|
Gross Margin
|
61.08% | 56.90% | 60.15% | 63.50% | 64.54% | 73.37% | 72.28% | 62.43% | 64.57% | 64.09% | 62.59% | 57.76% | 68.74% | 72.34% | 75.85% | 72.19% | 72.85% | 73.30% | 7.03% | | | 58.05% | 55.30% | 62.54% | 63.40% | 66.01% | 64.50% | 67.71% | 64.06% | 74.01% | 72.49% | 77.07% | 73.58% | 71.73% | 73.71% | 70.85% | 66.58% | 71.95% | 71.27% | 69.93% | 69.23% | 72.51% | 69.50% | 72.48% | 77.24% | 76.11% | 75.65% | 72.85% | 71.99% | 75.56% |
|
EBT Margin
|
-24.70% | -14.30% | -9.60% | -3.83% | -19.24% | 18.23% | -0.06% | -30.74% | -31.87% | -48.79% | -71.63% | -148.61% | -101.84% | -34.05% | -151.28% | -50.86% | -36.62% | -118.65% | -259.95% | | | -95.64% | -17.41% | -31.32% | -25.65% | -8.17% | -13.91% | -15.95% | -16.48% | -5.72% | -6.29% | -1.41% | -2.73% | -15.95% | -21.52% | -24.76% | -26.97% | -21.01% | -22.04% | -30.58% | -35.59% | -35.07% | -179.86% | -27.72% | -4.99% | -12.59% | 101.49% | -12.16% | -10.02% | 1.66% |
|
EBIT Margin
|
-14.26% | -5.72% | 8.69% | -3.83% | -5.09% | 20.93% | 5.39% | -19.28% | -40.48% | -44.65% | -67.13% | -100.11% | -64.91% | -39.54% | -173.69% | -73.76% | -29.88% | -31.70% | -34.29% | | | -12.84% | -10.27% | -20.77% | -21.76% | -19.96% | -15.48% | -14.98% | -25.84% | -5.45% | -5.23% | -1.27% | -6.39% | -11.55% | -19.44% | -23.99% | -26.94% | -21.85% | -23.21% | -31.48% | -39.29% | -42.84% | -187.03% | -31.32% | -7.94% | -16.55% | 97.46% | -15.79% | -12.83% | -0.25% |
|
EBITDA Margin
|
-14.26% | -5.72% | 8.69% | -3.83% | -5.09% | 20.93% | 5.39% | -19.28% | -40.48% | -44.65% | -67.13% | -100.11% | -64.91% | -39.54% | -173.69% | -73.76% | -29.88% | -31.70% | -34.29% | | | -12.84% | -10.27% | -20.77% | -21.76% | -19.96% | -15.48% | -14.98% | -25.84% | -5.45% | -5.23% | -1.27% | -6.39% | -11.55% | -19.44% | -23.99% | -26.94% | -21.85% | -23.21% | -31.48% | -39.29% | -42.84% | -187.03% | -31.32% | -7.94% | -16.55% | 97.46% | -15.79% | -12.83% | -0.25% |
|
Operating Margin
|
-14.26% | -5.72% | 8.69% | -3.83% | -5.09% | 20.93% | 5.39% | -19.28% | -40.48% | -44.65% | -67.13% | -100.11% | -64.91% | -39.54% | -173.69% | -73.76% | -29.88% | -31.70% | -34.29% | | | -12.84% | -10.27% | -20.77% | -21.76% | -19.96% | -15.48% | -14.98% | -25.84% | -5.45% | -5.23% | -1.27% | -6.39% | -11.55% | -19.44% | -23.99% | -26.94% | -21.85% | -23.21% | -31.48% | -39.29% | -42.84% | -187.03% | -31.32% | -7.94% | -16.55% | 97.46% | -15.79% | -12.83% | -0.25% |
|
Net Margin
|
-24.70% | -14.30% | -9.60% | -3.83% | -19.24% | 18.23% | -0.06% | -30.74% | -31.87% | -48.79% | -71.63% | -148.61% | -97.75% | -30.45% | -144.66% | -48.42% | -33.50% | -117.19% | -252.97% | | | -94.22% | -15.99% | -28.99% | -24.95% | -5.36% | -13.41% | -15.17% | -15.69% | -5.28% | -6.05% | -0.96% | -2.60% | -15.69% | -20.39% | -24.74% | -26.91% | -21.39% | -22.25% | -30.74% | -35.49% | -34.95% | -180.11% | -27.58% | -5.01% | -12.83% | 101.29% | -12.27% | -9.88% | 1.67% |
|
FCF Margin
|
| 27.99% | -16.33% | 2.72% | 10.45% | -57.56% | -14.11% | -19.10% | -29.49% | -47.81% | -60.95% | -96.02% | -58.07% | -12.46% | -27.47% | -58.78% | -26.75% | -18.26% | -17.88% | -32.59% | -12.82% | -1.01% | 4.42% | -24.67% | 11.31% | 0.58% | -6.46% | -12.40% | 53.51% | 3.69% | 11.49% | -51.75% | 9.37% | -4.29% | -2.12% | -37.69% | -10.57% | -15.03% | 4.74% | -2.72% | -4.07% | -17.56% | -15.21% | -23.32% | 18.60% | 13.08% | 23.52% | -33.32% | 10.25% | 36.03% |
|
Inventory Average
|
| | | | | 0.56M | 0.59M | 0.73M | 0.75M | 0.77M | 0.79M | 0.68M | 4.62M | 8.05M | 6.45M | 5.75M | 6.20M | 6.26M | 5.85M | 5.27M | 4.84M | 4.64M | 4.78M | 5.06M | 5.26M | 5.62M | 5.96M | 6.48M | 7.84M | 9.32M | 9.96M | 11.87M | 14.39M | 16.93M | 17.99M | 17.70M | 18.54M | 18.47M | 18.66M | 18.62M | 18.43M | 18.41M | 18.72M | 19.80M | 19.68M | 19.25M | 19.38M | 21.22M | 25.42M | 28.12M |
|
Assets Average
|
| | | | | 48.43M | 62.00M | 62.21M | 62.32M | 60.35M | 57.49M | 52.24M | 74.64M | 101.27M | 89.41M | 78.53M | 79.03M | 76.42M | 79.33M | 81.26M | 79.42M | 85.66M | 111.07M | 129.28M | 135.38M | 143.87M | 148.28M | 154.26M | 250.76M | 349.15M | 361.03M | 454.87M | 549.32M | 560.29M | 564.90M | 556.67M | 544.00M | 542.90M | 543.75M | 535.60M | 521.52M | 508.00M | 484.00M | 459.62M | 459.59M | 471.88M | 484.02M | 490.34M | 466.95M | 438.28M |
|
Equity Average
|
| | | | | -54.94M | 41.17M | 40.38M | 38.12M | 35.34M | 31.70M | 24.98M | 26.48M | 34.65M | 28.27M | 17.31M | 13.42M | 5.84M | -3.22M | 13.63M | 31.17M | 36.67M | 70.16M | 95.78M | 94.39M | 95.35M | 98.27M | 100.19M | 181.08M | 264.71M | 273.16M | 374.61M | 475.69M | 476.00M | 469.01M | 461.71M | 450.55M | 440.11M | 433.80M | 425.47M | 412.62M | 399.67M | 327.73M | 258.78M | 260.45M | 268.96M | 325.84M | 378.89M | 353.36M | 319.25M |
|
Invested Capital
|
| | -146.21M | | -140.48M | 46.84M | 47.26M | 40.52M | 39.15M | 37.50M | 32.36M | 24.88M | 50.65M | 54.68M | 42.61M | 47.25M | 45.88M | 14.69M | 9.59M | 33.85M | 28.95M | 44.39M | 95.93M | 95.62M | 93.17M | 97.54M | 99.00M | 101.38M | 260.77M | 268.64M | 277.68M | 471.55M | 479.84M | 472.15M | 465.88M | 457.54M | 443.55M | 436.68M | 430.91M | 420.02M | 405.21M | 394.13M | 261.33M | 256.23M | 264.67M | 273.25M | 378.43M | 379.35M | 327.37M | 311.14M |
|
Asset Utilization Ratio
|
| | | | | 0.52 | 0.44 | 0.46 | 0.46 | 0.49 | 0.49 | 0.53 | 0.42 | 0.36 | 0.45 | 0.58 | 0.59 | 0.61 | 0.61 | 0.63 | 0.71 | 0.77 | 0.69 | 0.68 | 0.75 | 0.80 | 0.86 | 0.90 | 0.60 | 0.49 | 0.53 | 0.49 | 0.46 | 0.49 | 0.52 | 0.55 | 0.58 | 0.59 | 0.59 | 0.60 | 0.59 | 0.58 | 0.58 | 0.60 | 0.65 | 0.66 | 0.69 | 0.71 | 0.73 | 0.82 |
|
Interest Coverage Ratio
|
| | | | | | | -1.68 | -11.27 | -12.72 | | -24.70 | -13.25 | -8.68 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | -0.10 | | -0.12 | 0.31 | 0.28 | 0.40 | 0.43 | 0.46 | 0.53 | 0.77 | 0.87 | 0.72 | 1.21 | 2.18 | 2.83 | -116.32 | -5.55 | 0.31 | 0.46 | 0.30 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | 1.56 | | 0.55 | 0.20 | 0.19 | 0.25 | 0.26 | 0.26 | 0.28 | 0.32 | 0.28 | 0.26 | 0.31 | 0.40 | 0.44 | 0.48 | 0.41 | 0.13 | 0.17 | 0.15 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | -15.26 | | -4.44 | 0.65 | 0.68 | 0.62 | 0.60 | 0.57 | 0.53 | 0.42 | 0.32 | 0.36 | 0.26 | 0.19 | 0.15 | 0.00 | -0.07 | 0.42 | 0.36 | 0.49 | 0.73 | 0.75 | 0.65 | 0.67 | 0.65 | 0.65 | 0.76 | 0.76 | 0.75 | 0.87 | 0.86 | 0.84 | 0.82 | 0.84 | 0.82 | 0.80 | 0.79 | 0.80 | 0.79 | 0.79 | 0.56 | 0.57 | 0.57 | 0.57 | 0.77 | 0.77 | 0.74 | 0.72 |
|
Times Interest Earned
|
| | | | | | | -1.68 | -11.27 | -12.72 | | -24.70 | -13.25 | -8.68 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-4.49M | -6.09M | -5.13M | -4.84M | -7.87M | 43.50M | 49.14M | 26.53M | 40.05M | 15.62M | 46.29M | 35.60M | 43.64M | 45.68M | 40.47M | 17.83M | 14.83M | 77.56M | 193.18M | 213.03M | 415.62M | 1,022.38M | 913.37M | 1,257.85M | 1,472.43M | 917.37M | 877.12M | 903.87M | 1,339.87M | 1,643.89M | 3,343.98M | 3,154.32M | 4,394.04M | 2,971.70M | 2,052.96M | 1,642.18M | 836.97M | 618.58M | 317.77M | 204.64M | 174.57M | 111.00M | 413.76M | 360.13M | 579.99M | 1,405.95M | 887.65M | 752.89M | 901.74M | 579.70M |
|
Market Capitalization
|
| | | | | 82.55M | 85.58M | 65.51M | 76.95M | 49.57M | 76.18M | 59.36M | 60.17M | 67.37M | 57.45M | 29.79M | 23.78M | 83.40M | 209.89M | 231.72M | 431.87M | 1,048.59M | 977.99M | 1,315.28M | 1,515.90M | 958.30M | 915.35M | 936.06M | 1,551.28M | 1,857.69M | 3,568.69M | 3,528.61M | 4,763.98M | 3,334.98M | 2,401.44M | 1,961.40M | 1,143.19M | 909.86M | 610.86M | 490.58M | 457.24M | 379.18M | 649.18M | 576.05M | 808.86M | 1,646.81M | 1,148.30M | 983.81M | 1,088.00M | 773.92M |
|
Return on Sales
|
| | | -0.13% | -0.12% | -0.03% | -0.01% | -0.08% | -0.11% | -0.27% | -0.45% | -0.74% | -0.92% | -0.79% | -0.98% | -0.78% | -0.62% | -0.85% | -1.15% | | | -1.07% | -0.91% | -0.71% | -0.38% | -0.18% | -0.17% | -0.15% | -0.13% | -0.12% | -0.10% | -0.06% | -0.04% | -0.07% | -0.10% | -0.16% | -0.22% | -0.23% | -0.24% | -0.25% | -0.27% | -0.30% | -0.68% | -0.68% | -0.56% | -0.49% | 0.16% | 0.18% | 0.17% | 0.20% |
|
Return on Capital Employed
|
| | | | | 0.04% | 0.02% | 0.00% | -0.05% | -0.14% | -0.25% | -0.45% | -0.58% | -0.37% | -0.77% | -1.54% | -1.45% | -0.77% | -0.56% | | | -0.21% | -0.15% | -0.13% | -0.16% | -0.19% | -0.22% | -0.20% | -0.15% | -0.09% | -0.08% | -0.04% | -0.02% | -0.04% | -0.06% | -0.10% | -0.14% | -0.16% | -0.17% | -0.18% | -0.20% | -0.23% | -0.50% | -0.52% | -0.48% | -0.43% | 0.10% | 0.12% | 0.12% | 0.18% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | -0.83% | -0.73% | -1.11% | -1.62% | | | -0.39% | -0.18% | -0.15% | -0.18% | -0.20% | -0.23% | -0.23% | -0.15% | -0.09% | -0.08% | -0.04% | -0.02% | -0.04% | -0.06% | -0.10% | -0.14% | -0.17% | | | | | | -0.78% | | | 0.12% | 0.13% | 0.13% | 0.19% |
|
Return on Assets
|
| | | | | -0.02% | -0.01% | -0.04% | -0.05% | -0.13% | -0.22% | -0.39% | -0.38% | -0.28% | -0.44% | -0.45% | -0.37% | -0.52% | -0.70% | | | -0.82% | -0.63% | -0.49% | -0.29% | -0.15% | -0.15% | -0.13% | -0.08% | -0.06% | -0.05% | -0.03% | -0.02% | -0.03% | -0.05% | -0.09% | -0.13% | -0.14% | -0.14% | -0.15% | -0.16% | -0.18% | -0.39% | -0.41% | -0.36% | -0.32% | 0.11% | 0.13% | 0.12% | 0.16% |
|
Return on Equity
|
| | | | | 0.02% | -0.01% | -0.06% | -0.09% | -0.23% | -0.40% | -0.81% | -1.08% | -0.83% | -1.41% | -2.06% | -2.17% | -6.79% | 17.24% | | | -1.91% | -0.99% | -0.66% | -0.41% | -0.22% | -0.22% | -0.20% | -0.10% | -0.08% | -0.07% | -0.04% | -0.02% | -0.04% | -0.07% | -0.11% | -0.15% | -0.17% | -0.18% | -0.19% | -0.20% | -0.23% | -0.58% | -0.72% | -0.64% | -0.57% | 0.16% | 0.16% | 0.16% | 0.22% |