CareDx Cash Flow Statement (2013-2025) | CDNA

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -1.35M-0.83M-0.56M-0.23M-1.30M1.21M-0.01M-2.22M-2.27M-3.49M-4.76M-9.75M-10.49M-3.80M-15.71M-5.61M-4.04M-14.29M-31.63M-19.96M-3.76M-7.53M-7.85M-1.81M-4.80M-5.82M-6.56M-2.82M-3.55M-0.65M-1.93M-11.86M-16.15M-19.65M-21.70M-16.97M-18.33M-23.75M-24.95M-23.48M-118.10M-19.87M-4.62M-10.64M87.70M-10.39M-8.57M1.68M
Depreciation and Depletion 0.16M0.87M0.16M0.03M0.04M0.98M1.60M
Share-based Compensation 0.02M0.02M0.01M0.05M0.14M0.17M0.18M0.28M0.41M0.34M0.31M0.45M0.37M0.53M0.49M0.39M0.49M0.43M0.43M0.71M2.51M1.86M2.06M6.05M4.99M5.96M5.41M4.26M6.42M6.75M5.98M6.55M9.40M10.64M9.50M10.63M12.59M11.20M12.13M13.75M12.70M12.67M9.96M16.57M16.40M16.92M16.51M8.93M9.42M8.42M
Deferred Taxes 1.50M0.95M0.39M0.27M0.27M0.14M1.41M0.35M0.55M0.28M0.44M0.27M0.25M0.64M0.13M0.32M0.31M0.25M0.14M0.29M0.16M0.14M0.79M0.22M-0.06M-0.00M0.06M-0.08M-0.48M0.09M-0.01M-0.14M0.24M
Gains from Sales and Divestitures 0.03M0.03M0.27M0.28M0.44M
Gains from Investment Securities 0.53M0.53M0.90M-1.28M0.04M-0.25M1.52M-0.34M0.33M1.86M-0.10M-0.11M-0.03M-0.22M-0.06M1.99M0.87M0.14M0.87M2.54M2.71M0.19M0.08M0.04M4.23M-0.04M-0.15M0.26M18.00M0.06M0.50M0.27M5.10M0.36M0.12M1.24M1.33M0.67M3.60M2.26M3.57M3.06M6.24M1.15M
Asset Writedowns and Impairment 2.44M0.84M1.00M
Non-cash Items 2.20M3.20M13.60M51.10M13.10M19.30M
Cash from Operations 1.65M-0.92M0.18M0.85M-3.66M-0.72M-1.01M-1.73M-3.03M-3.98M-6.19M-6.07M-1.20M-3.06M-6.74M-3.20M-2.22M-2.15M-4.52M-1.89M0.40M2.00M-5.87M3.58M0.60M-1.08M-3.06M24.10M5.21M7.18M-33.63M9.79M0.38M4.17M-21.47M-3.88M-7.08M7.18M0.67M-0.50M-10.18M-8.38M-15.31M18.95M12.52M21.89M-26.58M9.89M37.36M
Depreciation, Depletion & Amortization
Amortization of Goodwill 13.02M1.96M
Amortizatization of Intangibles 0.37M-0.17M0.93M0.49M0.61M0.64M0.64M0.64M0.68M0.69M0.82M0.90M0.92M0.91M1.30M1.29M1.34M1.31M1.37M1.42M-1.45M4.27M1.42M1.33M1.34M1.33M1.35M
Amortization of Deferred Charges 0.15M0.20M0.44M0.01M0.41M0.04M-0.25M0.04M0.04M0.01M0.30M-0.46M0.63M1.14M1.00M0.68M2.08M0.05M0.06M0.04M
Depreciation & Amortization (CF) 0.12M0.12M0.11M0.12M0.13M0.16M0.17M0.19M0.22M0.22M0.26M0.84M1.07M0.72M0.93M0.89M0.92M0.99M1.04M0.99M1.01M1.18M1.16M1.22M1.46M1.68M1.62M1.63M1.80M1.95M1.95M2.15M2.20M2.50M2.62M2.74M3.03M3.21M3.43M3.67M3.66M3.63M3.82M3.54M3.47M3.36M3.60M3.72M3.81M
Change in Working Capital
Change in Receivables -1.30M0.98M-0.18M-0.37M0.02M0.94M-0.89M-0.09M0.54M0.13M0.14M0.84M-0.29M-1.74M0.58M-0.42M0.16M-0.21M0.61M1.67M1.55M0.14M2.78M3.17M1.86M4.86M-2.35M4.25M3.46M5.04M8.76M4.66M8.16M2.84M5.59M4.97M0.28M-4.18M-7.66M-7.56M-0.13M-0.67M9.20M6.01M0.34M-1.81M6.64M-4.30M-19.55M
Change in Inventory -0.07M-0.03M0.21M-0.11M-0.12M0.19M0.09M-0.04M0.08M-0.05M-0.17M-0.07M-0.09M-0.17M-0.47M0.22M-0.21M-0.56M-0.20M-0.14M-0.03M-0.01M0.37M0.18M0.78M-0.06M1.34M1.34M0.93M-0.41M4.06M1.27M4.09M-2.49M1.06M1.45M-0.25M0.60M-1.22M1.21M-0.75M0.70M1.27M-1.05M-0.52M1.31M2.67M4.07M0.25M
Change in Account Payables 0.33M0.34M0.16M0.96M-3.63M-0.06M0.24M-0.36M0.91M-0.30M0.82M-1.16M-0.65M0.37M0.38M0.04M-0.22M0.09M0.83M-0.64M-1.06M0.69M-0.45M3.73M-2.28M0.35M1.76M0.81M1.26M0.56M1.50M0.06M-1.16M1.39M-1.55M6.04M-6.18M-0.36M2.59M-2.58M-1.00M3.89M-2.90M-4.02M0.22M1.59M0.38M1.25M1.56M
Change in Accured Expenses 0.37M0.23M2.66M-0.55M-1.80M0.04M-0.39M0.76M0.33M0.54M2.40M-0.25M0.44M-1.62M-0.86M0.15M-0.15M-0.38M-1.36M2.04M2.69M0.92M-4.25M2.37M4.36M0.64M-5.91M7.64M-0.14M4.16M-7.66M12.31M3.04M3.00M-14.63M2.34M0.68M22.94M-4.89M2.36M-0.93M93.07M-4.82M10.32M4.74M-105.90M-24.08M4.78M3.87M
Other Working Capital Changes 1.57M0.58M-1.69M-0.15M0.18M-0.07M0.28M0.43M-0.56M-0.28M-0.45M0.29M0.24M-0.06M0.04M-0.15M0.51M-0.21M-0.12M0.33M710.00-0.96M-1.02M-0.42M0.55M-1.27M-0.38M-0.38M3.63M0.57M-2.13M3.07M-0.97M-0.99M-0.43M-1.07M-1.51M-1.16M-1.41M-1.33M-1.37M-1.51M-1.54M-1.44M2.78M1.39M4.19M
Investing Activities
Capital Expenditures 0.02M0.04M0.02M0.14M0.17M0.40M0.36M0.37M0.39M0.08M0.11M0.17M0.35M-0.08M0.07M0.03M0.01M0.09M0.06M0.40M0.61M0.96M0.54M0.02M0.41M1.23M1.70M1.73M3.24M0.44M1.25M2.84M3.62M5.85M8.46M4.65M4.85M3.28M2.77M2.36M1.62M1.59M1.49M1.79M1.69M1.52M1.63M1.01M1.30M
Change in Intangibles 0.02M2.25M1.00M1.20M5.50M0.10M2.00M1.00M0.90M
Acquisitions 0.03M0.19M-20.57M0.50M5.42M0.69M-0.69M0.69M2.08M0.11M3.54M-0.04M11.93M0.10M0.51M4.56M2.12M
Change in Acquisitions & Divestments 25.07M30.01M23.82M10.00M1.05M41.93M31.15M37.45M78.97M66.67M60.86M2.50M86.89M25.63M37.25M17.15M55.43M39.21M31.40M
Cash from Investing Activities -0.02M-0.04M-0.02M-0.52M-0.20M-0.59M-0.36M-0.37M-0.39M-0.08M-0.11M-20.73M-0.35M0.07M-0.07M-0.03M-0.97M-5.04M-0.75M-5.60M-0.61M-0.96M-0.54M-17.18M-3.52M-1.34M-1.70M-3.98M-4.24M-90.47M19.08M16.21M20.20M-7.78M-156.03M0.79M-75.73M2.48M-14.77M15.35M-1.50M41.37M27.66M-11.63M-14.41M-2.11M1.32M23.40M12.35M
Financing Activities
Other financing activities 0.01M-0.01M2.81M0.02M0.20M0.30M-9.38M0.58M
Cash from Financing Activities -0.02M-0.01M-0.45M2.70M35.04M-1.30M3.93M0.01M0.48M-0.01M0.17M20.21M6.69M-2.13M11.13M0.22M0.11M17.92M-2.32M5.08M10.20M37.31M-0.69M-0.27M0.75M0.08M-0.73M158.70M1.22M3.96M189.23M0.38M-3.13M-0.83M0.86M-2.00M-1.03M-2.37M-1.14M-1.57M-0.03M-26.88M-1.27M-4.85M1.42M-0.90M-0.64M-53.81M-26.48M
Additional items
Exchange Rate Effect -0.02M-0.01M0.11M0.02M-0.08M-0.04M0.21M0.02M-0.07M-0.01M0.06M-0.09M-0.02M-0.38M-0.36M-0.55M0.41M0.20M0.21M-0.02M-0.08M-0.05M-0.15M0.04M0.01M-0.03M-0.00M-0.03M-0.09M-0.11M0.11M0.03M0.01M0.08M0.41M-0.08M-0.01M-0.01M
Change in Cash 1.61M-0.96M-0.29M3.04M31.18M-2.62M2.55M-2.09M-2.94M-4.07M-6.14M-6.61M5.12M-5.01M4.34M-3.08M-3.13M10.94M-7.57M-2.48M9.97M38.41M-7.18M-13.90M-2.55M-2.70M-6.05M179.23M2.40M-79.12M174.65M26.30M17.40M-4.60M-176.59M-5.07M-83.88M7.29M-15.26M13.19M-11.81M6.22M11.10M2.49M-0.38M19.28M-25.98M-20.53M23.22M
Beginning Cash Balance 4.49M4.49M6.09M5.13M4.84M7.87M39.05M36.43M38.98M36.89M33.95M29.89M23.75M17.14M22.27M7.85M12.19M9.10M5.95M26.27M18.72M16.23M26.20M64.62M57.37M43.47M40.92M38.24M32.18M211.40M213.79M134.67M309.32M335.68M353.08M348.48M171.90M166.84M82.64M89.92M74.60M87.79M75.98M82.20M93.29M95.78M95.41M114.72M88.74M68.21M
Free Cash Flow 1.62M-0.96M0.16M0.71M-3.83M-1.12M-1.38M-2.10M-3.42M-4.05M-6.30M-6.23M-1.55M-2.98M-6.81M-3.22M-2.23M-2.24M-4.58M-2.29M-0.21M1.04M-6.41M3.56M0.20M-2.31M-4.76M22.37M1.97M6.74M-34.88M6.95M-3.24M-1.68M-29.93M-8.53M-11.93M3.91M-2.10M-2.86M-11.80M-9.97M-16.80M17.16M10.84M20.37M-28.21M8.89M36.05M
Net Cash Flow 1.61M-0.96M-0.29M3.04M31.18M-2.62M2.55M-2.09M-2.94M-4.07M-6.14M-6.59M5.13M-5.12M4.32M-3.00M-3.09M10.73M-7.59M-2.41M9.98M38.35M-7.10M-13.88M-2.16M-2.34M-5.49M178.81M2.19M-79.33M174.68M26.38M17.45M-4.45M-176.63M-5.08M-83.84M7.29M-15.24M13.28M-11.70M6.11M11.07M2.47M-0.46M18.88M-25.90M-20.52M23.23M