|
Assets Growth (1y)
|
| | | | | 519.27% | | 80.50% | -5.60% | -9.00% | -22.83% | 63.69% | 72.04% | 37.91% | 64.48% | -22.61% | -26.45% | 8.91% | -1.71% | 2.75% | 21.78% | 56.40% | 61.95% | 78.90% | 58.38% | 16.10% | 22.62% | 141.24% | 144.11% | 142.86% | 245.20% | 61.69% | 59.29% | 53.76% | 1.01% | -2.89% | -3.31% | -4.17% | -3.38% | -4.89% | -7.96% | -14.03% | -14.35% | -9.33% | -4.83% | 5.19% | 8.23% | -4.82% | -9.37% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 98.08% | | 31.74% | 6.11% | 10.98% | 7.66% | 9.19% | 15.51% | 32.93% | 37.83% | 12.47% | 12.36% | 25.52% | 24.97% | 64.29% | 67.60% | 63.99% | 89.96% | 91.09% | 83.30% | 63.06% | 62.31% | 55.88% | 55.49% | 52.96% | 49.91% | 14.30% | 12.33% | 8.20% | -5.80% | -5.74% | -5.39% | -4.66% | -3.61% | -6.37% | -7.40% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 67.63% | | 33.27% | 18.17% | 19.94% | 19.90% | 41.23% | 42.90% | 45.95% | 61.78% | 40.88% | 40.71% | 49.16% | 46.75% | 47.42% | 48.62% | 45.40% | 46.25% | 45.16% | 40.53% | 29.00% | 28.75% | 26.71% | 26.92% | 26.48% | 25.58% | 5.20% | 4.10% |
|
Assets (QoQ)
|
| | | | 84.90% | -2.74% | 3.49% | -3.02% | -3.30% | -6.24% | -12.23% | 105.70% | 1.63% | -24.84% | 4.68% | -3.22% | -3.40% | 11.28% | -5.52% | 1.17% | 14.48% | 42.92% | -2.17% | 11.77% | 1.35% | 4.77% | 3.33% | 119.88% | 2.56% | 4.23% | 46.87% | 2.99% | 1.03% | 0.61% | -3.51% | -0.99% | 0.60% | -0.28% | -2.72% | -2.54% | -2.65% | -6.85% | -3.09% | 3.18% | 2.19% | 2.95% | -0.29% | -9.27% | -2.69% |
|
Capital Expenditures Growth (1y)
|
| | | | 604.17% | 952.63% | 1,815.79% | 154.48% | 130.77% | -81.00% | -70.05% | -54.74% | -10.00% | -202.63% | -37.61% | -84.43% | -98.29% | 210.26% | -8.82% | 1,434.62% | 10,133.33% | 1,016.28% | 775.81% | -95.49% | -33.39% | 28.23% | 213.81% | 9,511.11% | 691.20% | -64.26% | -26.64% | 64.05% | 11.96% | 1,229.09% | 577.04% | 63.78% | 33.76% | -43.96% | -67.26% | -49.18% | -66.63% | -51.36% | -46.34% | -24.22% | 4.21% | -4.52% | 9.62% | -43.74% | -22.55% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 144.55% | -59.43% | 52.96% | -43.61% | -67.13% | -40.09% | -44.57% | 2.64% | 16.33% | 132.89% | 70.79% | -52.41% | 5.23% | 161.01% | 192.63% | 305.22% | 713.99% | 72.31% | 172.17% | 92.32% | 80.70% | 82.63% | 149.79% | 536.79% | 127.97% | 38.59% | 17.60% | 10.94% | -20.65% | 53.58% | 5.96% | -14.24% | -22.52% | -36.15% | -42.25% | -39.94% | -35.42% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 91.25% | 90.76% | 95.53% | -34.12% | 19.33% | 25.21% | 36.17% | 36.21% | 52.68% | 42.08% | 62.89% | 76.22% | 59.50% | 138.38% | 162.42% | 182.14% | 281.46% | 107.11% | 113.82% | 42.71% | 21.37% | 10.67% | 22.32% | 150.91% | 32.73% | 4.34% | -0.88% | -10.26% | -16.61% |
|
Capital Expenditures (QoQ)
|
| 58.33% | -50.00% | 663.16% | 16.55% | 136.69% | -9.00% | 1.37% | 5.69% | -80.51% | 43.42% | 53.21% | 110.18% | -122.22% | 187.18% | -61.76% | -76.92% | 1,333.33% | -27.91% | 543.55% | 53.88% | 56.35% | -43.44% | -96.69% | 2,172.22% | 200.98% | 38.42% | 1.53% | 87.05% | -86.40% | 184.09% | 127.04% | 27.66% | 61.41% | 44.72% | -45.08% | 4.26% | -32.38% | -15.44% | -14.76% | -31.54% | -1.42% | -6.71% | 20.38% | -5.87% | -9.67% | 7.10% | -38.22% | 29.59% |
|
Cash & Equivalents Growth (1y)
|
| | | 75.52% | 541.08% | 610.43% | 705.97% | 368.67% | -13.05% | -17.96% | -39.07% | -53.53% | -34.43% | -42.26% | -48.69% | -46.90% | -73.16% | -2.10% | 53.40% | 78.45% | 338.45% | 282.46% | 207.21% | 167.57% | 56.20% | -40.85% | -43.95% | 386.34% | 422.39% | 252.32% | 860.90% | 58.76% | 65.15% | 158.77% | -44.43% | -50.29% | -76.50% | -74.20% | -56.57% | -47.38% | -8.41% | -8.59% | 24.97% | 9.11% | 25.56% | 39.53% | -4.88% | -28.78% | -4.16% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 56.36% | 54.04% | 49.86% | 36.07% | 4.97% | -46.51% | -22.60% | -21.73% | -23.92% | -8.28% | 29.30% | 34.22% | 36.36% | 22.50% | 30.35% | 38.23% | 185.30% | 229.51% | 99.76% | 154.82% | 174.39% | 137.97% | 75.37% | 44.11% | 56.57% | 26.56% | 33.00% | 32.37% | -25.40% | -29.17% | -15.17% | -32.94% | -34.16% | -35.35% | -30.96% | -19.78% | -25.78% | 3.30% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.36% | 33.88% | 65.99% | 64.03% | 40.74% | 0.94% | 0.96% | -3.76% | 41.79% | 44.48% | 35.13% | 67.09% | 81.28% | 73.80% | 82.41% | 69.77% | 78.90% | 69.24% | 39.71% | 31.91% | 40.13% | 23.73% | 4.93% | 10.19% | 17.12% | 18.44% | 24.58% | 22.48% | -20.25% | -15.62% |
|
Cash & Equivalents (QoQ)
|
35.81% | -15.81% | -5.67% | 62.75% | 396.04% | -6.70% | 7.01% | -5.36% | -7.97% | -11.98% | -20.53% | -27.82% | 29.87% | -22.49% | -29.38% | -25.30% | -34.36% | 182.71% | 10.65% | -13.10% | 61.28% | 146.61% | -11.12% | -24.31% | -5.85% | -6.61% | -15.78% | 556.73% | 1.13% | -37.01% | 129.69% | 8.50% | 5.20% | -1.30% | -50.67% | -2.94% | -50.27% | 8.39% | -16.97% | 17.58% | -13.45% | 8.18% | 13.51% | 2.66% | -0.40% | 20.22% | -22.62% | -23.14% | 34.05% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -729.17% | -1,463.16% | -1,815.79% | 29.17% | -95.98% | 87.21% | 70.05% | -5,518.97% | 10.00% | 196.05% | 37.61% | 99.87% | -177.78% | -6,998.63% | -1,008.82% | -21,442.31% | 37.03% | 80.94% | 27.98% | -206.71% | -472.48% | -39.79% | -213.81% | 76.83% | -20.51% | -6,641.73% | 1,219.66% | 507.36% | 576.91% | 91.40% | -917.82% | -95.13% | -474.89% | 131.80% | 90.53% | 1,842.78% | 98.02% | 1,571.39% | 287.26% | -175.75% | -861.68% | -105.10% | -95.21% | 301.25% | 185.72% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -144.55% | 57.69% | -52.96% | 63.18% | -69.84% | -103.91% | -27.47% | -147.60% | -16.33% | -132.89% | -70.79% | 6.08% | -115.55% | -173.17% | -192.63% | -434.94% | -63.17% | -161.91% | 201.12% | 69.79% | 226.80% | -100.88% | -559.89% | 26.95% | -178.26% | 56.65% | -105.42% | 80.25% | 29.28% | 34.94% | 13.18% | -39.54% | -39.47% | 35.27% | 26.17% | 209.39% | 29.33% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -91.25% | -90.76% | -95.53% | -101.20% | -77.59% | -17.70% | -36.17% | -60.91% | -61.13% | -312.23% | 181.59% | 22.71% | 126.46% | -155.37% | -370.05% | 100.48% | -138.81% | 20.03% | -81.30% | 36.51% | -19.53% | 114.20% | 121.18% | 7.51% | -32.59% | -9.48% | 22.67% | 51.11% | 37.50% |
|
Cash from Investing Activities (QoQ)
|
| -58.33% | 50.00% | -2,642.11% | 61.80% | -198.49% | 38.72% | -1.37% | -5.69% | 80.51% | -43.42% | -18,922.02% | 98.31% | 120.80% | -193.15% | 61.76% | -3,650.00% | -416.51% | 85.03% | -642.84% | 89.04% | -56.35% | 43.44% | -3,063.72% | 79.54% | 61.82% | -26.97% | -133.57% | -6.43% | -2,035.84% | 121.09% | -15.02% | 24.60% | -138.52% | -1,905.04% | 100.51% | -9,686.71% | 103.27% | -696.81% | 203.91% | -109.76% | 2,861.48% | -33.14% | -142.03% | -23.91% | 85.35% | 162.77% | 1,665.81% | -47.22% |
|
Cash from Operations Growth (1y)
|
| | | | -322.01% | 21.35% | -663.33% | -303.17% | 17.26% | -450.69% | -510.65% | -250.09% | 60.28% | 23.01% | -8.87% | 47.32% | -84.54% | 29.76% | 32.98% | 40.99% | 117.97% | 192.93% | -29.86% | 289.61% | 51.63% | -154.20% | 47.93% | 573.88% | 760.66% | 763.07% | -1,000.82% | -59.38% | -92.66% | -41.99% | 36.16% | -139.61% | -1,953.14% | 72.47% | 103.13% | 87.13% | -43.79% | -216.65% | -2,381.97% | 3,897.39% | 223.02% | 361.17% | -73.62% | -47.78% | 198.34% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -39.75% | -49.40% | -240.42% | -79.12% | 15.36% | -43.87% | -64.55% | -2.86% | 28.70% | 35.77% | 1.78% | 37.32% | 35.77% | 29.27% | 23.19% | 112.09% | 63.18% | 74.79% | -95.25% | 93.01% | -1.44% | 27.75% | -54.10% | -45.56% | -139.29% | 105.15% | 30.45% | -26.43% | -58.14% | -46.85% | 23.07% | 24.63% | 220.04% | 73.85% | -7.38% | 65.73% | 93.79% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -24.71% | 33.10% | -103.14% | 33.20% | 16.71% | -8.45% | -24.68% | 73.90% | 30.04% | 30.65% | -40.27% | 29.29% | 18.31% | 27.44% | -26.07% | -3.94% | -26.10% | 39.81% | 16.53% | 23.35% | -94.04% | -44.01% | -21.15% | 39.58% | 83.31% | 85.92% | -54.14% | -16.31% | 48.31% |
|
Cash from Operations (QoQ)
|
| -155.67% | 119.61% | 373.89% | -529.19% | 80.28% | -40.44% | -70.91% | -74.78% | -31.26% | -55.73% | 2.02% | 80.17% | -154.45% | -120.22% | 52.59% | 30.54% | 3.15% | -110.14% | 58.26% | 121.16% | 400.75% | -393.64% | 160.95% | -83.08% | -279.01% | -182.09% | 888.81% | -78.39% | 37.91% | -568.32% | 129.10% | -96.10% | 990.58% | -615.31% | 81.94% | -82.59% | 201.50% | -90.66% | -174.37% | -1,939.88% | 17.66% | -82.70% | 223.75% | -33.92% | 74.80% | -221.45% | 137.22% | 277.54% |
|
EBITDA Margin Growth (1y)
|
| | | 917.00 | 2,665.00 | -330.00 | -1544.00 | -3539.00 | -6559.00 | -7253.00 | -8083.00 | -2443.00 | 511.00 | -10656.00 | 2,635.00 | 3,503.00 | 785.00 | 13,940.00 | | | 1,886.00 | 2,402.00 | | | -712.00 | -521.00 | 578.00 | -409.00 | 1,451.00 | 1,025.00 | 1,371.00 | 1,945.00 | -610.00 | -1421.00 | -2272.00 | -2054.00 | -1030.00 | -377.00 | -749.00 | -1236.00 | -2099.00 | -16382.00 | 16.00 | 3,135.00 | 2,628.00 | 28,449.00 | 1,553.00 | -489.00 | 1,631.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -5065.00 | -3382.00 | -18238.00 | -6993.00 | -2479.00 | -5263.00 | -3968.00 | | | 3,182.00 | 5,686.00 | 7,934.00 | 4,315.00 | 1,959.00 | 15,821.00 | 5,877.00 | 403.00 | 2,625.00 | 2,906.00 | | | 129.00 | -917.00 | -322.00 | -518.00 | -189.00 | -773.00 | -1650.00 | -1345.00 | -3739.00 | -18180.00 | -3005.00 | -155.00 | -501.00 | 11,690.00 | 820.00 | 1,411.00 | 2,160.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -712.00 | -1897.00 | -1694.00 | -1667.00 | -4089.00 | -2087.00 | 429.00 | 1,464.00 | 3,920.00 | 6,190.00 | 9,883.00 | 5,852.00 | 2,800.00 | 15,425.00 | 4,977.00 | 294.00 | 985.00 | 1,108.00 | | | -3000.00 | -17675.00 | -1055.00 | 1,382.00 | 340.00 | 11,294.00 | -81.00 | 1,301.00 | 520.00 |
|
EBITDA Margin (QoQ)
|
854.00 | 1,441.00 | -1253.00 | -126.00 | 2,603.00 | -1554.00 | -2467.00 | -2121.00 | -417.00 | -2248.00 | -3297.00 | 3,520.00 | 2,537.00 | -13415.00 | 9,993.00 | 4,388.00 | -182.00 | -259.00 | | | | 256.00 | -1050.00 | -99.00 | 180.00 | 448.00 | 50.00 | -1086.00 | 2,040.00 | 22.00 | 396.00 | -512.00 | -515.00 | -789.00 | -455.00 | -294.00 | 509.00 | -136.00 | -827.00 | -781.00 | -354.00 | -14419.00 | 15,571.00 | 2,338.00 | -861.00 | 11,401.00 | -11325.00 | 296.00 | 1,258.00 |
|
EBIT Growth (1y)
|
| | | 55.66% | 519.58% | -15.72% | -512.78% | -736.52% | -329.22% | -1,140.33% | -372.25% | -141.44% | -54.49% | -322.61% | -30.07% | 48.35% | 21.67% | 77.27% | | | 29.63% | 43.67% | | | -148.14% | -129.61% | -6.58% | -57.85% | 56.91% | 44.69% | 85.08% | 56.10% | -200.21% | -402.09% | -2,120.63% | -358.01% | -98.68% | -24.16% | -27.66% | -27.19% | -66.00% | -541.38% | 7.23% | 73.48% | 52.33% | 168.81% | 40.73% | -51.78% | 98.21% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -107.67% | -145.84% | -239.28% | -235.13% | -118.50% | -68.38% | -128.90% | | | 5.22% | 18.51% | 6.35% | 0.60% | -11.00% | 33.51% | 12.36% | -44.25% | 9.05% | 10.56% | | | -47.51% | -85.44% | -52.28% | -46.95% | -36.97% | -51.08% | -61.72% | -36.75% | -114.73% | -241.95% | -197.39% | -15.61% | -16.28% | 95.56% | 11.13% | 20.00% | 75.79% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -52.28% | -46.48% | -88.46% | -81.76% | -46.91% | -71.71% | -32.83% | -30.21% | 1.86% | 7.23% | 33.44% | 7.41% | -12.09% | 3.97% | -17.40% | -43.26% | -35.02% | -34.85% | | | -60.30% | -119.35% | -33.13% | -1.37% | -15.25% | 76.68% | -18.39% | -0.58% | 38.98% |
|
EBIT Margin Growth (1y)
|
| | | 917.00 | 2,665.00 | -330.00 | -1544.00 | -3539.00 | -6559.00 | -7253.00 | -8083.00 | -2443.00 | 511.00 | -10656.00 | 2,635.00 | 3,503.00 | 785.00 | 13,940.00 | | | 1,886.00 | 2,402.00 | | | -712.00 | -521.00 | 578.00 | -409.00 | 1,451.00 | 1,025.00 | 1,371.00 | 1,945.00 | -610.00 | -1421.00 | -2272.00 | -2054.00 | -1030.00 | -377.00 | -749.00 | -1236.00 | -2099.00 | -16382.00 | 16.00 | 3,135.00 | 2,628.00 | 28,449.00 | 1,553.00 | -489.00 | 1,631.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -5065.00 | -3382.00 | -18238.00 | -6993.00 | -2479.00 | -5263.00 | -3968.00 | | | 3,182.00 | 5,686.00 | 7,934.00 | 4,315.00 | 1,959.00 | 15,821.00 | 5,877.00 | 403.00 | 2,625.00 | 2,906.00 | | | 129.00 | -917.00 | -322.00 | -518.00 | -189.00 | -773.00 | -1650.00 | -1345.00 | -3739.00 | -18180.00 | -3005.00 | -155.00 | -501.00 | 11,690.00 | 820.00 | 1,411.00 | 2,160.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -712.00 | -1897.00 | -1694.00 | -1667.00 | -4089.00 | -2087.00 | 429.00 | 1,464.00 | 3,920.00 | 6,190.00 | 9,883.00 | 5,852.00 | 2,800.00 | 15,425.00 | 4,977.00 | 294.00 | 985.00 | 1,108.00 | | | -3000.00 | -17675.00 | -1055.00 | 1,382.00 | 340.00 | 11,294.00 | -81.00 | 1,301.00 | 520.00 |
|
EBIT Margin (QoQ)
|
854.00 | 1,441.00 | -1253.00 | -126.00 | 2,603.00 | -1554.00 | -2467.00 | -2121.00 | -417.00 | -2248.00 | -3297.00 | 3,520.00 | 2,537.00 | -13415.00 | 9,993.00 | 4,388.00 | -182.00 | -259.00 | | | | 256.00 | -1050.00 | -99.00 | 180.00 | 448.00 | 50.00 | -1086.00 | 2,040.00 | 22.00 | 396.00 | -512.00 | -515.00 | -789.00 | -455.00 | -294.00 | 509.00 | -136.00 | -827.00 | -781.00 | -354.00 | -14419.00 | 15,571.00 | 2,338.00 | -861.00 | 11,401.00 | -11325.00 | 296.00 | 1,258.00 |
|
EBIT (QoQ)
|
57.33% | 253.31% | -144.60% | -51.98% | 503.77% | -69.20% | -424.24% | -107.48% | -10.64% | -39.77% | -47.19% | -6.07% | 29.20% | -282.34% | 54.70% | 57.88% | -7.36% | -10.95% | | | | 11.18% | -123.44% | -26.83% | 1.42% | 17.82% | -3.72% | -87.85% | 73.09% | -5.50% | 72.02% | -452.68% | -84.04% | -76.45% | -23.73% | -13.99% | 20.17% | -10.27% | -27.22% | -13.57% | -4.20% | -326.06% | 81.60% | 67.53% | -87.27% | 714.96% | -115.85% | 16.85% | 97.79% |
|
EBT Growth (1y)
|
| | | 3.26% | 246.14% | 99.11% | -877.09% | -74.23% | -387.63% | -95,140.00% | -339.68% | -381.21% | -21.75% | -244.96% | 39.58% | 59.65% | -240.51% | -97.85% | | | -40.06% | 87.40% | | | 86.37% | -21.67% | 24.75% | 14.62% | -10.54% | 26.00% | 84.48% | 70.57% | -294.99% | -362.62% | -1,969.47% | -972.82% | -38.25% | -6.47% | -20.17% | -15.06% | -41.34% | -549.55% | 15.47% | 81.61% | 55.71% | 174.51% | 48.45% | -88.76% | 115.90% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -100.92% | -72.33% | -208.04% | -196.08% | -50.11% | -140.58% | -1,766.27% | | | -79.74% | 4.91% | 5.86% | 9.64% | 13.37% | 32.82% | -1.29% | -16.02% | 40.46% | 51.60% | | | 15.88% | -60.89% | -34.19% | -39.17% | -82.08% | -53.90% | -56.84% | -53.72% | -97.63% | -217.46% | -175.99% | -31.42% | 4.70% | 92.68% | 19.40% | 26.36% | 28.05% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -89.46% | -48.76% | -104.59% | -43.97% | -33.73% | -297.80% | -22.52% | -24.84% | 2.63% | 4.99% | 37.23% | 28.61% | -23.20% | -0.75% | -27.25% | -37.58% | -2.88% | 10.99% | | | -3.07% | -95.84% | -19.67% | 10.62% | -30.46% | 81.40% | -10.95% | -4.75% | 20.53% |
|
EBT Margin Growth (1y)
|
| | | 546.00 | 3,253.00 | 954.00 | -2691.00 | -1263.00 | -6702.00 | -7157.00 | -11788.00 | -6997.00 | 1,474.00 | -7964.00 | 9,775.00 | 6,523.00 | -8460.00 | -10867.00 | | | 2,301.00 | 24,253.00 | | | 8,747.00 | 351.00 | 1,536.00 | 917.00 | 245.00 | 762.00 | 1,454.00 | 1,375.00 | -1023.00 | -1524.00 | -2335.00 | -2424.00 | -505.00 | -51.00 | -582.00 | -862.00 | -1406.00 | -15782.00 | 286.00 | 3,061.00 | 2,248.00 | 28,135.00 | 1,556.00 | -503.00 | 1,425.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -7714.00 | -1975.00 | -14168.00 | -4703.00 | -1737.00 | -13688.00 | -25988.00 | | | -4685.00 | 5,422.00 | 11,730.00 | 7,620.00 | 2,588.00 | 13,737.00 | 3,491.00 | 2,014.00 | 11,293.00 | 25,366.00 | | | 7,968.00 | -411.00 | 656.00 | -132.00 | -1284.00 | -813.00 | -1462.00 | -1911.00 | -2935.00 | -17357.00 | -2631.00 | -225.00 | 336.00 | 12,301.00 | 1,260.00 | 1,695.00 | 2,267.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -8134.00 | -782.00 | -2749.00 | -640.00 | -2640.00 | -1384.00 | 1,478.00 | 1,539.00 | 4,307.00 | 6,535.00 | 14,720.00 | 9,911.00 | 1,810.00 | 12,975.00 | 2,611.00 | 965.00 | 9,764.00 | 23,791.00 | | | 6,057.00 | -16244.00 | 360.00 | 2,066.00 | -442.00 | 11,539.00 | 380.00 | 646.00 | 738.00 |
|
EBT Margin (QoQ)
|
1,040.00 | 470.00 | 577.00 | -1541.00 | 3,747.00 | -1829.00 | -3067.00 | -113.00 | -1692.00 | -2284.00 | -7698.00 | 4,677.00 | 6,779.00 | -11722.00 | 10,041.00 | 1,425.00 | -8204.00 | -14129.00 | | | | 7,822.00 | -1390.00 | 567.00 | 1,748.00 | -574.00 | -205.00 | -52.00 | 1,076.00 | -56.00 | 488.00 | -132.00 | -1322.00 | -557.00 | -323.00 | -221.00 | 596.00 | -103.00 | -854.00 | -501.00 | 52.00 | -14479.00 | 15,214.00 | 2,273.00 | -761.00 | 11,408.00 | -11365.00 | 214.00 | 1,168.00 |
|
EBT (QoQ)
|
38.43% | 32.29% | 59.61% | -474.45% | 193.02% | -100.41% | -44,260.00% | -2.43% | -53.57% | -36.49% | -104.79% | -12.11% | 61.15% | -286.70% | 64.13% | 25.14% | -227.93% | -124.69% | | | | 79.79% | -98.75% | 0.86% | 65.76% | -80.34% | -22.93% | -12.49% | 55.68% | -20.73% | 74.23% | -113.37% | -494.92% | -41.40% | -15.29% | -10.61% | 23.33% | -8.90% | -30.12% | -5.91% | 5.82% | -400.45% | 83.07% | 76.96% | -126.84% | 941.89% | -111.72% | 15.64% | 119.11% |
|
Enterprise Value Growth (1y)
|
| | | -75.52% | 814.19% | 1,058.35% | 648.44% | 608.79% | -64.10% | -5.81% | 34.21% | 8.95% | 192.48% | -12.57% | -49.92% | -66.02% | 69.82% | 377.32% | 1,094.87% | 2,702.88% | 1,218.11% | 372.82% | 490.46% | 254.27% | -10.27% | -3.97% | -28.14% | -9.00% | 79.20% | 281.24% | 248.98% | 227.95% | 80.77% | -38.61% | -47.94% | -80.95% | -79.18% | -84.52% | -87.54% | -79.14% | -82.06% | 30.21% | 75.98% | 232.24% | 1,166.65% | 114.53% | 109.06% | 55.48% | -58.77% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 127.21% | 111.78% | 114.67% | 78.48% | 57.19% | 21.26% | 57.82% | 100.25% | 118.12% | 303.04% | 170.23% | 228.13% | 223.14% | 171.82% | 178.81% | 270.11% | 348.73% | 176.74% | 158.68% | 145.56% | 119.48% | 42.71% | 30.99% | 9.29% | -17.16% | -12.31% | -28.71% | -39.05% | -49.30% | -59.28% | -50.17% | -51.49% | -49.08% | -22.08% | -24.38% | -22.89% | 2.52% | -2.14% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 148.45% | 179.26% | 182.56% | 204.56% | 185.31% | 84.00% | 77.96% | 102.53% | 101.78% | 153.78% | 135.38% | 145.18% | 151.54% | 130.50% | 119.30% | 147.09% | 124.04% | 51.48% | 10.47% | -0.80% | -15.93% | -35.86% | -14.65% | -22.13% | -17.00% | 8.91% | 0.24% | -3.59% | -7.61% | -18.82% |
|
Enterprise Value (QoQ)
|
-35.81% | 15.81% | 5.67% | -62.75% | 652.61% | 12.97% | -46.02% | 50.98% | -61.01% | 196.40% | -23.08% | 22.57% | 4.67% | -11.39% | -55.95% | -16.83% | 423.08% | 149.05% | 10.28% | 95.10% | 145.99% | -10.66% | 37.71% | 17.06% | -37.70% | -4.39% | 3.05% | 48.24% | 22.69% | 103.42% | -5.67% | 39.30% | -32.37% | -30.92% | -20.01% | -49.03% | -26.09% | -48.63% | -35.60% | -14.70% | -36.42% | 272.77% | -12.96% | 61.05% | 142.41% | -36.87% | -15.18% | 19.77% | -35.71% |
|
EPS (Basic) Growth (1y)
|
| | | 164.93% | 115.85% | 99.92% | 85.27% | -131.03% | -323.08% | -94,327.87% | -326.32% | -185.19% | 31.03% | -82.50% | 67.90% | 75.32% | -215.00% | -54.79% | -15.38% | -110.53% | 14.29% | 92.04% | 40.00% | 52.50% | 92.59% | -22.22% | 22.22% | 21.05% | -50.00% | 36.36% | 92.86% | 73.33% | -283.33% | -342.86% | -3,600.00% | -925.00% | -39.13% | -12.90% | -18.92% | -12.20% | -34.38% | -528.57% | 13.64% | 80.43% | 53.49% | 175.91% | 50.00% | -77.78% | 115.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 16.86% | 37.52% | -9.90% | 41.37% | -30.42% | -89.88% | -1,286.88% | -16.45% | -14.00% | -23.03% | 39.18% | 39.43% | 37.28% | 41.52% | 46.79% | 18.64% | 7.58% | 54.33% | 60.43% | 67.82% | 53.58% | 24.76% | -51.02% | -27.15% | -29.22% | -100.00% | -47.08% | -46.48% | -45.29% | -92.80% | -215.58% | -236.20% | -31.04% | 4.55% | 94.76% | 19.92% | 26.92% | 27.93% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.48% | 8.02% | 30.37% | 32.56% | -17.28% | -18.20% | -204.01% | 5.92% | 11.09% | 27.03% | 29.43% | 58.48% | 44.65% | -2.83% | 15.74% | -7.31% | -16.63% | 12.67% | 20.90% | -7.96% | -2.83% | 4.45% | -89.51% | -16.12% | 13.88% | -37.97% | 76.61% | -6.30% | -1.30% | 20.11% |
|
EPS (Basic) (QoQ)
|
38.81% | 32.93% | -134.55% | 167.44% | -85.06% | -100.33% | -44,753.24% | -42.11% | -7.41% | -37.93% | -102.50% | 4.94% | 74.03% | -265.00% | 64.38% | 26.92% | -231.58% | -79.37% | 73.45% | -33.33% | -35.00% | 83.33% | -100.00% | -5.56% | 78.95% | -175.00% | -27.27% | -7.14% | 60.00% | -16.67% | 85.71% | -300.00% | -475.00% | -34.78% | -19.35% | -10.81% | 21.95% | -9.37% | -25.71% | -4.55% | 6.52% | -411.63% | 82.73% | 76.32% | -122.22% | 935.00% | -111.38% | 15.79% | 118.75% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 109.70% | 114.63% | 99.92% | 85.27% | -307.69% | -341.67% | -94,317.93% | -326.32% | -185.19% | 10.34% | -82.50% | 67.90% | 75.32% | -142.31% | -54.79% | -15.38% | -110.53% | 14.29% | 92.04% | 40.00% | 52.50% | 92.59% | -22.22% | 22.22% | 21.05% | -50.00% | 36.36% | 92.86% | 73.33% | -283.33% | -342.86% | -3,600.00% | -925.00% | -39.13% | -12.90% | -18.92% | -12.20% | -34.38% | -528.57% | 13.64% | 80.43% | 53.49% | 172.73% | 50.00% | -77.78% | 115.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 16.86% | 31.81% | -9.90% | 41.37% | -51.27% | -93.54% | -1,286.83% | -16.45% | -14.00% | -23.03% | 39.18% | 39.43% | 37.28% | 46.42% | 46.79% | 18.64% | 7.58% | 54.33% | 60.43% | 67.82% | 53.58% | 24.76% | -51.02% | -27.15% | -29.22% | -100.00% | -47.08% | -46.48% | -45.29% | -92.80% | -215.58% | -236.20% | -31.04% | 4.55% | 92.75% | 19.92% | 26.92% | 27.93% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.48% | 8.02% | 30.37% | 32.56% | -28.19% | -18.47% | -204.00% | 5.92% | 11.09% | 27.03% | 29.43% | 58.48% | 44.65% | 2.42% | 15.74% | -7.31% | -16.63% | 12.67% | 20.90% | -7.96% | -2.83% | 4.45% | -89.51% | -16.12% | 13.88% | -37.97% | 75.28% | -6.30% | -1.30% | 20.11% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
38.81% | 32.93% | -134.55% | 110.08% | -7.69% | -100.35% | -44,748.52% | -42.11% | -7.41% | -37.93% | -102.50% | 4.94% | 66.23% | -180.77% | 64.38% | 26.92% | -231.58% | -79.37% | 73.45% | -33.33% | -35.00% | 83.33% | -100.00% | -5.56% | 78.95% | -175.00% | -27.27% | -7.14% | 60.00% | -16.67% | 85.71% | -300.00% | -475.00% | -34.78% | -19.35% | -10.81% | 21.95% | -9.37% | -25.71% | -4.55% | 6.52% | -411.63% | 82.73% | 76.32% | -122.22% | 900.00% | -111.87% | 15.79% | 118.75% |
|
FCF Margin Growth (1y)
|
| | | | -8555.00 | 222.00 | -2181.00 | -3993.00 | 975.00 | -4684.00 | -7693.00 | -2859.00 | 3,535.00 | 3,348.00 | 3,724.00 | 3,132.00 | -580.00 | 959.00 | 2,619.00 | 1,393.00 | 1,724.00 | 2,230.00 | 792.00 | 2,413.00 | 159.00 | -1088.00 | 1,227.00 | 4,220.00 | 311.00 | 1,795.00 | -3935.00 | -4414.00 | -798.00 | -1362.00 | 1,406.00 | -1994.00 | -1074.00 | 687.00 | 3,497.00 | 650.00 | -253.00 | -1996.00 | -2060.00 | 2,267.00 | 3,063.00 | 3,874.00 | -1000.00 | -834.00 | 2,296.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -4045.00 | -1114.00 | -6150.00 | -3720.00 | 3,930.00 | -377.00 | -1349.00 | 1,666.00 | 4,680.00 | 6,537.00 | 7,135.00 | 6,938.00 | 1,304.00 | 2,101.00 | 4,638.00 | 8,026.00 | 2,195.00 | 2,938.00 | -1916.00 | 2,219.00 | -327.00 | -654.00 | -1302.00 | -2188.00 | -1561.00 | 1,120.00 | 968.00 | -5758.00 | -2125.00 | -2671.00 | 2,843.00 | 923.00 | 1,736.00 | 2,565.00 | 437.00 | 2,083.00 | 5,106.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2901.00 | 2,074.00 | -2739.00 | 86.00 | 5,814.00 | 765.00 | 670.00 | 8,300.00 | 5,150.00 | 7,245.00 | 4,427.00 | 6,744.00 | 817.00 | 2,535.00 | 2,109.00 | 1,618.00 | 323.00 | 2,263.00 | 2,987.00 | 875.00 | -1654.00 | -1963.00 | 135.00 | 728.00 | 1,250.00 | 2,998.00 | -2092.00 | -4326.00 | 3,234.00 |
|
FCF Margin (QoQ)
|
| -4432.00 | 1,905.00 | 773.00 | -6801.00 | 4,345.00 | -499.00 | -1039.00 | -1833.00 | -1314.00 | -3507.00 | 3,795.00 | 4,561.00 | -1501.00 | -3131.00 | 3,203.00 | 849.00 | 38.00 | -1471.00 | 1,977.00 | 1,181.00 | 543.00 | -2909.00 | 3,598.00 | -1073.00 | -704.00 | -594.00 | 6,591.00 | -4982.00 | 780.00 | -6325.00 | 6,112.00 | -1366.00 | 216.00 | -3557.00 | 2,712.00 | -445.00 | 1,977.00 | -746.00 | -135.00 | -1349.00 | 234.00 | -810.00 | 4,191.00 | -552.00 | 1,045.00 | -5684.00 | 4,357.00 | 2,578.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -335.69% | -17.36% | -955.90% | -396.89% | 10.73% | -261.14% | -357.26% | -196.57% | 54.55% | 26.38% | -8.06% | 48.32% | -43.24% | 25.04% | 32.74% | 29.08% | 90.34% | 146.42% | -39.96% | 255.71% | 191.16% | -322.93% | 25.76% | 528.67% | 905.61% | 391.31% | -632.93% | -68.93% | -264.43% | -124.95% | 14.19% | -222.66% | -267.94% | 332.34% | 92.98% | 66.44% | 1.08% | -355.25% | -699.95% | 699.76% | 191.87% | 304.18% | -67.95% | -48.20% | 232.68% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -43.52% | -46.13% | -253.81% | -87.11% | 16.55% | -25.84% | -49.24% | -2.82% | 60.23% | 31.16% | -0.57% | 36.99% | 28.59% | 8.12% | 11.25% | 107.56% | 42.37% | 71.17% | -96.74% | 71.47% | -147.03% | -53.55% | -67.14% | -63.81% | -297.57% | 54.51% | 23.87% | -28.62% | -99.87% | -51.54% | 21.61% | 35.16% | 74.83% | 141.64% | 1.95% | 44.90% | 71.26% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -16.35% | 25.28% | -110.99% | 38.11% | 15.45% | -15.58% | -28.13% | 66.10% | 20.84% | 29.65% | -40.81% | 25.51% | -15.84% | 10.83% | -34.46% | -21.48% | -39.89% | 30.24% | 14.44% | -4.60% | -122.77% | -63.29% | -21.25% | 36.98% | 123.12% | 60.95% | -42.75% | -16.86% | 78.83% |
|
Free Cash Flow (QoQ)
|
| -158.83% | 116.84% | 339.75% | -640.96% | 70.70% | -22.82% | -52.54% | -62.65% | -18.51% | -55.50% | 1.06% | 75.07% | -91.96% | -128.26% | 52.68% | 30.91% | -0.45% | -104.83% | 50.11% | 90.59% | 582.79% | -717.53% | 155.51% | -94.49% | -1,280.61% | -105.66% | 570.01% | -91.19% | 242.01% | -617.43% | 119.93% | -146.63% | 48.10% | -1,679.49% | 71.52% | -39.88% | 132.77% | -153.74% | -36.24% | -312.30% | 15.44% | -68.41% | 202.14% | -36.84% | 87.94% | -238.53% | 131.50% | 305.64% |
|
Gross Margin Growth (1y)
|
| | | 346.00 | 1,647.00 | 1,213.00 | -107.00 | 3.00 | -928.00 | -969.00 | -467.00 | 417.00 | 825.00 | 1,326.00 | 1,443.00 | 412.00 | 96.00 | -6882.00 | | | -1525.00 | 4,827.00 | | | 796.00 | 920.00 | 517.00 | 66.00 | 801.00 | 799.00 | 936.00 | 953.00 | -228.00 | 122.00 | -622.00 | -700.00 | 22.00 | -244.00 | -92.00 | 265.00 | 56.00 | -177.00 | 254.00 | 801.00 | 360.00 | 615.00 | 37.00 | -525.00 | -54.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 766.00 | 1,544.00 | 1,570.00 | 868.00 | 832.00 | -7.00 | -6525.00 | | | -604.00 | -729.00 | 478.00 | -534.00 | -633.00 | -1135.00 | -447.00 | -880.00 | 71.00 | 6,546.00 | | | 1,368.00 | 1,842.00 | 831.00 | 318.00 | 594.00 | 677.00 | 222.00 | 518.00 | -151.00 | -299.00 | -460.00 | 366.00 | 438.00 | 193.00 | 200.00 | 541.00 | 362.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 115.00 | -486.00 | -96.00 | -114.00 | -736.00 | -778.00 | 528.00 | -51.00 | 992.00 | 990.00 | 1,932.00 | 484.00 | -61.00 | -214.00 | -133.00 | -628.00 | -135.00 | 6,424.00 | | | 1,446.00 | 1,420.00 | 994.00 | 1,384.00 | 1,010.00 | 1,115.00 | 514.00 | 793.00 | 155.00 |
|
Gross Margin (QoQ)
|
-418.00 | 325.00 | 335.00 | 103.00 | 883.00 | -109.00 | -985.00 | 214.00 | -48.00 | -150.00 | -483.00 | 1,098.00 | 360.00 | 352.00 | -367.00 | 67.00 | 45.00 | -6627.00 | | | | -275.00 | 724.00 | 86.00 | 260.00 | -150.00 | 321.00 | -366.00 | 996.00 | -152.00 | 458.00 | -349.00 | -185.00 | 199.00 | -286.00 | -427.00 | 537.00 | -68.00 | -134.00 | -70.00 | 327.00 | -301.00 | 298.00 | 476.00 | -113.00 | -46.00 | -280.00 | -86.00 | 357.00 |
|
Gross Profit Growth (1y)
|
| | | 31.20% | 47.81% | 63.20% | 19.75% | 5.26% | -6.12% | -27.61% | -15.87% | 60.31% | 96.90% | 97.96% | 120.63% | 18.93% | -0.98% | -89.33% | | | 37.61% | 1,378.95% | | | 81.48% | 77.73% | 59.94% | 34.27% | 76.99% | 84.00% | 99.89% | 103.87% | 37.27% | 37.36% | 8.32% | -1.66% | 5.31% | 0.55% | -3.98% | -9.34% | -14.68% | -22.39% | -3.35% | 46.44% | 29.48% | 43.72% | 18.14% | -12.45% | 19.86% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 30.33% | 39.80% | 32.74% | 30.51% | 26.14% | 22.32% | -46.52% | | | 38.96% | 46.19% | 62.45% | 39.29% | 35.23% | 41.03% | 45.93% | 45.04% | 64.11% | 264.34% | | | 63.98% | 65.00% | 51.29% | 39.11% | 36.77% | 36.46% | 27.63% | 22.04% | 7.24% | 2.34% | 0.17% | 9.30% | 5.18% | 3.90% | 3.12% | 5.14% | 9.81% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 30.07% | 29.85% | 33.99% | 35.46% | 35.52% | 32.08% | 41.98% | 42.21% | 53.85% | 59.17% | 68.81% | 49.22% | 43.14% | 47.95% | 46.42% | 43.65% | 44.91% | 131.71% | | | 31.70% | 28.51% | 26.30% | 29.01% | 23.10% | 23.17% | 18.88% | 18.44% | 13.87% |
|
Gross Profit (QoQ)
|
-0.90% | 6.63% | 6.81% | 16.24% | 11.64% | 17.74% | -21.62% | 2.18% | -0.43% | -9.21% | -8.92% | 94.70% | 22.29% | -8.72% | 1.52% | 4.95% | 1.82% | -90.16% | | | | 5.72% | 24.99% | 22.73% | 11.91% | 3.53% | 12.48% | 3.03% | 47.52% | 7.63% | 22.19% | 5.08% | -0.68% | 7.70% | -3.64% | -4.59% | 6.36% | 2.83% | -7.98% | -9.92% | 0.10% | -6.46% | 14.59% | 36.49% | -11.49% | 3.83% | -5.80% | 1.14% | 21.16% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | -1,368.24% | -17.51% | 31.73% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | -570.25% | -12.84% | | | 46.36% | 34.44% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | 1,841.22% | -171.75% | 977.66% | -168.90% | -109.43% | -55.37% | -340.25% | -215.21% | 274.56% | -25.97% | 170.44% | 54.45% | -160.15% | 309.57% | -275.61% | 19.69% | 423.39% | 257.28% | 6.48% | -475.49% | -121.68% | -106.11% | 22.60% | 1,388.75% | 201.43% | -3,285.79% | 3,279.41% | -85.25% | 695.03% | 94.39% | -201.12% | -119.27% | -580.46% | 263.78% | 91.37% | 361.27% | 86.04% | -16.18% | 172.67% | -81.38% | 96.05% | 208.97% | -333.92% | -929.72% | 5,127.92% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 47.29% | -74.56% | 156.38% | -44.05% | -28.04% | 82.73% | -70.68% | -4.86% | 75.39% | 125.27% | -4.97% | -28.16% | -34.29% | 22.95% | -48.45% | 294.86% | 39.44% | -110.97% | 192.46% | 134.79% | 20.46% | -28.38% | -191.95% | 28.44% | -238.38% | 72.25% | -40.50% | -57.96% | -94.26% | 27.59% | -60.13% | -54.57% | -26.55% | 84.12% | 47.27% | -59.21% | 31.56% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 44.11% | 111.00% | -89.43% | -45.73% | -15.66% | 2.19% | -32.93% | 144.58% | 22.39% | -81.16% | 98.05% | 43.11% | 27.73% | 2.77% | -112.05% | -11.11% | -93.55% | -7.45% | -14.96% | 49.67% | -25.97% | -30.75% | 28.91% | 16.85% | 26.57% | 58.67% | -36.36% | -16.16% | 60.29% |
|
Net Cash Flow (QoQ)
|
| -159.96% | 69.78% | 1,142.96% | 927.22% | -108.39% | 197.59% | -181.87% | -40.60% | -38.30% | -50.91% | -7.42% | 177.86% | -199.81% | 184.38% | -169.46% | -2.83% | 447.72% | -170.71% | 68.23% | 514.06% | 284.15% | -118.51% | -95.48% | 84.40% | -8.27% | -134.49% | 3,354.71% | -98.77% | -3,714.08% | 320.19% | -84.90% | -33.85% | -125.50% | -3,869.33% | 97.12% | -1,549.19% | 108.69% | -309.08% | 187.17% | -188.10% | 152.20% | 81.26% | -77.67% | -118.68% | 4,185.50% | -237.23% | 20.78% | 213.21% |
|
Net Income Growth (1y)
|
| | | 3.26% | 246.14% | 99.11% | -877.09% | -74.23% | -387.63% | -95,140.00% | -339.68% | -361.84% | -8.89% | -229.88% | 42.48% | 61.55% | -276.07% | -101.34% | | | -39.71% | 88.11% | | | 90.92% | -27.71% | 22.68% | 16.43% | -55.43% | 26.07% | 88.84% | 70.62% | -320.83% | -354.96% | -2,922.77% | -1,025.95% | -43.11% | -13.49% | -20.87% | -15.01% | -38.37% | -544.32% | 16.33% | 81.47% | 54.71% | 174.26% | 47.69% | -85.33% | 115.75% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -98.18% | -66.03% | -203.49% | -191.26% | -45.72% | -139.73% | -1,749.43% | | | -78.85% | 7.57% | 8.25% | 9.23% | 21.85% | 32.64% | -1.26% | -17.57% | 41.79% | 51.76% | | | 15.93% | -62.56% | -37.66% | -40.36% | -110.76% | -56.28% | -59.77% | -56.12% | -102.74% | -221.62% | -212.68% | -33.87% | 3.56% | 95.13% | 19.12% | 26.63% | 28.03% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -88.89% | -46.25% | -101.45% | -43.18% | -28.43% | -294.90% | -21.29% | -23.62% | 4.18% | 5.71% | 41.82% | 28.75% | -25.57% | -0.56% | -28.50% | -39.99% | -3.50% | 10.34% | | | -3.31% | -99.26% | -21.42% | 10.04% | -42.46% | 82.53% | -12.29% | -5.49% | 21.01% |
|
Net Income (QoQ)
|
38.43% | 32.29% | 59.61% | -474.45% | 193.02% | -100.41% | -44,260.00% | -2.43% | -53.57% | -36.49% | -104.79% | -7.60% | 63.79% | -313.50% | 64.29% | 28.06% | -254.08% | -121.38% | | | | 81.16% | -100.29% | -4.20% | 76.90% | -164.86% | -21.26% | -12.62% | 57.03% | -25.98% | 81.69% | -196.46% | -515.41% | -36.19% | -21.65% | -10.43% | 21.78% | -8.00% | -29.57% | -5.07% | 5.88% | -402.86% | 83.17% | 76.73% | -130.09% | 924.45% | -111.85% | 17.58% | 119.55% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 3.26% | 246.14% | 99.11% | -877.09% | -74.23% | -387.63% | -95,140.00% | -339.68% | -361.84% | -8.89% | -229.88% | 42.48% | 61.55% | -276.07% | -101.34% | | | -39.71% | 88.11% | | | 90.92% | -27.71% | 22.68% | 16.43% | -55.43% | 26.07% | 88.84% | 70.62% | -320.83% | -354.96% | -2,922.77% | -1,025.95% | -43.11% | -13.49% | -20.87% | -15.01% | -38.37% | -544.32% | 16.33% | 81.47% | 54.71% | 174.26% | 47.69% | -85.33% | 115.75% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -98.18% | -66.03% | -203.49% | -191.26% | -45.72% | -139.73% | -1,749.43% | | | -78.85% | 7.57% | 8.25% | 9.23% | 21.85% | 32.64% | -1.26% | -17.57% | 41.79% | 51.76% | | | 15.93% | -62.56% | -37.66% | -40.36% | -110.76% | -56.28% | -59.77% | -56.12% | -102.74% | -221.62% | -212.68% | -33.87% | 3.56% | 95.13% | 19.12% | 26.63% | 28.03% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -88.89% | -46.25% | -101.45% | -43.18% | -28.43% | -294.90% | -21.29% | -23.62% | 4.18% | 5.71% | 41.82% | 28.75% | -25.57% | -0.56% | -28.50% | -39.99% | -3.50% | 10.34% | | | -3.31% | -99.26% | -21.42% | 10.04% | -42.46% | 82.53% | -12.29% | -5.49% | 21.01% |
|
Net Income towards Common Stockholders (QoQ)
|
38.43% | 32.29% | 59.61% | -474.45% | 193.02% | -100.41% | -44,260.00% | -2.43% | -53.57% | -36.49% | -104.79% | -7.60% | 63.79% | -313.50% | 64.29% | 28.06% | -254.08% | -121.38% | | | | 81.16% | -100.29% | -4.20% | 76.90% | -164.86% | -21.26% | -12.62% | 57.03% | -25.98% | 81.69% | -196.46% | -515.41% | -36.19% | -21.65% | -10.43% | 21.78% | -8.00% | -29.57% | -5.07% | 5.88% | -402.86% | 83.17% | 76.73% | -130.09% | 924.45% | -111.85% | 17.58% | 119.55% |
|
Net Margin Growth (1y)
|
| | | 546.00 | 3,253.00 | 954.00 | -2691.00 | -1263.00 | -6702.00 | -7157.00 | -11788.00 | -6588.00 | 1,834.00 | -7303.00 | 10,019.00 | 6,425.00 | -8674.00 | -10831.00 | | | 2,297.00 | 23,698.00 | | | 8,886.00 | 259.00 | 1,381.00 | 926.00 | 8.00 | 735.00 | 1,421.00 | 1,309.00 | -1041.00 | -1433.00 | -2378.00 | -2431.00 | -570.00 | -186.00 | -600.00 | -859.00 | -1357.00 | -15786.00 | 316.00 | 3,048.00 | 2,212.00 | 28,140.00 | 1,530.00 | -487.00 | 1,451.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -7304.00 | -1615.00 | -13506.00 | -4459.00 | -1425.00 | -13542.00 | -25291.00 | | | -4543.00 | 5,564.00 | 11,963.00 | 7,280.00 | 2,509.00 | 13,126.00 | 3,325.00 | 1,781.00 | 11,191.00 | 24,692.00 | | | 7,853.00 | -439.00 | 424.00 | -196.00 | -1602.00 | -884.00 | -1557.00 | -1981.00 | -2967.00 | -17406.00 | -2662.00 | -241.00 | 286.00 | 12,168.00 | 1,247.00 | 1,702.00 | 2,306.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -7992.00 | -640.00 | -2515.00 | -570.00 | -2359.00 | -1334.00 | 1,557.00 | 1,618.00 | 4,351.00 | 6,558.00 | 14,765.00 | 9,515.00 | 1,476.00 | 12,428.00 | 2,368.00 | 659.00 | 9,581.00 | 23,072.00 | | | 5,927.00 | -16412.00 | 141.00 | 1,994.00 | -747.00 | 11,470.00 | 290.00 | 580.00 | 695.00 |
|
Net Margin (QoQ)
|
1,040.00 | 470.00 | 577.00 | -1541.00 | 3,747.00 | -1829.00 | -3067.00 | -113.00 | -1692.00 | -2284.00 | -7698.00 | 5,087.00 | 6,729.00 | -11421.00 | 9,624.00 | 1,492.00 | -8370.00 | -13578.00 | | | | 7,823.00 | -1299.00 | 404.00 | 1,959.00 | -804.00 | -177.00 | -52.00 | 1,041.00 | -77.00 | 509.00 | -163.00 | -1309.00 | -470.00 | -435.00 | -217.00 | 552.00 | -86.00 | -849.00 | -476.00 | 54.00 | -14516.00 | 15,253.00 | 2,257.00 | -782.00 | 11,413.00 | -11357.00 | 239.00 | 1,156.00 |
|
Operating Income Growth (1y)
|
| | | 55.66% | 519.58% | -15.72% | -512.78% | -736.52% | -329.22% | -1,140.33% | -372.25% | -141.44% | -54.49% | -322.61% | -30.07% | 48.35% | 21.67% | 77.27% | | | 29.63% | 43.67% | | | -148.14% | -129.61% | -6.58% | -57.85% | 56.91% | 44.69% | 85.08% | 56.10% | -200.21% | -402.09% | -2,120.63% | -358.01% | -98.68% | -24.16% | -27.66% | -27.19% | -66.00% | -541.38% | 7.23% | 73.48% | 52.33% | 168.81% | 40.73% | -51.78% | 98.21% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -107.67% | -145.84% | -239.28% | -235.13% | -118.50% | -68.38% | -128.90% | | | 5.22% | 18.51% | 6.35% | 0.60% | -11.00% | 33.51% | 12.36% | -44.25% | 9.05% | 10.56% | | | -47.51% | -85.44% | -52.28% | -46.95% | -36.97% | -51.08% | -61.72% | -36.75% | -114.73% | -241.95% | -197.39% | -15.61% | -16.28% | 95.56% | 11.13% | 20.00% | 75.79% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -52.28% | -46.48% | -88.46% | -81.76% | -46.91% | -71.71% | -32.83% | -30.21% | 1.86% | 7.23% | 33.44% | 7.41% | -12.09% | 3.97% | -17.40% | -43.26% | -35.02% | -34.85% | | | -60.30% | -119.35% | -33.13% | -1.37% | -15.25% | 76.68% | -18.39% | -0.58% | 38.98% |
|
Operating Income (QoQ)
|
57.33% | 253.31% | -144.60% | -51.98% | 503.77% | -69.20% | -424.24% | -107.48% | -10.64% | -39.77% | -47.19% | -6.07% | 29.20% | -282.34% | 54.70% | 57.88% | -7.36% | -10.95% | | | | 11.18% | -123.44% | -26.83% | 1.42% | 17.82% | -3.72% | -87.85% | 73.09% | -5.50% | 72.02% | -452.68% | -84.04% | -76.45% | -23.73% | -13.99% | 20.17% | -10.27% | -27.22% | -13.57% | -4.20% | -326.06% | 81.60% | 67.53% | -87.27% | 714.96% | -115.85% | 16.85% | 97.79% |
|
Operating Margin Growth (1y)
|
| | | 917.00 | 2,665.00 | -330.00 | -1544.00 | -3539.00 | -6559.00 | -7253.00 | -8083.00 | -2443.00 | 511.00 | -10656.00 | 2,635.00 | 3,503.00 | 785.00 | 13,940.00 | | | 1,886.00 | 2,402.00 | | | -712.00 | -521.00 | 578.00 | -409.00 | 1,451.00 | 1,025.00 | 1,371.00 | 1,945.00 | -610.00 | -1421.00 | -2272.00 | -2054.00 | -1030.00 | -377.00 | -749.00 | -1236.00 | -2099.00 | -16382.00 | 16.00 | 3,135.00 | 2,628.00 | 28,449.00 | 1,553.00 | -489.00 | 1,631.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -5065.00 | -3382.00 | -18238.00 | -6993.00 | -2479.00 | -5263.00 | -3968.00 | | | 3,182.00 | 5,686.00 | 7,934.00 | 4,315.00 | 1,959.00 | 15,821.00 | 5,877.00 | 403.00 | 2,625.00 | 2,906.00 | | | 129.00 | -917.00 | -322.00 | -518.00 | -189.00 | -773.00 | -1650.00 | -1345.00 | -3739.00 | -18180.00 | -3005.00 | -155.00 | -501.00 | 11,690.00 | 820.00 | 1,411.00 | 2,160.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -712.00 | -1897.00 | -1694.00 | -1667.00 | -4089.00 | -2087.00 | 429.00 | 1,464.00 | 3,920.00 | 6,190.00 | 9,883.00 | 5,852.00 | 2,800.00 | 15,425.00 | 4,977.00 | 294.00 | 985.00 | 1,108.00 | | | -3000.00 | -17675.00 | -1055.00 | 1,382.00 | 340.00 | 11,294.00 | -81.00 | 1,301.00 | 520.00 |
|
Operating Margin (QoQ)
|
854.00 | 1,441.00 | -1253.00 | -126.00 | 2,603.00 | -1554.00 | -2467.00 | -2121.00 | -417.00 | -2248.00 | -3297.00 | 3,520.00 | 2,537.00 | -13415.00 | 9,993.00 | 4,388.00 | -182.00 | -259.00 | | | | 256.00 | -1050.00 | -99.00 | 180.00 | 448.00 | 50.00 | -1086.00 | 2,040.00 | 22.00 | 396.00 | -512.00 | -515.00 | -789.00 | -455.00 | -294.00 | 509.00 | -136.00 | -827.00 | -781.00 | -354.00 | -14419.00 | 15,571.00 | 2,338.00 | -861.00 | 11,401.00 | -11325.00 | 296.00 | 1,258.00 |
|
Profit After Tax Growth (1y)
|
| | | 209.35% | 246.14% | 99.11% | -74.23% | -463.17% | -387.63% | -95,120.00% | -329.23% | -228.73% | -7.88% | -225.20% | 42.97% | 62.10% | -279.06% | -104.55% | -61.25% | -254.39% | -39.96% | 88.14% | 16.03% | 44.20% | 90.92% | -27.22% | 22.68% | 16.43% | -55.43% | 26.42% | 88.20% | 70.62% | -322.18% | -359.49% | -2,759.97% | -1,025.95% | -42.38% | -13.49% | -20.87% | -15.01% | -38.64% | -544.32% | 16.26% | 81.47% | 54.71% | 174.26% | 47.94% | -85.33% | 115.75% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -135.46% | -65.52% | -202.02% | -62.18% | -86.86% | -139.64% | -1,750.25% | -58.04% | -64.05% | -78.88% | 7.61% | 8.25% | 9.17% | 21.61% | 32.43% | -1.54% | -18.23% | 41.76% | 51.94% | 57.53% | 48.44% | 15.86% | -62.63% | -37.66% | -40.36% | -110.62% | -56.55% | -59.77% | -56.12% | -102.74% | -222.68% | -207.05% | -33.87% | 3.66% | 95.13% | 19.23% | 26.63% | 28.04% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -77.33% | -88.91% | -46.21% | -42.01% | -61.39% | -28.43% | -294.49% | -20.71% | -15.54% | 4.18% | 5.89% | 41.17% | 28.72% | -25.88% | -0.85% | -28.71% | -40.46% | -3.49% | 10.36% | -21.50% | -12.15% | -3.30% | -99.31% | -21.44% | 10.04% | -42.46% | 82.70% | -12.20% | -5.49% | 21.01% |
|
Profit After Tax (QoQ)
|
-3.49% | 32.29% | -132.03% | 167.25% | 38.31% | -100.41% | -45,340.00% | -40.18% | -9.54% | -36.46% | -104.83% | -7.36% | 64.05% | -311.34% | 64.08% | 28.66% | -259.58% | -121.97% | 71.68% | -56.78% | -42.01% | 81.20% | -100.56% | -4.20% | 76.90% | -163.49% | -21.90% | -12.62% | 57.03% | -24.73% | 80.46% | -180.49% | -517.38% | -35.76% | -21.65% | -10.43% | 21.93% | -8.21% | -29.57% | -5.07% | 5.88% | -402.86% | 83.16% | 76.75% | -130.09% | 924.45% | -111.81% | 17.24% | 119.55% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 26.72% | | 53.69% | 25.48% | 23.22% | 7.91% | 33.37% | 28.55% | 20.87% | 17.99% | -25.93% | -30.98% | -29.21% | -25.76% | -6.65% | 32.49% | 99.23% | 85.89% | 48.64% | 20.98% | 7.16% | 44.01% | 108.47% | 177.46% | 141.63% | 107.20% | 94.43% | 84.53% | 105.94% | 141.83% | 131.41% | 81.90% | 61.17% | 28.81% | 9.66% | 3.84% | -0.80% | -3.08% | -5.22% | -3.79% | -4.81% | -4.89% | -6.63% | -9.32% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 23.58% | | 14.94% | 3.64% | 1.78% | -1.86% | -2.66% | 5.54% | 19.46% | 17.65% | 0.92% | 3.42% | 14.76% | 25.73% | 42.49% | 64.45% | 72.79% | 77.01% | 81.96% | 83.65% | 74.71% | 93.24% | 110.89% | 110.39% | 100.17% | 86.19% | 70.24% | 51.62% | 48.77% | 44.53% | 33.99% | 22.03% | 15.03% | 5.89% | -0.99% | -3.24% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 21.63% | | 16.07% | 12.28% | 17.62% | 20.40% | 23.37% | 31.59% | 34.58% | 37.18% | 33.03% | 41.46% | 49.71% | 58.36% | 67.07% | 71.71% | 76.49% | 76.81% | 72.54% | 63.54% | 53.51% | 55.21% | 57.69% | 56.22% | 49.92% | 42.86% | 34.29% | 24.91% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 23.06% | -3.95% | 10.47% | 17.71% | 0.47% | -5.68% | -3.26% | 45.48% | -3.16% | -11.32% | -5.56% | -8.67% | -9.77% | -9.03% | -0.96% | 14.84% | 28.05% | 36.80% | -7.60% | -8.17% | 4.22% | 21.17% | 24.18% | 32.94% | 38.71% | 5.52% | 6.48% | 24.75% | 31.65% | 17.76% | 25.04% | 19.37% | 3.48% | 4.35% | -0.06% | 1.63% | -2.02% | -0.31% | -2.37% | -0.61% | -0.55% | -1.36% | -2.45% | -2.43% | -3.41% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -11.00 | -22.00 | -35.00 | -33.00 | -15.00 | -22.00 | -7.00 | 1.00 | -23.00 | -26.00 | | | -30.00 | 7.00 | | | 67.00 | 48.00 | 35.00 | 21.00 | 9.00 | 10.00 | 10.00 | 6.00 | 3.00 | 0.00 | -6.00 | -11.00 | -11.00 | -9.00 | -6.00 | -3.00 | -4.00 | -25.00 | -25.00 | -20.00 | -15.00 | 50.00 | 53.00 | 49.00 | 49.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -50.00 | -70.00 | | | -68.00 | -41.00 | -10.00 | 9.00 | 14.00 | 30.00 | 32.00 | 29.00 | 46.00 | 65.00 | | | 78.00 | 57.00 | 40.00 | 16.00 | 1.00 | 1.00 | -2.00 | -9.00 | -12.00 | -34.00 | -38.00 | -35.00 | -29.00 | 16.00 | 22.00 | 25.00 | 30.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -13.00 | -14.00 | -9.00 | -2.00 | 8.00 | 17.00 | 36.00 | 37.00 | 25.00 | 39.00 | 36.00 | 24.00 | 38.00 | 56.00 | | | 64.00 | 23.00 | 8.00 | -7.00 | -18.00 | 26.00 | 26.00 | 20.00 | 22.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | -3.00 | -2.00 | -8.00 | -9.00 | -17.00 | 1.00 | 10.00 | -16.00 | -1.00 | 8.00 | -15.00 | -18.00 | | | | 19.00 | 14.00 | 20.00 | 14.00 | 0.00 | 2.00 | 6.00 | 2.00 | 1.00 | 2.00 | 1.00 | -2.00 | -2.00 | -3.00 | -4.00 | -1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -21.00 | -1.00 | 4.00 | 4.00 | 43.00 | 2.00 | 0.00 | 4.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -18.00 | -28.00 | -45.00 | -54.00 | -23.00 | -52.00 | -109.00 | -87.00 | -40.00 | 21.00 | | | 56.00 | 41.00 | | | 2.00 | -7.00 | -7.00 | 1.00 | 10.00 | 14.00 | 15.00 | 13.00 | 5.00 | 2.00 | -5.00 | -12.00 | -12.00 | -10.00 | -8.00 | -6.00 | -7.00 | -34.00 | -34.00 | -28.00 | -20.00 | 60.00 | 64.00 | 60.00 | 60.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -80.00 | -58.00 | | | -7.00 | 11.00 | 32.00 | 42.00 | 18.00 | 55.00 | 134.00 | 130.00 | 68.00 | 48.00 | | | 17.00 | 8.00 | 3.00 | 2.00 | 3.00 | 5.00 | 2.00 | -5.00 | -14.00 | -42.00 | -47.00 | -45.00 | -39.00 | 16.00 | 22.00 | 26.00 | 33.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -23.00 | -24.00 | -20.00 | -10.00 | 5.00 | 17.00 | 41.00 | 56.00 | 34.00 | 71.00 | 144.00 | 131.00 | 61.00 | 39.00 | | | -2.00 | -36.00 | -39.00 | -31.00 | -24.00 | 32.00 | 32.00 | 27.00 | 26.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -1.00 | -2.00 | -5.00 | -10.00 | -11.00 | -20.00 | -13.00 | 21.00 | -40.00 | -77.00 | 9.00 | 68.00 | 21.00 | | | | 6.00 | 1.00 | -3.00 | -3.00 | -3.00 | 2.00 | 5.00 | 6.00 | 1.00 | 3.00 | 2.00 | -1.00 | -3.00 | -4.00 | -4.00 | -2.00 | -1.00 | -1.00 | -2.00 | -3.00 | -27.00 | -2.00 | 4.00 | 5.00 | 53.00 | 2.00 | 0.00 | 5.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -24.00 | -39.00 | -75.00 | -99.00 | -61.00 | -100.00 | -125.00 | -110.00 | -596.00 | 1,865.00 | | | 488.00 | -1823.00 | | | 169.00 | 77.00 | 45.00 | 31.00 | 14.00 | 16.00 | 17.00 | 9.00 | 4.00 | 0.00 | -7.00 | -14.00 | -13.00 | -11.00 | -8.00 | -5.00 | -6.00 | -40.00 | -53.00 | -43.00 | -34.00 | 74.00 | 88.00 | 80.00 | 79.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -681.00 | 1,725.00 | | | -168.00 | -59.00 | 16.00 | 66.00 | 61.00 | 118.00 | 185.00 | 207.00 | 672.00 | -1731.00 | | | 187.00 | 93.00 | 55.00 | 26.00 | 5.00 | 5.00 | 1.00 | -10.00 | -15.00 | -51.00 | -68.00 | -62.00 | -53.00 | 23.00 | 27.00 | 32.00 | 39.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -24.00 | -22.00 | -15.00 | -2.00 | 15.00 | 33.00 | 78.00 | 106.00 | 79.00 | 134.00 | 195.00 | 202.00 | 662.00 | -1742.00 | | | 168.00 | 41.00 | -6.00 | -22.00 | -35.00 | 39.00 | 37.00 | 27.00 | 30.00 |
|
Return on Equity (QoQ)
|
| | | | | -2.00 | -5.00 | -3.00 | -14.00 | -18.00 | -41.00 | -26.00 | 24.00 | -57.00 | -65.00 | -11.00 | -462.00 | 2,403.00 | | | | 91.00 | 34.00 | 24.00 | 19.00 | 0.00 | 2.00 | 10.00 | 3.00 | 1.00 | 3.00 | 2.00 | -2.00 | -3.00 | -4.00 | -5.00 | -2.00 | -1.00 | -1.00 | -1.00 | -2.00 | -35.00 | -14.00 | 8.00 | 7.00 | 73.00 | 0.00 | 0.00 | 6.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | 72.00 | 144.00 | | | 18.00 | -4.00 | -8.00 | 3.00 | 11.00 | 15.00 | 19.00 | 12.00 | 5.00 | 2.00 | -6.00 | -12.00 | -13.00 | | | | | | | | | | 91.00 | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 60.00 | 58.00 | 102.00 | 154.00 | | | 35.00 | 12.00 | 5.00 | 4.00 | 4.00 | | | | | | -73.00 | | | 18.00 | 23.00 | 27.00 | 35.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.00 | 58.00 | 94.00 | | | | | | -63.00 | | | 35.00 | 36.00 | 28.00 | 28.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | 10.00 | -38.00 | -51.00 | | | | 20.00 | 4.00 | -3.00 | -3.00 | -3.00 | 0.00 | 8.00 | 6.00 | 1.00 | 3.00 | 2.00 | -1.00 | -3.00 | -4.00 | -4.00 | -2.00 | | | | | | | | | | 1.00 | 0.00 | 6.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 5.00 | 1.00 | -24.00 | -44.00 | -66.00 | -80.00 | -52.00 | -53.00 | -4.00 | 30.00 | -6.00 | -17.00 | | | -22.00 | 24.00 | | | 88.00 | 74.00 | 57.00 | 26.00 | 6.00 | 8.00 | 8.00 | 9.00 | 5.00 | -1.00 | -10.00 | -19.00 | -17.00 | -13.00 | -9.00 | -5.00 | -7.00 | -44.00 | -42.00 | -29.00 | -19.00 | 84.00 | 86.00 | 73.00 | 69.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -65.00 | -50.00 | -81.00 | -114.00 | | | -80.00 | -46.00 | 3.00 | 53.00 | 61.00 | 81.00 | 63.00 | 49.00 | 73.00 | 105.00 | | | 100.00 | 81.00 | 55.00 | 16.00 | -5.00 | -7.00 | -11.00 | -14.00 | -19.00 | -58.00 | -62.00 | -52.00 | -42.00 | 26.00 | 34.00 | 39.00 | 43.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -58.00 | -26.00 | -15.00 | -16.00 | -6.00 | -1.00 | 15.00 | 36.00 | 68.00 | 88.00 | 73.00 | 88.00 | 62.00 | 40.00 | 62.00 | 91.00 | | | 76.00 | 23.00 | 3.00 | -18.00 | -31.00 | 33.00 | 32.00 | 30.00 | 31.00 |
|
Return on Sales (QoQ)
|
| | | 1.00 | 9.00 | 2.00 | -7.00 | -3.00 | -16.00 | -18.00 | -28.00 | -18.00 | 13.00 | -19.00 | 20.00 | 16.00 | -23.00 | -30.00 | | | | 16.00 | 20.00 | 33.00 | 20.00 | 1.00 | 3.00 | 2.00 | 1.00 | 2.00 | 4.00 | 3.00 | -3.00 | -4.00 | -6.00 | -6.00 | -1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -37.00 | 0.00 | 12.00 | 7.00 | 65.00 | 2.00 | -1.00 | 3.00 |
|
Revenue Growth (1y)
|
| | | 24.17% | 14.63% | 35.82% | 21.81% | 5.21% | 7.47% | -16.40% | -9.06% | 50.58% | 74.45% | 63.34% | 76.53% | 12.21% | -2.28% | 15.14% | 21.31% | 47.96% | 73.77% | 88.03% | 84.89% | 76.48% | 59.61% | 52.37% | 47.72% | 32.90% | 57.85% | 63.71% | 75.61% | 77.48% | 41.63% | 35.09% | 17.83% | 8.69% | 4.99% | 3.99% | -2.71% | -12.81% | -15.33% | -20.41% | -6.75% | 31.26% | 23.35% | 32.04% | 17.54% | -6.06% | 20.72% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 25.30% | 29.05% | 22.86% | 25.05% | 21.14% | 22.36% | 16.28% | 24.88% | 35.72% | 43.62% | 52.35% | 58.20% | 43.10% | 39.42% | 48.86% | 49.08% | 51.40% | 63.59% | 67.39% | 68.64% | 60.86% | 52.81% | 49.92% | 45.13% | 36.86% | 32.90% | 32.00% | 26.27% | 18.92% | 7.98% | 3.79% | 2.25% | 7.54% | 3.12% | 3.01% | 2.16% | 2.44% | 8.03% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 26.71% | 29.55% | 32.05% | 34.40% | 35.94% | 38.42% | 35.12% | 39.69% | 42.44% | 49.48% | 54.56% | 59.34% | 47.20% | 43.38% | 48.80% | 46.96% | 46.26% | 45.45% | 45.80% | 40.62% | 31.58% | 25.97% | 22.77% | 22.63% | 24.02% | 19.64% | 19.30% | 17.15% | 15.70% | 13.39% |
|
Revenue (QoQ)
|
6.38% | 0.86% | 1.18% | 14.38% | -1.80% | 19.51% | -9.26% | -1.21% | 0.31% | -7.03% | -1.29% | 63.59% | 16.21% | -12.95% | 6.68% | 3.99% | 1.20% | 2.56% | 12.40% | 26.83% | 18.86% | 10.98% | 10.52% | 21.06% | 7.49% | 5.94% | 7.14% | 8.91% | 27.67% | 9.88% | 14.93% | 10.07% | 1.89% | 4.80% | 0.25% | 1.53% | -1.58% | 3.81% | -6.22% | -9.01% | -4.42% | -2.42% | 9.88% | 28.07% | -10.18% | 4.46% | -2.19% | 2.35% | 15.43% |
|
Share-based Compensation Growth (1y)
|
| | | 621.05% | 768.42% | 1,133.33% | 483.33% | 200.00% | 103.64% | 69.19% | 59.29% | -10.71% | 57.74% | 55.59% | -12.33% | 34.88% | -18.87% | -12.11% | 80.56% | 407.47% | 332.56% | 381.31% | 757.37% | 98.73% | 220.70% | 162.48% | -29.64% | 28.55% | 13.13% | 10.54% | 53.72% | 46.45% | 57.65% | 58.91% | 62.43% | 34.00% | 5.28% | 27.67% | 29.34% | 0.85% | 13.13% | -17.85% | 20.50% | 29.13% | 33.56% | 65.76% | -46.11% | -42.53% | -50.26% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 168.31% | 203.28% | 219.02% | 101.21% | 53.45% | 37.61% | 32.26% | 36.11% | 82.83% | 76.90% | 87.40% | 138.53% | 138.71% | 124.10% | 123.09% | 121.67% | 134.91% | 150.36% | 140.81% | 110.09% | 55.24% | 78.83% | 66.44% | 20.66% | 36.13% | 23.37% | 30.89% | 47.81% | 25.55% | 23.37% | 18.56% | 36.29% | 20.39% | 16.74% | 20.24% | -5.65% | -9.21% | -9.08% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 165.62% | 150.12% | 167.64% | 163.12% | 105.26% | 104.94% | 96.41% | 72.36% | 73.26% | 82.21% | 80.38% | 71.14% | 91.28% | 82.19% | 81.14% | 93.60% | 91.03% | 91.93% | 95.19% | 81.10% | 38.28% | 46.78% | 37.05% | 22.32% | 26.86% | 23.19% | 25.02% | 15.96% | 7.99% | 4.52% |
|
Share-based Compensation (QoQ)
|
0.00% | -21.05% | 220.00% | 185.42% | 20.44% | 12.12% | 51.35% | 46.79% | -18.25% | -6.85% | 42.49% | -17.71% | 44.41% | -8.11% | -19.71% | 26.60% | -13.13% | -0.47% | 64.95% | 255.81% | -25.96% | 10.75% | 193.83% | -17.53% | 19.49% | -9.35% | -21.23% | 50.67% | 5.16% | -11.43% | 9.54% | 43.55% | 13.19% | -10.72% | 11.96% | 18.42% | -11.06% | 8.27% | 13.43% | -7.66% | -0.23% | -21.39% | 66.38% | -1.05% | 3.20% | -2.43% | -45.91% | 5.52% | -10.67% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 127.41% | | 124.37% | -17.39% | -28.58% | -48.16% | -11.59% | 8.49% | -33.00% | -27.37% | -63.13% | -100.85% | -131.04% | 124.72% | 141.55% | 14,372.67% | 1,663.87% | 186.35% | 221.79% | 119.75% | 3.20% | 6.03% | 179.90% | 175.41% | 180.48% | 365.11% | 84.01% | 75.75% | 67.78% | -2.97% | -7.56% | -7.51% | -7.51% | -8.20% | -8.64% | -9.74% | -39.35% | -39.00% | -34.68% | -30.67% | 44.81% | 48.05% | 23.69% | 13.87% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 28.69% | | 27.64% | -26.15% | -29.04% | -5.42% | -7.66% | 9.40% | 48.16% | 67.19% | 42.04% | 38.42% | 71.11% | 89.66% | 179.16% | 853.10% | 261.57% | 141.71% | 154.96% | 119.92% | 69.35% | 68.51% | 68.23% | 64.81% | 63.27% | 60.61% | 15.83% | 13.63% | -2.00% | -18.40% | -17.99% | -16.67% | -6.69% | -6.06% | -9.63% | -10.68% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 21.40% | | 21.22% | 18.90% | 19.11% | 20.77% | 47.96% | 51.28% | 56.59% | 87.29% | 71.32% | 66.61% | 88.14% | 98.46% | 105.90% | 326.19% | 135.38% | 65.93% | 69.51% | 54.77% | 22.19% | 21.79% | 23.22% | 22.88% | 30.76% | 30.20% | 4.65% | 2.98% |
|
Shareholder's Equity (QoQ)
|
| | | | 127.19% | 0.63% | -4.43% | -6.83% | -7.80% | -13.00% | -30.63% | 58.90% | 13.13% | -46.27% | -24.80% | -19.34% | -102.59% | -1,872.35% | 644.39% | -13.30% | 53.32% | 116.11% | -0.32% | -2.57% | 4.70% | 1.49% | 2.41% | 157.21% | 3.02% | 3.36% | 69.82% | 1.76% | -1.60% | -1.33% | -1.79% | -3.06% | -1.55% | -1.32% | -2.53% | -3.53% | -2.73% | -33.70% | -1.95% | 3.30% | 3.24% | 38.50% | 0.24% | -13.70% | -4.96% |
|
Tax Rate Growth (1y)
|
| | | | | | | | | | | | | | | 450.00 | -934.00 | -169.00 | | | 25.00 | 548.00 | | | 3,288.00 | -456.00 | -255.00 | 206.00 | -2666.00 | 10.00 | 2,668.00 | 14.00 | -604.00 | 159.00 | -3152.00 | -471.00 | | | | 5.00 | | | | | | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | -130.00 | 2,379.00 | -78.00 | 10.00 | -373.00 | 647.00 | 101.00 | | | 18.00 | -287.00 | -739.00 | -250.00 | | | | -452.00 | -736.00 | | -3108.00 | | | -509.00 | | 112.00 | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.00 | -891.00 | 91.00 | -474.00 | -830.00 | | | | | -114.00 | | -695.00 | | | -340.00 | | -344.00 | |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | 655.00 | -620.00 | 43.00 | 372.00 | -729.00 | 145.00 | | | | 668.00 | -71.00 | -472.00 | 3,163.00 | -3077.00 | 131.00 | -11.00 | 291.00 | -401.00 | 2,789.00 | -2665.00 | -327.00 | 363.00 | -522.00 | 16.00 | | | | | 7.00 | | | | | | | | |
|
Total Debt Growth (1y)
|
| | | | | -25.78% | | -16.00% | 23.50% | 38.04% | 0.78% | 78.88% | 67.94% | 52.00% | 105.14% | 20.15% | 37.03% | 42.24% | -68.54% | -60.65% | -63.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 15.91% | | 21.76% | 41.65% | 43.98% | -13.35% | -5.43% | -5.22% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | -32.20% | -10.34% | 37.27% | 0.66% | -0.32% | 0.22% | 0.22% | 78.67% | -6.41% | -9.30% | 35.26% | 4.64% | 6.74% | -5.85% | -70.08% | 30.88% | 0.35% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |