Cdw Growth Metrics (2010-2025) | CDW

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -0.54%-0.17%0.40%-3.43%-1.43%0.34%-4.15%1.77%1.43%0.90%3.58%1.54%0.41%1.14%2.55%2.98%3.41%10.38%11.18%10.34%10.19%0.46%3.01%0.85%2.23%4.86%0.12%3.74%4.10%3.85%2.89%9.27%8.07%4.44%11.60%7.07%10.45%19.74%16.82%10.11%2.76%-2.30%41.25%49.27%51.85%49.54%-0.51%-5.52%-4.89%-4.45%1.17%3.33%5.03%11.66%10.49%13.84%11.93%5.71%
Assets Growth (3y) -1.45%0.36%-0.11%-0.07%0.13%0.79%0.60%2.10%1.74%4.05%5.70%4.88%4.59%3.90%5.51%4.64%5.22%5.16%4.67%4.90%5.45%3.04%1.99%4.56%4.77%4.38%4.76%6.67%7.51%9.11%10.28%8.81%7.04%6.91%22.57%20.73%19.89%20.49%17.96%15.80%14.07%11.76%12.44%13.37%14.90%16.85%3.60%3.58%3.79%4.09%
Assets Growth (5y) 0.33%2.44%2.59%2.55%2.72%2.57%3.12%3.44%3.48%3.48%4.02%3.83%4.01%4.08%3.88%5.37%5.56%4.75%5.65%6.19%6.96%6.47%6.70%6.15%5.47%5.88%13.66%14.81%14.16%13.67%13.52%12.68%12.12%11.79%13.13%11.43%11.48%13.29%12.91%12.80%11.78%10.50%
Assets (QoQ) -0.52%-0.32%1.64%-0.94%0.05%-4.13%3.74%0.84%-4.43%1.80%3.40%0.30%-1.89%-0.20%2.25%1.03%-0.52%0.21%2.67%7.84%0.20%-0.55%2.53%-1.67%2.74%-2.64%3.94%0.85%-1.90%0.88%4.30%0.62%-2.82%7.14%3.16%-2.76%3.85%2.79%6.41%5.42%1.31%-3.12%-0.69%0.23%46.47%2.38%1.03%-1.30%-2.55%-2.77%1.71%-0.85%3.18%-0.69%3.38%5.41%2.10%2.32%1.65%-0.45%
Capital Expenditures Growth (1y) -16.25%300.00%-43.54%17.95%-14.66%-1.19%-10.84%5.43%-19.19%6.02%51.35%8.25%3.75%5.68%4.46%27.62%24.10%7.53%10.26%56.72%124.27%10.00%13.95%-25.24%-52.16%78.18%17.01%38.85%1.81%-18.88%2.91%-9.17%45.33%22.01%38.42%57.07%393.27%30.93%204.49%8.04%-84.87%-18.50%-76.14%-17.56%38.52%99.52%25.28%21.30%-9.47%-23.24%77.58%29.17%9.48%-6.94%-21.97%-22.58%-14.63%-8.81%-27.18%-11.31%
Capital Expenditures Growth (3y) -16.72%59.99%-8.67%10.42%-10.56%3.45%12.13%13.35%1.33%6.41%20.35%29.36%42.40%7.72%9.49%14.35%10.01%28.21%13.71%17.61%2.98%16.72%11.12%-1.94%-10.88%20.82%18.56%25.59%93.98%9.02%63.08%15.51%2.74%9.19%0.19%11.84%1.11%28.64%-3.09%2.61%-42.54%7.67%-19.03%8.91%11.14%12.53%20.18%6.65%-5.42%-13.32%0.30%-3.92%
Capital Expenditures Growth (5y) -5.75%34.37%-2.58%21.91%14.77%5.54%12.11%11.28%2.22%18.75%18.37%17.58%7.06%12.56%9.58%13.53%14.52%15.84%15.93%18.34%50.92%20.49%42.05%9.86%-11.99%13.48%3.90%12.03%8.87%16.08%5.33%9.04%6.34%14.80%17.47%16.99%0.48%8.74%4.75%1.56%-29.25%1.15%-21.32%-2.37%
Capital Expenditures (QoQ) -115.16%450.00%-46.94%197.44%-63.79%-1.19%10.84%115.22%-58.08%-10.84%31.08%64.95%-45.00%27.27%-6.25%58.10%-43.98%25.81%14.53%53.73%-51.46%29.00%62.79%120.00%-76.19%33.64%6.80%40.76%-11.31%-12.24%26.74%3.21%-29.33%11.32%11.86%65.15%-40.67%26.29%26.94%418.65%-84.25%193.70%-54.96%-27.38%-15.16%-14.01%55.62%22.02%22.19%-46.00%50.67%-8.93%3.59%24.92%9.60%-22.81%-11.94%4.75%8.74%-14.88%-5.94%-16.36%32.44%
Cash & Equivalents Growth (1y) -58.41%8.86%70.88%-61.34%172.95%99.59%255.83%645.17%-62.06%27.87%12.98%81.45%396.31%63.05%26.94%2.17%83.15%45.88%47.50%-72.75%-89.09%-44.52%-61.45%21.33%601.33%1.41%-38.95%-17.24%-45.32%-12.20%27.47%160.57%42.72%28.96%93.15%-34.57%-25.17%-24.77%392.75%648.65%815.71%309.79%-47.70%-80.38%-81.70%-55.96%8.06%56.92%22.12%-27.78%-62.35%14.59%86.77%187.69%226.29%114.82%-14.47%-41.35%-27.70%-52.16%
Cash & Equivalents Growth (3y) -24.48%40.58%90.10%73.55%72.57%60.85%72.17%139.95%51.08%44.89%28.37%-20.36%-0.26%9.68%-10.30%-30.36%11.92%-6.38%-29.72%-35.08%-25.20%-20.95%-33.06%37.80%76.23%4.72%14.55%12.16%-16.41%-5.21%129.78%133.70%113.85%58.42%70.74%-1.32%7.84%10.73%40.69%32.08%26.97%9.23%-40.30%-29.35%-25.26%-2.92%9.90%56.90%24.95%6.81%-3.88%5.60%
Cash & Equivalents Growth (5y) 31.38%45.89%66.67%7.79%0.54%27.49%23.74%35.50%21.43%11.34%-13.02%-12.69%30.64%3.28%-10.90%-6.14%1.81%-1.46%-3.09%-14.15%-14.87%-13.68%23.34%66.55%106.45%28.77%31.10%15.68%-0.43%8.98%46.96%31.48%16.93%4.80%15.15%11.55%23.39%23.04%27.88%41.50%26.73%17.07%-12.88%-18.37%
Cash & Equivalents (QoQ) -23.07%-61.45%156.70%-45.37%101.37%-39.48%-41.93%285.71%47.25%7.89%21.61%-80.36%396.31%-4.68%95.32%-46.29%63.05%-25.79%57.21%-3.72%29.87%-24.97%-70.96%-61.44%560.11%-47.86%-8.58%122.91%-4.55%-68.61%23.92%47.29%53.26%-54.43%153.33%-19.33%38.48%-31.75%-14.19%-7.73%39.22%347.01%30.37%12.86%-37.70%-42.95%-51.10%5.30%49.90%39.98%-28.99%-18.04%-11.36%-27.02%116.14%33.58%36.54%-17.23%42.30%-46.82%-6.38%2.04%-5.84%
Cash from Investing Activities Growth (1y) -785.42%33.61%67.20%64.21%53.41%48.77%28.16%0.00%17.68%-6.02%-51.35%-8.25%-1.84%-243.18%-4.46%-34.29%-555.42%65.23%-10.26%-1,919.86%57.54%-4.76%-13.95%93.75%51.52%-78.18%-17.01%-22.47%-0.45%18.88%-2.91%9.17%-45.33%-454.09%-74.01%-57.07%-454.74%71.17%-142.21%-131.83%84.07%-819.69%126.14%-116.09%-8,203.46%82.32%-357.95%78.43%98.36%-31.23%-84.10%-46.13%14.25%45.20%66.63%-398.78%-949.55%-7.41%703.56%87.79%
Cash from Investing Activities Growth (3y) -50.31%28.82%29.08%27.10%26.90%-23.07%-4.34%-13.28%-76.46%-8.15%-20.35%-208.50%-41.52%-7.72%-9.49%-19.24%-10.50%13.42%-13.71%-15.63%40.86%-14.83%-11.12%58.88%10.88%-100.08%-27.96%-20.44%-100.82%-9.02%-63.08%-48.99%-8.70%-144.92%45.84%-98.90%-318.67%22.32%-17.76%-2.61%39.94%-28.74%-7.47%12.02%-5.26%49.72%-53.04%-16.27%47.18%8.25%78.71%3.81%
Cash from Investing Activities Growth (5y) -86.67%15.52%16.30%-60.07%-1.68%7.45%-7.37%-12.91%-2.50%-18.75%-18.37%-17.58%-6.66%-12.56%-9.58%-13.53%-14.52%-23.88%-21.36%-17.14%-10.76%-19.32%-42.05%24.02%8.96%-84.25%27.17%-54.32%-154.67%-16.08%-23.94%-9.04%-11.80%-27.80%-39.23%-19.92%-0.60%19.54%-0.06%-51.09%-14.29%-4.66%35.10%16.14%
Cash from Investing Activities (QoQ) -408.33%-28.69%13.69%-56.83%61.88%36.42%5.83%-104.12%58.08%10.84%-31.08%-68.04%46.01%-27.27%6.25%-58.10%-81.93%61.26%-20.51%-671.63%90.35%-22.86%-2,107.75%83.78%76.19%-33.64%-21.09%-25.84%12.50%12.24%-26.74%-3.21%29.33%-11.32%-11.86%-65.15%-169.42%65.04%-0.97%-483.28%86.00%-193.70%3.35%59.92%-708.30%108.35%-898.97%-1,440.24%98.28%-21.79%33.20%-16.96%-37.91%-70.85%46.98%31.36%11.87%-4.04%-692.56%-44.43%90.98%684.64%-116.03%
Cash from Operations Growth (1y) 147.31%-54.80%77.74%-59.71%-27.88%57.49%792.37%49.64%-215.05%-6.73%-101.10%162.34%90.95%18.41%-7,722.22%6.66%1,977.78%-27.81%-11.79%12.14%-120.59%140.61%-45.74%-4.90%701.72%-13.53%105.49%-66.22%223.40%-39.93%1,647.62%329.25%-10.34%13.59%47.23%-0.81%13.60%-11.65%80.63%-16.88%66.98%54.53%-99.90%31.09%-74.32%10.50%126,666.67%14.08%63.56%-4.04%-39.99%40.76%121.79%20.42%-34.31%-27.00%-35.64%-34.73%4.00%-4.03%
Cash from Operations Growth (3y) 26.78%-12.76%74.30%16.51%-27.55%20.26%-81.37%61.18%25.06%-7.27%-43.63%46.40%29.52%27.17%-403.24%4.39%193.44%14.52%27.84%-28.85%58.83%7.71%50.35%11.31%168.92%-16.13%50.56%12.88%48.79%-15.52%259.54%52.39%19.37%15.75%-86.03%2.62%-21.32%14.69%32.88%7.52%-11.15%17.89%-7.97%28.16%-2.33%8.49%693.52%5.44%32.66%-8.97%-25.71%-0.46%
Cash from Operations Growth (5y) 21.68%-10.71%-8.23%13.60%-18.03%24.75%-57.59%34.89%19.37%10.65%-40.10%0.16%54.53%1.33%162.37%10.53%133.54%0.49%33.89%8.93%32.49%4.63%41.74%2.60%103.73%-4.23%14.90%9.40%7.15%0.58%127.07%39.55%-6.50%10.46%15.69%11.66%12.06%11.76%-1.55%5.02%0.02%5.19%-11.84%8.08%
Cash from Operations (QoQ) 347.47%-116.92%295.28%-42.13%136.39%-108.33%453.39%3.60%416.20%-63.36%-23.62%-179.65%518.51%-100.43%18,288.89%-102.75%5,573.33%-128.58%348.01%-51.60%110.41%-144.26%348.79%-108.89%2,558.62%-126.81%262.34%-43.77%253.30%-98.30%898.41%438.31%-34.38%-50.45%145.23%12.44%-16.86%-35.78%65.21%28.79%-35.34%31.30%-23.98%158.72%-40.16%-99.91%97,166.67%-49.31%157.47%-0.13%-12.46%-27.34%51.05%-37.55%105.35%14.49%-17.99%-65.93%128.22%0.94%-16.83%-45.72%110.58%
Dividends Paid - Common Growth (1y) 60.27%60.27%57.53%56.16%56.41%53.85%53.91%52.63%39.89%41.67%40.11%40.23%25.78%25.49%28.23%29.92%36.34%35.62%34.91%34.38%24.15%24.88%25.87%27.23%4.95%4.24%3.33%1.11%18.36%19.47%20.97%23.54%18.02%18.37%17.63%16.84%4.01%4.26%4.53%4.55%0.00%-0.60%-0.84%-1.09%
Dividends Paid - Common Growth (3y) 51.93%51.73%50.33%49.52%40.14%39.85%40.36%40.62%33.87%34.09%34.33%34.78%28.64%28.57%29.61%30.48%21.11%20.86%20.62%20.02%15.53%15.86%16.31%16.70%13.60%13.81%13.71%13.43%13.26%13.81%14.15%14.70%7.07%7.05%6.83%6.51%
Dividends Paid - Common Growth (5y) 43.16%42.83%42.50%42.30%36.03%35.88%36.25%36.59%25.60%25.71%25.81%25.79%21.47%21.49%22.17%22.64%19.93%20.08%20.08%20.07%13.61%13.93%14.11%14.19%8.80%8.84%8.79%8.58%
Dividends Paid - Common (QoQ) 0.00%0.00%0.00%60.27%0.00%-1.71%-0.87%60.53%-1.64%-1.67%-1.69%47.13%-0.39%-2.75%-1.61%31.97%-0.62%-0.62%-0.31%38.49%-1.14%-1.15%-0.70%27.93%-0.55%-0.37%0.37%5.54%-1.22%-1.24%-1.79%23.54%-0.30%0.00%0.30%18.02%0.00%-0.63%-0.38%5.06%0.24%-0.36%-0.36%0.48%-0.36%-0.60%-0.61%
EBITDA Margin Growth (1y) 94.00-54.00101.00101.0090.0016.00-4.00-9.0055.0051.0025.00-208.0020.0014.0053.00241.0015.0038.0015.0019.00-12.00-34.00-11.0056.0038.008.00-17.00-20.0025.0042.0041.008.007.0012.0014.0025.0029.00-18.001.0015.0045.00109.0070.0061.00-57.00-18.00-10.0021.00208.0046.0024.00100.0046.00-23.0066.0023.00-79.0022.00-96.00-100.00
EBITDA Margin Growth (3y) 240.0014.00123.00-116.00166.0081.0074.0024.0091.00104.0094.0052.0023.0019.0057.00316.0041.0012.00-13.0055.0051.0016.0013.0044.0070.0062.0039.0013.0061.0036.0056.0048.0081.00103.0085.00101.0017.0072.0060.0097.00196.00136.0084.00182.00197.005.0080.00144.00175.0045.00-5.0022.00
EBITDA Margin Growth (5y) 275.0066.00191.00144.00168.0086.0078.0099.00117.0078.0065.0088.0086.0068.0082.00304.0073.0066.0043.0088.0087.0010.0028.0084.00144.00152.00109.0089.0048.00126.00115.00130.00232.00130.0098.00222.00271.0095.00150.00220.00162.00135.0054.00104.00
EBITDA Margin (QoQ) 221.00-54.0011.00-83.0073.00101.0010.00-93.00-1.0081.005.00-29.00-5.0055.00-228.00199.00-11.0094.00-40.00-27.0012.0071.00-37.00-58.00-10.0093.0031.00-76.00-40.0069.0027.00-31.00-23.0068.00-6.00-32.00-18.0070.005.00-28.00-66.0089.0019.002.00-2.0050.0010.00-116.0038.0058.0042.0071.00-125.0036.00117.0017.00-194.00125.0074.00-85.00-93.008.0070.00
EBIT Growth (1y) 56.76%-2.13%34.10%33.56%36.82%12.98%6.40%0.00%17.82%15.93%12.61%-33.50%8.48%13.07%22.53%98.82%15.70%11.63%9.40%10.77%9.49%6.20%8.55%16.08%9.62%6.02%3.27%2.74%12.12%19.57%15.03%12.62%9.86%12.15%13.11%16.67%16.84%7.38%-5.63%-0.87%17.05%31.57%30.52%21.59%2.14%19.64%17.68%20.70%31.62%-8.17%-5.31%2.57%-2.60%-7.68%5.07%0.67%-6.07%10.18%-2.98%-7.95%
EBIT Growth (3y) 36.21%8.63%17.12%-3.88%20.48%13.98%13.65%9.75%13.93%13.53%14.71%13.56%11.18%10.26%13.32%36.74%11.57%7.92%7.04%9.73%10.40%10.42%8.84%10.33%10.53%12.44%10.35%10.52%12.90%12.92%7.08%9.21%14.53%16.58%11.69%12.03%11.79%19.12%13.17%13.31%16.31%13.07%13.30%14.61%9.40%0.47%5.40%7.62%6.39%-2.25%-1.17%-1.68%
EBIT Growth (5y) 25.97%10.10%16.58%14.36%17.25%11.92%11.76%11.20%12.16%10.50%11.09%11.80%11.05%11.19%11.57%24.22%11.33%11.01%9.80%11.66%11.55%10.15%6.60%9.21%13.05%14.97%10.60%10.22%11.46%17.78%13.53%13.83%15.10%11.73%9.20%11.73%12.36%7.46%7.60%8.48%7.56%8.01%8.20%6.88%
EBIT Margin Growth (1y) 94.00-54.00101.00101.0090.0016.00-4.00-9.0055.0051.0025.00-208.0020.0014.0053.00241.0015.0038.0015.0019.00-12.00-34.00-11.0056.0038.008.00-17.00-20.0025.0042.0041.008.007.0012.0014.0025.0029.00-18.001.0015.0045.00109.0070.0061.00-57.00-18.00-10.0021.00208.0046.0024.00100.0046.00-23.0066.0023.00-79.0022.00-96.00-100.00
EBIT Margin Growth (3y) 240.0014.00123.00-116.00166.0081.0074.0024.0091.00104.0094.0052.0023.0019.0057.00316.0041.0012.00-13.0055.0051.0016.0013.0044.0070.0062.0039.0013.0061.0036.0056.0048.0081.00103.0085.00101.0017.0072.0060.0097.00196.00136.0084.00182.00197.005.0080.00144.00175.0045.00-5.0022.00
EBIT Margin Growth (5y) 275.0066.00191.00144.00168.0086.0078.0099.00117.0078.0065.0088.0086.0068.0082.00304.0073.0066.0043.0088.0087.0010.0028.0084.00144.00152.00109.0089.0048.00126.00115.00130.00232.00130.0098.00222.00271.0095.00150.00220.00162.00135.0054.00104.00
EBIT Margin (QoQ) 221.00-54.0011.00-83.0073.00101.0010.00-93.00-1.0081.005.00-29.00-5.0055.00-228.00199.00-11.0094.00-40.00-27.0012.0071.00-37.00-58.00-10.0093.0031.00-76.00-40.0069.0027.00-31.00-23.0068.00-6.00-32.00-18.0070.005.00-28.00-66.0089.0019.002.00-2.0050.0010.00-116.0038.0058.0042.0071.00-125.0036.00117.0017.00-194.00125.0074.00-85.00-93.008.0070.00
EBIT (QoQ) 80.89%2.03%9.41%-22.37%12.93%39.80%8.97%-20.47%-6.75%31.66%2.42%-6.30%-8.25%27.89%-39.52%52.85%-4.37%38.59%-1.86%-11.04%-7.73%35.82%-0.63%-12.07%-10.51%38.82%6.26%-16.97%-13.44%35.21%5.72%-9.39%-7.69%30.08%3.50%-11.61%-5.76%31.19%6.76%-11.48%-13.39%15.30%12.14%4.53%-2.65%14.38%4.46%-12.19%14.03%12.51%7.14%-4.25%-20.44%16.01%16.06%-9.07%-24.60%32.04%11.20%-15.16%-11.55%16.27%5.50%
EBT Growth (1y) 53.34%-102.98%-388.07%18,333.33%202.05%587.10%212.22%15.54%60.87%194.70%22.61%-107.59%71.73%81.57%87.43%1,964.58%-3.03%7.67%25.44%175.08%76.90%42.41%8.95%-19.50%15.46%-39.87%4.16%4.39%12.47%122.42%17.67%15.22%12.28%15.63%13.66%9.44%14.23%10.54%-6.05%-4.14%25.00%36.40%51.26%40.10%-2.61%14.36%1.62%13.87%32.68%-10.32%-6.31%5.21%-0.13%-6.65%7.44%1.86%-7.67%9.91%-3.90%-8.93%
EBT Growth (3y) 40.37%-24.62%105.79%-151.98%68.91%203.89%66.06%17.84%38.88%79.27%42.32%57.35%43.35%40.68%36.82%251.13%25.58%-2.67%12.49%32.22%31.95%23.96%10.12%-1.07%13.39%15.64%11.68%9.59%12.99%41.66%7.91%6.52%17.04%20.36%17.33%13.70%11.62%19.92%13.03%15.21%17.33%11.84%12.93%18.84%8.87%-1.44%0.76%6.86%6.95%-2.74%-1.10%-0.81%
EBT Growth (5y) 26.78%-3.49%77.84%282.86%46.88%111.15%40.75%29.37%40.48%37.61%26.75%26.77%30.78%30.07%25.71%120.11%20.12%18.85%13.74%23.86%24.12%19.48%7.35%0.31%15.80%18.45%14.64%12.07%11.92%34.70%14.07%14.04%15.68%12.33%8.99%11.98%13.00%7.62%7.77%10.39%8.29%7.50%8.26%9.26%
EBT Margin Growth (1y) 191.00-552.00-172.00213.00250.0080.00452.0029.0064.00119.0032.00-258.00119.00120.00178.00291.00-42.0011.0078.00429.00152.0082.00-8.00-169.0054.00-169.00-10.00-8.0022.00231.0047.0019.0017.0025.0015.00-14.0013.00-2.00-2.00-6.0075.00115.00159.00135.00-76.00-42.00-108.00-19.00182.0025.0014.00104.0058.00-13.0072.0029.00-81.0017.00-90.00-96.00
EBT Margin Growth (3y) 505.00-353.00312.00-15.00434.00319.00662.0062.00142.00251.00288.00462.00230.00213.00248.00551.00164.00-76.0060.00252.00228.00144.0030.00-158.0092.0087.0053.00-3.0052.00254.0060.000.00105.00138.00172.00116.0012.0071.0050.00110.00181.0098.0066.00220.00163.00-30.00-21.00114.00159.0029.00-3.0037.00
EBT Margin Growth (5y) 582.00-221.00568.00704.00544.00412.00732.00323.00348.00164.00271.00285.00305.00275.00286.00562.00203.00179.00122.00258.00258.00167.0043.00-177.00181.00200.00210.00127.0050.00327.00112.00116.00211.00121.0079.00201.00252.0084.00136.00244.00158.00102.0048.00153.00
EBT Margin (QoQ) 857.00-586.0048.00-128.00115.00-206.00432.00-91.00-55.00166.0010.00-56.000.0079.00-280.00321.000.00137.00-168.00-11.0053.00204.00184.00-289.00-17.00114.0023.00-66.00-240.00273.0024.00-36.00-31.0089.00-4.00-38.00-23.0080.00-33.00-11.00-38.0080.00-36.0069.002.00124.00-60.00-142.0036.0058.0028.0059.00-120.0048.00118.0013.00-191.00132.0075.00-97.00-93.0026.0068.00
EBT (QoQ) 265.45%-110.49%97.25%-9,666.67%89.42%-1,616.13%202.82%-45.34%-49.50%295.36%5.86%-23.89%-7.48%64.49%-106.56%1,820.83%-2.18%69.80%-34.77%-10.50%8.61%97.82%43.06%-42.45%-12.56%51.33%5.71%-17.46%-54.46%162.15%5.94%-11.07%-9.95%38.68%3.74%-13.34%-7.26%36.33%-0.11%-9.54%-10.25%15.86%1.92%17.95%-2.07%28.49%-5.60%-18.01%15.00%14.16%5.78%-4.46%-22.27%19.27%18.79%-9.31%-27.34%37.27%12.62%-17.80%-13.51%20.03%6.71%
Enterprise Value Growth (1y) 58.41%-8.86%-70.88%61.34%-172.95%-99.59%-255.83%-645.17%62.06%-27.87%-12.98%-81.45%-396.31%-63.05%-26.94%-2.17%-83.15%-45.88%-47.50%72.75%89.09%44.52%61.45%-21.33%-601.33%-1.41%38.95%17.24%45.32%12.20%-27.47%-160.57%-42.72%-28.96%-93.15%34.57%25.17%24.77%-392.75%-648.65%-815.71%-309.79%47.70%80.38%81.70%55.96%-8.06%-56.92%-22.12%27.78%62.35%-14.59%-86.77%-187.69%-226.29%-162.85%-21.91%14.39%27.70%60.90%
Enterprise Value Growth (3y) 24.48%-40.58%-90.10%-73.55%-72.57%-60.85%-72.17%-139.95%-51.08%-44.89%-28.37%20.36%0.26%-9.68%10.30%30.36%-11.92%6.38%29.72%35.08%25.20%20.95%33.06%-37.80%-76.23%-4.72%-14.55%-12.16%16.41%5.21%-129.78%-133.70%-113.85%-58.42%-70.74%1.32%-7.84%-10.73%-40.69%-32.08%-26.97%-9.23%40.30%29.35%25.26%2.92%-9.90%-67.82%-40.62%-21.16%3.88%-5.60%
Enterprise Value Growth (5y) -31.38%-45.89%-66.67%-7.79%-0.54%-27.49%-23.74%-35.50%-21.43%-11.34%13.02%12.69%-30.64%-3.28%10.90%6.14%-1.81%1.46%3.09%14.15%14.87%13.68%-23.34%-66.55%-106.45%-28.77%-31.10%-15.68%0.43%-8.98%-46.96%-31.48%-16.93%-4.80%-15.15%-11.55%-23.39%-23.04%-27.88%-47.33%-36.05%-26.27%12.88%18.37%
Enterprise Value (QoQ) 23.07%61.45%-156.70%45.37%-101.37%39.48%41.93%-285.71%-47.25%-7.89%-21.61%80.36%-396.31%4.68%-95.32%46.29%-63.05%25.79%-57.21%3.72%-29.87%24.97%70.96%61.44%-560.11%47.86%8.58%-122.91%4.55%68.61%-23.92%-47.29%-53.26%54.43%-153.33%19.33%-38.48%31.75%14.19%7.73%-39.22%-347.01%-30.37%-12.86%37.70%42.95%51.10%-5.30%-49.90%-39.98%28.99%18.04%11.36%27.02%-116.14%-33.58%-36.54%17.23%-74.12%38.04%4.12%30.10%5.84%
EPS (Basic) Growth (1y) 178.62%74.90%137.50%28.00%-103.85%-68.56%57.89%59.38%3,400.00%320.79%6.67%23.53%169.70%-30.38%46.87%12.70%-12.36%200.43%-23.40%26.76%7.69%97.38%130.56%26.67%45.24%-15.79%25.30%18.42%13.93%21.49%13.46%-2.22%-2.16%30.29%39.83%48.48%42.65%-4.26%12.12%5.61%13.40%32.50%-8.11%-5.80%6.82%3.77%-5.29%7.69%0.85%-10.25%5.59%-1.90%-6.33%
EPS (Basic) Growth (3y) 34.49%32.27%58.74%36.08%50.71%-2.70%35.24%30.43%330.89%106.47%6.27%20.84%36.54%60.42%37.40%21.86%11.09%70.93%30.31%23.89%21.24%26.40%48.55%13.62%17.42%10.06%25.74%19.80%16.72%14.87%21.17%15.31%16.54%18.24%12.94%13.89%20.00%9.60%-0.81%2.33%6.90%7.26%-2.78%-0.16%0.30%
EPS (Basic) Growth (5y) 26.71%37.08%35.10%29.20%26.43%40.43%34.30%28.93%162.23%71.02%28.23%21.49%33.32%33.40%29.82%15.94%8.85%51.21%28.55%22.52%19.99%20.30%38.73%18.13%21.24%11.08%15.42%11.33%14.01%15.82%9.13%9.24%11.26%9.01%7.58%9.31%10.30%
EPS (Basic) (QoQ) -39.03%212.50%4.00%-11.73%-17.21%68.42%-103.13%821.58%315.75%70.00%-35.29%-7.99%5.39%96.88%41.27%-76.25%122.34%51.06%9.86%-18.58%-43.31%150.00%-6.67%49.23%-33.79%37.35%7.02%-13.47%-1.48%29.81%2.96%-7.73%-8.00%11.86%3.03%22.88%-1.26%18.79%-1.02%-17.53%15.63%11.89%6.28%-3.64%-19.81%14.71%20.51%-6.38%-26.82%30.43%12.86%-16.68%-13.91%21.18%7.77%
EPS (Weighted Average and Diluted) Growth (1y) 178.57%74.18%171.43%28.00%-103.85%-68.82%57.89%56.25%3,300.00%321.00%6.67%26.00%175.00%-30.10%43.75%11.11%-13.64%198.70%-21.74%27.14%9.21%96.73%127.78%25.84%44.58%-15.77%24.39%18.75%14.17%21.41%13.73%-1.50%-2.92%30.70%40.52%47.33%43.61%-4.60%12.27%5.70%13.61%33.12%-8.20%-5.88%6.91%4.31%-5.36%7.81%0.86%-10.36%6.29%-0.97%-5.56%
EPS (Weighted Average and Diluted) Growth (3y) 34.38%31.73%65.97%36.08%50.14%-2.83%34.28%29.81%327.27%106.38%6.27%21.19%37.40%60.15%36.84%21.14%10.89%70.42%30.40%23.86%21.70%26.24%47.70%13.75%17.02%10.15%25.74%19.89%16.76%14.82%21.51%15.33%16.57%18.40%13.14%13.59%20.38%9.82%-0.82%2.36%7.00%7.57%-2.62%0.16%0.61%
EPS (Weighted Average and Diluted) Growth (5y) 26.63%36.70%38.75%28.91%26.13%40.07%33.97%28.47%161.38%70.87%27.73%21.61%33.76%33.25%29.38%15.77%8.61%51.01%28.79%22.49%20.24%20.19%38.43%18.05%21.19%11.16%15.42%11.38%14.09%16.02%9.28%9.25%11.30%9.19%7.82%9.37%10.69%
EPS (Weighted Average and Diluted) (QoQ) -46.62%257.14%4.00%-12.16%-16.81%68.42%-103.13%812.04%321.33%66.67%-36.00%-6.32%6.75%96.88%39.68%-76.19%119.52%52.17%8.57%-17.64%-42.48%147.22%-6.74%48.36%-33.41%36.59%7.14%-13.57%-1.65%30.39%3.01%-8.09%-7.87%12.93%1.53%23.74%-0.96%18.40%-1.04%-17.80%16.56%11.48%6.37%-3.69%-19.62%14.29%20.83%-6.03%-27.06%30.19%13.04%-16.49%-13.52%21.30%7.80%
FCF Margin Growth (1y) 947.00-1016.00221.00-277.00-67.00300.00371.0075.00-347.00-100.00-331.00334.00175.0068.00-221.00-41.00287.00-285.00-12.006.00-396.00728.00-77.00-39.00423.00-261.00325.00-355.00606.00-504.00249.00468.00-178.0017.0076.00-90.00-260.00-139.00203.00-85.00708.00219.00-534.00101.00-907.00-99.00617.00-17.00182.0083.00-247.00274.00614.00189.00-116.00-196.00-392.00-342.004.00-39.00
FCF Margin Growth (3y) 533.00-816.00261.00132.00-239.00268.00-181.00368.00115.00-317.00-564.00298.0067.00511.00-310.00-75.00314.00182.00236.00-389.00633.00-37.00497.0073.00851.00-749.00650.0023.00168.00-626.00528.00293.00270.0098.00-255.00-74.00-459.00-18.00285.00-1.00-16.00204.00-165.00358.00-110.00173.00253.0061.00405.00-70.00-359.0039.00
FCF Margin Growth (5y) 995.00-1033.0028.0096.00-348.00712.00-270.00334.00142.00150.00-315.00-96.001,095.00-254.00264.0037.00743.00-305.00562.00-11.00195.00-159.00776.00-102.001,299.00-668.00319.0039.00-30.00-505.00611.00377.00-454.0082.00114.00183.00337.00254.00-78.0077.00206.0050.00-277.00123.00
FCF Margin (QoQ) 2,427.00-1946.00708.00-241.00464.00-709.00209.00-32.00831.00-638.00-87.00-453.001,079.00-870.00578.00-613.00971.00-1158.00758.00-284.00400.00-885.00776.00-685.001,523.00-1690.00813.00-223.00839.00-1104.00133.00738.00-270.00-351.00351.0093.00-76.00-291.00185.00-78.0046.0050.00-102.00715.00-443.00-704.00532.00-292.00365.0012.00-101.00-93.00265.00-319.00420.00247.00-160.00-623.00340.0051.00-110.00-277.00297.00
FCF Payout Ratio Growth (1y) 152.92%126.37%-41.20%44.01%-257.15%-38.06%-8.95%56.48%207.71%68.56%-1,563.36%481.73%-67.13%113.08%115.13%-78.66%59.08%20.08%-9.41%42.05%83.18%47.26%-20.62%59.34%-65.06%-36.40%-1,388.42%-27.64%472.07%13.98%105.91%9.01%-36.27%20.43%123.28%-17.76%-56.31%-15.25%65.67%44.10%58.83%56.76%-11.55%2.23%
FCF Payout Ratio Growth (3y) 42.54%33.20%-194.68%135.79%-17.75%30.54%68.00%24.78%36.86%62.78%62.35%20.82%-1.43%55.61%28.24%-21.54%0.60%3.99%-124.17%17.87%54.13%2.20%-15.43%7.92%8.40%-4.43%19.37%-13.43%16.79%5.17%30.43%8.91%-23.81%16.96%48.46%6.60%
FCF Payout Ratio Growth (5y) 19.81%43.32%40.66%31.78%10.15%31.51%31.76%34.47%18.74%32.21%-87.72%15.25%13.87%22.26%15.81%-17.55%29.99%9.07%4.11%7.98%0.39%1.73%17.47%8.29%-2.44%3.01%20.04%-0.90%
FCF Payout Ratio (QoQ) 108.90%-388.67%150.93%304.32%-61.92%-280.06%151.95%-541.19%115.01%-416.73%174.61%203.69%-76.51%-3,225.54%126.09%-82.84%52.27%121.87%-63.19%27.90%14.94%67.38%-42.27%64.93%-7.60%-9.78%15.88%-63.83%68.18%-1,927.93%106.51%185.95%-66.49%-5.17%19.97%67.17%-36.68%75.83%-55.81%-11.19%22.83%243.72%-61.57%-2.12%21.23%93.95%-55.58%
Free Cash Flow Growth (1y) 123.78%-58.05%70.31%-66.04%-36.24%61.19%469.65%62.15%-380.77%-7.22%-116.29%190.70%67.88%18.98%-578.51%5.22%402.84%-29.20%-11.57%8.44%-199.53%148.39%-41.27%-2.46%229.87%-15.95%91.58%-75.89%282.69%-41.11%947.71%508.76%-14.30%12.94%48.92%-5.40%-32.23%-15.19%58.58%-20.15%200.38%63.92%-108.02%39.74%-79.31%4.82%2,145.71%13.33%85.19%-1.71%-47.32%42.06%138.05%23.01%-36.90%-27.45%-37.04%-36.59%12.10%-3.24%
Free Cash Flow Growth (3y) 24.77%-14.39%43.67%16.98%-37.06%21.18%-59.85%70.54%39.77%-7.89%-47.86%49.13%1.08%27.90%-120.32%3.63%80.85%13.91%48.99%-36.59%70.39%7.13%44.36%12.70%84.29%-17.62%45.23%11.56%30.51%-17.37%180.28%66.29%20.39%16.23%-29.85%1.82%-25.04%13.37%37.54%8.14%4.80%19.08%-4.74%31.03%-3.02%8.22%106.46%5.32%40.54%-8.47%-28.04%-0.09%
Free Cash Flow Growth (5y) 19.28%-11.97%-6.23%12.80%-30.14%25.63%-45.13%39.31%28.69%10.29%-16.51%-4.85%46.77%0.70%57.32%10.31%71.51%-0.34%29.74%7.99%23.50%3.32%34.38%1.57%60.56%-4.92%32.98%9.15%6.67%-0.62%103.44%48.75%-7.74%10.10%15.34%11.19%13.18%11.99%-2.86%5.44%11.52%5.67%-9.37%9.57%
Free Cash Flow (QoQ) 305.77%-121.32%241.36%-61.65%262.94%-115.09%261.69%-28.00%817.52%-65.39%-29.07%-224.67%403.20%-106.07%1,366.12%-113.77%1,223.22%-134.64%296.35%-60.36%162.60%-154.59%290.83%-136.38%755.35%-131.05%231.76%-51.55%324.09%-103.11%477.06%669.10%-34.74%-55.21%170.78%8.27%-13.99%-40.94%72.02%-22.43%7.63%10.43%-13.38%191.80%-41.27%-105.40%1,609.14%-56.80%197.55%5.45%-16.40%-29.40%57.93%-43.48%125.45%18.30%-18.39%-71.01%159.24%2.66%-17.81%-48.75%123.76%
Gross Margin Growth (1y) 31.0064.0043.0075.0091.0013.00-10.0022.00-27.009.00-27.00-49.0017.00-64.00-25.00-47.00-39.0054.0013.0067.0018.0026.0053.0037.0024.0017.00-19.00-24.00-19.00-25.0015.00-1.0067.0024.0010.0032.0011.0025.0040.0072.0064.00-80.004.00-9.00-15.00212.00185.00258.00410.00279.00199.00197.00127.0047.0081.00-5.00-71.00-24.00-105.0012.00
Gross Margin Growth (3y) 95.0085.006.0049.0080.00-42.00-62.00-74.00-50.00-1.00-39.00-29.00-4.0016.0041.0056.003.0097.0047.0080.0023.0018.0049.0012.0071.0015.005.007.0059.0024.0065.00103.00142.00-31.0054.0094.0059.00158.00229.00320.00458.00411.00389.00446.00522.00538.00466.00450.00466.00303.00176.00204.00
Gross Margin Growth (5y) 72.0075.00-6.0069.0059.0037.004.0030.00-8.0042.00-5.00-17.000.008.0037.0031.0050.0095.0072.00110.00101.0067.0099.00115.00146.00-39.0049.0070.00107.00156.00254.00351.00536.00460.00438.00550.00596.00484.00510.00513.00514.00435.00365.00453.00
Gross Margin (QoQ) 41.0037.00-67.0020.0074.0016.00-35.0036.00-5.00-7.00-2.00-14.0031.00-42.00-24.0052.00-49.00-3.00-47.0060.0044.00-44.007.0011.0052.00-17.00-9.00-2.0045.00-53.00-14.003.0039.00-13.00-30.0071.00-5.00-27.00-8.0050.0010.00-12.0024.0042.00-134.0072.0011.0036.0094.0045.0083.00188.00-37.00-35.0081.00118.00-117.00-1.00-5.0051.00-69.00-82.00112.00
Gross Profit Growth (1y) 17.88%14.55%11.36%14.01%15.59%9.76%6.51%3.02%3.18%4.52%5.79%5.94%5.38%5.77%10.03%10.67%9.73%7.36%7.57%11.81%13.36%14.90%14.22%8.30%3.64%5.53%4.96%4.54%6.19%9.11%8.55%11.12%13.05%11.29%11.24%14.42%12.06%12.56%-3.44%1.10%13.30%5.12%18.15%10.83%10.75%38.85%32.33%34.79%21.06%-1.33%1.14%-0.45%-2.31%-2.40%0.14%-2.20%0.13%5.55%4.91%4.56%
Gross Profit Growth (3y) 12.02%9.53%7.86%7.56%7.92%6.66%7.43%6.50%6.06%5.88%7.78%9.44%9.44%9.27%10.57%10.25%8.83%9.19%8.85%8.18%7.65%9.78%9.18%7.95%7.56%8.62%8.22%9.95%10.39%10.98%5.25%8.73%12.80%9.61%8.27%8.64%12.03%17.99%14.72%14.73%14.96%12.93%16.50%14.15%9.41%10.17%10.25%9.48%5.80%0.55%2.04%0.60%
Gross Profit Growth (5y) 10.21%8.34%8.23%9.01%9.35%8.40%8.78%7.90%6.99%7.55%8.46%8.22%7.60%8.48%9.02%9.26%9.13%9.59%9.26%9.99%9.59%10.63%6.93%7.79%9.58%8.68%7.66%8.29%11.04%14.81%12.76%13.94%13.99%12.52%11.18%11.46%10.71%9.61%8.86%8.02%8.24%8.21%10.68%8.75%
Gross Profit (QoQ) 1.09%17.65%2.36%-3.18%-1.77%14.38%4.79%-1.83%-6.72%11.00%1.36%-1.69%-5.50%12.34%1.51%-2.20%-5.15%16.86%2.09%-3.04%-7.20%17.09%6.12%-1.69%-5.94%16.40%0.62%-5.93%-4.22%15.77%0.22%-4.44%-1.60%15.18%2.59%-2.77%-3.13%15.13%5.52%-4.78%-2.70%-1.23%10.48%6.71%-9.73%11.02%3.64%6.63%13.17%5.81%5.56%-4.22%-7.76%8.45%3.91%-6.02%-7.84%11.27%1.49%-3.78%-2.86%10.59%1.15%
Interest Coverage Ratio Growth (1y) 1,038.31%182.14%117.17%64.17%74.54%31.88%-9.10%11.47%27.26%26.86%23.18%-9.24%57.77%62.73%77.60%
Interest Coverage Ratio Growth (3y) 193.50%49.99%34.47%18.43%51.89%39.63%25.75%
Interest Coverage Ratio (QoQ) -1,853.65%174.12%10.77%-20.94%26.54%95.98%-16.26%-15.95%-4.39%35.08%2.69%-4.05%-4.69%31.17%-24.34%66.80%-1.69%43.16%
Net Cash Flow Growth (1y) 80.51%277.67%29.44%-142.36%337.46%-274.04%522.76%294.77%-312.21%272.21%-73.00%407.76%-4.72%8.57%-341.09%-22.69%92.22%-12.17%-40.35%-279.32%-377.78%100.96%-3.13%95.84%346.84%-105.66%-51.86%306.12%-69.72%731.09%34.66%657.92%-208.00%11.98%18.24%-117.37%63.37%-19.62%892.42%1,182.33%965.73%-887.72%-151.07%-187.98%-91.69%124.68%143.04%38.33%-639.84%-128.16%-146.38%253.20%308.10%688.38%-82.30%15.38%-395.27%-117.82%90.80%-107.64%
Net Cash Flow Growth (3y) 0.60%94.21%41.04%61.21%-74.10%48.19%-40.13%112.87%-29.52%53.86%-42.83%-108.31%26.99%24.21%-76.40%-27.19%42.89%-28.06%-30.02%-46.44%77.28%-10.46%-0.77%38.37%6.89%-26.31%6.73%-39.49%-28.46%97.30%84.04%142.45%50.73%-108.70%-49.01%-54.03%31.30%16.04%55.25%-80.41%-57.16%-36.57%-28.10%-5.98%-2.28%34.05%28.60%45.65%-227.64%-31.91%-27.61%48.69%
Net Cash Flow Growth (5y) 39.66%47.90%-22.20%-50.84%-14.42%41.85%-31.84%10.64%15.31%28.50%-27.96%-9.62%18.03%-7.30%-40.43%-2.08%21.40%-6.72%-3.26%-17.10%-7.15%-8.36%53.89%26.36%35.45%-35.30%-26.84%-91.64%-38.76%67.14%23.99%-57.63%-28.73%-20.04%7.96%9.34%37.75%20.95%-8.05%65.40%-88.59%-20.81%-15.07%-15.70%
Net Cash Flow (QoQ) 86.92%-99.51%198.78%-175.62%219.22%-179.23%40.69%523.84%-187.38%292.46%-72.68%-561.79%170.91%-69.83%413.90%-195.24%173.52%-167.00%264.79%-109.58%930.16%-207.07%-110.54%74.47%449.17%-154.95%91.52%1,616.33%-108.01%-1,373.95%111.52%122.77%66.89%-252.60%233.60%-131.74%273.05%-211.41%71.61%33.08%479.78%998.37%-61.23%-46.47%-445.55%28.79%33.20%105.05%926.56%24.20%-195.71%55.76%46.45%-104.59%416.12%-39.91%51.39%-163.39%300.07%-253.78%90.86%67.27%-66.14%
Net Income Growth (1y) -113.95%-102.64%-397.14%18,650.00%178.84%359.52%205.75%2.43%75.26%159.63%26.90%-105.79%-66.07%79.86%85.44%2,627.27%358.41%7.47%24.94%171.40%-30.50%42.23%8.60%-16.57%188.61%-25.19%19.91%2.38%87.49%118.21%22.64%42.28%-18.22%20.16%13.54%9.98%16.82%9.96%-3.62%-4.26%28.05%38.62%44.95%37.96%-9.65%7.57%1.86%11.79%33.40%-8.03%-6.02%5.94%3.10%-6.30%6.97%0.29%-10.77%4.31%-3.49%-8.03%
Net Income Growth (3y) -42.24%-43.75%105.45%-122.40%35.16%141.70%64.96%14.44%39.70%71.21%43.26%58.36%2.63%40.09%36.01%289.80%109.50%4.57%17.62%32.35%55.51%32.42%16.89%6.72%64.17%25.18%18.64%17.01%21.44%42.33%10.30%14.42%6.95%22.35%16.62%13.25%10.56%17.92%12.48%13.87%15.56%11.10%11.54%17.78%7.51%-2.50%0.80%5.90%7.06%-3.49%-1.00%-0.77%
Net Income Growth (5y) -21.41%-19.22%77.17%276.50%28.43%83.00%39.99%27.68%40.47%39.80%30.80%27.67%42.37%35.02%29.91%143.36%69.76%24.56%17.77%29.40%29.15%25.13%11.81%5.06%45.94%24.49%18.46%16.17%15.69%33.87%14.66%18.23%8.07%12.62%8.71%11.46%13.20%7.16%7.43%9.42%7.26%6.03%7.45%8.55%
Net Income (QoQ) -7.99%-104.40%97.14%-11,950.00%82.57%-728.57%206.61%-48.79%-42.63%237.61%3.26%-12.37%-15.02%65.02%-104.71%613.64%350.44%70.14%-35.80%-6.83%5.60%97.81%39.46%-76.14%116.11%51.03%7.15%-17.47%-43.98%142.10%-8.52%51.12%-34.80%36.06%6.13%-13.14%-4.21%28.57%2.80%-7.73%-9.83%12.69%2.12%23.41%-2.39%17.84%-2.81%-19.18%16.21%11.59%6.66%-3.56%-19.88%14.04%20.24%-6.15%-27.19%30.19%12.72%-16.50%-14.88%20.45%7.42%
Net Income towards Common Stockholders Growth (1y) -113.95%-102.64%-397.14%18,650.00%178.84%359.52%205.75%2.43%75.26%159.63%26.90%-105.79%-66.07%79.86%85.44%2,627.27%358.41%7.47%24.94%171.40%-30.50%42.23%8.60%-16.57%188.61%-25.19%19.91%2.38%87.49%118.21%22.64%42.28%-18.22%20.16%13.54%9.98%16.82%9.96%-3.62%-4.26%28.05%38.62%44.95%37.96%-9.65%7.57%1.86%11.79%33.40%-8.03%-6.02%5.94%3.10%-6.30%6.97%0.29%-10.77%4.31%-3.49%-8.03%
Net Income towards Common Stockholders Growth (3y) -42.24%-43.75%105.45%-122.40%35.16%141.70%64.96%14.44%39.70%71.21%43.26%58.36%2.63%40.09%36.01%289.80%109.50%4.57%17.62%32.35%55.51%32.42%16.89%6.72%64.17%25.18%18.64%17.01%21.44%42.33%10.30%14.42%6.95%22.35%16.62%13.25%10.56%17.92%12.48%13.87%15.56%11.10%11.54%17.78%7.51%-2.50%0.80%5.90%7.06%-3.49%-1.00%-0.77%
Net Income towards Common Stockholders Growth (5y) -21.41%-19.22%77.17%276.50%28.43%83.00%39.99%27.68%40.47%39.80%30.80%27.67%42.37%35.02%29.91%143.36%69.76%24.56%17.77%29.40%29.15%25.13%11.81%5.06%45.94%24.49%18.46%16.17%15.69%33.87%14.66%18.23%8.07%12.62%8.71%11.46%13.20%7.16%7.43%9.42%7.26%6.03%7.45%8.55%
Net Income towards Common Stockholders (QoQ) -7.99%-104.40%97.14%-11,950.00%82.57%-728.57%206.61%-48.79%-42.63%237.61%3.26%-12.37%-15.02%65.02%-104.71%613.64%350.44%70.14%-35.80%-6.83%5.60%97.81%39.46%-76.14%116.11%51.03%7.15%-17.47%-43.98%142.10%-8.52%51.12%-34.80%36.06%6.13%-13.14%-4.21%28.57%2.80%-7.73%-9.83%12.69%2.12%23.41%-2.39%17.84%-2.81%-19.18%16.21%11.59%6.66%-3.56%-19.88%14.04%20.24%-6.15%-27.19%30.19%12.72%-16.50%-14.88%20.45%7.42%
Net Margin Growth (1y) -986.00-842.00-113.00145.00183.0067.00287.001.0051.0070.0026.00-153.00-86.0075.00111.00178.00128.007.0048.00261.00-65.0051.00-6.00-91.00192.00-71.0041.00-12.00222.00173.0051.0092.00-128.0033.0011.00-8.0019.00-3.009.00-5.0071.0099.0099.0097.00-92.00-60.00-78.00-24.00139.0030.0012.0081.0062.00-8.0051.0013.00-81.00-10.00-64.00-66.00
Net Margin Growth (3y) -752.00-705.00200.00-7.00148.00212.00423.0027.0093.00152.00184.00286.00-23.00132.00153.00347.00256.00-13.0083.00157.00349.00154.0086.00-12.00286.00136.00103.0071.00113.00204.0071.0078.00-38.00129.00120.0083.00-2.0035.0031.0068.00118.0069.0033.00155.00109.00-38.00-15.0071.00121.0012.00-1.0028.00
Net Margin Growth (5y) -710.00-624.00358.00432.00212.00269.00465.00196.00221.00132.00220.00183.00391.00235.00245.00427.00349.00194.00145.00241.00240.00184.00107.00-25.00375.00231.00212.00163.0091.00242.0092.00151.009.0099.0054.00141.00199.0057.0094.00163.0099.0050.0020.00101.00
Net Margin (QoQ) -58.00-854.0031.00-105.0086.00-125.00288.00-67.00-30.0095.002.00-17.00-11.0051.00-176.0049.00150.0087.00-109.000.0029.00128.00105.00-326.00144.0071.0019.00-42.00-119.00183.00-34.00191.00-167.0061.007.00-28.00-5.0038.00-13.00-1.00-28.0051.00-27.0075.000.0052.00-30.00-114.0032.0034.0025.0049.00-77.0015.0094.0029.00-148.0075.0056.00-64.00-77.0021.0054.00
Operating Income Growth (1y) 56.76%-2.13%34.10%33.56%36.82%12.98%6.40%0.00%17.82%15.93%12.61%-33.50%8.48%13.07%22.53%98.82%15.70%11.63%9.40%10.77%9.49%6.20%8.55%16.08%9.62%6.02%3.27%2.74%12.12%19.57%15.03%12.62%9.86%12.15%13.11%16.67%16.84%7.38%-5.63%-0.87%17.05%31.57%30.52%21.59%2.14%19.64%17.68%20.70%31.62%-8.17%-5.31%2.57%-2.60%-7.68%5.07%0.67%-6.07%10.18%-2.98%-7.95%
Operating Income Growth (3y) 36.21%8.63%17.12%-3.88%20.48%13.98%13.65%9.75%13.93%13.53%14.71%13.56%11.18%10.26%13.32%36.74%11.57%7.92%7.04%9.73%10.40%10.42%8.84%10.33%10.53%12.44%10.35%10.52%12.90%12.92%7.08%9.21%14.53%16.58%11.69%12.03%11.79%19.12%13.17%13.31%16.31%13.07%13.30%14.61%9.40%0.47%5.40%7.62%6.39%-2.25%-1.17%-1.68%
Operating Income Growth (5y) 25.97%10.10%16.58%14.36%17.25%11.92%11.76%11.20%12.16%10.50%11.09%11.80%11.05%11.19%11.57%24.22%11.33%11.01%9.80%11.66%11.55%10.15%6.60%9.21%13.05%14.97%10.60%10.22%11.46%17.78%13.53%13.83%15.10%11.73%9.20%11.73%12.36%7.46%7.60%8.48%7.56%8.01%8.20%6.88%
Operating Income (QoQ) 80.89%2.03%9.41%-22.37%12.93%39.80%8.97%-20.47%-6.75%31.66%2.42%-6.30%-8.25%27.89%-39.52%52.85%-4.37%38.59%-1.86%-11.04%-7.73%35.82%-0.63%-12.07%-10.51%38.82%6.26%-16.97%-13.44%35.21%5.72%-9.39%-7.69%30.08%3.50%-11.61%-5.76%31.19%6.76%-11.48%-13.39%15.30%12.14%4.53%-2.65%14.38%4.46%-12.19%14.03%12.51%7.14%-4.25%-20.44%16.01%16.06%-9.07%-24.60%32.04%11.20%-15.16%-11.55%16.27%5.50%
Operating Margin Growth (1y) 94.00-54.00101.00101.0090.0016.00-4.00-9.0055.0051.0025.00-208.0020.0014.0053.00241.0015.0038.0015.0019.00-12.00-34.00-11.0056.0038.008.00-17.00-20.0025.0042.0041.008.007.0012.0014.0025.0029.00-18.001.0015.0045.00109.0070.0061.00-57.00-18.00-10.0021.00208.0046.0024.00100.0046.00-23.0066.0023.00-79.0022.00-96.00-100.00
Operating Margin Growth (3y) 240.0014.00123.00-116.00166.0081.0074.0024.0091.00104.0094.0052.0023.0019.0057.00316.0041.0012.00-13.0055.0051.0016.0013.0044.0070.0062.0039.0013.0061.0036.0056.0048.0081.00103.0085.00101.0017.0072.0060.0097.00196.00136.0084.00182.00197.005.0080.00144.00175.0045.00-5.0022.00
Operating Margin Growth (5y) 275.0066.00191.00144.00168.0086.0078.0099.00117.0078.0065.0088.0086.0068.0082.00304.0073.0066.0043.0088.0087.0010.0028.0084.00144.00152.00109.0089.0048.00126.00115.00130.00232.00130.0098.00222.00271.0095.00150.00220.00162.00135.0054.00104.00
Operating Margin (QoQ) 221.00-54.0011.00-83.0073.00101.0010.00-93.00-1.0081.005.00-29.00-5.0055.00-228.00199.00-11.0094.00-40.00-27.0012.0071.00-37.00-58.00-10.0093.0031.00-76.00-40.0069.0027.00-31.00-23.0068.00-6.00-32.00-18.0070.005.00-28.00-66.0089.0019.002.00-2.0050.0010.00-116.0038.0058.0042.0071.00-125.0036.00117.0017.00-194.00125.0074.00-85.00-93.008.0070.00
Profit After Tax Growth (1y) 95.16%-107.98%27.20%12,266.67%155.39%359.52%205.75%2.43%75.26%159.63%26.90%-105.79%80.18%79.86%85.44%2,627.27%-13.67%7.47%24.94%171.40%72.39%42.23%8.60%-16.57%15.57%-25.19%19.91%2.70%88.76%118.21%22.78%42.07%-18.22%20.39%13.64%9.80%16.51%9.81%-3.81%-4.21%28.39%38.53%44.95%37.99%-9.65%7.57%1.90%11.70%33.40%-8.03%-5.98%5.94%3.10%-6.08%7.04%0.29%-10.77%4.07%-3.52%-8.03%
Profit After Tax Growth (3y) 26.97%-18.67%43.86%-110.55%55.35%141.70%64.96%14.44%39.70%71.21%43.26%58.36%38.93%40.09%36.01%289.80%19.81%4.57%17.62%32.49%55.51%32.42%16.93%6.78%21.28%25.26%18.72%17.01%21.61%42.36%10.30%14.32%6.95%22.35%16.58%13.22%10.56%17.84%12.42%13.87%15.67%11.08%11.57%17.76%7.51%-2.42%0.84%5.87%7.06%-3.49%-0.98%-0.77%
Profit After Tax Growth (5y) 15.70%0.79%33.65%246.99%35.71%83.00%39.99%27.68%40.28%39.80%30.80%27.75%42.37%35.02%29.94%143.44%21.57%24.61%17.82%29.40%29.08%25.14%11.81%5.07%21.69%24.49%18.46%16.19%15.84%33.87%14.67%18.16%8.07%12.62%8.71%11.42%13.20%7.16%7.41%9.42%7.32%6.02%7.48%8.54%
Profit After Tax (QoQ) 107.41%-190.87%100.63%-11,533.33%87.76%-728.57%206.61%-48.79%-42.63%237.61%3.26%-12.37%-15.02%65.02%-104.71%2,827.27%-15.17%70.14%-35.80%-6.83%5.60%97.81%39.46%-40.82%-12.88%51.03%7.15%-18.03%-43.60%142.10%-8.23%50.66%-34.80%36.22%6.18%-13.28%-4.02%28.58%2.59%-7.98%-9.54%12.63%2.17%23.34%-2.39%17.84%-2.74%-19.24%16.21%11.63%6.62%-3.56%-19.88%14.12%20.14%-6.15%-27.02%30.08%12.56%-16.50%-14.88%20.59%7.30%
Property, Plant & Equipment (Net) Growth (1y) -4.64%0.14%-2.40%-5.68%-5.64%-5.81%-7.52%-8.28%-6.75%-6.96%-8.13%-3.06%-2.19%1.62%4.65%4.00%3.39%17.24%27.84%24.65%22.06%5.25%-6.67%-3.56%-1.89%0.00%-1.59%-5.73%-6.47%-9.05%-3.10%1.37%8.72%15.76%132.61%113.85%99.82%56.63%-51.67%-47.12%-46.06%-33.10%11.57%11.45%10.56%4.85%-3.58%-4.19%-0.15%3.67%3.55%1.49%-3.86%-0.92%-1.79%-1.00%-2.84%-8.29%
Property, Plant & Equipment (Net) Growth (3y) -4.88%-4.26%-6.05%-5.70%-4.88%-3.79%-3.84%-2.58%-1.93%3.49%7.12%7.91%7.27%7.83%7.68%7.73%7.38%7.26%5.50%4.26%3.85%-1.45%-3.81%-2.68%-0.08%1.73%30.41%26.90%26.66%18.15%2.89%4.66%5.42%6.65%7.85%8.02%6.02%3.19%-19.59%-17.35%-15.87%-10.07%3.66%2.72%2.00%2.50%-0.65%-1.26%-2.30%-1.97%
Property, Plant & Equipment (Net) Growth (5y) -3.72%0.89%2.10%1.69%1.67%1.90%1.19%2.14%2.46%3.13%2.46%2.70%2.52%2.66%3.55%3.62%4.71%5.37%21.49%19.69%19.46%11.66%0.01%0.83%1.46%1.99%3.65%3.79%3.91%2.96%3.22%4.13%5.28%5.69%4.60%4.15%2.72%2.45%-11.97%-10.72%-11.07%-7.95%
Property, Plant & Equipment (Net) (QoQ) 7.04%-2.02%-2.65%-1.92%4.33%-5.31%-2.60%-2.11%2.44%-6.10%-0.97%-2.34%1.16%-0.92%-0.08%1.46%4.18%-1.53%-0.67%15.05%13.60%-3.99%-2.73%-0.79%0.74%-0.79%-1.05%1.12%-0.86%-4.97%-1.83%-1.66%5.62%-0.58%5.28%4.71%112.22%-8.59%-1.63%-17.92%-34.51%0.00%0.34%1.82%9.20%-0.10%-0.46%-3.44%0.43%-0.74%3.74%0.26%0.31%-2.71%-1.74%3.32%-0.57%-1.93%-3.56%-2.48%
Return on Assets Growth (1y) -2.001.003.002.002.002.001.000.00-1.00-1.000.002.003.002.002.002.001.001.001.000.001.000.001.001.001.003.002.003.001.001.000.000.001.000.000.00-1.00-1.000.002.003.000.00-2.00-3.00-4.00-1.001.001.001.000.000.000.00-1.00-1.00-1.00-1.00-1.00
Return on Assets Growth (3y) -1.002.004.004.004.004.003.004.003.003.003.003.005.004.004.003.003.004.004.004.004.003.003.004.003.003.003.002.001.001.002.002.000.00-1.00-1.00-1.00-1.00-1.000.000.000.00-1.00-2.00-3.00-1.000.000.00-1.00
Return on Assets Growth (5y) 3.006.007.006.006.005.004.004.005.006.006.007.007.007.006.006.005.005.004.003.003.004.005.006.003.002.001.002.001.000.000.00-1.000.00-1.00-1.00-1.00-2.00-2.00-2.00-1.00
Return on Assets (QoQ) -3.000.001.001.000.001.000.000.000.000.00-1.000.000.001.001.001.000.000.001.000.000.000.000.001.000.000.000.001.001.000.001.000.000.000.000.000.000.000.00-1.000.001.001.001.00-2.00-1.000.000.001.000.000.000.000.000.000.000.00-1.000.000.000.00
Return on Capital Employed Growth (1y) 3.003.003.001.001.002.001.000.000.000.000.003.003.003.003.001.001.001.001.001.003.002.003.002.001.003.002.003.003.004.003.003.004.002.00-1.00-2.00-4.00-3.003.005.002.00-4.00-7.00-7.00-3.002.002.001.001.000.002.00-1.00-4.00-2.00-5.00-3.00
Return on Capital Employed Growth (3y) 4.004.004.005.004.005.005.005.004.004.004.006.007.006.007.004.005.006.006.006.007.008.007.007.008.008.004.003.003.003.004.006.002.00-5.00-5.00-4.00-5.00-5.00-2.00-1.000.00-2.00-2.00-8.00-5.000.00-1.00-3.00
Return on Capital Employed Growth (5y) 8.008.008.008.008.008.008.008.008.009.009.0010.0011.0012.0012.0010.0011.0011.007.006.007.007.009.0010.006.001.000.001.002.000.000.000.000.00-3.00-1.00-4.00-8.00-7.00-5.00-5.00
Return on Capital Employed (QoQ) 0.001.001.001.000.001.000.000.001.000.00-1.000.001.001.002.000.000.001.000.000.000.001.000.001.000.001.00-1.001.001.001.000.001.002.000.000.002.000.00-3.00-1.000.001.003.002.00-4.00-5.000.001.001.000.000.00-1.001.00-1.003.00-4.00-1.000.00-1.00-1.00
Return on Equity Growth (1y) -72.001,949.00332.0091.00181.00-1861.00-258.00-116.00-89.00-76.00-60.00-1.0014.0011.009.0012.005.009.0010.000.0010.007.0012.0017.0017.0018.0012.009.002.0011.0014.0015.0018.0011.002.00-12.00-16.00-12.008.0043.0066.0057.0017.00-22.00-52.00-57.00-33.00-22.00-19.00-17.00-16.00-15.00-12.00-6.00-6.00-7.00
Return on Equity Growth (3y) 20.0012.0014.00-26.00107.00-1926.00-309.00-105.00-69.00-56.00-41.0011.0029.0027.0031.0029.0032.0034.0033.0026.0028.0035.0037.0040.0036.0040.0028.0012.004.009.0024.0046.0068.0056.0027.0010.00-2.00-12.00-9.000.00-5.00-17.00-33.00-58.00-82.00-79.00-56.00-44.00
Return on Equity Growth (5y) 40.0033.0033.00-14.00122.00-1910.00-288.00-88.00-43.00-31.00-18.0036.0048.0056.0056.0052.0051.0055.0049.0029.0030.0034.0047.0072.0086.0084.0052.0034.0018.009.007.003.00-3.00-18.00-23.00-27.00-32.00-35.00-32.00-22.00
Return on Equity (QoQ) 10.002.0046.00-130.002,031.00-1615.00-196.00-39.00-11.00-12.00-54.00-12.002.004.005.003.00-1.001.008.00-3.003.002.00-2.006.000.007.003.006.001.001.000.00-1.0010.004.002.002.004.00-5.00-12.00-2.007.0015.0023.0021.00-2.00-25.00-15.00-10.00-7.00-1.00-4.00-7.00-5.00-1.00-2.00-3.001.00-2.00-3.00
Return on Invested Capital Growth (1y) 408.00348.001,055.001,118.00-122.00-131.00-856.00-348.00-210.00-164.00-146.00-23.0018.0013.0010.004.00-10.00-7.00-5.000.0014.0017.0023.0023.0024.0016.006.003.00-5.0010.0015.0018.0021.0013.004.00-14.00-21.00-15.005.0040.0060.0047.0014.00-19.00-44.00-46.00-29.00-21.00-29.00-32.00-36.00-32.00-11.002.008.007.00
Return on Invested Capital Growth (3y) 76.0052.0053.00747.00-314.00-282.00-991.00-367.00-202.00-159.00-140.00-19.0022.0022.0029.0027.0028.0025.0025.0027.0033.0043.0044.0045.0040.0039.0024.007.00-5.008.0023.0044.0060.0045.0022.006.00-5.00-15.00-10.00-1.00-12.00-31.00-51.00-72.00-83.00-76.00-57.00-45.00
Return on Invested Capital Growth (5y) 85.0058.0059.00751.00-310.00-273.00-973.00-344.00-164.00-126.00-110.007.0041.0048.0050.0049.0044.0048.0043.0030.0033.0040.0053.0070.0079.0071.0043.0028.0012.009.008.003.00-12.00-33.00-43.00-46.00-44.00-44.00-38.00-25.00
Return on Invested Capital (QoQ) 28.001.00-689.001,067.00-32.00709.00-626.00-172.00-42.00-16.00-118.00-35.004.003.005.007.00-1.000.00-2.00-7.001.003.003.007.004.009.003.008.00-4.000.000.00-1.0011.004.003.002.003.00-5.00-14.00-4.008.0015.0021.0016.00-4.00-18.00-12.00-8.00-7.00-1.00-5.00-16.00-10.00-5.000.005.002.001.00-1.00
Return on Sales Growth (1y) -10.00-8.00-1.001.002.001.003.000.001.001.000.00-2.00-1.001.001.002.001.000.000.003.00-1.001.000.00-1.002.00-1.000.000.002.002.001.001.00-1.000.000.000.000.000.000.000.001.001.001.001.00-1.00-1.00-1.000.001.000.000.001.001.000.001.000.00-1.000.00-1.00-1.00
Return on Sales Growth (3y) -8.00-7.002.000.001.002.004.000.001.002.002.003.000.001.002.003.003.000.001.002.003.002.001.000.003.001.001.001.001.002.001.001.000.001.001.001.000.000.000.001.001.001.000.002.001.000.000.001.001.000.000.000.00
Return on Sales Growth (5y) -7.00-6.004.004.002.003.005.002.002.001.002.002.004.002.002.004.003.002.001.002.002.002.001.000.004.002.002.002.001.002.001.002.000.001.001.001.002.001.001.002.001.001.000.001.00
Return on Sales (QoQ) -1.00-9.000.00-1.001.00-1.003.00-1.000.001.000.000.000.001.00-2.000.002.001.00-1.000.000.001.001.00-3.001.001.000.000.00-1.002.000.002.00-2.001.000.000.000.000.000.000.000.001.000.001.000.001.000.00-1.000.000.000.000.00-1.000.001.000.00-1.001.001.00-1.00-1.000.001.00
Revenue Growth (1y) 15.52%10.11%8.49%8.72%9.25%8.90%7.16%1.62%4.91%3.99%7.53%9.19%4.32%9.98%11.75%14.03%12.41%3.88%6.70%7.20%12.08%13.12%10.58%5.92%2.16%4.47%6.20%6.07%7.44%10.76%7.56%11.19%8.60%9.75%10.60%12.22%11.34%10.90%-5.71%-3.08%9.24%10.21%17.88%11.43%11.72%22.98%19.42%17.27%-1.78%-14.22%-8.46%-9.45%-7.72%-4.51%-3.60%-1.98%3.34%6.70%10.20%4.00%
Revenue Growth (3y) 9.81%7.63%7.72%6.45%6.14%7.59%8.79%8.16%7.15%5.91%8.64%10.10%9.54%8.92%9.66%8.99%8.78%7.07%7.81%6.39%7.15%9.39%8.10%7.70%6.03%8.29%8.11%9.79%9.11%10.47%3.91%6.54%9.72%10.28%7.13%6.62%10.76%14.55%9.90%8.19%6.23%5.15%8.82%5.77%0.42%0.24%1.76%1.34%-2.16%-4.39%-0.93%-2.63%
Revenue Growth (5y) 9.20%7.33%8.31%8.08%8.54%7.91%8.72%7.51%7.09%7.02%8.53%8.44%7.60%8.38%8.54%8.83%8.47%8.33%8.31%8.49%8.27%9.76%5.67%6.32%7.71%9.19%7.03%7.40%9.66%12.81%9.57%9.58%7.71%7.19%6.09%5.18%4.25%4.25%3.21%2.37%2.71%3.44%6.48%3.82%
Revenue (QoQ) -1.55%14.95%6.80%-4.42%-6.16%13.27%7.02%-3.96%-6.46%11.45%1.49%-0.85%-7.28%15.24%3.06%-5.27%-2.25%17.11%5.15%-6.61%-9.67%20.28%5.65%-2.36%-8.83%17.58%1.19%-5.82%-6.77%19.52%1.07%-4.60%-3.88%16.07%4.47%-6.82%-2.87%16.98%6.00%-7.56%-3.26%-0.54%8.95%4.20%-2.39%6.39%2.98%4.47%7.44%3.31%1.13%-12.50%-6.16%10.25%0.04%-10.83%-2.91%11.30%1.72%-5.99%0.25%14.95%-4.00%
Share-based Compensation Growth (1y) 7.89%-6.98%0.00%520.00%75.61%42.50%41.46%54.76%-43.06%-66.67%-63.79%520.00%-43.90%73.68%104.76%-90.32%113.04%42.42%74.42%100.00%128.57%82.98%26.67%28.21%-0.89%40.70%21.05%0.00%-9.01%-33.06%-4.35%8.00%6.93%56.79%10.91%18.52%0.00%-30.71%-54.10%-9.38%52.78%79.55%267.86%45.69%16.97%33.54%14.08%58.58%2.07%-1.42%5.53%-2.99%12.18%-6.73%15.73%-89.62%-37.10%5.67%-18.12%903.70%
Share-based Compensation Growth (3y) 2.57%-23.83%-19.99%248.43%-17.53%-6.21%1.60%-2.44%-12.04%-6.23%8.95%6.27%39.79%65.42%65.39%-37.16%68.99%54.20%38.81%36.87%27.26%19.89%13.62%11.46%-1.20%13.88%8.70%8.58%-0.91%-10.07%-21.33%5.07%17.78%24.95%23.26%16.10%21.35%18.44%24.42%27.93%22.18%33.21%64.22%30.87%10.23%7.08%11.69%-45.74%-10.36%-0.96%0.00%0.37%
Share-based Compensation Growth (5y) 5.22%1.79%12.84%57.85%22.26%16.54%18.30%18.95%9.04%16.25%14.67%9.00%19.76%33.64%39.26%-23.15%36.25%30.94%23.19%26.83%17.12%13.36%-5.68%8.26%8.06%12.94%16.74%11.07%11.70%11.76%15.36%21.79%14.30%20.76%17.66%19.21%15.40%8.84%18.66%-26.75%5.18%18.43%33.22%18.50%
Share-based Compensation (QoQ) 13.16%-4.65%-124.39%510.00%-2.44%2.50%2.44%71.43%-20.83%1.75%12.07%-36.92%-53.66%10.53%1,819.05%-94.29%43.48%30.30%-9.30%25.64%-4.08%59.57%4.00%43.59%-23.21%10.47%5.26%11.00%9.01%-4.96%-13.04%1.00%-19.80%35.80%-1.82%0.00%17.59%-3.94%4.92%-15.63%-18.52%-36.36%107.14%42.24%-4.24%30.38%-17.96%14.20%9.33%11.37%14.04%-26.49%5.58%19.23%4.84%-15.00%-12.22%47.94%-90.59%414.81%47.48%14.63%15.32%
Shareholder's Equity Growth (1y) 2.68%98.90%83.22%100.35%173.74%376.62%1,969.86%1,445.28%309.00%571.89%421.39%360.81%304.21%35.50%31.59%29.24%17.87%20.32%17.22%6.60%1.77%-7.92%-4.55%-12.75%-16.21%-18.58%-5.95%9.88%25.89%43.92%-1.06%-6.98%-12.42%-19.44%-1.53%-4.05%12.77%32.45%35.07%31.54%-0.64%-32.42%-45.59%-23.69%5.47%58.42%127.19%75.67%45.83%36.50%27.39%36.32%34.82%29.80%15.19%8.62%13.44%8.10%
Shareholder's Equity Growth (3y) 71.61%30.16%163.81%30.96%142.10%200.68%406.95%351.48%169.10%122.09%100.35%85.17%69.26%14.50%13.76%6.33%0.17%-3.38%1.72%0.73%2.39%2.57%-3.87%-3.75%-2.61%-1.90%-2.87%-0.65%7.53%15.37%9.59%5.49%-0.63%-10.33%-10.22%-1.24%5.72%12.35%18.63%20.81%15.19%13.48%16.34%22.26%27.52%41.06%49.39%37.53%30.65%24.19%
Shareholder's Equity Growth (5y) 87.14%18.47%93.66%18.52%75.45%97.31%170.77%143.49%75.43%52.37%48.50%43.51%38.60%11.96%6.50%4.20%2.07%0.90%0.50%-1.82%1.17%2.86%3.39%2.39%0.69%-3.31%-7.60%-0.31%5.43%10.46%10.22%9.49%8.58%9.29%15.93%18.19%18.37%20.23%19.63%21.16%18.51%15.45%
Shareholder's Equity (QoQ) 98.65%-6,955.17%97.74%48.77%79.44%245.21%382.08%92.17%39.00%20.00%27.59%215.69%7.87%6.06%11.92%5.82%4.75%4.16%2.08%8.02%2.05%-5.27%-2.55%-2.26%5.80%-13.42%-6.41%-5.02%22.21%1.15%7.22%8.59%-15.98%-4.91%0.95%-0.11%2.69%-7.35%18.65%17.33%4.73%-9.78%-10.38%-20.19%-15.69%26.56%23.86%19.87%20.91%-2.15%2.82%12.20%12.85%4.71%1.69%8.02%0.14%-1.26%6.20%2.94%
Tax Rate Growth (1y) -35741.001,755.00-119.00-116.001,871.006,330.00377.00770.00-569.00859.00-216.001,429.005,555.0060.0068.00-1629.00-5099.0012.0025.0083.003,926.008.0020.00-223.00-3810.00-1533.00-948.00122.00-4236.00148.00-305.00-1463.002,876.00-300.008.00-38.00-175.0042.00-194.0010.00-192.00-129.00322.00118.00584.00479.00-18.00139.00-40.00-193.00-23.00-52.00-244.00-29.0032.00116.00261.00397.00-31.00-74.00
Tax Rate Growth (3y) -34439.008,944.0042.002,083.006,857.007,249.00229.00570.00-112.00931.00-123.00-117.004,382.0080.00113.00-1769.00-4983.00-1513.00-903.00-18.00-4120.00-1377.00-1233.00-1564.00-5170.00-1685.00-1245.00-1379.00-1535.00-110.00-491.00-1491.002,509.00-387.00135.0090.00217.00392.00110.00267.00351.00157.00281.00205.00300.00257.00-9.00203.00-22.00175.00-22.00-9.00
Tax Rate Growth (5y) -33983.009,016.00135.00538.005,685.007,269.00275.00430.004.00-594.00-1050.00-217.00-3664.00-1305.00-1140.00-3110.00-6343.00-1665.00-1200.00-1519.00-1419.00-1635.00-1419.00-1592.00-5537.00-1772.00-1117.00-1251.00-1143.00239.00-187.00-1234.003,053.00-101.0095.00177.00-67.00170.00119.00331.00369.00525.00282.00248.00
Tax Rate (QoQ) -42819.008,881.00-245.00-1559.00-5323.007,007.00-241.00428.00-864.001,054.00151.00-910.00564.00-20.001,796.003,215.00-4931.00-12.00100.00-255.00180.000.00158.003,589.00-3739.0013.00-86.001.00-1461.00598.00984.00-4357.002,923.00145.00-173.00-18.00-254.00453.00-219.00-155.00-37.00217.00-15.00-357.0027.00667.00-219.00109.00-79.00171.00-62.00-70.00-232.00341.00-90.00-262.00-17.00402.00-7.00-117.00118.00-26.00-49.00
Total Debt Growth (1y) -7.18%-5.17%-5.22%-6.61%-8.39%-4.91%-7.26%-4.93%-3.80%-11.91%-13.78%-13.81%-16.07%-7.28%-2.62%1.07%1.39%3.36%2.96%1.43%2.24%-0.81%-0.78%0.88%1.72%5.82%0.03%-1.37%-1.70%-6.14%-0.83%1.48%1.19%2.02%3.39%5.75%18.93%19.68%18.39%13.20%0.76%3.44%74.64%67.88%67.65%51.44%-13.64%-12.17%-12.51%-7.41%-4.69%-2.82%-2.34%5.77%3.51%3.92%0.08%-6.66%
Total Debt Growth (3y) -6.56%-7.39%-8.83%-8.53%-9.56%-8.08%-8.00%-6.09%-6.45%-5.49%-4.74%-4.05%-4.53%-1.68%-0.17%1.12%1.78%2.75%0.73%0.30%0.74%-0.50%-0.53%0.32%0.39%0.44%0.85%1.91%5.76%4.65%6.67%6.70%6.63%8.09%28.82%26.20%26.18%23.31%21.31%18.62%13.91%13.20%12.86%12.74%12.73%14.04%-5.20%-3.92%-5.08%-2.95%
Total Debt Growth (5y) -7.29%-5.31%-5.34%-4.74%-5.17%-4.46%-4.47%-3.26%-3.17%-2.39%-3.02%-2.55%-2.75%-1.14%-0.26%0.69%0.96%0.76%0.94%1.61%4.23%3.76%3.80%3.86%3.93%4.64%16.22%15.00%14.85%12.42%12.85%12.37%12.21%12.11%11.96%11.40%11.41%12.92%11.99%11.01%7.63%7.44%
Total Debt (QoQ) -0.07%-3.36%1.94%-3.67%-0.12%-4.78%-0.01%-0.01%-2.59%-2.39%1.18%-8.44%-4.66%-2.42%-1.46%1.14%0.14%1.27%-1.14%3.10%-0.25%-0.24%-0.35%0.03%-0.22%1.43%0.48%4.05%-5.67%0.00%0.15%-0.65%-0.34%2.33%-0.14%0.17%1.00%4.67%12.31%0.81%-0.09%0.09%-0.04%3.49%68.67%-3.79%-0.18%-6.51%-3.82%-2.15%-0.56%-1.07%-0.99%-0.22%-0.07%7.15%-3.12%0.17%-3.76%-0.07%