|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,837.50M | 5,146.40M | 5,300.00M | 5,536.90M | 5,949.10M | 6,145.80M | 6,215.50M | 5,438.30M | 5,103.10M | 5,626.10M | 5,628.30M | 5,018.50M | 4,872.70M | 5,423.40M | 5,516.60M | 5,186.00M | 5,199.10M | 5,976.60M | 5,737.40M | 5,511.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,042.30M | 4,263.60M | 4,385.10M | 4,561.30M | 4,845.00M | 4,977.60M | 4,982.30M | 4,257.20M | 4,013.70M | 4,444.60M | 4,400.60M | 3,864.70M | 3,809.40M | 4,240.30M | 4,315.90M | 4,030.70M | 4,076.80M | 4,735.40M | 4,481.90M | 4,256.60M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 795.20M | 882.80M | 914.90M | 975.60M | 1,104.10M | 1,168.20M | 1,233.20M | 1,181.10M | 1,089.40M | 1,181.50M | 1,227.70M | 1,153.80M | 1,063.30M | 1,183.10M | 1,200.70M | 1,155.30M | 1,122.30M | 1,241.20M | 1,255.50M | 1,254.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 471.80M | 512.90M | 528.50M | 636.30M | 717.20M | 732.90M | 766.80M | 734.50M | 734.10M | 769.30M | 749.30M | 718.80M | 735.30M | 750.00M | 719.10M | 746.70M | 760.90M | 821.00M | 812.20M | 823.70M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 471.80M | 512.90M | 528.50M | 636.30M | 717.20M | 732.90M | 766.80M | 734.50M | 734.10M | 769.30M | 749.30M | 718.80M | 735.30M | 750.00M | 719.10M | 746.70M | 760.90M | 821.00M | 812.20M | 823.70M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 323.40M | 369.90M | 386.40M | 339.30M | 386.90M | 435.30M | 466.40M | 446.60M | 355.30M | 412.20M | 478.40M | 435.00M | 328.00M | 433.10M | 481.60M | 408.60M | 361.40M | 420.20M | 443.30M | 430.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 323.40M | 369.90M | 386.40M | 339.30M | 386.90M | 435.30M | 466.40M | 446.60M | 355.30M | 412.20M | 478.40M | 435.00M | 328.00M | 433.10M | 481.60M | 408.60M | 361.40M | 420.20M | 443.30M | 430.70M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -57.40M | -53.30M | -51.30M | -52.30M | -54.40M | -56.50M | -57.10M | -56.80M | -55.00M | -58.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 36.80M | 0.40M | -8.60M | -0.50M | -0.40M | -4.80M | -6.00M | -1.30M | -0.60M | -1.20M | -1.00M | -0.10M | -1.10M | 0.40M | -0.60M | -0.30M | 1.50M | 1.10M | -3.10M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 36.80M | 0.40M | -8.60M | -0.50M | -0.40M | -4.80M | -6.00M | -1.30M | -0.60M | -1.20M | -1.00M | -0.10M | -1.10M | 0.40M | -0.60M | -0.30M | 1.50M | 1.10M | -3.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 288.90M | 371.20M | 350.40M | 287.30M | 330.40M | 377.20M | 399.00M | 381.20M | 296.30M | 353.40M | 419.80M | 380.70M | 276.60M | 379.70M | 427.60M | 351.50M | 304.00M | 364.90M | 389.40M | 369.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.00M | 97.10M | 84.00M | 72.20M | 80.00M | 98.00M | 101.20M | 94.30M | 66.20M | 91.00M | 104.00M | 84.90M | 61.00M | 98.60M | 111.00M | 87.60M | 79.10M | 93.70M | 98.00M | 89.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.60M | 274.10M | 266.60M | 215.30M | 250.20M | 279.30M | 297.80M | 287.20M | 230.10M | 262.60M | 315.50M | 296.10M | 216.10M | 281.10M | 316.40M | 264.20M | 224.90M | 271.20M | 291.00M | 279.50M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.90M | 274.10M | 266.40M | 215.10M | 250.40M | 279.20M | 297.80M | 286.90M | 230.10M | 262.40M | 315.80M | 295.80M | 215.60M | 281.10M | 316.60M | 263.90M | 224.90M | 271.20M | 291.40M | 279.30M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.90M | 274.10M | 266.40M | 215.10M | 250.40M | 279.20M | 297.80M | 286.90M | 230.10M | 262.40M | 315.80M | 295.80M | 215.60M | 281.10M | 316.60M | 263.90M | 224.90M | 271.20M | 291.40M | 279.30M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.90M | 274.10M | 266.40M | 215.10M | 250.40M | 279.20M | 297.80M | 286.90M | 230.10M | 262.40M | 315.80M | 295.80M | 215.60M | 281.10M | 316.60M | 263.90M | 224.90M | 271.20M | 291.40M | 279.30M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 232.90M | 274.10M | 266.40M | 215.10M | 250.40M | 279.20M | 297.80M | 286.90M | 230.10M | 262.40M | 315.80M | 295.80M | 215.60M | 281.10M | 316.60M | 263.90M | 224.90M | 271.20M | 291.40M | 279.30M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65 | 1.96 | 1.94 | 1.60 | 1.85 | 2.07 | 2.20 | 2.12 | 1.70 | 1.95 | 2.35 | 2.20 | 1.61 | 2.10 | 2.37 | 1.99 | 1.70 | 2.06 | 2.22 | 2.15 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.63 | 1.93 | 1.91 | 1.57 | 1.83 | 2.04 | 2.17 | 2.09 | 1.68 | 1.92 | 2.32 | 2.18 | 1.59 | 2.07 | 2.34 | 1.97 | 1.69 | 2.05 | 2.21 | 2.14 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.10M | 139.80M | 139.50M | 138.50M | 134.90M | 135.10M | 135.30M | 135.20M | 135.60M | 134.60M | 134.80M | 134.60M | 134.40M | 134.30M | 134.00M | 133.80M | 132.50M | 132.10M | 131.00M | 131.30M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.10M | 141.70M | 139.40M | 140.50M | 136.70M | 136.80M | 137.10M | 137.00M | 137.30M | 136.10M | 135.90M | 136.30M | 136.00M | 135.80M | 134.90M | 135.20M | 133.50M | 132.90M | 131.80M | 132.10M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 323.40M | 369.90M | 386.40M | 339.30M | 386.90M | 435.30M | 466.40M | 446.60M | 355.30M | 412.20M | 478.40M | 435.00M | 328.00M | 433.10M | 481.60M | 408.60M | 361.40M | 420.20M | 443.30M | 430.70M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.38% | 26.16% | 23.97% | 25.13% | 24.21% | 25.98% | 25.36% | 24.74% | 22.34% | 25.75% | 24.77% | 22.30% | 22.05% | 25.97% | 25.96% | 24.92% | 26.02% | 25.68% | 25.17% | 24.33% |