CDW Corp Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 7.16B8.80B9.60B10.13B10.77B12.07B12.99B13.67B14.83B16.24B18.03B18.47B20.82B23.75B21.38B21.00B
Cost of Revenue 6.03B7.41B8.02B8.46B9.01B10.15B10.87B11.34B12.38B13.53B14.99B15.26B17.25B19.06B16.72B16.40B
Gross Profit 1.13B1.39B1.58B1.67B1.76B1.92B2.12B2.33B2.45B2.71B3.04B3.21B3.57B4.69B4.65B4.60B
Operating items
Selling, General & Administrative 0.82B0.93B0.99B1.03B1.12B1.11B1.23B1.35B1.41B1.72B1.91B2.03B2.15B2.95B2.97B2.95B
Operating Expenses 0.82B0.93B0.99B1.03B1.12B1.11B1.23B1.35B1.41B1.72B1.91B2.03B2.15B2.95B2.97B2.95B
Operating Income -0.03B0.35B0.47B0.51B0.51B0.67B0.74B0.82B0.87B0.99B1.13B1.18B1.42B1.74B1.68B1.65B
EBIT -0.03B0.35B0.47B0.51B0.51B0.67B0.74B0.82B0.87B0.99B1.13B1.18B1.42B1.74B1.68B1.65B
Non-operating items
Interest & Investment Income -0.24B-0.23B-0.21B
Other Non Operating Income 0.00B0.00B-0.12B-0.02B-0.06B-0.09B-0.02B-0.00B-0.06B0.00B-0.02B-0.02B0.03B-0.01B-0.00B-0.00B
Non Operating Income 0.00B0.00B0.00B0.00B-0.00B0.00B-0.01B0.00B-0.06B0.00B-0.02B-0.02B0.03B-0.01B-0.00B-0.00B
Net income details
EBT -0.46B-0.04B0.03B0.19B0.20B0.39B0.65B0.67B0.66B0.84B0.95B1.00B1.30B1.49B1.45B1.44B
Tax Provisions -0.09B-0.01B0.01B0.07B0.11B0.14B0.30B0.25B0.14B0.20B0.21B0.21B0.31B0.37B0.35B0.36B
Profit After Tax -0.37B-0.03B0.02B0.12B0.13B0.24B0.40B0.43B0.52B0.64B0.74B0.79B0.99B1.11B1.10B1.08B
Income from Continuing Operations -0.37B-0.03B0.02B0.12B0.08B0.24B0.35B0.43B0.52B0.64B0.74B0.79B0.99B1.11B1.10B1.08B
Consolidated Net Income -0.37B-0.03B0.02B0.12B0.08B0.24B0.35B0.43B0.52B0.64B0.74B0.79B0.99B1.11B1.10B1.08B
Income towards Parent Company -0.37B-0.03B0.02B0.12B0.08B0.24B0.35B0.43B0.52B0.64B0.74B0.79B0.99B1.11B1.10B1.08B
Net Income towards Common Stockholders -0.37B-0.03B0.02B0.12B0.08B0.24B0.35B0.43B0.52B0.64B0.74B0.79B0.99B1.11B1.10B1.08B
Additional items
EPS (Basic) -0.200.120.820.851.442.372.603.374.265.085.537.148.248.208.06
EPS (Weighted Average and Diluted) -0.200.120.820.841.422.352.563.314.194.995.457.048.138.107.97
Shares Outstanding (Weighted Average) 0.14B0.14B0.14B0.17B0.17B0.17B0.16B0.15B0.15B0.14B0.14B0.14B0.14B0.13B0.13B
Shares Outstanding (Diluted Average) 0.14B0.14B0.15B0.16B0.17B0.17B0.17B0.16B0.15B0.15B0.14B0.14B0.14B0.14B0.14B
Interest Expenses 0.43B0.39B0.32B0.31B0.25B
Tax Rate 19.04%21.08%39.58%36.06%56.98%36.83%45.94%36.85%20.83%23.50%22.42%21.33%23.82%25.09%23.85%24.91%