growth (3y) -77.72%-64.35%-58.03%-28.36%-42.73%-32.15%259.25%92.45%197.84%24.36%43.94%-5.52%209.92%203.58%-8.48%23.17%0.73%259.00%40.45%57.08%47.55%23.10%3.89%76.74%-13.87%-7.17%15.47%46.59%-28.69%-75.73%-60.86%-38.99%34.48%54.72%-13.03%
Capital Expenditures Growth (5y) -19.63%4.71%-14.71%-40.45%-2.91%-28.37%24.62%123.25%29.47%183.07%41.62%28.64%2.44%35.51%93.41%6.05%23.02%34.46%18.83%12.71%33.33%2.42%-15.52%-38.20%19.23%-17.89%29.08%2.85%
Capital Expenditures (QoQ) 33.23%151.70%-10.00%-0.50%4.33%-75.22%133.85%-1.66%200.68%-90.60%327.27%-59.57%1,063.16%-49.77%400.00%-61.21%1,033.33%-34.31%49.85%-15.34%-22.12%41.39%-64.74%295.76%-6.58%-71.97%1,919.30%-63.54%-68.94%60.10%-18.05%3,733.14%-95.34%97.82%-70.78%129.81%-43.84%38.01%133.69%-54.35%-40.22%227.57%-90.57%51.08%-80.43%649.09%212.86%249.96%-90.02%
Cash & Equivalents Growth (1y) -35.51%15.37%92.35%144.08%34.77%-60.23%-85.18%61.07%79.76%274.44%605.46%-32.59%-26.43%-34.55%36.33%81.85%99.70%90.04%-83.40%-84.48%-44.20%-39.12%352.49%347.31%228.39%312.41%7.05%-8.82%4.13%10.04%-3.62%89.29%-3.74%-13.56%24.88%-35.21%-71.42%-50.88%-53.51%77.51%100.90%147.60%50.41%0.79%18.35%-62.55%-8.83%39.63%45.31%91.26%-54.97%-26.89%-47.49%-75.00%284.10%12.27%30.72%33.19%
Cash & Equivalents Growth (3y) 16.03%19.77%26.22%38.39%21.24%-0.85%12.54%25.46%38.22%67.00%16.87%-42.48%-6.41%-8.85%0.79%8.08%54.10%68.35%-7.01%-14.13%24.03%40.32%67.13%97.64%48.76%57.71%8.81%3.79%-34.08%-22.40%-17.60%29.60%-17.93%1.68%-4.42%5.05%-12.08%-23.06%-13.94%35.69%51.17%21.05%-14.84%0.96%-3.34%-43.64%16.40%4.65%-0.09%-13.97%
Cash & Equivalents Growth (5y) 18.08%16.41%-14.57%-5.64%14.71%2.43%1.37%6.52%37.07%63.53%50.55%-4.94%22.89%28.00%1.10%16.86%29.68%35.33%-0.66%-4.94%-12.09%3.24%22.07%54.76%13.58%36.69%-2.07%14.88%-7.39%-15.40%-5.16%25.10%-1.01%-5.51%-18.55%3.42%-12.31%-26.28%1.97%15.45%18.85%-10.00%
Cash & Equivalents (QoQ) -35.25%97.56%-52.44%6.01%15.84%229.37%-39.66%-41.47%-65.81%22.72%555.85%-34.68%-28.79%131.22%-37.33%-28.71%-36.64%381.60%-16.40%-21.72%-39.70%-57.94%-21.82%181.41%-34.22%212.66%-22.72%106.59%-17.39%-18.84%-34.17%135.94%-12.70%-28.92%29.28%19.99%-21.61%2.68%-32.93%-47.06%34.73%-2.83%156.12%-40.09%66.06%-40.97%71.63%-29.65%-47.45%43.70%162.85%-26.79%-30.83%-66.17%326.74%-47.42%-67.08%419.90%24.73%-38.78%-66.45%
Cash from Investing Activities Growth (1y) -200.30%-135.15%56.31%19.82%40.54%-36.16%65.57%-909.09%-1,080.85%-332.76%-844.44%35.10%-636.72%67.13%-53.65%-84.29%56.44%-2,744.24%-252.53%-33.93%-88.47%86.15%-759.51%-33.78%4.10%3.08%93.84%37.33%18.22%-250.16%17.32%12.12%-24.10%91.57%72.10%90.86%66.43%-3,281.18%-1,505.34%-718.18%
Cash from Investing Activities Growth (3y) 77.72%64.35%66.04%34.90%42.73%26.75%-259.25%-92.45%-197.84%-24.36%-43.94%-64.44%-243.29%-271.22%-17.01%-82.19%-8.99%-259.74%-48.91%7.66%-56.30%-23.10%-3.94%-13.91%22.25%24.09%9.68%0.90%34.10%75.78%63.08%30.16%-115.32%-54.72%13.07%
Cash from Investing Activities Growth (5y) 19.63%-4.71%24.88%43.78%2.91%25.00%-24.62%-123.25%-87.01%-200.98%-59.79%-49.07%-29.56%-40.27%-93.41%-6.08%-36.53%-34.46%-18.83%-12.71%4.39%-2.42%15.52%38.20%9.24%-6.03%-14.40%11.24%
Cash from Investing Activities (QoQ) -33.23%-151.70%10.00%0.50%-4.33%53.23%-65.15%26.22%-138.92%88.17%-327.27%59.57%-1,063.16%49.77%-400.00%61.21%-1,033.33%34.31%-49.85%15.34%22.12%-645.62%93.31%-295.76%6.58%-76.23%-336.56%50.95%64.51%-147.98%67.92%-2,944.00%94.48%-77.77%67.58%-93.33%43.76%-131.97%-38.83%54.35%40.22%-227.57%90.57%-51.08%80.43%-1,103.64%-850.00%28.27%90.02%
Cash from Operations Growth (1y) -95.37%-32.72%-102.42%-146.86%16.80%-48.89%-67.21%-87.33%1.43%2.79%34.04%44.55%6.89%48.04%40.55%-27.74%-111.44%-92.10%43.85%-23.19%61.10%0.99%-78.04%33.19%-79.92%11.73%-49.41%-11.20%22.18%-29.53%-2.49%-14.30%-72.22%15.36%-8.53%6.94%14.48%-4.26%35.53%-20.30%-11.20%-79.79%-14.13%-36.27%-59.82%7.21%-26.29%-34.06%5.03%-5.68%29.39%-21.73%2.62%-12.46%-26.84%80.80%-30.15%
Cash from Operations Growth (3y) -17.02%-24.31%-30.70%-36.87%8.60%9.06%13.12%-9.88%-24.73%1.00%39.62%4.44%8.51%0.39%15.93%-1.68%-13.96%-18.85%-14.31%2.91%18.33%-4.22%-39.70%5.30%-34.10%1.09%-18.45%-5.76%-4.65%-4.56%10.49%-8.57%-17.87%-16.63%7.23%-15.12%-14.97%-20.26%2.42%-30.01%-19.06%-20.81%-0.59%-30.53%-13.91%-3.32%-4.19%32.08%-6.37%
Cash from Operations Growth (5y) -25.83%-13.91%5.71%-32.18%8.88%-7.42%8.10%-1.78%-6.31%3.24%10.15%8.31%-1.41%-2.47%1.87%-5.97%-14.68%-12.98%-10.68%0.54%4.31%0.02%-13.79%1.01%-18.06%-12.65%-4.10%-14.16%-15.29%-13.78%-0.66%-18.51%-19.98%-9.24%6.57%-20.01%-7.05%-15.63%3.61%12.48%-16.43%
Cash from Operations (QoQ) -26.25%-21.47%58.31%-205.56%14.23%-85.25%49.15%-2.98%-53.49%-108.05%43.04%45.81%-51.37%-41.17%52.12%9.00%15.53%-61.52%-2.88%-50.63%23.26%52.79%-125.74%52.44%-95.34%15.11%15.29%-28.09%4.16%-43.69%36.96%10.35%-59.51%-13.69%29.69%-35.07%21.61%-45.77%39.71%-24.13%4.42%9.87%-12.50%-14.74%-54.53%42.78%-34.33%-34.57%10.29%22.12%-42.59%4.67%0.16%47.97%-145.84%23.74%-15.30%41.32%62.79%-416.96%
Dividends Paid - Common Growth (1y) 352.38%0.00%620.00%707.14%77.89%0.00%56.06%49.12%43.79%0.00%-91.10%-91.69%
Dividends Paid - Common Growth (3y) 126.18%0.00%0.00%0.00%
Dividends Paid - Common (QoQ) -11.11%-1.79%1.82%408.93%-80.35%607.14%14.14%12.17%-88.95%1,003.57%9.06%8.16%-92.32%-1.79%1.82%
Dividends payables Growth (1y) -12.76%0.00%-0.39%0.00%0.00%0.16%0.00%0.00%0.00%-0.16%0.00%0.00%0.00%
Dividends payables Growth (3y) -4.45%0.00%-0.13%0.00%0.00%
Dividends payables (QoQ) -11.17%-1.40%1.42%-1.79%1.82%-1.79%1.82%-1.79%1.98%-1.94%1.82%-1.79%1.82%-1.79%1.82%-1.79%
EBITDA Margin Growth (1y) 4.69M-0.14M-0.04M-0.83M-4.27M0.11M-1.01M-8.80M-2.20M-0.07M0.72M3.08M4.79M0.09M-1.44M5.11M1.24M-0.08M-0.05M1.20M0.75M4.001.64M-0.07M0.05M-0.06M-0.15M0.15M-0.01M-0.00M0.00M-0.03M-0.09M-0.05M0.10M-0.08M0.09M0.10M0.11M0.12M-0.24M-0.11M-0.11M-0.04M0.27M0.21M0.18M-0.04M0.11M-0.08M0.01M0.25M-0.06M0.13M0.06M0.02M0.12M0.00M
EBITDA Margin Growth (3y) -1.78M-0.09M-0.33M-6.55M-1.68M0.14M-1.72M-0.61M3.83M-0.06M-0.77M9.39M6.78M0.01M0.15M6.24M2.04M-0.14M1.44M1.28M0.78M-0.06M1.49M0.05M-0.05M-0.11M-0.05M0.04M-0.00M0.05M0.21M0.01M-0.24M-0.06M0.10M0.01M0.12M0.20M0.18M0.05M0.13M0.02M0.08M0.18M0.31M0.27M0.25M0.23M0.16M0.06M
EBITDA Margin Growth (5y) 4.25M-0.08M-1.82M-0.25M0.31M0.06M-0.13M0.52M4.63M-0.11M0.72M9.47M6.81M-0.05M0.01M6.36M1.94M-0.19M1.54M1.16M0.79M-0.01M1.70M0.09M-0.20M-0.13M-0.05M0.12M0.02M0.15M0.28M-0.06M0.14M0.07M0.28M0.22M0.16M0.25M0.25M0.32M0.19M0.16M
EBITDA Margin (QoQ) 5.16M0.04M-0.03M-0.48M0.33M0.14M-0.82M-3.92M4.72M-0.98M-8.61M2.68M6.85M-0.19M-6.26M4.39M2.15M-1.72M0.29M0.52M0.83M-1.69M1.54M0.07M0.08M-0.05M-0.17M0.19M-0.02M-0.15M0.13M0.02M-0.02M-0.14M0.10M-0.03M0.02M0.01M-0.08M0.15M0.03M0.02M-0.07M-0.22M0.16M0.03M0.00M0.08M0.10M-0.01M-0.21M0.23M-0.08M0.07M0.03M-0.09M0.12M533.00-0.01M0.01M0.00M
EBIT Growth (1y) -9.26%-29.63%-19.18%4.75%-30.51%-13.46%-28.51%-36.71%3.85%-1.27%1.91%32.86%14.56%23.56%28.81%-2.64%-52.91%-53.73%-34.89%13.43%30.53%47.14%40.32%-74.80%19.22%-25.08%-72.68%39.56%-7.13%-3.07%0.40%-15.89%-43.68%-18.81%27.05%-36.83%5.99%15.63%21.98%18.90%-108.04%-67.08%-67.74%-18.39%46.47%-6.65%-29.68%-9.70%-64.62%-29.59%-10.18%-18.21%-24.44%17.23%-21.67%-53.48%16.87%-2.71%
EBIT Growth (3y) -11.09%-14.20%-14.53%4.38%-2.35%4.23%3.55%1.97%-7.90%-5.97%1.98%15.82%3.18%14.68%16.94%-15.81%4.97%-0.54%-11.61%2.93%15.60%12.00%-0.88%-6.98%-7.53%-15.27%-7.85%1.41%-13.11%-1.09%17.24%-8.75%-41.12%-18.76%1.53%-9.52%-1.54%-14.56%-19.28%-1.75%-22.39%-32.18%-33.82%-15.36%-3.12%-4.59%-20.24%-25.79%-19.42%-3.28%
EBIT Growth (5y) -12.37%-11.85%-7.60%4.93%-2.64%6.52%6.30%-7.35%6.75%4.68%0.59%8.82%4.72%4.35%0.29%-1.70%-5.72%-4.47%-0.20%-7.72%4.08%7.34%10.19%-6.32%-19.45%-16.64%-10.43%1.65%-10.01%-12.98%-4.28%-10.80%-19.88%-18.28%-6.40%-11.24%-16.49%-10.03%-17.87%-13.83%-13.66%-14.44%
EBIT Margin Growth (1y) 4.66M-0.15M-0.04M-0.86M-4.40M0.12M-1.01M-8.93M-2.20M-0.06M0.72M3.24M4.95M0.09M-1.44M5.11M1.24M-0.08M-0.05M1.20M0.75M4.001.64M-0.07M0.05M-0.06M-0.15M0.15M-0.01M-0.00M0.00M-0.03M-0.09M-0.05M0.10M-0.08M0.09M0.09M0.10M0.12M-0.24M-0.11M-0.11M-0.04M0.27M0.22M0.18M-0.05M0.11M-0.08M0.01M0.28M-0.07M0.14M0.07M0.02M0.12M0.00M
EBIT Margin Growth (3y) -1.94M-0.09M-0.33M-6.55M-1.66M0.15M-1.72M-0.58M3.99M-0.05M-0.77M9.55M6.94M0.01M0.15M6.24M2.04M-0.14M1.44M1.28M0.78M-0.06M1.49M0.05M-0.05M-0.11M-0.05M0.04M-0.01M0.04M0.20M185.00-0.24M-0.07M0.09M-0.00M0.11M0.19M0.18M0.03M0.14M0.02M0.08M0.19M0.31M0.28M0.25M0.24M0.17M0.06M
EBIT Margin Growth (5y) 4.25M-0.08M-1.82M-0.25M0.33M0.06M-0.13M0.55M4.78M-0.11M0.72M9.63M6.97M-0.05M0.01M6.36M1.94M-0.19M1.54M1.16M0.78M-0.02M1.69M0.08M-0.21M-0.13M-0.06M0.11M0.01M0.14M0.28M-0.09M0.14M0.07M0.28M0.22M0.16M0.25M0.25M0.32M0.19M0.17M
EBIT Margin (QoQ) 5.16M0.04M-0.03M-0.51M0.35M0.14M-0.85M-4.05M4.87M-0.98M-8.77M2.68M7.01M-0.19M-6.26M4.39M2.15M-1.72M0.29M0.52M0.83M-1.69M1.54M0.07M0.08M-0.05M-0.17M0.19M-0.02M-0.15M0.13M0.02M-0.02M-0.14M0.10M-0.03M0.02M0.01M-0.08M0.14M0.03M0.02M-0.07M-0.22M0.16M0.03M0.00M0.08M0.11M-0.01M-0.23M0.25M-0.09M0.08M0.04M-0.09M0.12M839.00-0.01M0.01M0.00M
EBIT (QoQ) 0.38%-29.24%-12.35%24.46%-18.18%-18.82%10.21%-3.50%-2.75%-34.58%4.48%27.21%-8.22%-30.35%34.62%7.36%3.18%-21.39%5.72%-38.01%2.67%-6.52%39.50%-10.75%25.94%-20.26%-77.21%48.82%-14.68%-66.03%37.97%9.29%-10.33%-60.45%27.83%-12.46%8.77%1.49%-35.37%22.73%18.12%8.90%-40.71%-98.22%34.24%8.54%0.68%10.38%-31.01%-11.21%15.99%-34.49%-3.13%5.45%9.86%-41.59%31.40%-38.98%-13.71%23.31%15.25%
EBT Growth (1y) -18.58%-29.11%-8.75%-4.56%-22.94%-15.35%-29.00%-67.29%2.66%-1.33%2.38%36.89%-1.21%4.82%14.62%-3.15%-32.68%-30.65%-41.33%-81.66%5.76%13.25%6.82%17.83%-140.41%-15.79%-5.22%17.38%55.57%-4.16%-13.49%-21.59%-23.97%-16.31%12.29%-173.95%36.86%39.18%5.95%71.14%-137.23%-71.41%12.46%-0.64%51.34%13.55%-21.80%-85.06%-29.65%-5.98%4.38%35.94%-25.60%2.05%-27.70%-40.06%12.87%-4.11%
EBT Growth (3y) -12.37%-14.70%-11.05%-3.35%-6.59%-3.62%-2.45%-2.89%-9.34%-8.01%-5.61%-5.75%-8.16%-2.56%-3.99%-15.47%-44.32%-9.48%-11.49%-7.24%-0.22%-1.52%-3.62%6.19%-9.81%-11.94%-1.55%-40.14%29.68%9.68%2.18%1.31%-22.91%-6.63%10.28%7.33%10.01%3.41%-0.09%18.69%-14.38%-16.24%-0.65%-6.06%7.47%3.54%-14.15%-18.41%-12.37%-2.62%
EBT Growth (5y) -13.76%-13.42%-10.57%-15.65%-8.65%-4.75%-7.20%-10.21%-24.25%-4.83%-2.92%4.30%-6.21%-5.40%-6.07%-9.12%-10.61%-9.72%-6.64%-32.65%4.65%5.84%1.70%8.18%-14.68%-7.90%2.92%4.38%16.69%-1.77%0.04%-12.36%-3.21%-2.13%3.40%1.16%-3.48%1.32%-4.13%13.57%-10.37%-9.88%
EBT Margin Growth (1y) 6.93M-0.22M-0.06M-1.34M-6.70M0.17M-1.49M-17.16M-3.51M-0.10M1.07M6.86M7.05M0.11M-2.65M9.04M2.53M-0.11M-0.25M1.52M1.05M-0.17M2.82M0.50M-0.73M-0.11M-0.03M0.12M0.70M-0.02M-0.08M-0.11M-0.12M-0.10M0.09M-1.08M0.35M0.34M0.16M1.33M-0.48M-0.22M0.06M0.01M0.50M0.42M0.29M-0.42M0.21M-0.08M0.02M0.76M-0.09M0.17M0.08M0.03M0.15M0.00M
EBT Margin Growth (3y) -3.29M-0.15M-0.48M-11.64M-3.17M0.19M-3.07M-1.26M6.06M-0.10M-1.82M17.42M10.63M-0.17M-0.08M11.06M2.85M-0.39M2.55M2.14M1.02M-0.29M2.71M0.51M-0.15M-0.23M-0.02M-1.08M0.94M0.22M0.17M0.14M-0.24M0.02M0.32M0.26M0.38M0.55M0.51M0.92M0.23M0.13M0.37M0.35M0.62M0.51M0.39M0.37M0.28M0.09M
EBT Margin Growth (5y) 6.28M-0.15M-3.38M-1.08M0.41M-0.09M-0.50M0.76M6.38M-0.37M0.97M18.04M10.60M-0.29M-0.18M11.07M3.43M-0.51M2.56M0.95M1.26M-0.05M2.96M0.76M-0.27M-0.10M0.21M0.26M0.96M0.43M0.52M-0.27M0.47M0.37M0.62M0.60M0.50M0.64M0.62M1.71M0.30M0.30M
EBT Margin (QoQ) 7.74M0.06M-0.03M-0.84M0.59M0.22M-1.32M-6.20M7.47M-1.45M-16.98M7.44M10.89M-0.28M-11.19M7.63M3.95M-3.04M0.50M1.11M1.31M-3.17M2.26M0.65M0.09M-0.19M-0.05M-0.59M0.72M-0.10M0.09M-341.00-0.00M-0.17M0.06M-0.01M0.01M0.03M-1.11M1.43M0.00M-0.16M0.06M-0.38M0.26M0.12M0.00M0.11M0.19M-0.01M-0.70M0.73M-0.10M0.09M0.04M-0.11M0.15M0.00M-0.01M0.01M0.00M
EBT (QoQ) -1.11%-37.38%2.63%12.33%-10.09%-15.72%6.38%-3.08%-3.30%-29.41%-21.40%40.02%-7.53%-24.67%21.51%3.81%-1.13%-11.83%5.17%-23.71%0.42%-20.98%-21.88%35.82%8.33%-29.94%-7.48%-87.78%55.85%-18.08%15.61%-0.99%-3.50%-28.65%9.58%-2.96%2.89%2.99%-182.43%76.27%6.46%-50.02%13.33%-95.07%32.42%23.38%0.36%5.70%-20.08%-7.95%-51.38%33.93%1.84%2.60%-1.41%-29.55%23.45%-26.98%-11.23%19.42%8.53%
Enterprise Value Growth (1y) 35.51%-15.37%-92.35%-144.08%-34.77%60.23%85.18%-61.07%-79.76%-274.44%-605.46%32.59%26.43%34.55%-36.33%-81.85%-99.70%-90.04%83.40%84.48%44.20%39.12%-352.49%-347.31%-228.39%-312.41%-7.05%8.82%-4.13%-10.04%3.62%-89.29%3.74%13.56%-24.88%35.21%71.42%50.88%53.51%-77.51%-100.90%-166.92%-68.08%-7.57%-29.87%58.94%7.90%-37.13%-41.29%-61.83%60.11%30.24%50.78%75.00%-284.10%-12.27%-30.72%-33.19%
Enterprise Value Growth (3y) -16.03%-19.77%-26.22%-38.39%-21.24%0.85%-12.54%-25.46%-38.22%-67.00%-16.87%42.48%6.41%8.85%-0.79%-8.08%-54.10%-68.35%7.01%14.13%-24.03%-40.32%-67.13%-97.64%-48.76%-57.71%-8.81%-3.79%34.08%22.40%17.60%-29.60%17.93%-4.26%0.82%-7.35%9.32%18.65%10.39%-37.83%-54.48%-21.05%14.84%-0.96%3.34%45.03%-12.17%-2.41%3.13%18.63%
Enterprise Value Growth (5y) -18.08%-16.41%14.57%5.64%-14.71%-2.43%-1.37%-6.52%-37.07%-63.53%-50.55%4.94%-22.89%-28.00%-1.10%-16.86%-29.68%-35.33%0.66%4.94%12.09%-3.24%-22.07%-54.76%-13.58%-38.76%-0.13%-16.38%5.65%12.53%2.83%-26.28%-0.28%5.51%18.55%-3.42%12.31%26.28%-1.97%-15.45%-18.85%10.00%
Enterprise Value (QoQ) 35.25%-97.56%52.44%-6.01%-15.84%-229.37%39.66%41.47%65.81%-22.72%-555.85%34.68%28.79%-131.22%37.33%28.71%36.64%-381.60%16.40%21.72%39.70%57.94%21.82%-181.41%34.22%-212.66%22.72%-106.59%17.39%18.84%34.17%-135.94%12.70%28.92%-29.28%-19.99%21.61%-2.68%32.93%47.06%-34.73%2.83%-156.12%40.09%-79.01%38.81%-63.91%27.67%43.40%-37.25%-144.06%25.48%35.17%66.17%-326.74%47.42%67.08%-419.90%-24.73%38.78%66.45%
EPS (Basic) Growth (1y) -17.39%-26.09%-3.13%6.45%-11.11%-6.90%-15.15%-65.52%3.33%0.00%0.00%39.58%3.45%9.68%21.05%6.90%-21.43%-17.86%-33.33%-81.48%8.82%15.15%15.00%32.65%-93.55%7.14%8.82%21.21%58.33%0.00%-6.45%-11.54%-12.00%-7.69%18.18%-127.59%50.00%53.57%18.52%75.76%-114.29%-69.23%27.27%0.00%56.67%31.82%-2.01%-18.75%0.00%20.00%26.48%36.84%-15.38%0.00%-19.99%-16.67%26.67%16.67%
EPS (Basic) Growth (3y) -8.03%-10.46%-5.90%2.20%-1.22%1.16%3.13%2.35%-4.26%-2.11%-1.72%-0.69%-2.25%3.34%3.64%-4.40%-28.92%2.44%-1.10%1.25%9.74%7.64%6.21%16.04%3.34%0.00%7.40%-25.99%38.44%20.63%10.80%14.94%-6.27%5.42%21.44%17.98%22.57%18.78%15.45%33.97%2.44%2.63%18.29%9.14%20.63%18.29%3.45%4.35%5.42%12.64%
EPS (Basic) Growth (5y) -8.13%-7.49%-4.56%-9.59%-2.80%0.70%-0.60%-2.62%-14.87%3.46%3.99%11.54%2.92%3.46%2.78%0.00%0.00%0.00%2.09%-19.57%16.26%17.00%11.27%20.06%0.65%4.71%13.99%13.48%26.35%10.42%12.04%6.08%12.26%14.33%18.32%16.18%11.74%15.59%11.82%26.66%4.71%5.11%
EPS (Basic) (QoQ) 0.00%-39.13%3.12%12.90%-7.41%-13.79%12.12%-3.45%-3.33%-22.58%-26.32%39.58%-6.90%-22.58%23.68%3.45%0.00%-7.14%10.00%-25.93%2.94%-21.21%-22.50%36.73%9.68%-21.43%2.94%-81.82%56.67%-19.23%16.13%3.85%-4.00%-26.92%12.12%3.45%0.00%3.57%-144.44%78.79%7.14%-69.23%27.27%-87.50%26.67%27.27%0.00%18.75%-15.38%-8.81%-16.41%31.58%7.69%0.00%0.00%-25.00%20.00%-19.99%2.77%21.43%9.09%
EPS (Weighted Average and Diluted) Growth (1y) -16.20%-24.72%-5.56%6.45%99.89%-67.11%-2.12%40.29%18.79%-30.10%11.48%33.45%-92.19%4.72%12.60%-79,018.97%-41,685.76%2.65%-6.58%-10.78%-11.79%-108,052.72%-82,614.28%-123.00%51.96%53.54%15.27%75.42%
EPS (Weighted Average and Diluted) Growth (3y) 89.37%2.27%90.26%-2.57%-0.68%2.21%-4.39%-0.22%6.23%-735.54%-864.68%-901.06%-816.77%-1,150.28%-507.69%-687.93%-807.31%15.32%
EPS (Weighted Average and Diluted) Growth (5y) 73.65%-9.79%-3.32%1.04%74.56%-2.56%3.55%-251.60%2.72%-297.87%-288.70%-256.75%-216.92%
EPS (Weighted Average and Diluted) (QoQ) -1.11%-137,393.47%99.90%13.28%-8.53%-116,261.69%99.91%-28.04%25.14%-21.10%36.00%12.52%-30.56%8.95%-84.81%56.63%-19.76%-82,320.73%2.40%99.90%-31.12%-85,566.77%1.50%2.24%-0.28%-130.96%78.78%5.46%-82.86%33.00%
FCF Margin Growth (1y) -0.23M-0.05M-1.31M-3.95M0.20M-1.24M-15.84M-5.16M-0.02M1.03M6.14M7.64M0.05M-0.77M9.61M1.16M-0.12M-0.71M1.28M0.46M0.05M1.47M-0.06M0.10M-0.17M0.01M-0.16M-0.06M0.08M-0.08M0.03M-0.05M-0.18M0.08M-0.30M0.05M0.14M0.02M0.45M-1.36M-0.06M-0.26M-0.02M1.32M0.21M0.42M-0.22M0.22M-0.06M-0.00M0.46M-0.06M0.15M0.10M0.01M0.13M-0.00M
FCF Margin Growth (3y) -0.05M-0.25M-11.02M-1.47M0.23M-0.97M-0.10M3.64M-0.09M-0.44M17.03M9.26M-0.02M-0.00M10.83M1.72M-0.24M0.77M1.06M0.51M-0.04M1.40M-0.19M-0.01M-0.27M-0.00M-0.43M-0.05M0.04M0.01M0.17M-1.35M-0.09M-0.16M0.12M0.01M0.30M0.18M0.20M0.18M0.10M0.16M0.21M1.48M0.30M0.51M0.25M0.29M0.09M
FCF Margin Growth (5y) -0.13M-1.73M-0.13M0.15M0.16M-0.20M1.12M4.20M-0.21M1.04M16.81M9.31M-0.11M-0.08M10.70M1.62M-0.34M0.76M0.79M0.51M-0.08M1.49M-0.04M-1.31M-0.19M-0.24M-0.01M-0.09M0.19M0.17M-0.07M0.18M0.06M0.25M0.36M0.17M0.39M0.27M0.67M0.25M0.25M
FCF Margin (QoQ) 0.03M-0.04M-0.39M0.17M0.21M-1.30M-3.03M4.31M-1.22M-15.90M7.65M9.46M-0.17M-10.80M9.15M1.87M-0.99M-0.43M0.70M0.59M-1.57M1.56M-0.11M0.18M-0.15M0.03M0.04M-0.09M0.02M-0.13M0.14M0.04M-0.13M-0.02M0.07M-0.09M0.12M-0.40M0.42M-439.00-0.00M0.03M-1.38M1.30M-0.20M0.26M-0.04M0.19M0.00M-0.38M0.40M-0.08M0.06M0.08M-0.12M0.13M0.00M-0.00M0.00M-0.00M
FCF Payout Ratio Growth (1y) -445.95%40.21%-486.45%-756.50%-46.44%-105.13%-44.69%-68.08%-62.72%37.99%88.86%93.94%
FCF Payout Ratio Growth (3y) -135.19%8.72%1.86%4.45%
FCF Payout Ratio (QoQ) -76.38%33.56%13.23%-436.90%80.68%-551.68%-26.72%8.20%72.94%-359.67%-47.21%11.13%89.69%17.42%19.92%
Free Cash Flow Growth (1y) -116.73%-54.48%-38.15%-44.77%23.50%-56.16%-61.07%-44.76%23.03%37.28%35.64%44.55%6.36%46.55%40.12%-38.15%-115.95%-119.77%44.26%-13.91%62.13%15.88%-85.88%31.85%-112.02%0.93%-61.36%-27.67%24.13%-30.63%5.38%-20.06%-73.79%20.96%-86.48%-11.72%17.42%-18.36%57.41%-485.79%-24.35%-98.11%-12.47%75.72%-42.69%17.14%-67.24%-22.77%5.76%-21.48%51.25%-7.86%11.28%11.64%-61.26%20.11%-37.11%
Free Cash Flow Growth (3y) -8.47%-14.80%-12.72%-5.13%18.00%19.40%14.69%-3.51%-15.89%9.68%40.11%4.44%8.51%0.39%14.71%-2.36%-20.14%-22.35%-18.69%0.30%15.23%-2.87%-41.58%-1.47%-40.87%-0.76%-41.73%-19.64%-2.87%-6.91%9.08%-98.80%-21.29%-22.83%3.69%-16.69%-13.58%-24.78%7.12%-20.42%-18.69%-25.87%2.85%31.49%-6.06%3.83%-9.55%-1.89%-4.66%
Free Cash Flow Growth (5y) -20.88%-12.19%13.72%-12.83%14.73%0.65%8.45%2.95%-4.56%9.29%8.41%5.36%-4.26%-5.04%1.08%-10.45%-17.98%-13.59%-24.15%-5.86%2.65%-0.37%-17.65%-46.88%-23.48%-19.12%-6.40%-19.49%-14.07%-14.94%-7.17%-18.56%-19.13%-13.28%6.14%-16.04%-4.14%-15.84%8.83%-8.52%-15.26%
Free Cash Flow (QoQ) -27.68%-49.13%40.99%-92.88%9.00%-33.36%38.16%-1.93%-85.76%-37.56%44.42%45.81%-51.37%-41.17%52.12%8.48%13.59%-58.13%-10.47%-43.06%12.06%59.89%-125.74%52.44%-95.34%11.37%17.23%-47.96%8.73%-44.36%34.51%12.07%-57.16%-4.56%16.90%-27.28%28.52%-146.68%50.22%5.92%-2.45%11.23%-584.65%80.03%-63.23%49.60%-47.81%-17.35%5.21%-1.72%-8.51%9.93%-22.19%59.18%-140.08%25.91%-21.71%25.51%-18.93%-27.15%
Gross Margin Growth (1y) -0.01M-0.01M0.01M0.00M0.01M-0.04M0.00M-0.01M0.04M0.01M-0.02M-0.00M0.03M-0.02M-0.02M-0.01M611.00-0.00M-0.01M-0.01M0.01M0.01M0.00M0.01M205.00
Gross Margin Growth (3y) -0.01M-0.01M0.01M-0.03M-0.00M0.04M-0.01M-0.01M-0.01M0.01M
Gross Margin Growth (5y) -0.00M-0.01M
Gross Margin (QoQ) 300.00-410.000.00M-0.02M0.00M0.02M-0.00M-0.01M-0.05M0.06M-0.01M-0.04M-0.01M0.00M-0.02M0.00M0.01M-0.01M-0.01M-0.00M0.01M-0.01M0.01M0.00M-649.00575.00-808.00
Gross Profit Growth (1y) -905.56%-556.34%24.00%-81.82%95.86%41.98%-87.10%-1,733.33%19.15%120.91%61.18%-378.26%62.71%-497.18%-332.39%-77.84%42.55%-118.48%8.33%-926.83%351.54%338.14%648.72%530.97%39.14%
Gross Profit Growth (3y) -100.92%-60.58%29.24%43.32%-120.13%51.09%79.04%129.52%99.14%58.88%
Gross Profit Growth (5y) -40.91%-18.23%
Gross Profit (QoQ) 294.44%-64.79%-12.00%-759.09%-123.45%109.57%-87.10%-250.00%-3,033.33%102.13%-38.18%-356.52%65.63%0.00%-404.86%41.49%132.73%-62.04%-890.24%-122.53%116.23%-389.74%340.41%110.67%-48.98%66.78%-22.38%
Interest Coverage Ratio Growth (1y) -123.19%3.48%24.55%3.76%-27.62%-4.13%28.16%-62.19%-141.66%-91.99%25.45%-13.96%28.31%-60.40%-268.25%-51.16%-26.54%-1.71%-21.54%-63.48%-199.91%-131.67%-78.63%18.55%26.93%52.00%20.37%-44.68%18.14%4.38%
Interest Coverage Ratio Growth (3y) -90.22%-24.50%26.07%-21.16%-30.27%-47.46%-25.41%-40.84%-29.90%-46.31%-49.43%-41.22%-39.60%-55.77%-99.96%-26.26%-40.49%-4.19%-20.02%-24.43%-21.51%-2.06%
Interest Coverage Ratio Growth (5y) -44.24%-25.78%-12.58%-34.46%-53.02%-49.85%-33.76%-30.05%-36.88%-28.35%-36.54%-27.11%-10.23%-11.64%
Interest Coverage Ratio (QoQ) -154.65%-91.57%45.17%16.55%-10.13%-49.74%30.06%-10.66%10.14%-3.31%-57.88%-64.88%28.61%59.88%-141.35%-3.72%-59.72%7.90%0.93%13.17%-28.39%-10.05%-33.25%-59.29%0.82%15.15%39.24%-42.91%34.86%-40.79%-10.39%19.14%23.91%
Net Cash Flow Growth (1y) 128.97%171.26%-45.45%-1,783.43%-659.96%-96.06%307.72%-34.69%21.38%2,062.18%-147.37%44.55%6.35%90.35%40.09%-38.45%-116.39%-128.85%77.92%229.67%51.91%323.45%-371.04%162.83%-66.86%-136.54%-61.05%16.29%23.94%-68.89%182.57%-72.16%-63.77%108.04%-240.44%-252.50%145.95%-151.58%320.39%-51.21%809.77%-4,173.11%-42.31%8.55%-143.02%119.59%128.33%-18.55%4.64%-596.00%-1.88%-12.26%6.14%258.63%-53.08%8.19%-29.50%
Net Cash Flow Growth (3y) -8.45%32.21%-12.70%-144.26%-82.94%17.49%16.15%-1.12%-16.80%-140.29%-27.29%44.15%0.86%7.06%14.58%88.69%-20.19%-30.76%-18.77%81.34%15.18%-11.31%102.18%-5.24%-27.62%-63.25%-23.15%-35.61%37.02%58.77%65.78%-38.24%106.82%-21.04%21.32%-60.17%-21.61%62.85%69.89%-17.91%-78.97%-246.30%8.93%-6.77%-33.61%52.43%1.68%-6.91%-5.05%
Net Cash Flow Growth (5y) -20.92%-26.73%28.31%86.52%-44.46%0.90%9.32%40.75%-5.04%-63.53%-19.88%38.21%-4.34%-22.49%23.12%28.67%-16.68%-49.76%-14.21%-10.97%19.72%43.57%84.52%-31.70%60.62%-25.35%34.34%-21.82%-17.51%20.93%39.94%-21.94%-22.94%-11.50%31.95%-36.89%-9.99%102.42%27.25%-11.06%-45.57%
Net Cash Flow (QoQ) 279.19%-206.20%105.45%179.29%1,577.54%-156.95%36.90%7.10%111.80%2,901.92%-140.91%45.77%424.64%-165.77%52.11%8.42%759.87%-120.70%-10.68%-43.13%12.02%84.16%749.91%-153.08%508.84%-133.40%462.64%-133.70%10.48%-47.21%361.85%-122.04%-98.79%171.97%-11.72%-229.67%109.76%-1,356.45%4.14%139.07%-110.96%5,468.40%-165.77%335.07%-151.49%172.48%-204.25%-10.59%123.45%744.62%-154.13%11.04%-21.96%267.08%-161.93%25.62%306.11%-50.58%-221.18%-4.91%
Net Income Growth (1y) -18.58%-29.13%-8.72%-4.58%-22.96%-15.37%-22.02%-67.24%2.68%-1.29%-13.25%36.90%-1.21%4.82%12.34%-3.15%-32.67%-30.64%-38.79%-81.64%5.76%13.24%-9.65%17.83%-140.39%-15.79%-18.67%17.38%55.55%-4.14%22.73%-21.59%-23.94%-16.33%12.29%-173.94%36.86%39.17%5.95%71.13%-137.20%-71.38%12.41%-0.64%51.34%13.54%-21.73%-85.03%-29.66%-6.01%4.36%35.93%-25.59%2.06%-27.64%-40.00%12.89%-4.06%
Net Income Growth (3y) -12.37%-14.70%-14.53%-3.34%-6.59%-3.61%-6.60%-2.87%-9.33%-7.99%-11.28%-5.74%-8.16%-2.56%-10.09%-15.47%-44.31%-9.48%-21.78%-7.24%-0.23%-1.51%-0.18%6.19%-9.82%-11.94%7.00%-40.13%29.67%9.67%13.94%1.30%-22.89%-6.64%10.27%7.33%10.01%3.40%-0.09%18.69%-14.39%-16.24%-0.65%-6.06%7.46%3.54%-14.12%-18.40%-12.36%-2.61%
Net Income Growth (5y) -13.76%-13.41%-12.82%-15.64%-8.65%-4.74%-13.01%-10.19%-24.24%-4.82%-12.39%4.30%-6.22%-5.40%-4.11%-9.11%-10.61%-9.72%-4.13%-32.65%4.65%5.84%3.67%8.18%-14.68%-7.90%7.90%4.38%16.68%-1.77%7.43%-12.36%-3.21%-2.14%3.40%1.16%-3.48%1.32%-4.13%13.57%-10.36%-9.87%
Net Income (QoQ) -1.11%-37.43%2.66%12.34%-10.11%-15.71%6.36%-3.06%-3.32%-22.38%-28.35%40.03%-7.53%-36.84%28.49%3.81%-1.13%-26.02%15.85%-23.71%0.42%-33.88%-10.13%35.82%8.33%-69.22%17.47%-87.77%55.84%-73.43%42.54%-1.02%-3.45%-28.69%9.59%-2.98%2.90%2.98%-182.38%76.27%6.44%-50.00%13.33%-95.02%32.40%23.34%0.41%5.71%-20.10%-7.95%-51.37%33.93%1.81%2.61%-1.41%-29.52%23.43%-26.92%-11.23%19.42%8.53%
Net Income towards Common Stockholders Growth (1y) -18.58%-29.13%-8.72%-4.58%-22.96%-15.37%-22.23%-67.24%2.68%-1.29%-3.00%37.52%-1.21%4.82%14.62%-4.17%-32.67%-30.64%-41.32%-81.64%5.76%13.24%6.82%17.83%-140.39%-15.79%-5.22%17.38%55.55%-4.14%-13.50%-21.59%-23.94%-19.29%8.49%-173.94%36.86%39.64%-9.10%70.11%-144.96%-106.72%10.29%-20.74%41.44%15.91%-13.18%-66.59%-23.35%-5.01%1.19%32.13%-21.65%1.74%-23.25%-33.80%11.24%-3.46%
Net Income towards Common Stockholders Growth (3y) -12.37%-14.70%-11.03%-3.00%-6.59%-3.61%-2.44%-2.87%-9.33%-7.99%-7.52%-5.74%-8.16%-2.56%-3.99%-15.85%-44.31%-9.48%-11.48%-7.24%-0.23%-1.51%-3.63%6.19%-9.82%-12.88%-3.00%-40.13%29.67%9.15%-4.25%0.15%-24.22%-14.18%3.61%0.38%3.25%-1.61%-3.47%15.60%-20.95%-22.21%-0.11%-10.94%4.22%4.62%-11.29%-14.80%-10.02%-2.20%
Net Income towards Common Stockholders Growth (5y) -13.76%-13.41%-10.56%-15.64%-8.65%-4.74%-7.20%-10.19%-24.24%-4.82%-4.03%4.30%-6.22%-5.40%-6.07%-9.33%-10.61%-10.27%-7.55%-32.65%4.65%5.51%-2.13%7.54%-15.42%-12.41%-1.35%0.14%12.98%-5.44%-2.84%-14.90%-6.72%-5.62%-0.03%-2.25%-6.33%-1.60%-6.17%11.40%-13.82%-13.16%
Net Income towards Common Stockholders (QoQ) -1.11%-37.43%2.66%12.34%-10.11%-15.71%6.36%-3.06%-3.32%-22.59%-28.13%40.03%-7.53%-24.66%22.27%2.86%-1.13%-11.83%5.17%-23.71%0.42%-20.97%-21.88%35.82%8.33%-29.93%-7.48%-87.77%55.84%-18.07%15.60%-1.02%-3.45%-28.69%9.59%-2.98%0.43%1.29%-170.66%76.27%4.81%-78.43%25.86%-94.52%19.67%22.57%0.21%5.66%-15.34%-4.23%-46.88%30.14%1.81%1.93%-0.90%-25.20%20.69%-23.02%-9.53%16.95%7.55%
Net Margin Growth (1y) 6.93M-0.22M-0.06M-1.34M-6.71M0.17M-1.41M-17.16M-3.51M-0.10M0.99M6.98M7.05M0.11M-2.65M8.93M2.53M-0.11M-0.24M1.52M1.05M-0.17M2.82M0.50M-0.73M-0.11M-0.03M0.12M0.70M-0.02M-0.08M-0.11M-0.12M-0.12M0.06M-1.08M0.35M0.35M0.09M1.32M-0.50M-0.33M0.07M-0.08M0.45M0.52M0.36M-0.41M0.26M-0.09M0.02M0.85M-0.09M0.20M0.10M0.04M0.18M0.00M
Net Margin Growth (3y) -3.29M-0.15M-0.48M-11.53M-3.17M0.19M-3.07M-1.26M6.06M-0.10M-1.91M17.42M10.63M-0.17M-0.08M10.95M2.85M-0.39M2.55M2.14M1.02M-0.29M2.71M0.51M-0.15M-0.25M-0.05M-1.08M0.94M0.22M0.07M0.13M-0.27M-0.10M0.22M0.16M0.31M0.55M0.52M0.82M0.22M0.10M0.46M0.36M0.62M0.63M0.49M0.47M0.34M0.11M
Net Margin Growth (5y) 6.28M-0.15M-3.38M-1.08M0.41M-0.09M-0.50M0.77M6.38M-0.37M0.88M18.04M10.60M-0.29M-0.18M10.95M3.43M-0.53M2.53M0.95M1.26M-0.06M2.86M0.75M-0.30M-0.22M0.11M0.16M0.89M0.41M0.50M-0.37M0.45M0.33M0.61M0.59M0.48M0.65M0.64M1.71M0.30M0.30M
Net Margin (QoQ) 7.74M0.06M-0.03M-0.84M0.59M0.22M-1.32M-6.21M7.47M-1.36M-17.07M7.45M10.89M-0.28M-11.08M7.52M3.95M-3.04M0.50M1.11M1.31M-3.17M2.26M0.65M0.09M-0.19M-0.05M-0.59M0.72M-0.10M0.09M-524.00-0.00M-0.17M0.06M-0.01M-0.00M0.01M-1.08M1.43M-0.00M-0.25M0.15M-0.39M0.17M0.15M0.00M0.14M0.24M-0.01M-0.78M0.82M-0.12M0.11M0.05M-0.13M0.17M0.00M-0.02M0.01M0.00M
Operating Income Growth (1y) -9.26%-29.63%-19.18%4.75%-30.51%-13.46%-28.51%-36.71%3.85%-1.27%1.91%32.86%14.56%23.56%28.81%-2.64%-52.91%-53.73%-34.89%13.43%30.53%47.14%40.32%-74.80%19.22%-25.08%-72.68%39.56%-7.13%-3.07%0.40%-15.89%-43.68%-18.81%27.05%-36.83%5.99%15.63%21.98%18.90%-108.04%-67.08%-67.74%-18.39%46.47%-6.65%-29.68%-9.70%-64.62%-29.59%-10.18%-18.21%-24.44%17.23%-21.67%-53.48%16.87%-2.71%
Operating Income Growth (3y) -11.09%-14.20%-14.53%4.38%-2.35%4.23%3.55%1.97%-7.90%-5.97%1.98%15.82%3.18%14.68%16.94%-15.81%4.97%-0.54%-11.61%2.93%15.60%12.00%-0.88%-6.98%-7.53%-15.27%-7.85%1.41%-13.11%-1.09%17.24%-8.75%-41.12%-18.76%1.53%-9.52%-1.54%-14.56%-19.28%-1.75%-22.39%-32.18%-33.82%-15.36%-3.12%-4.59%-20.24%-25.79%-19.42%-3.28%
Operating Income Growth (5y) -12.37%-11.85%-7.60%4.93%-2.64%6.52%6.30%-7.35%6.75%4.68%0.59%8.82%4.72%4.35%0.29%-1.70%-5.72%-4.47%-0.20%-7.72%4.08%7.34%10.19%-6.32%-19.45%-16.64%-10.43%1.65%-10.01%-12.98%-4.28%-10.80%-19.88%-18.28%-6.40%-11.24%-16.49%-10.03%-17.87%-13.83%-13.66%-14.44%
Operating Income (QoQ) 0.38%-29.24%-12.35%24.46%-18.18%-18.82%10.21%-3.50%-2.75%-34.58%4.48%27.21%-8.22%-30.35%34.62%7.36%3.18%-21.39%5.72%-38.01%2.67%-6.52%39.50%-10.75%25.94%-20.26%-77.21%48.82%-14.68%-66.03%37.97%9.29%-10.33%-60.45%27.83%-12.46%8.77%1.49%-35.37%22.73%18.12%8.90%-40.71%-98.22%34.24%8.54%0.68%10.38%-31.01%-11.21%15.99%-34.49%-3.13%5.45%9.86%-41.59%31.40%-38.98%-13.71%23.31%15.25%
Operating Margin Growth (1y) 4.66M-0.15M-0.04M-0.86M-4.40M0.12M-1.01M-8.93M-2.20M-0.06M0.72M3.24M4.95M0.09M-1.44M5.11M1.24M-0.08M-0.05M1.20M0.75M4.001.64M-0.07M0.05M-0.06M-0.15M0.15M-0.01M-0.00M0.00M-0.03M-0.09M-0.05M0.10M-0.08M0.09M0.09M0.10M0.12M-0.24M-0.11M-0.11M-0.04M0.27M0.22M0.18M-0.05M0.11M-0.08M0.01M0.28M-0.07M0.14M0.07M0.02M0.12M0.00M
Operating Margin Growth (3y) -1.94M-0.09M-0.33M-6.55M-1.66M0.15M-1.72M-0.58M3.99M-0.05M-0.77M9.55M6.94M0.01M0.15M6.24M2.04M-0.14M1.44M1.28M0.78M-0.06M1.49M0.05M-0.05M-0.11M-0.05M0.04M-0.01M0.04M0.20M185.00-0.24M-0.07M0.09M-0.00M0.11M0.19M0.18M0.03M0.14M0.02M0.08M0.19M0.31M0.28M0.25M0.24M0.17M0.06M
Operating Margin Growth (5y) 4.25M-0.08M-1.82M-0.25M0.33M0.06M-0.13M0.55M4.78M-0.11M0.72M9.63M6.97M-0.05M0.01M6.36M1.94M-0.19M1.54M1.16M0.78M-0.02M1.69M0.08M-0.21M-0.13M-0.06M0.11M0.01M0.14M0.28M-0.09M0.14M0.07M0.28M0.22M0.16M0.25M0.25M0.32M0.19M0.17M
Operating Margin (QoQ) 5.16M0.04M-0.03M-0.51M0.35M0.14M-0.85M-4.05M4.87M-0.98M-8.77M2.68M7.01M-0.19M-6.26M4.39M2.15M-1.72M0.29M0.52M0.83M-1.69M1.54M0.07M0.08M-0.05M-0.17M0.19M-0.02M-0.15M0.13M0.02M-0.02M-0.14M0.10M-0.03M0.02M0.01M-0.08M0.14M0.03M0.02M-0.07M-0.22M0.16M0.03M0.00M0.08M0.11M-0.01M-0.23M0.25M-0.09M0.08M0.04M-0.09M0.12M839.00-0.01M0.01M0.00M
Profit After Tax Growth (1y) -18.58%-29.13%-8.72%-4.58%-22.96%-15.37%-22.02%-67.24%2.68%-1.29%-13.25%36.90%-1.21%4.82%12.34%-3.15%-32.67%-30.64%-38.79%-81.64%5.76%13.24%15.80%17.83%-140.39%-15.79%-5.22%17.38%55.55%-4.14%-13.50%-21.59%-23.94%-19.29%8.74%-182.56%35.89%39.64%-9.40%71.02%-141.23%-74.47%26.36%0.54%52.58%16.51%-16.19%-80.99%-28.83%-5.97%1.66%35.51%-25.59%2.06%-27.85%-39.13%12.87%-4.11%
Profit After Tax Growth (3y) -12.37%-14.70%-14.53%-3.34%-6.59%-3.61%-6.60%-2.87%-9.33%-7.99%-11.28%-5.74%-8.16%-2.56%-0.81%-15.47%-44.31%-9.48%-7.13%-7.24%-0.23%-1.51%-0.18%6.19%-9.82%-12.88%-2.91%-41.59%29.31%9.15%-4.25%0.15%-24.22%-7.90%9.74%6.62%9.82%4.20%2.18%19.50%-13.80%-15.57%5.59%-5.10%8.45%4.66%-13.47%-17.54%-12.13%-2.62%
Profit After Tax Growth (5y) -13.76%-13.41%-12.82%-15.64%-8.65%-4.74%-7.20%-10.19%-24.24%-4.82%-4.07%4.30%-6.22%-5.40%-4.11%-9.11%-10.61%-10.27%-4.95%-33.48%4.36%5.51%-0.08%7.54%-15.42%-8.66%2.57%3.94%16.58%-1.78%0.62%-12.37%-3.21%-2.14%3.42%1.01%-3.48%1.81%-3.31%14.09%-10.03%-9.50%
Profit After Tax (QoQ) -1.11%-37.43%2.66%12.34%-10.11%-15.71%6.36%-3.06%-3.32%-22.38%-28.35%40.03%-7.53%-36.84%28.49%3.81%-1.13%-26.02%15.85%-23.71%0.42%-33.88%-10.13%35.82%8.33%-29.93%-7.48%-87.77%55.84%-18.07%15.60%-1.02%-3.45%-28.69%9.59%-2.98%0.43%1.56%-179.94%76.64%6.26%-78.43%25.86%-94.52%32.20%24.68%-0.14%7.26%-19.37%-4.81%-55.98%33.98%1.81%2.74%-2.28%-28.58%23.43%-26.97%-11.30%19.48%8.51%
Property, Plant & Equipment (Net) Growth (1y) 9.32%9.19%8.27%5.22%3.66%0.64%-0.71%-0.58%-0.58%-0.54%-0.52%-0.41%-0.37%0.56%2.04%1.91%1.85%0.86%-0.65%-0.66%-0.36%0.75%1.06%2.46%3.48%3.05%3.53%2.98%2.50%2.91%2.78%7.14%10.02%10.75%10.70%7.08%4.03%45.10%47.26%47.51%47.81%5.80%4.11%6.65%7.33%6.12%5.90%3.66%2.17%1.87%1.43%1.31%5.81%6.40%7.97%
Property, Plant & Equipment (Net) Growth (3y) 4.58%3.01%2.26%1.38%0.89%0.22%0.26%0.30%0.30%0.29%0.28%0.27%0.37%0.72%0.81%1.23%1.64%1.54%1.30%1.58%1.86%2.23%2.45%4.17%5.28%5.50%5.61%5.71%5.47%18.25%18.77%19.17%19.15%19.35%19.28%18.99%18.17%17.66%17.53%17.71%17.47%4.58%3.80%3.85%5.08%4.78%5.06%
Property, Plant & Equipment (Net) Growth (5y) 3.03%2.08%1.63%1.07%0.83%0.45%0.24%0.54%0.79%0.93%1.08%1.25%1.41%1.62%1.74%2.74%3.44%3.60%3.41%3.76%3.88%11.41%11.88%12.29%12.40%12.51%12.55%13.20%13.23%13.17%13.06%13.35%13.15%12.94%12.76%12.09%12.27%12.04%12.20%
Property, Plant & Equipment (Net) (QoQ) 2.08%2.61%1.37%2.85%1.21%-0.28%-0.15%-0.15%-0.14%-0.14%-0.15%-0.11%-0.12%-0.03%-0.10%0.82%1.35%-0.16%-0.16%-0.16%-0.16%-0.16%0.13%0.95%0.15%1.22%1.13%0.52%0.61%0.68%0.65%0.92%0.49%4.95%3.36%1.59%0.45%1.52%0.42%41.70%1.95%1.69%0.62%1.42%0.33%4.17%1.26%0.28%0.11%1.97%-0.20%-0.01%-0.31%1.85%4.24%0.54%1.16%
Return on Assets Growth (1y) -1.00-7.00-9.00-3.00-3.000.00M6.001.002.007.004.002.00-1.00-12.00-23.00-18.00-10.00-2.0011.00-1.00-3.00-10.00-14.0010.0011.0018.0017.003.00-1.00-2.00-17.00-15.00-10.00-10.0029.0024.0022.0022.000.00M8.006.003.001.00-4.00-5.00-5.000.00M0.00M2.003.000.00M2.000.00M
Return on Assets Growth (3y) -2.000.00M1.000.00M-2.00-5.00-13.00-14.00-9.00-7.00-9.00-17.00-15.00-23.00-26.00-9.00-2.006.0014.0012.007.006.00-14.00-2.000.00M7.0029.0012.0011.0011.0012.0017.0018.0016.0030.0028.0023.0020.002.004.003.001.002.00-2.00-3.00
Return on Assets Growth (5y) -13.00-14.00-12.00-19.00-15.00-17.00-16.00-5.00-1.001.00-5.00-3.00-4.00-7.00-26.00-21.00-13.00-5.0026.0021.0019.0019.0015.0031.0029.0032.0031.0016.0012.009.0014.0013.0014.0013.0031.0030.0025.00
Return on Assets (QoQ) 2.001.00-3.00-2.00-3.00-1.003.00-2.000.00M5.00-2.00-1.004.002.00-3.00-4.00-7.00-9.002.003.002.003.00-10.001.00-5.00-1.0014.002.002.00-1.000.00M-1.001.00-17.002.004.002.0022.00-3.001.002.000.00M5.00-1.00-2.00-2.000.00M-2.00-1.004.000.00M0.00M0.00M1.001.00-2.00
Return on Capital Employed Growth (1y) -3.00-5.00-5.000.00M1.003.005.002.004.007.00-14.00-24.00-38.00-8.009.0022.00-36.0010.009.005.0076.00-5.000.00M1.002.004.001.000.00M-2.000.00M-1.00-1.000.00M0.00M5.003.003.001.00-2.002.001.00-1.001.00-3.00-4.00-4.00-6.00-5.00-2.00-1.000.00M2.001.00
Return on Capital Employed Growth (3y) 2.005.00-15.00-22.00-33.001.00-1.000.00M-70.008.003.004.003.00-3.0017.0028.0043.009.009.005.0076.00-1.00-1.00-1.000.00M4.004.002.001.001.001.004.003.001.004.003.000.00M-3.00-7.00-6.00-6.00-6.00-4.00-6.00-6.00
Return on Capital Employed Growth (5y) -71.006.003.006.008.006.008.006.009.007.004.004.003.000.00M17.0026.0041.009.0013.008.0079.000.00M2.004.003.004.003.001.00-2.00-3.00-4.00-4.00-3.00-4.00-2.000.00M-2.00
Return on Capital Employed (QoQ) 1.001.00-3.00-2.00-1.001.003.00-2.001.003.000.00M0.00M4.00-18.00-10.00-13.0033.00-1.004.00-71.0079.00-2.000.00M0.00M-3.003.001.001.00-1.000.00M0.00M0.00M1.00-1.000.00M1.001.003.00-2.000.00M0.00M-1.003.00-1.00-2.001.00-1.00-2.00-2.00-1.000.00M0.00M-1.001.001.00-1.00
Return on Equity Growth (1y) -141.00-0.00M-0.01M-300.00-127.00-71.00-58.00-39.00-31.00-23.00-6.00-2.001.001.000.00M-2.00-3.001.001.0011.008.002.00-3.00-18.00-11.00-16.00-12.000.00M-1.003.0049.00141.00118.00115.0030.00251.00-287.00-218.00-183.00-486.0066.00-6.008.003.003.003.00-10.00-36.00-58.00-42.00-15.009.0017.00
Return on Equity Growth (3y) -299.00-0.00M-0.01M-341.00-157.00-94.00-64.00-43.00-33.00-21.00-5.007.006.004.00-2.00-9.00-6.00-13.00-14.00-7.00-4.00-11.0034.00123.00106.00101.0068.00392.00-169.00-101.00-103.00-94.00-102.00-109.00-144.00-233.00-218.00-221.00-184.00-520.0011.00-45.00-16.00-24.00-38.00
Return on Equity Growth (5y) -301.00-0.00M-0.01M-332.00-152.00-90.00-67.00-50.00-36.00-35.00-20.00-11.00-7.00-9.0035.00132.00111.00104.0065.00385.00-172.00-115.00-118.00-112.00-115.00-123.00-107.00-91.00-101.00-103.00-105.00-128.00-157.00-148.00-169.00-260.00-259.00
Return on Equity (QoQ) 861.000.01M-0.01M-185.00-63.00-27.00-25.00-13.00-7.00-14.00-5.00-5.001.003.00-2.00-2.001.003.00-4.00-3.005.002.006.00-6.000.00M-4.00-8.001.00-6.001.003.000.00M-2.0047.0096.00-23.00-5.00-37.00316.00-561.0063.00-1.0012.00-8.00-9.0012.007.00-8.00-8.000.00M-20.00-30.007.0027.005.00-22.00
Return on Invested Capital Growth (1y) -91.00-716.00-0.00M-201.00-87.00-50.00-35.00-24.00-20.00-17.0011.0080.0061.0015.00-19.00-85.00-59.00-15.00-4.00-6.00-10.00-5.00-6.00-1.0012.003.008.0081.0061.002.003.00-32.00-32.0029.00-76.00-84.00-82.00-93.008.00-17.00-19.00-9.007.003.004.003.00-20.00-36.00-47.00
Return on Invested Capital Growth (3y) -198.00-783.00-0.01M-146.00-46.00-52.00-43.00-29.00-18.00-17.00-12.00-11.00-8.00-5.00-29.00-92.00-57.00-17.00-2.0073.0063.000.00M5.0048.0041.0034.00-65.00-35.00-54.00-62.00-65.00-133.00-133.00-73.00-61.00-98.00-97.00-99.00-5.00-50.00-62.00
Return on Invested Capital Growth (5y) -196.00-782.00-0.01M-237.00-115.00-72.00-53.00-37.00-16.00-19.00-10.0068.0065.000.00M-18.00-43.00-28.0014.00-75.00-43.00-51.00-64.00-63.00-53.00-60.00-68.00-50.00-49.00-69.00-69.00-78.00-166.00-176.00
Return on Invested Capital (QoQ) 583.000.00M-0.00M-123.00-41.00-22.00-16.00-8.00-4.00-8.00-5.00-4.00-1.0021.0064.00-23.00-47.00-13.00-2.003.00-3.00-3.00-4.00-1.002.00-4.001.0013.00-7.001.0074.00-7.00-66.002.0039.00-8.00-5.00-103.0031.00-6.00-15.00-2.006.00-8.00-6.0014.002.00-7.00-7.00-8.00-14.00-18.00
Return on Sales Growth (1y) 0.07M-0.00M-596.00-0.01M-0.07M0.00M-0.01M-0.17M-0.04M-986.000.01M0.07M0.07M0.00M-0.03M0.09M0.03M-0.00M-0.00M0.02M0.01M-0.00M0.03M0.01M-0.01M-0.00M-0.00M0.00M0.01M-173.000.00M-0.00M-0.00M-0.00M889.00-0.01M0.00M0.00M0.00M0.01M-0.00M-0.00M646.0061.000.00M0.00M0.00M-0.00M0.00M-792.00243.000.01M-856.000.00M806.00286.000.00M40.00
Return on Sales Growth (3y) -0.03M-0.00M-0.01M-0.12M-0.03M0.00M-0.03M-0.01M0.06M-978.00-0.02M0.17M0.11M-0.00M-0.00M0.11M0.03M-0.00M0.03M0.02M0.01M-0.00M0.03M0.01M-0.00M-0.00M0.00M-0.01M0.01M0.00M0.00M0.00M-0.00M242.000.00M0.00M0.00M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.01M0.01M0.00M0.00M0.00M922.00
Return on Sales Growth (5y) 0.06M-0.00M-0.04M-0.01M0.00M-920.00-0.01M0.01M0.06M-0.00M0.01M0.18M0.11M-0.00M-0.00M0.11M0.03M-0.01M0.03M0.01M0.01M-549.000.03M0.01M-0.00M-0.00M0.00M0.00M0.01M0.00M0.01M-0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.02M0.00M0.00M
Return on Sales (QoQ) 0.08M571.00-342.00-0.01M0.01M0.00M-0.01M-0.06M0.07M-0.01M-0.17M0.07M0.11M-0.00M-0.11M0.08M0.04M-0.03M0.01M0.01M0.01M-0.04M0.03M0.01M914.00-0.00M0.00M-0.01M0.01M-0.00M0.00M-5.00-37.00-0.00M574.00-75.00136.00254.00-0.01M0.01M12.00-0.00M601.00-0.00M0.00M0.00M17.000.00M0.00M-138.00-0.01M0.01M-0.00M897.00377.00-0.00M0.00M29.00-143.00137.0017.00
Revenue Growth (1y) 900.00%-55.84%-45.96%-93.22%-85.00%137.19%-90.52%-87.10%-33.33%-36.59%192.11%0.00%175.00%67.58%-85.59%350.00%245.45%-25.57%31.25%316.67%184.21%-47.14%419.05%44.00%0.00%-7.50%0.92%0.00%0.93%0.90%0.91%0.93%1.83%-1.79%0.00%4.59%33.33%26.36%26.13%21.93%-4.73%2.16%1.43%2.16%31.21%321.83%304.23%-8.45%337.30%-38.56%19.16%762.31%-36.59%776.09%594.44%163.51%704.29%28.69%
Revenue Growth (3y) 0.00%-12.75%-46.91%-79.39%-34.97%36.09%-65.83%-16.57%85.02%-7.52%-17.94%165.66%200.00%-12.96%-0.60%200.00%114.13%-28.60%90.15%81.71%42.08%-20.98%74.19%13.27%0.92%-2.86%0.61%1.82%11.07%7.79%8.37%8.78%8.96%8.23%8.56%9.22%18.56%75.93%72.93%4.48%76.16%38.34%69.68%100.54%53.80%183.16%222.21%175.03%181.48%90.62%
Revenue Growth (5y) 56.87%-3.69%-50.98%-30.33%21.98%-0.17%-22.94%28.35%78.26%-17.30%23.69%93.32%93.67%-9.25%0.00%93.67%58.78%-18.45%47.31%44.65%31.25%-9.34%46.14%13.13%5.48%3.42%5.43%5.63%11.37%40.09%39.16%3.78%49.32%26.86%43.86%59.38%35.82%96.52%111.97%91.73%94.56%97.24%
Revenue (QoQ) 6,750.00%170.80%-38.41%-91.25%202.50%231.40%-92.27%-80.65%4,683.33%-86.76%-89.47%0.00%4,450.00%-39.01%-96.40%175.00%2,672.73%-94.75%12.50%111.11%497.37%-90.75%257.14%44.00%11.11%-9.17%-0.92%0.00%2.78%-0.90%-1.82%0.93%2.75%-0.89%-1.80%1.83%-0.90%0.91%2.70%29.82%-6.08%0.72%-0.71%1.44%0.71%0.00%0.00%30.28%223.78%-4.17%-77.35%522.31%-54.51%85.87%63.89%-54.24%528.46%47.33%-37.81%39.68%0.56%
Share-based Compensation Growth (1y) -42.26%-64.22%-87.03%-87.13%-70.29%-77.52%176.10%-80.82%-63.41%-52.17%-93.17%121.43%1,513.33%1,512.12%766.67%706.45%-56.40%-25.75%-36.54%78.40%-32.70%-18.48%1,000.61%-76.46%-24.65%-46.89%-94.22%16.19%14.95%-28.07%16.19%0.00%34.15%23.58%924.59%146.72%65.45%78.95%-88.24%994.02%154.95%124.63%194.56%-87.15%-29.31%-13.58%-24.71%-61.47%32.52%-32.95%286.20%587.73%81.90%193.50%119.94%-50.94%-57.59%
Share-based Compensation Growth (3y) -60.26%-66.24%-70.97%-62.05%20.59%20.11%17.81%50.73%37.03%78.89%-27.83%217.01%67.90%113.69%292.64%50.18%-39.53%-31.50%-26.08%-21.27%-16.46%-32.22%-9.57%-35.09%5.13%-22.14%-11.71%42.06%36.64%16.73%11.87%199.97%78.20%70.63%52.54%51.35%43.93%51.45%-36.11%-18.49%33.67%9.18%104.60%-30.18%19.44%19.36%85.61%9.15%0.74%
Share-based Compensation Growth (5y) -15.09%-14.37%-33.04%-4.69%-12.45%0.96%62.76%7.54%5.47%19.90%-24.88%54.19%32.60%30.10%32.39%31.52%-19.36%-22.16%36.89%3.78%5.29%-7.19%-2.28%49.16%37.42%13.67%-24.93%32.14%35.68%25.29%25.43%5.97%39.59%23.54%59.49%55.83%48.36%46.88%17.24%12.81%13.00%
Share-based Compensation (QoQ) 79.50%42.89%-53.75%-51.32%11.23%-48.21%-54.09%12.33%-15.85%536.23%-96.81%114.29%10.00%-9.09%3.33%1,461.29%9.92%-51.13%-3.85%-15.60%87.20%-58.23%170.30%-68.16%126.76%463.98%-94.22%1.90%59.81%-38.60%16.19%0.82%0.00%-0.81%0.00%35.25%-7.88%722.37%-75.92%-9.30%-0.37%-45.96%2,140.14%-78.86%-12.21%-29.13%-2.31%16.31%7.32%-38.26%-50.00%300.00%-45.71%255.65%-10.96%5.80%-12.39%166.51%-80.14%-8.55%
Shareholder's Equity Growth (1y) 104.02%-40.43%-144.47%-968.81%-902.11%-309.46%-185.30%-117.66%-73.17%-61.77%-50.77%-8.88%-7.18%-8.98%-9.81%-42.18%-47.26%-34.09%-28.61%3.86%11.22%-5.93%-8.63%-44.89%-43.73%-4.63%-4.74%-9.58%1.78%-7.88%-8.43%4.78%75.82%69.69%74.01%69.19%33.70%99.98%309.27%260.50%449.42%775,183.91%-32.22%-15.73%33.36%34.07%49.21%16.78%-39.81%-47.62%-56.56%-15.03%20.28%28.99%33.98%
Shareholder's Equity Growth (3y) -243.64%-110.31%-119.08%-182.69%-164.95%-93.27%-67.78%-49.92%-39.81%-33.22%-28.65%-14.17%-11.90%-15.68%-15.33%-25.58%-23.40%-14.12%-13.53%-15.14%-7.81%-6.14%-7.25%-14.77%30.11%30.06%33.42%31.49%46.00%95.91%37.32%35.19%36.80%35.58%33.30%34.20%72.01%61.04%60.27%52.97%68.75%1,659.34%-23.98%-5.79%-1.16%-3.24%-4.60%
Shareholder's Equity Growth (5y) -128.08%-68.53%-71.53%-97.62%-89.31%-59.29%-45.85%-36.24%-28.38%-21.25%-19.36%-18.76%-14.62%-11.81%-11.74%-15.62%14.90%13.44%16.24%14.84%27.46%85.00%21.71%22.40%22.78%20.64%19.32%19.48%22.28%22.08%21.02%19.76%19.62%18.59%17.49%19.27%33.48%28.26%26.44%
Shareholder's Equity (QoQ) 3.63%140.81%-222.90%-190.51%-67.77%-45.04%-41.76%-18.70%-16.89%-10.66%-12.78%-10.89%-8.94%20.09%-11.02%-12.76%-9.77%-3.47%-14.99%-2.68%-5.28%22.66%-6.18%-22.53%-7.96%-3.16%-5.33%10.80%-8.08%-7.92%5.59%2.03%-8.62%5.22%76.03%-22.82%6.88%-12.37%48.41%99.96%930,386.28%-13.82%12.31%-13.92%-18.64%7.15%77.72%-13.46%-9.46%-16.13%-8.40%-24.69%-24.93%64.07%29.66%-19.23%-22.02%
Tax Rate Growth (1y) 0.00M-2.003.00-2.00-2.00-1.00541.003.002.004.00-0.00M2.000.00M0.00M-293.000.00M1.001.00203.001.000.00M0.00M-0.00M0.00M1.000.00M-0.00M0.00M-4.000.00M0.00M2.000.00M0.00M1.00-3.000.00M-2.001.002.00-6.000.00M-1.000.00M6.002.00-1.00-3.00-2.00-3.001.001.00
Tax Rate Growth (3y) 1.001.00-972.003.000.00M3.00-0.00M5.003.005.00-0.00M3.000.00M0.00M-0.00M1.001.001.00-0.00M0.00M-3.000.00M0.00M-1.001.000.00M0.00M-1.00-3.000.00M-2.004.00-6.00-2.001.00-2.000.00M-1.00-1.00-1.00-1.00-1.00-1.00-2.00
Tax Rate Growth (5y) 2.001.00-0.00M4.001.003.00-0.00M5.004.005.00-0.01M2.00-3.00976.001.000.00M1.000.00M1.000.00M-3.000.00M-2.001.00-1.000.00M-2.00-1.00-1.000.00M0.00M2.00-2.00-3.000.00M-3.00
Tax Rate (QoQ) 0.00M-4.002.002.00-2.001.00-3.002.00-2.00543.00-541.002.000.00M-976.00976.000.00M0.00M-0.00M0.00M0.00M0.00M-0.00M0.00M-1.000.00M-0.00M0.00M1.00-1.00-0.00M0.00M-3.001.00-1.001.00-1.002.00-1.00-2.002.000.00M3.00-2.00-6.005.002.00-1.000.00M1.00-1.00-3.001.000.00M2.00-2.00
Total Debt Growth (1y) 17.15%450.80%12.50%21.57%56.68%54.99%53.23%52.43%17.25%17.49%17.73%8.26%8.24%8.32%7.38%3.11%-5.16%0.62%0.26%-4.74%2.29%8.94%15.54%23.03%24.48%10.25%5.36%8.68%6.31%5.00%5.24%0.35%-45.21%-45.11%-45.60%-41.54%5.37%8.90%-40.14%-42.09%-40.34%-42.24%5.29%8.19%-19.19%-19.49%-19.91%-22.30%46.25%46.39%47.12%47.87%5.81%4.75%4.83%
Total Debt Growth (3y) 29.48%115.66%26.61%26.12%25.75%25.41%24.66%19.38%6.37%8.59%8.23%2.07%1.64%5.89%7.55%6.51%6.49%6.52%6.87%8.40%10.62%8.04%8.61%10.30%-10.16%-14.03%-15.51%-13.93%-15.01%-14.38%-30.02%-30.22%-29.90%-29.85%-30.01%-28.45%-20.21%-20.29%-20.38%-21.33%-11.00%-12.03%7.45%7.52%7.74%7.28%7.30%
Total Debt Growth (5y) 19.37%61.34%16.92%14.53%14.04%16.68%17.55%14.80%8.92%8.99%9.06%7.29%6.80%6.57%6.64%5.68%-6.79%-6.98%-6.92%-5.66%-4.81%-5.49%-16.04%-14.60%-14.54%-16.76%-17.59%-16.77%-21.62%-21.83%-21.98%-22.17%-16.45%-16.46%-16.58%-15.89%-4.70%-4.93%-4.88%
Total Debt (QoQ) 404.64%2.99%2.95%2.94%3.08%11.29%32.68%1.83%1.91%10.71%2.06%2.04%2.12%1.80%2.04%2.11%1.23%-2.25%-6.14%8.33%0.88%-7.12%0.79%15.37%6.99%-1.11%1.98%2.19%2.24%2.01%-0.24%0.92%2.47%-2.73%-45.53%1.11%1.55%4.54%-1.83%4.50%-44.18%1.13%1.13%1.17%1.76%3.92%-24.46%0.80%1.22%0.82%42.18%0.89%1.74%1.33%1.74%-0.12%1.81%