CareDx reported revenue growth of 52.23% and asset growth of 19.97% for the quarter ended Jun 2026. These growth metrics cover 52 quarters of results from Sep 2013 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 59.29% | 53.76% | 1.01% | -2.89% | -3.31% | -4.17% | -3.38% | -4.89% | -7.96% | -14.03% | -14.35% | -9.33% | -4.83% | 5.19% | 8.23% | -4.82% | -9.37% | -15.85% | -16.05% | 19.97% | ||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 83.30% | 63.06% | 62.31% | 55.88% | 55.49% | 52.96% | 49.91% | 14.30% | 12.33% | 8.20% | -5.80% | -5.74% | -5.39% | -4.66% | -3.61% | -6.37% | -7.40% | -8.70% | -8.02% | 1.16% | ||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 40.71% | 49.16% | 46.75% | 47.42% | 48.62% | 45.40% | 46.25% | 45.16% | 40.53% | 29.00% | 28.75% | 26.71% | 26.92% | 26.48% | 25.58% | 5.20% | 4.10% | 2.32% | -5.35% | -0.89% | ||||||||||||||||||||||||||||||||
| Assets (QoQ) | 1.03% | 0.61% | -3.51% | -0.99% | 0.60% | -0.28% | -2.72% | -2.54% | -2.65% | -6.85% | -3.09% | 3.18% | 2.19% | 2.95% | -0.29% | -9.27% | -2.69% | -4.41% | -0.52% | 29.66% | ||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 11.96% | 1,229.09% | 577.04% | 63.78% | 33.76% | -43.96% | -67.26% | -49.18% | -66.63% | -51.36% | -46.34% | -24.22% | 4.21% | -4.52% | 9.62% | -43.74% | -22.55% | 29.50% | 134.29% | 84.51% | ||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 80.70% | 82.63% | 149.79% | 536.79% | 127.97% | 38.59% | 17.60% | 10.94% | -20.65% | 53.58% | 5.96% | -14.24% | -22.52% | -36.15% | -42.25% | -39.94% | -35.42% | -15.59% | 11.29% | -7.69% | ||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 59.50% | 138.38% | 162.42% | 182.14% | 281.46% | 107.11% | 113.82% | 42.71% | 21.37% | 10.67% | 22.32% | 150.91% | 32.73% | 4.34% | -0.88% | -10.26% | -16.61% | 34.97% | 25.03% | -8.12% | ||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 27.66% | 61.41% | 44.72% | -45.08% | 4.26% | -32.38% | -15.44% | -14.76% | -31.54% | -1.42% | -6.71% | 20.38% | -5.87% | -9.67% | 7.10% | -38.22% | 29.59% | 51.03% | 93.76% | -51.35% | ||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 65.15% | 158.77% | -44.43% | -50.29% | -76.50% | -74.20% | -56.57% | -47.38% | -8.41% | -8.59% | 24.97% | 9.11% | 25.56% | 39.53% | -4.88% | -28.78% | -4.16% | -42.95% | -12.19% | 447.76% | ||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 137.97% | 75.37% | 44.11% | 56.57% | 26.56% | 33.00% | 32.37% | -25.40% | -29.17% | -15.17% | -32.94% | -34.16% | -35.35% | -30.96% | -19.78% | -25.78% | 3.30% | -10.06% | 1.44% | 62.06% | ||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 73.80% | 82.41% | 69.77% | 78.90% | 69.24% | 39.71% | 31.91% | 40.13% | 23.73% | 4.93% | 10.19% | 17.12% | 18.44% | 24.58% | 22.48% | -20.25% | -15.62% | -13.44% | -24.10% | 2.17% | ||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 5.20% | -1.30% | -50.67% | -2.94% | -50.27% | 8.39% | -16.97% | 17.58% | -13.45% | 8.18% | 13.51% | 2.66% | -0.40% | 20.22% | -22.62% | -23.14% | 34.05% | -28.44% | 19.10% | 379.49% | ||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 576.91% | 91.40% | -917.82% | -95.13% | -474.89% | 131.80% | 90.53% | 1,842.78% | 98.02% | 1,571.39% | 287.26% | -175.75% | -861.68% | -105.10% | -95.21% | 301.25% | 185.72% | -1,553.86% | 734.64% | 1,099.24% | ||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 226.80% | -100.88% | -559.89% | 26.95% | -178.26% | 56.65% | -105.42% | 80.25% | 29.28% | 34.94% | 13.18% | -39.54% | -39.47% | 35.27% | 26.17% | 209.39% | 29.33% | -152.54% | 40.08% | 163.43% | ||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | 126.46% | -155.37% | -370.05% | 100.48% | -138.81% | 20.03% | -81.30% | 36.51% | -19.53% | 114.20% | 121.18% | 7.51% | -32.59% | -9.48% | 22.67% | 51.11% | 37.50% | 17.34% | -10.33% | 76.86% | ||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 24.60% | -138.52% | -1,905.04% | 100.51% | -9,686.71% | 103.27% | -696.81% | 203.91% | -109.76% | 2,861.48% | -33.14% | -142.03% | -23.91% | 85.35% | 162.77% | 1,665.81% | -47.22% | -382.72% | 131.68% | 2,437.17% | ||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -92.66% | -41.99% | 36.16% | -139.61% | -1,953.14% | 72.47% | 103.13% | 87.13% | -43.79% | -216.65% | -2,381.97% | 3,897.39% | 223.02% | 361.17% | -73.62% | -47.78% | 198.34% | -2.40% | 116.30% | 209.29% | ||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -1.44% | 27.75% | -54.10% | -45.56% | -139.29% | 105.15% | 30.45% | -26.43% | -58.14% | -46.85% | 23.07% | 24.63% | 220.04% | 73.85% | -7.38% | 65.73% | 93.79% | 43.80% | 86.22% | 298.60% | ||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 18.31% | 27.44% | -26.07% | -3.94% | -26.10% | 39.81% | 16.53% | 23.35% | -94.04% | -44.01% | -21.15% | 39.58% | 83.31% | 85.92% | -54.14% | -16.31% | 48.31% | 24.36% | 16.31% | 25.61% | ||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -96.10% | 990.58% | -615.31% | 81.94% | -82.59% | 201.50% | -90.66% | -174.37% | -1,939.88% | 17.66% | -82.70% | 223.75% | -33.92% | 74.80% | -221.45% | 137.22% | 277.54% | -42.82% | -79.72% | 606.30% | ||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -610.00 | -1421.00 | -2272.00 | -2054.00 | -1030.00 | -377.00 | -749.00 | -1236.00 | -2099.00 | -16382.00 | 16.00 | 3,135.00 | 2,628.00 | 28,449.00 | 1,553.00 | -489.00 | 1,631.00 | -10303.00 | 1,681.00 | 9,864.00 | ||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 129.00 | -917.00 | -322.00 | -518.00 | -189.00 | -773.00 | -1650.00 | -1345.00 | -3739.00 | -18180.00 | -3005.00 | -155.00 | -501.00 | 11,690.00 | 820.00 | 1,411.00 | 2,160.00 | 1,764.00 | 3,250.00 | 12,510.00 | ||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 2,800.00 | 15,683.00 | 4,977.00 | 294.00 | 985.00 | 1,108.00 | 3,554.00 | 4,174.00 | -3000.00 | -17675.00 | -1055.00 | 1,382.00 | 340.00 | 11,294.00 | -81.00 | 1,301.00 | 520.00 | -34.00 | 229.00 | 9,220.00 | ||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -515.00 | -789.00 | -455.00 | -294.00 | 509.00 | -136.00 | -827.00 | -781.00 | -354.00 | -14419.00 | 15,571.00 | 2,338.00 | -861.00 | 11,401.00 | -11325.00 | 296.00 | 1,258.00 | -533.00 | 659.00 | 8,479.00 | ||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | -200.21% | -402.09% | -2,120.63% | -358.01% | -98.68% | -24.16% | -27.66% | -27.19% | -66.00% | -541.38% | 7.23% | 73.48% | 52.33% | 168.81% | 40.73% | -51.78% | 98.21% | -107.16% | 108.96% | 1,118.10% | ||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -47.51% | -85.44% | -52.28% | -46.95% | -36.97% | -51.08% | -61.72% | -36.75% | -114.73% | -241.95% | -197.39% | -15.61% | -16.28% | 95.56% | 11.13% | 20.00% | 75.79% | 31.89% | 27.02% | 82.70% | ||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | -12.09% | 3.97% | -17.40% | -43.26% | -35.02% | -34.85% | -20.90% | -13.85% | -60.30% | -119.35% | -33.13% | -1.37% | -15.25% | 76.68% | -18.39% | -0.58% | 38.98% | -14.52% | 27.70% | 91.68% | ||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -610.00 | -1421.00 | -2272.00 | -2054.00 | -1030.00 | -377.00 | -749.00 | -1236.00 | -2099.00 | -16382.00 | 16.00 | 3,135.00 | 2,628.00 | 28,449.00 | 1,553.00 | -489.00 | 1,631.00 | -10303.00 | 1,681.00 | 9,864.00 | ||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 129.00 | -917.00 | -322.00 | -518.00 | -189.00 | -773.00 | -1650.00 | -1345.00 | -3739.00 | -18180.00 | -3005.00 | -155.00 | -501.00 | 11,690.00 | 820.00 | 1,411.00 | 2,160.00 | 1,764.00 | 3,250.00 | 12,510.00 | ||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 2,800.00 | 15,683.00 | 4,977.00 | 294.00 | 985.00 | 1,108.00 | 3,554.00 | 4,174.00 | -3000.00 | -17675.00 | -1055.00 | 1,382.00 | 340.00 | 11,294.00 | -81.00 | 1,301.00 | 520.00 | -34.00 | 229.00 | 9,220.00 | ||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -515.00 | -789.00 | -455.00 | -294.00 | 509.00 | -136.00 | -827.00 | -781.00 | -354.00 | -14419.00 | 15,571.00 | 2,338.00 | -861.00 | 11,401.00 | -11325.00 | 296.00 | 1,258.00 | -533.00 | 659.00 | 8,479.00 | ||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -84.04% | -76.45% | -23.73% | -13.99% | 20.17% | -10.27% | -27.22% | -13.57% | -4.20% | -326.06% | 81.60% | 67.53% | -87.27% | 714.96% | -115.85% | 16.85% | 97.79% | -2,355.28% | 119.83% | 9,351.00% | ||||||||||||||||||||||||||||||||
| EBT Growth (1y) | -294.99% | -362.62% | -1,969.47% | -972.82% | -38.25% | -6.47% | -20.17% | -15.06% | -41.34% | -549.55% | 15.47% | 81.61% | 55.71% | 174.51% | 48.45% | -88.76% | 115.90% | -104.28% | 126.97% | 1,418.57% | ||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 15.88% | -60.89% | -34.19% | -39.17% | -82.08% | -53.90% | -56.84% | -53.72% | -97.63% | -217.46% | -175.99% | -31.42% | 4.70% | 92.68% | 19.40% | 26.36% | 28.05% | 40.82% | 28.41% | 87.36% | ||||||||||||||||||||||||||||||||
| EBT Growth (5y) | -23.20% | -0.75% | -27.25% | -37.58% | -2.88% | 10.99% | -20.19% | -11.62% | -3.07% | -95.84% | -19.67% | 10.62% | -30.46% | 81.40% | -10.95% | -4.75% | 20.53% | -0.41% | 37.55% | 125.64% | ||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -1023.00 | -1524.00 | -2335.00 | -2424.00 | -505.00 | -51.00 | -582.00 | -862.00 | -1406.00 | -15782.00 | 286.00 | 3,061.00 | 2,248.00 | 28,135.00 | 1,556.00 | -503.00 | 1,425.00 | -10496.00 | 1,452.00 | 9,681.00 | ||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 7,968.00 | -411.00 | 656.00 | -132.00 | -1284.00 | -813.00 | -1462.00 | -1911.00 | -2935.00 | -17357.00 | -2631.00 | -225.00 | 336.00 | 12,301.00 | 1,260.00 | 1,695.00 | 2,267.00 | 1,857.00 | 3,294.00 | 12,238.00 | ||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 1,810.00 | 13,200.00 | 2,611.00 | 965.00 | 9,764.00 | 23,791.00 | 3,644.00 | 4,544.00 | 6,057.00 | -16244.00 | 360.00 | 2,066.00 | -442.00 | 11,539.00 | 380.00 | 646.00 | 738.00 | 281.00 | 377.00 | 8,952.00 | ||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -1322.00 | -557.00 | -323.00 | -221.00 | 596.00 | -103.00 | -854.00 | -501.00 | 52.00 | -14479.00 | 15,214.00 | 2,273.00 | -761.00 | 11,408.00 | -11365.00 | 214.00 | 1,168.00 | -513.00 | 583.00 | 8,443.00 | ||||||||||||||||||||||||||||||||
| EBT (QoQ) | -494.92% | -41.40% | -15.29% | -10.61% | 23.33% | -8.90% | -30.12% | -5.91% | 5.82% | -400.45% | 83.07% | 76.96% | -126.84% | 941.89% | -111.72% | 15.64% | 119.11% | -326.69% | 173.80% | 4,023.80% | ||||||||||||||||||||||||||||||||
| Enterprise Value Growth (1y) | -69.92% | -55.09% | 14.71% | 17.22% | 19.82% | 15.90% | 10.43% | 7.69% | 7.93% | 19.68% | 24.49% | 19.03% | 10.19% | -10.72% | -6.95% | 18.62% | 19.36% | 32.01% | 18.94% | -100.60% | ||||||||||||||||||||||||||||||||
| Enterprise Value Growth (3y) | -140.23% | -75.37% | -77.14% | -91.70% | -92.35% | -97.19% | -107.10% | -10.17% | -7.85% | -1.56% | 16.75% | 14.79% | 12.80% | 9.23% | 10.23% | 15.27% | 12.64% | 15.44% | 13.17% | -9.75% | ||||||||||||||||||||||||||||||||
| Enterprise Value Growth (5y) | -74.79% | -83.00% | -92.87% | -102.70% | -118.56% | -77.33% | -72.55% | -77.05% | -59.23% | -29.51% | -30.33% | -39.41% | -42.54% | -46.81% | -48.30% | 2.50% | 1.90% | 4.64% | 12.94% | -0.20% | ||||||||||||||||||||||||||||||||
| Enterprise Value (QoQ) | 1.80% | 4.07% | 8.40% | 4.07% | 4.88% | -0.62% | 2.44% | 1.14% | 5.13% | 12.22% | 8.28% | -6.00% | -5.24% | -8.22% | 11.41% | 19.34% | -4.27% | 8.76% | -5.63% | -99.62% | ||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -291.51% | -304.80% | -2,818.18% | -1,004.27% | -40.95% | -11.19% | -19.46% | -13.73% | -36.61% | -539.01% | 13.17% | 80.89% | 53.62% | 175.65% | 51.07% | -78.14% | 115.87% | -104.64% | 129.19% | 1,462.18% | ||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 25.17% | -43.10% | -26.99% | -29.82% | -95.04% | -44.50% | -48.21% | -46.73% | -96.08% | -206.38% | -211.65% | -33.89% | 3.70% | 94.65% | 20.23% | 27.11% | 28.07% | 39.24% | 28.54% | 87.93% | ||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | -2.50% | 20.15% | -7.12% | -16.68% | 12.93% | 24.00% | -7.83% | -3.22% | 4.20% | -83.53% | -16.26% | 13.81% | -36.28% | 75.37% | -6.71% | -1.47% | 20.63% | -0.19% | 44.61% | 126.98% | ||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -510.07% | -37.34% | -19.87% | -9.94% | 22.13% | -8.34% | -28.79% | -4.67% | 6.46% | -406.73% | 82.50% | 76.96% | -127.01% | 926.48% | -111.32% | 16.12% | 120.22% | -341.66% | 171.23% | 3,813.67% | ||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -291.51% | -304.80% | -2,818.18% | -1,004.27% | -40.95% | -11.19% | -19.46% | -13.73% | -36.61% | -539.01% | 13.17% | 80.89% | 53.62% | 170.51% | 51.07% | -78.14% | 115.50% | -104.98% | 128.11% | 1,412.38% | ||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 25.17% | -43.10% | -26.99% | -29.82% | -95.04% | -44.50% | -48.21% | -46.73% | -96.08% | -206.38% | -211.65% | -33.89% | 3.70% | 91.38% | 20.23% | 27.11% | 28.02% | 39.24% | 28.45% | 86.32% | ||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | -2.91% | 20.15% | -7.12% | -16.68% | 12.93% | 24.00% | -7.83% | -3.22% | 4.20% | -83.53% | -16.26% | 13.81% | -36.28% | 73.22% | -6.71% | -1.47% | 20.51% | -0.19% | 43.87% | 125.35% | ||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -510.07% | -37.34% | -19.87% | -9.94% | 22.13% | -8.34% | -28.79% | -4.67% | 6.46% | -406.73% | 82.50% | 76.96% | -127.01% | 870.33% | -112.14% | 16.12% | 119.76% | -347.32% | 168.58% | 3,816.40% | ||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -798.00 | -1362.00 | 1,406.00 | -1994.00 | -1074.00 | 687.00 | 3,497.00 | 650.00 | -253.00 | -1996.00 | -2060.00 | 2,267.00 | 3,063.00 | 3,874.00 | -1000.00 | -834.00 | 2,296.00 | -563.00 | 3,375.00 | 1,153.00 | ||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -327.00 | -654.00 | -1302.00 | -2188.00 | -1561.00 | 1,120.00 | 968.00 | -5758.00 | -2125.00 | -2671.00 | 2,843.00 | 923.00 | 1,736.00 | 2,565.00 | 437.00 | 2,083.00 | 5,106.00 | 1,315.00 | 315.00 | 2,586.00 | ||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 817.00 | 2,576.00 | 2,109.00 | 1,618.00 | 323.00 | 2,263.00 | 2,987.00 | 875.00 | -1654.00 | -1963.00 | 135.00 | 728.00 | 1,250.00 | 2,998.00 | -2092.00 | -4326.00 | 3,234.00 | 640.00 | 5,219.00 | 1,242.00 | ||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -1366.00 | 216.00 | -3557.00 | 2,712.00 | -445.00 | 1,977.00 | -746.00 | -135.00 | -1349.00 | 234.00 | -810.00 | 4,191.00 | -552.00 | 1,045.00 | -5684.00 | 4,357.00 | 2,578.00 | -1814.00 | -1745.00 | 2,135.00 | ||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -264.43% | -124.95% | 14.19% | -222.66% | -267.94% | 332.34% | 92.98% | 66.44% | 1.08% | -355.25% | -699.95% | 699.76% | 191.87% | 304.18% | -67.95% | -48.20% | 232.68% | -4.79% | 101.82% | 223.42% | ||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | -147.03% | -53.55% | -67.14% | -63.81% | -297.57% | 54.51% | 23.87% | -28.62% | -99.87% | -51.54% | 21.61% | 35.16% | 74.83% | 141.64% | 1.95% | 44.90% | 71.26% | 70.56% | 30.94% | 129.24% | ||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -15.84% | 10.83% | -34.46% | -21.48% | -39.89% | 30.24% | 14.44% | -4.60% | -122.77% | -63.29% | -21.25% | 36.98% | 123.12% | 60.95% | -42.75% | -16.86% | 78.83% | 23.53% | 15.04% | 32.84% | ||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -146.63% | 48.10% | -1,679.49% | 71.52% | -39.88% | 132.77% | -153.74% | -36.24% | -312.30% | 15.44% | -68.41% | 202.14% | -36.84% | 87.94% | -238.53% | 131.50% | 305.64% | -46.21% | -97.35% | 5,492.61% | ||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -157.00 | -193.00 | 226.00 | 62.00 | 147.00 | 196.00 | 240.00 | 81.00 | 272.00 | 159.00 | 88.00 | 629.00 | 345.00 | 463.00 | 107.00 | -227.00 | 153.00 | 91.00 | 332.00 | 571.00 | ||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 1,809.00 | 2,009.00 | 1,526.00 | 1,399.00 | 1,160.00 | 1,285.00 | 1,249.00 | 1,415.00 | 263.00 | 163.00 | 554.00 | 773.00 | 764.00 | 818.00 | 435.00 | 483.00 | 770.00 | 713.00 | 527.00 | 973.00 | ||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 303.00 | 20.00 | 419.00 | 239.00 | 349.00 | 7,451.00 | 2,228.00 | 2,365.00 | 1,854.00 | 2,109.00 | 1,777.00 | 1,907.00 | 1,444.00 | 1,817.00 | 760.00 | 716.00 | 993.00 | 1,117.00 | ||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -63.00 | -75.00 | 241.00 | -41.00 | 22.00 | -25.00 | 285.00 | -200.00 | 213.00 | -138.00 | 213.00 | 341.00 | -72.00 | -20.00 | -142.00 | 7.00 | 308.00 | -82.00 | 99.00 | 246.00 | ||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 38.78% | 31.72% | 21.35% | 9.57% | 7.01% | 6.70% | 0.29% | -11.90% | -12.36% | -18.77% | -5.73% | 41.82% | 28.64% | 39.78% | 19.10% | -8.58% | 22.92% | 26.55% | 44.60% | 62.80% | ||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 67.27% | 66.24% | 56.08% | 46.27% | 40.27% | 40.24% | 33.60% | 27.10% | 9.18% | 4.51% | 4.69% | 11.04% | 6.46% | 6.60% | 4.03% | 4.53% | 11.49% | 12.84% | 17.53% | 28.27% | ||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 44.55% | 49.32% | 48.60% | 47.18% | 46.80% | 182.21% | 34.42% | 31.83% | 29.16% | 31.35% | 25.48% | 25.65% | 21.77% | 21.63% | 15.53% | 15.09% | 14.59% | 15.30% | ||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 1.05% | 3.78% | 3.45% | 1.00% | -1.31% | 3.47% | -2.76% | -11.28% | -1.82% | -4.10% | 12.85% | 33.46% | -10.94% | 4.20% | -3.85% | 2.44% | 19.75% | 7.28% | 9.87% | 15.33% | ||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 695.03% | 94.39% | -201.12% | -119.27% | -580.46% | 263.78% | 91.37% | 361.27% | 86.04% | -16.18% | 172.67% | -81.38% | 96.05% | 208.97% | -333.92% | -929.72% | 5,127.92% | -237.81% | 148.19% | 1,541.06% | ||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 20.46% | -28.38% | -191.95% | 28.44% | -238.38% | 72.25% | -40.50% | -57.96% | -94.26% | 27.59% | -60.13% | -54.57% | -26.55% | 84.12% | 47.27% | -59.21% | 31.56% | -77.25% | 41.27% | 181.31% | ||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | 27.73% | 2.77% | -112.05% | -11.11% | -93.55% | -7.45% | -14.96% | 49.67% | -25.97% | -30.75% | 28.91% | 16.85% | 26.57% | 58.67% | -36.36% | -16.16% | 60.29% | 19.99% | -41.01% | 62.15% | ||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -33.85% | -125.50% | -3,869.33% | 97.12% | -1,549.19% | 108.69% | -309.08% | 187.17% | -188.10% | 152.20% | 81.26% | -77.67% | -118.68% | 4,185.50% | -237.23% | 20.78% | 213.21% | -211.98% | 147.98% | 2,269.14% | ||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -320.83% | -354.96% | -2,922.77% | -1,025.95% | -43.11% | -13.49% | -20.87% | -15.01% | -38.37% | -544.32% | 16.33% | 81.47% | 54.71% | 174.26% | 47.69% | -85.33% | 115.75% | -104.68% | 127.02% | 1,391.06% | ||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 15.93% | -62.56% | -37.66% | -40.36% | -110.76% | -56.28% | -59.77% | -56.12% | -102.74% | -221.62% | -212.68% | -33.87% | 3.56% | 95.13% | 19.12% | 26.63% | 28.03% | 39.26% | 28.43% | 85.98% | ||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | -25.57% | -0.56% | -28.50% | -39.99% | -3.50% | 10.34% | -21.43% | -12.15% | -3.31% | -99.26% | -21.42% | 10.04% | -42.46% | 82.53% | -12.29% | -5.49% | 21.01% | -2.96% | 44.60% | 126.34% | ||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -515.41% | -36.19% | -21.65% | -10.43% | 21.78% | -8.00% | -29.57% | -5.07% | 5.88% | -402.86% | 83.17% | 76.73% | -130.09% | 924.45% | -111.85% | 17.58% | 119.55% | -345.25% | 168.38% | 3,837.97% | ||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -320.83% | -354.96% | -2,922.77% | -1,025.95% | -43.11% | -13.49% | -20.87% | -15.01% | -38.37% | -544.32% | 16.33% | 81.47% | 54.71% | 174.26% | 47.69% | -85.33% | 115.75% | -104.68% | 127.02% | 1,391.06% | ||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 15.93% | -62.56% | -37.66% | -40.36% | -110.76% | -56.28% | -59.77% | -56.12% | -102.74% | -221.62% | -212.68% | -33.87% | 3.56% | 95.13% | 19.12% | 26.63% | 28.03% | 39.26% | 28.43% | 85.98% | ||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | -25.57% | -0.56% | -28.50% | -39.99% | -3.50% | 10.34% | -21.43% | -12.15% | -3.31% | -99.26% | -21.42% | 10.04% | -42.46% | 82.53% | -12.29% | -5.49% | 21.01% | -2.96% | 44.60% | 126.34% | ||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -515.41% | -36.19% | -21.65% | -10.43% | 21.78% | -8.00% | -29.57% | -5.07% | 5.88% | -402.86% | 83.17% | 76.73% | -130.09% | 924.45% | -111.85% | 17.58% | 119.55% | -345.25% | 168.38% | 3,837.97% | ||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -1041.00 | -1433.00 | -2378.00 | -2431.00 | -570.00 | -186.00 | -600.00 | -859.00 | -1357.00 | -15786.00 | 316.00 | 3,048.00 | 2,212.00 | 28,140.00 | 1,530.00 | -487.00 | 1,451.00 | -10508.00 | 1,466.00 | 9,372.00 | ||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 7,853.00 | -439.00 | 424.00 | -196.00 | -1602.00 | -884.00 | -1557.00 | -1981.00 | -2967.00 | -17406.00 | -2662.00 | -241.00 | 286.00 | 12,168.00 | 1,247.00 | 1,702.00 | 2,306.00 | 1,846.00 | 3,312.00 | 11,933.00 | ||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 1,476.00 | 12,643.00 | 2,368.00 | 659.00 | 9,581.00 | 23,072.00 | 3,326.00 | 4,340.00 | 5,927.00 | -16412.00 | 141.00 | 1,994.00 | -747.00 | 11,470.00 | 290.00 | 580.00 | 695.00 | 226.00 | 335.00 | 8,643.00 | ||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -1309.00 | -470.00 | -435.00 | -217.00 | 552.00 | -86.00 | -849.00 | -476.00 | 54.00 | -14516.00 | 15,253.00 | 2,257.00 | -782.00 | 11,413.00 | -11357.00 | 239.00 | 1,156.00 | -546.00 | 618.00 | 8,145.00 | ||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | -200.21% | -402.09% | -2,120.63% | -358.01% | -98.68% | -24.16% | -27.66% | -27.19% | -66.00% | -541.38% | 7.23% | 73.48% | 52.33% | 168.81% | 40.73% | -51.78% | 98.21% | -107.16% | 108.96% | 1,118.10% | ||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -47.51% | -85.44% | -52.28% | -46.95% | -36.97% | -51.08% | -61.72% | -36.75% | -114.73% | -241.95% | -197.39% | -15.61% | -16.28% | 95.56% | 11.13% | 20.00% | 75.79% | 31.89% | 27.02% | 82.70% | ||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | -12.09% | 3.97% | -17.40% | -43.26% | -35.02% | -34.85% | -60.30% | -119.35% | -33.13% | -1.37% | -15.25% | 76.68% | -18.39% | -0.58% | 38.98% | -14.52% | 27.70% | 91.68% | ||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -84.04% | -76.45% | -23.73% | -13.99% | 20.17% | -10.27% | -27.22% | -13.57% | -4.20% | -326.06% | 81.60% | 67.53% | -87.27% | 714.96% | -115.85% | 16.85% | 97.79% | -2,355.28% | 119.83% | 9,351.00% | ||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -610.00 | -1421.00 | -2272.00 | -2054.00 | -1030.00 | -377.00 | -749.00 | -1236.00 | -2099.00 | -16382.00 | 16.00 | 3,135.00 | 2,628.00 | 28,449.00 | 1,553.00 | -489.00 | 1,631.00 | -10303.00 | 1,681.00 | 9,864.00 | ||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 129.00 | -917.00 | -322.00 | -518.00 | -189.00 | -773.00 | -1650.00 | -1345.00 | -3739.00 | -18180.00 | -3005.00 | -155.00 | -501.00 | 11,690.00 | 820.00 | 1,411.00 | 2,160.00 | 1,764.00 | 3,250.00 | 12,510.00 | ||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 2,800.00 | 15,683.00 | 4,977.00 | 294.00 | 985.00 | 1,108.00 | -3000.00 | -17675.00 | -1055.00 | 1,382.00 | 340.00 | 11,294.00 | -81.00 | 1,301.00 | 520.00 | -34.00 | 229.00 | 9,220.00 | ||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -515.00 | -789.00 | -455.00 | -294.00 | 509.00 | -136.00 | -827.00 | -781.00 | -354.00 | -14419.00 | 15,571.00 | 2,338.00 | -861.00 | 11,401.00 | -11325.00 | 296.00 | 1,258.00 | -533.00 | 659.00 | 8,479.00 | ||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -322.18% | -359.49% | -2,759.97% | -1,025.95% | -42.38% | -13.49% | -20.87% | -15.01% | -38.64% | -544.32% | 16.26% | 81.47% | 54.71% | 174.26% | 47.94% | -85.33% | 115.75% | -104.68% | 127.13% | 1,391.27% | ||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 15.86% | -62.63% | -37.66% | -40.36% | -110.62% | -56.55% | -59.77% | -56.12% | -102.74% | -222.68% | -207.05% | -33.87% | 3.66% | 95.13% | 19.23% | 26.63% | 28.04% | 39.26% | 28.43% | 85.99% | ||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | -25.88% | 2.04% | -28.71% | -40.46% | -3.49% | 10.36% | -21.50% | -12.15% | -3.30% | -99.31% | -21.44% | 10.04% | -42.46% | 82.70% | -12.20% | -5.49% | 21.01% | -3.17% | 43.52% | 126.35% | ||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -517.38% | -35.76% | -21.65% | -10.43% | 21.93% | -8.21% | -29.57% | -5.07% | 5.88% | -402.86% | 83.16% | 76.75% | -130.09% | 924.45% | -111.81% | 17.24% | 119.55% | -345.25% | 168.38% | 3,838.63% | ||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 84.53% | 105.94% | 141.83% | 131.41% | 81.90% | 61.17% | 28.81% | 9.66% | 3.84% | -0.80% | -3.08% | -5.22% | -3.79% | -4.81% | -4.89% | -6.63% | -9.32% | -1.73% | 1.30% | -15.96% | ||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 83.65% | 74.71% | 93.24% | 110.89% | 110.39% | 100.17% | 86.19% | 70.24% | 51.62% | 48.77% | 44.53% | 33.99% | 22.03% | 15.03% | 5.89% | -0.99% | -3.24% | -2.46% | -2.26% | -9.40% | ||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 49.71% | 58.36% | 67.07% | 71.71% | 76.49% | 76.81% | 72.54% | 63.54% | 53.51% | 55.21% | 57.69% | 56.22% | 49.92% | 42.86% | 34.29% | 24.91% | 25.23% | 23.81% | 13.55% | |||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 31.65% | 17.76% | 25.04% | 19.37% | 3.48% | 4.35% | -0.06% | 1.63% | -2.02% | -0.31% | -2.37% | -0.61% | -0.55% | -1.36% | -2.45% | -2.43% | -3.41% | 6.89% | 0.56% | -19.06% | ||||||||||||||||||||||||||||||||
| Return on Assets Growth (1y)ROA Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||
| Return on Assets Growth (3y)ROA Growth (3y) | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||
| Return on Assets Growth (5y)ROA Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||
| Return on Assets (QoQ)ROA (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||
| Return on Capital Employed Growth (1y)ROCE Growth (1y) | 518.00 | 162.00 | -547.00 | -1159.00 | -1201.00 | -1041.00 | -800.00 | -584.00 | -738.00 | -3359.00 | -3398.00 | -2778.00 | -1964.00 | 6,043.00 | 6,411.00 | 5,991.00 | 6,016.00 | -1958.00 | -1720.00 | 1,623.00 | ||||||||||||||||||||||||||||||||
| Return on Capital Employed Growth (3y)ROCE Growth (3y) | 4,065.00 | 2,557.00 | 1,233.00 | 233.00 | 340.00 | 511.00 | 197.00 | -489.00 | -1422.00 | -4238.00 | -4746.00 | -4521.00 | -3903.00 | 1,643.00 | 2,212.00 | 2,629.00 | 3,313.00 | 726.00 | 1,292.00 | 4,836.00 | ||||||||||||||||||||||||||||||||
| Return on Capital Employed Growth (5y)ROCE Growth (5y) | 7,075.00 | 14,422.00 | 13,100.00 | 6,116.00 | 3,921.00 | 1,343.00 | 2,929.00 | 2,126.00 | -1843.00 | -2965.00 | -3128.00 | -2362.00 | 3,195.00 | 3,209.00 | 2,723.00 | 2,630.00 | -153.00 | -56.00 | 3,093.00 | |||||||||||||||||||||||||||||||||
| Return on Capital Employed (QoQ)ROCE (QoQ) | -120.00 | -255.00 | -369.00 | -416.00 | -161.00 | -96.00 | -128.00 | -199.00 | -316.00 | -2716.00 | -167.00 | 422.00 | 498.00 | 5,291.00 | 200.00 | 2.00 | 523.00 | -2683.00 | 438.00 | 3,345.00 | ||||||||||||||||||||||||||||||||
| Return on Invested Capital Growth (1y)ROIC Growth (1y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital Growth (3y)ROIC Growth (3y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital (QoQ)ROIC (QoQ) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales Growth (1y)ROS Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | ||||||||||||||||||||||||||||||||
| Return on Sales Growth (3y)ROS Growth (3y) | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | ||||||||||||||||||||||||||||||||
| Return on Sales Growth (5y)ROS Growth (5y) | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | 1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | ||||||||||||||||||||||||||||||||
| Return on Sales (QoQ)ROS (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 2.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | ||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 41.63% | 35.09% | 17.83% | 8.69% | 4.99% | 3.99% | -2.71% | -12.81% | -15.33% | -20.41% | -6.75% | 31.26% | 23.35% | 32.04% | 17.54% | -6.06% | 20.72% | 25.19% | 38.99% | 52.23% | ||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 52.81% | 49.92% | 45.13% | 36.86% | 32.90% | 32.00% | 26.27% | 18.92% | 7.98% | 3.79% | 2.25% | 7.54% | 3.12% | 3.01% | 2.16% | 2.44% | 8.03% | 9.57% | 15.06% | 23.35% | ||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 43.38% | 49.24% | 46.96% | 46.26% | 45.45% | 45.80% | 40.62% | 31.58% | 25.97% | 22.77% | 22.63% | 24.02% | 19.64% | 19.30% | 17.15% | 15.70% | 13.39% | 13.07% | 11.80% | 12.21% | ||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 1.89% | 4.80% | 0.25% | 1.53% | -1.58% | 3.81% | -6.22% | -9.01% | -4.42% | -2.42% | 9.88% | 28.07% | -10.18% | 4.46% | -2.19% | 2.35% | 15.43% | 8.33% | 8.59% | 12.11% | ||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 57.65% | 58.91% | 62.43% | 34.00% | 5.28% | 27.67% | 29.34% | 0.85% | 13.13% | -17.85% | 20.50% | 29.13% | 33.56% | 65.76% | -46.11% | -42.53% | -50.26% | -51.00% | 9.76% | 13.05% | ||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 17.25% | 66.44% | 20.66% | 36.13% | 23.37% | 30.89% | 47.81% | 25.55% | 23.37% | 18.56% | 36.29% | 20.39% | 16.74% | 20.24% | -5.65% | -9.21% | -9.08% | -12.62% | -10.67% | -5.69% | ||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 82.19% | 81.14% | 39.83% | 46.00% | 41.24% | 95.19% | 81.10% | 37.74% | 13.93% | 37.05% | 22.32% | 26.86% | 23.19% | 25.02% | 15.96% | 7.99% | 4.52% | 6.24% | 8.41% | 2.54% | ||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 13.19% | -10.72% | 11.96% | 18.42% | -11.06% | 8.27% | 13.43% | -7.66% | -0.23% | -21.39% | 66.38% | -1.05% | 3.20% | -2.43% | -45.91% | 5.52% | -10.67% | -3.88% | 21.16% | 8.68% | ||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -604.00 | 159.00 | -3152.00 | -471.00 | -346.00 | -624.00 | -59.00 | 5.00 | 214.00 | 81.00 | 103.00 | -75.00 | -226.00 | 33.00 | -147.00 | 183.00 | 101.00 | -936.00 | -18.00 | 206.00 | ||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 18.00 | -287.00 | -739.00 | -250.00 | -3616.00 | -455.00 | -542.00 | -452.00 | -736.00 | -383.00 | -3108.00 | -541.00 | -357.00 | -509.00 | -103.00 | 112.00 | 90.00 | -822.00 | -63.00 | 313.00 | ||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -891.00 | 91.00 | -474.00 | -830.00 | -303.00 | -364.00 | -503.00 | -237.00 | -114.00 | -830.00 | -695.00 | -321.00 | -3628.00 | -340.00 | -587.00 | -344.00 | -860.00 | -1286.00 | -3273.00 | -153.00 | ||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -327.00 | 363.00 | -522.00 | 16.00 | -202.00 | 85.00 | 43.00 | 80.00 | 7.00 | -48.00 | 64.00 | -98.00 | -144.00 | 211.00 | -117.00 | 232.00 | -225.00 | -826.00 | 802.00 | 456.00 | ||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) |