|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 353.08M | 0.21M | 171.89M | 166.83M | 82.96M | 0.52M | 74.66M | 87.79M | 75.98M | 82.20M | 93.30M | 95.78M | 95.40M | 114.69M | 88.75M | 68.21M | 91.44M | 65.43M | 77.92M | 373.64M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.20M | | 147.33M | 139.39M | 208.32M | 203.17M | 211.28M | 194.89M | 192.20M | 153.22M | 122.62M | 133.09M | 145.45M | 145.96M | 142.17M | 118.04M | 102.78M | 111.78M | 109.25M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 363.28M | 0.21M | 319.22M | 306.22M | 291.28M | 203.69M | 285.94M | 282.67M | 268.18M | 235.42M | 215.92M | 228.87M | 240.85M | 260.65M | 230.92M | 186.25M | 194.22M | 177.21M | 187.18M | 373.64M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.18M | 59.76M | 65.32M | 70.14M | 70.42M | 66.31M | 59.31M | 51.62M | 51.69M | 51.06M | 60.15M | 66.16M | 66.63M | 64.61M | 71.48M | 67.36M | 47.84M | 42.63M | 44.59M | 34.38M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.18M | 59.76M | 65.32M | 70.14M | 70.42M | 66.31M | 59.31M | 51.62M | 51.69M | 51.06M | 60.15M | 66.16M | 66.63M | 64.61M | 71.48M | 67.36M | 47.84M | 42.63M | 44.59M | 34.38M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.12M | 10.45M | 11.44M | 11.31M | 11.32M | 11.96M | 10.06M | 9.69M | 9.87M | 10.62M | 10.47M | 10.42M | 9.63M | 10.89M | 13.70M | 13.87M | 13.66M | 13.16M | 11.62M | 3.93M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | 2.83M | 3.50M | 3.94M | 3.73M | 4.31M | 4.71M | 5.49M | 4.94M | 5.19M | 5.28M | 4.01M | 4.20M | 3.79M | 4.81M | 5.65M | 5.13M | 3.74M | 3.61M | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87M | 3.91M | 3.27M | 3.60M | 3.04M | 2.96M | 3.25M | 3.66M | 3.17M | 3.66M | 4.38M | 4.80M | 5.43M | 4.82M | 4.42M | 8.40M | 9.54M | 9.80M | 11.17M | 3.05M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.80M | 17.19M | 18.21M | 18.86M | 18.09M | 19.23M | 18.02M | 18.84M | 17.98M | 19.47M | 20.13M | 19.23M | 19.26M | 19.50M | 22.93M | 27.91M | 28.33M | 26.70M | 26.40M | 6.98M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.41M | 7.93M | 8.73M | 8.66M | 8.37M | 9.22M | 8.16M | 7.68M | 7.31M | 7.76M | 6.89M | 6.34M | 7.34M | 7.07M | 24.91M | 25.76M | 29.89M | 10.59M | 11.23M | 14.23M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 444.68M | 433.36M | 411.49M | 403.88M | 388.16M | 387.85M | 371.43M | 360.81M | 345.17M | 313.71M | 303.10M | 320.61M | 334.09M | 351.83M | 350.24M | 307.30M | 300.28M | 257.13M | 269.39M | 429.22M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.72M | 22.04M | 27.56M | 32.90M | 34.05M | 35.53M | 35.51M | 36.08M | 35.35M | 35.25M | 34.41M | 34.20M | 34.02M | 33.55M | 32.73M | 31.93M | 30.84M | 32.97M | 33.16M | 26.84M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.16M | 10.90M | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.05M | 36.98M | 36.98M | 37.10M | 37.52M | 37.52M | 39.60M | 39.66M | 40.20M | 40.34M | 40.34M | 40.30M | 40.30M | 40.34M | 40.30M | 40.34M | 40.30M | 40.34M | 40.30M | 35.97M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.37M | 13.40M | 48.15M | 46.32M | 43.85M | 43.05M | 45.64M | 43.53M | 46.45M | 45.70M | 43.33M | 41.90M | 40.36M | 38.18M | 37.25M | 36.04M | 33.45M | 31.96M | 32.10M | 18.56M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.42M | 50.38M | 85.13M | 83.42M | 81.38M | 80.57M | 85.24M | 83.18M | 86.66M | 86.04M | 83.67M | 82.20M | 80.66M | 78.52M | 77.55M | 76.37M | 73.75M | 72.30M | 72.40M | 54.52M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.21M | 0.21M | 0.20M | 0.20M | 0.52M | 0.52M | 0.58M | 0.58M | 0.59M | 0.58M | 0.59M | 0.59M | 2.22M | 0.55M | 0.55M | 2.80M | 0.55M | 0.55M | 5.68M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.50M | 133.26M | 135.22M | 137.41M | 156.35M | 155.14M | 156.79M | 154.01M | 156.01M | 153.11M | 149.31M | 146.17M | 142.90M | 139.22M | 139.40M | 136.96M | 132.03M | 156.10M | 141.67M | 103.77M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 563.17M | 566.62M | 546.71M | 541.29M | 544.51M | 542.99M | 528.22M | 514.82M | 501.18M | 466.83M | 452.41M | 466.78M | 476.99M | 491.05M | 489.64M | 444.26M | 432.31M | 413.23M | 411.06M | 532.99M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.89M | 13.34M | 10.61M | 16.89M | 10.62M | 9.94M | 12.86M | 9.88M | 8.97M | 12.87M | 9.98M | 5.87M | 6.24M | 7.69M | 8.07M | 9.86M | 11.60M | 9.99M | 9.07M | 9.49M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.89M | 13.34M | 10.61M | 16.89M | 10.62M | 9.94M | 12.86M | 9.88M | 8.97M | 12.87M | 9.98M | 5.87M | 6.24M | 7.69M | 8.07M | 9.86M | 11.60M | 9.99M | 9.07M | 9.49M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.24M | 37.92M | 44.90M | 14.63M | 45.35M | 16.90M | 46.88M | 50.17M | 47.04M | 45.50M | 14.56M | 47.45M | 45.29M | 38.33M | 20.25M | 44.01M | 20.25M | 41.75M | 49.54M | 49.63M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41M | 4.21M | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.74M | 77.30M | 66.92M | 78.46M | 70.29M | 75.97M | 71.83M | 74.50M | 72.67M | 78.07M | 70.21M | 78.33M | 81.44M | 89.37M | 85.28M | 93.18M | 99.04M | 89.85M | 79.15M | 93.70M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 11.92M | 0.19M | 0.03M | 0.01M | | | 0.05M | 0.14M | 0.14M | 0.04M | 0.05M | 0.20M | 0.16M | 0.13M | 0.13M | 0.12M | 0.18M | 0.13M | 0.09M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.88M | 17.39M | 20.43M | 16.10M | 34.70M | 33.41M | 32.01M | 36.40M | 35.21M | 28.28M | 26.89M | 25.40M | 23.80M | 22.26M | 24.10M | 22.80M | 27.64M | 19.68M | 24.50M | 19.25M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 0.46M | 0.25M | 0.25M | 0.05M | 0.03M | 0.03M | 0.25M | | 2.46M | 97.69M | 96.72M | 96.95M | 0.65M | 0.64M | 0.64M | 0.63M | 0.42M | 0.41M | 0.41M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.57M | 100.29M | 88.91M | 97.49M | 107.78M | 112.05M | 108.17M | 109.36M | 107.05M | 203.04M | 98.50M | 105.39M | 106.79M | 111.97M | 109.64M | 116.25M | 120.53M | 109.71M | 97.12M | 106.98M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.03M | 100.75M | 89.17M | 97.74M | 107.83M | 112.08M | 108.20M | 109.61M | 107.05M | 205.50M | 196.18M | 202.11M | 203.74M | 112.62M | 110.29M | 116.89M | 121.17M | 110.13M | 97.53M | 107.39M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 472.15M | 465.88M | 457.54M | 443.55M | 436.68M | 430.91M | 420.02M | 405.21M | 394.13M | 261.33M | 256.23M | 264.67M | 273.25M | 378.43M | 379.35M | 327.37M | 311.14M | 303.10M | 313.54M | 425.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 563.17M | 566.62M | 546.71M | 541.29M | 544.51M | 542.99M | 528.22M | 514.82M | 501.18M | 466.83M | 452.41M | 466.78M | 476.99M | 491.05M | 489.64M | 444.26M | 432.31M | 413.23M | 411.06M | 532.99M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -367.00M | -4.67M | -402.80M | -424.53M | -441.50M | -7.50M | -484.88M | -509.90M | -534.20M | -678.27M | -695.45M | -7.96M | -704.30M | -8.57M | -7.09M | -695.16M | -719.05M | -5.51M | -6.27M | -505.45M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 2.05M | 2.34M | 2.59M | 3.08M | 3.09M | 0.47M | 5.19M | 4.98M | 5.01M | 0.41M | 0.34M | 6.42M | 4.84M | 5.06M | 4.29M | 4.00M | 3.93M | 4.85M | 3.75M |