CDW Corp Balance Sheet

Balance Sheet Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 0.09B0.04B0.10B0.04B0.19B0.34B0.04B0.26B0.14B0.21B0.15B1.41B0.26B0.32B0.59B0.50B
Short-term Investments 0.21B
Cash & Current Investments 0.09B0.04B0.10B0.04B0.19B0.34B0.04B0.26B0.14B0.21B0.15B1.41B0.26B0.32B0.59B0.72B
Receivables - Net 1.09B1.27B1.28B1.45B1.56B2.02B2.17B2.33B2.67B3.00B3.21B4.70B4.66B4.91B6.06B
Receivables - Other 0.19B0.14B0.15B0.15B0.16B0.20B0.24B0.34B0.32B0.40B0.38B0.44B0.49B0.47B0.75B
Receivables 1.28B1.42B1.43B1.60B1.72B2.22B2.41B2.67B2.99B3.40B3.59B5.13B5.15B5.38B6.81B
Inventory 0.29B0.32B0.31B0.38B0.34B0.39B0.42B0.41B0.45B0.61B0.76B0.93B0.80B0.67B0.61B
Current Deferred Tax Assets 0.05B0.02B0.01B
Prepaid Assets 0.04B0.03B0.03B0.05B0.05B0.14B0.15B0.17B0.15B0.17B0.19B0.36B0.50B0.41B0.40B
Current Assets 1.70B1.90B1.83B2.21B2.45B2.79B3.25B3.40B3.80B4.33B5.95B6.48B6.56B6.71B7.37B
Non-Current Assets
Buildings 0.10B0.10B0.10B0.11B0.13B0.12B0.12B0.13B0.13B0.13B
Construction in Progress 0.02B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.05B
Land & Improvements 0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B
Property, Plant & Equipment (Net) 0.16B0.15B0.14B0.13B0.14B0.18B0.16B0.16B0.16B0.36B0.18B0.20B0.19B0.20B0.19B
Long-Term Investments 0.00B3.04B-3.08B0.09B
Goodwill 2.21B2.21B2.21B4.17B2.22B2.50B2.46B2.48B2.46B2.55B2.60B4.38B4.34B4.41B4.62B
Intangibles 1.79B1.64B1.48B1.33B1.17B1.28B1.06B0.90B0.71B0.59B0.45B1.63B1.49B1.37B1.36B
Goodwill & Intangibles 4.00B3.84B3.69B5.50B3.39B3.78B3.51B3.38B3.17B3.15B3.04B6.01B5.83B5.78B5.98B
Other Non-Current Assets 0.08B0.07B0.05B0.03B0.01B0.01B0.04B0.03B0.04B0.02B0.04B0.36B0.40B0.47B
Non-Current Assets 4.24B4.07B3.89B3.71B3.62B3.96B3.71B3.57B3.37B3.67B3.39B6.72B6.57B6.58B7.31B
Assets 5.94B5.97B5.72B5.92B6.08B6.76B6.96B6.97B7.17B8.00B9.34B13.20B13.13B13.28B14.68B
Liabilities
Current Liabilities
Accounts Payables 0.54B0.52B0.52B0.66B0.70B0.87B1.07B1.32B1.58B1.83B2.09B3.11B2.82B2.88B3.38B
Payables 0.54B0.52B0.52B0.66B0.70B0.87B1.07B1.32B1.58B1.83B2.09B3.11B2.82B2.88B3.38B
Accumulated Expenses 0.09B0.11B0.10B0.11B0.13B0.40B0.44B0.52B0.59B0.21B0.29B0.36B0.38B0.30B0.28B
Other Accumulated Expenses 0.09B0.09B0.10B0.13B0.11B0.17B0.15B0.24B0.23B0.49B0.42B0.45B0.48B0.55B0.54B
Short term Debt 0.13B0.20B0.04B0.05B0.02B0.03B0.02B0.03B0.03B0.03B0.07B0.10B0.06B0.61B0.24B
Current Taxes 0.02B0.02B0.02B0.03B0.03B0.04B0.04B0.06B0.06B0.09B0.10B0.07B0.07B0.05B0.06B
Current Deferred Revenue 0.03B0.05B0.06B0.09B0.08B0.15B0.14B0.16B0.18B0.25B0.26B0.42B0.53B0.53B0.52B
Total Current Liabilities 1.03B1.36B1.17B1.40B1.47B1.89B2.29B2.52B2.80B3.49B3.90B5.10B4.95B5.44B5.47B
Non-Current Liabilities
Non-Current Debt 4.16B3.87B3.73B3.21B3.15B3.23B3.22B3.21B3.18B3.28B3.86B6.76B5.87B5.03B5.61B
Non-Current Deferred Tax Liability 0.73B0.69B0.62B0.57B0.47B0.47B0.37B0.26B0.20B0.21B0.19B0.43B0.39B0.35B0.17B
Operating Leases 0.16B0.19B0.22B0.21B0.20B0.15B
Other Non-Current Liabilities 0.04B0.05B0.06B0.04B0.05B0.07B0.04B0.05B0.06B0.07B0.07B0.24B0.34B0.43B0.93B
Total Non-Current Liabilities 4.96B4.62B4.42B3.81B3.67B3.77B3.62B3.46B3.39B3.55B4.15B7.40B6.58B5.80B6.85B
Total Liabilities 5.91B5.98B
Shareholder's Equity
Total Debt 4.29B4.07B3.77B3.25B3.17B3.26B3.23B3.24B3.21B3.32B3.93B6.86B5.92B5.64B5.84B
Common Equity -0.04B-0.04B-0.01B0.14B0.71B0.94B1.10B1.05B0.99B0.98B0.96B1.30B0.71B1.60B2.04B2.35B
Shareholder's Equity -0.04B-0.04B-0.01B0.14B0.71B0.94B1.10B1.05B0.99B0.98B0.96B1.30B0.71B1.60B2.04B2.35B
Liabilities and Shareholders Equity 5.94B5.97B5.72B5.92B6.08B6.76B6.96B6.97B7.17B8.00B9.34B13.20B13.13B13.28B14.68B
Retained Earnings -0.00B-0.00B0.00B-0.01B-1.76B-1.65B-1.67B-1.83B-1.89B-2.02B-1.81B-2.57B-1.76B-1.53B-1.32B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B