|
Cash & Equivalents (Quarter)
|
24.67M | 45.60M | 22.78M | 55.96M | 41.19M | 27.79M | 66.12M | 66.12M | 106.83M | 207.88M | 175.01M | | 199.40M | 142.91M | 125.44M | 331.31M | 249.53M | 206.69M | 206.69M | 272.93M | 269.13M | 245.93M | 240.12M | 205.87M | 205.87M | 205.71M | 160.75M | 173.39M | 257.59M | 222.52M | 126.60M | 170.46M | 210.81M | 195.65M | 203.40M | 172.10M | 136.03M | 104.75M | 118.07M | 72.02M | 39.27M | 65.32M | 57.02M | 54.06M | 72.31M | 77.15M | 94.17M | 155.44M | 125.46M | 85.02M | 58.29M | 74.72M | 75.56M | 75.39M | 63.17M | 68.68M | 58.56M | 53.22M | 63.38M | 69.24M | 75.89M | 76.92M | 55.09M | 79.37M | 113.47M | 266.34M | 553.60M |
|
Receivables - Net (Quarter)
|
| | 58.98M | | 72.09M | 77.21M | 58.88M | 68.88M | 74.62M | 84.15M | 83.50M | 84.78M | 70.44M | 70.96M | 62.44M | 68.18M | 64.61M | 74.42M | 81.07M | 75.81M | 68.69M | 67.60M | 107.92M | 118.39M | 112.16M | 93.60M | 85.99M | 82.93M | 79.93M | 67.66M | 53.41M | 67.06M | 69.66M | 66.42M | 19.07M | 35.86M | 40.76M | 30.48M | 29.74M | 33.53M | 38.49M | 37.30M | 18.67M | 19.72M | 21.99M | 22.49M | 26.45M | 22.61M | 22.87M | 22.96M | 32.42M | 29.22M | 32.45M | 4.85M | 4.93M | 35.62M | 29.61M | 30.14M | 31.04M | 36.49M | 32.09M | 30.16M | 29.93M | 54.91M | 60.64M | 67.72M | 69.16M |
|
Receivables - Other (Quarter)
|
| | | | | | 2.51M | | 2.97M | 3.69M | 4.68M | 4.90M | 5.40M | 5.16M | 4.39M | 5.42M | 4.95M | 3.55M | 6.24M | 5.73M | 6.04M | 4.88M | 2.62M | 5.70M | 3.79M | 3.70M | 3.77M | 3.40M | 4.67M | 6.45M | 2.25M | 2.77M | 1.27M | 2.02M | 2.20M | 39.89M | 40.31M | 9.21M | 5.49M | 1.98M | 0.43M | | 1.80M | 1.65M | 2.43M | 2.57M | 2.58M | 0.89M | 0.94M | 0.95M | 0.70M | 0.31M | 0.39M | 0.60M | 0.59M | 0.63M | 0.50M | 0.60M | 0.72M | 0.59M | 0.40M | 0.62M | 0.92M | 8.79M | 6.71M | 6.51M | 1.11M |
|
Receivables (Quarter)
|
| | 58.98M | | 72.09M | 77.21M | 61.39M | 68.88M | 77.59M | 87.84M | 88.18M | 89.68M | 75.84M | 76.12M | 66.82M | 73.60M | 69.56M | 77.97M | 87.31M | 81.54M | 74.73M | 72.48M | 110.55M | 124.09M | 115.95M | 97.30M | 89.76M | 86.33M | 84.60M | 74.11M | 55.67M | 69.83M | 70.93M | 68.44M | 21.27M | 75.75M | 81.07M | 39.69M | 35.23M | 35.51M | 38.92M | 37.30M | 20.47M | 21.37M | 24.42M | 25.06M | 29.03M | 23.49M | 23.81M | 23.91M | 33.12M | 29.53M | 32.85M | 5.45M | 5.51M | 36.25M | 30.11M | 30.74M | 31.76M | 37.09M | 32.48M | 30.79M | 30.85M | 63.69M | 67.35M | 74.23M | 70.27M |
|
Inventory (Quarter)
|
| | 67.71M | | 72.21M | 96.22M | 118.34M | 131.49M | 155.64M | 126.16M | 132.78M | 151.05M | 145.14M | 156.13M | 170.67M | 184.69M | 148.29M | 123.54M | 132.02M | 133.58M | 137.64M | 127.98M | 114.93M | 115.34M | 109.21M | 98.11M | 81.71M | 78.60M | 84.07M | 89.76M | 93.44M | 73.76M | 67.89M | 72.33M | 58.23M | 61.72M | 62.15M | 62.57M | 66.28M | 60.65M | 59.05M | 57.48M | 55.89M | 51.86M | 52.75M | 46.98M | 51.21M | 53.59M | 54.47M | 52.33M | 51.28M | 52.94M | 54.84M | 59.41M | 61.83M | 62.05M | 64.52M | 66.70M | 76.66M | 78.23M | 76.90M | 74.73M | 78.62M | 218.31M | 201.68M | 156.67M | 163.33M |
|
Prepaid Assets (Quarter)
|
| | 24.64M | | 23.89M | 19.03M | 14.89M | 14.93M | 13.11M | 22.49M | 24.22M | 19.94M | 22.18M | 25.46M | 21.19M | 22.32M | 17.95M | 26.78M | 25.94M | 30.84M | 23.59M | 19.97M | 15.52M | 18.63M | 17.44M | 18.43M | 10.94M | 13.13M | 11.61M | 17.12M | 10.02M | 22.45M | 18.56M | 20.36M | 15.05M | 18.20M | 11.93M | 12.17M | 11.39M | 13.68M | 12.07M | 16.66M | 14.05M | 14.15M | 18.73M | 20.29M | 27.25M | 27.27M | 20.95M | 17.85M | 13.85M | 14.34M | 34.05M | 54.59M | 25.81M | 15.20M | 20.19M | 25.56M | 18.53M | 18.94M | 12.08M | 15.83M | 16.74M | 28.50M | 22.88M | 33.32M | 29.13M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | 1.87M | 2.09M | 2.09M | 2.09M | 2.46M | 2.63M | 2.62M | 2.71M | 35.01M | 35.00M | 35.08M | 35.02M | 7.36M | 7.25M | 7.26M | 7.20M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | 186.04M | | 246.95M | 232.68M | 266.21M | 286.31M | 357.21M | 454.04M | 464.94M | 441.29M | 471.18M | 429.00M | 406.18M | 637.38M | 512.53M | 480.77M | 531.23M | 653.67M | 626.75M | 596.36M | 557.44M | 505.90M | 519.40M | 491.74M | 446.69M | 420.75M | 509.55M | 467.51M | 410.79M | 439.89M | 481.85M | 474.13M | 449.56M | 351.02M | 313.64M | 287.48M | 297.62M | 251.41M | 219.83M | 252.35M | 210.44M | 221.66M | 239.50M | 239.23M | 269.61M | 336.23M | 304.13M | 307.44M | 289.58M | 259.24M | 379.63M | 445.98M | 300.43M | 288.14M | 289.19M | 297.17M | 267.25M | 284.61M | 312.10M | 345.97M | 273.10M | 502.32M | 526.31M | 667.17M | 972.68M |
|
Buildings (Quarter)
|
| | | | | | 499.50M | | 532.62M | 549.64M | 520.14M | 535.91M | 559.73M | 564.47M | 581.29M | 582.68M | 593.99M | 596.65M | 855.32M | 870.25M | 872.58M | 882.30M | 647.18M | 676.86M | 689.52M | 706.20M | 654.59M | 664.36M | 653.97M | 655.57M | 532.12M | 649.03M | 655.37M | 670.38M | 554.16M | 559.28M | 559.45M | 583.46M | 611.40M | | | | 650.77M | | | | 659.68M | | | | 668.09M | | | | 800.96M | | | | 947.43M | 1,416.59M | 1,444.95M | 1,479.02M | 1,517.17M | 1,685.85M | 1,706.07M | 1,725.65M | 1,741.06M |
|
Construction in Progress (Quarter)
|
| | | | | | 23.56M | | | | 78.81M | 71.72M | 57.62M | 62.78M | 18.30M | 17.82M | 15.63M | 12.59M | 8.58M | 7.25M | 12.67M | 10.54M | 15.15M | 20.10M | 21.79M | 22.69M | 16.99M | 10.46M | 10.70M | 16.49M | 22.50M | 32.89M | 36.99M | 29.85M | 56.42M | 65.43M | 70.34M | 58.72M | 55.90M | | | | 20.57M | | | | 38.99M | | | | 148.05M | | | | 236.02M | | | | 612.87M | 162.19M | 153.48M | 170.26M | 145.73M | 117.69M | 134.95M | 130.59M | 129.66M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 539.04M | | 553.25M | 659.84M | 668.10M | 659.73M | 663.51M | 674.65M | 687.68M | 693.57M | 693.03M | 691.22M | 683.86M | 667.70M | 660.33M | 649.59M | 486.27M | 476.84M | 482.79M | 474.25M | 227.91M | 254.89M | 254.57M | 261.04M | 196.00M | 220.95M | 217.34M | 217.40M | 193.42M | 222.62M | 227.74M | 235.06M | 254.74M | 266.16M | 273.34M | 285.87M | 298.45M | 299.76M | 298.93M | 308.77M | 248.79M | 242.02M | 234.13M | 226.12M | 230.14M | 248.24M | 272.56M | 298.01M | 319.97M | 337.45M | 357.44M | 370.70M | 1,389.76M | 416.08M | 1,553.73M | 1,639.25M | 1,688.29M | 1,697.93M | 1,695.95M | 1,759.45M | 1,817.62M | 2,799.76M | 2,794.69M | 2,772.27M | 2,744.88M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | 9.06M | 13.88M | 19.84M | 20.27M | 21.15M | 31.24M | 27.07M | 23.50M | 16.01M | | 14.52M | 15.65M | 13.76M | 9.16M | 5.98M | 4.49M | 4.22M | 3.21M | 2.77M | 5.53M | 11.25M | 6.21M | 4.49M | 3.80M | 11.87M | 29.12M | 34.84M | 37.32M | 23.80M | 24.23M | 17.81M | 25.88M | 19.46M | 22.81M | 35.65M | 26.83M | 15.09M | 19.86M | 514.71M | | 602.62M | 606.78M | 56.62M | | | | 12.12M | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 567.04M | 613.36M | 632.38M | 625.81M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,751.50M | | | 1,729.93M | 501.19M | 572.84M | 864.88M | 851.59M | 589.22M | 574.10M | 552.03M | 552.05M | 550.29M | 549.21M | 550.25M | 536.20M | 829.57M | 843.82M | 861.38M | 865.04M | 971.57M | 962.06M | 945.84M | 928.08M | 711.96M | 702.96M | 704.58M | 708.74M | 716.79M | 739.56M | 786.70M | 783.10M | 852.80M | 913.14M | 971.05M | 952.19M | 997.43M | 1,050.51M | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,751.50M | | | 1,729.93M | 501.19M | 572.84M | 864.88M | 851.59M | 589.22M | 574.10M | 552.03M | 552.05M | 550.29M | 549.21M | 550.25M | 536.20M | 829.57M | 843.82M | 861.38M | 865.04M | 971.57M | 962.06M | 945.84M | 928.08M | 711.96M | 702.96M | 704.58M | 708.74M | 716.79M | 739.56M | 786.70M | 783.10M | 852.80M | 913.14M | 971.05M | 952.19M | 997.43M | 1,050.51M | | | | | | | | 567.04M | 613.36M | 632.38M | 625.81M |
|
Long-Term Deferred Tax (Quarter)
|
| | 2.35M | | 0.91M | 0.90M | 204.98M | 0.68M | 0.56M | 0.38M | 399.96M | 0.20M | 0.13M | 0.07M | 0.95M | 0.95M | 0.97M | 1.10M | 1.19M | 0.83M | 0.81M | 0.70M | -17.11M | 63.73M | 64.12M | 64.36M | 1.94M | 2.75M | 1.37M | 1.85M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.63M | | | 239.21M | 140.55M |
|
Other Non-Current Assets (Quarter)
|
| | 76.79M | | 28.17M | 13.73M | 91.02M | 3.71M | 3.17M | 2.66M | 106.05M | 12.66M | 113.45M | 123.88M | 12.58M | 12.43M | 11.89M | 16.41M | 15.34M | 9.99M | 79.02M | 10.31M | 90.45M | 96.08M | 95.66M | 94.31M | 14.89M | 14.39M | 14.79M | 17.74M | 71.44M | 36.09M | 48.36M | 23.36M | 91.42M | | | 64.53M | 46.75M | 113.93M | 75.67M | 72.80M | 8.75M | 57.66M | 57.56M | 57.47M | 79.03M | 78.06M | 60.85M | 58.29M | 54.24M | 63.09M | | 211.15M | 61.52M | 85.43M | 64.46M | 65.41M | 67.06M | 71.31M | 61.61M | 67.61M | 72.64M | 82.09M | 90.69M | 70.16M | 213.18M |
|
Non-Current Assets (Quarter)
|
| | 2,868.00M | | 2,901.41M | -193.36M | 2,891.32M | 1,819.89M | 150.32M | -416.50M | 2,799.50M | -404.92M | -437.95M | -324.94M | 2,815.22M | 2,786.30M | 3,154.19M | 3,156.14M | 2,354.75M | 2,333.31M | 2,340.77M | 2,318.97M | 879.13M | 969.91M | 1,267.25M | 1,266.93M | 885.80M | 904.35M | 902.31M | 903.43M | 908.12M | 897.86M | 912.80M | 927.97M | 1,251.62M | 1,310.92M | 1,322.27M | 1,310.90M | 1,414.88M | 1,479.95M | 1,457.40M | 1,437.26M | 1,168.20M | 1,127.44M | 1,121.58M | 1,131.92M | 1,134.37M | 1,179.19M | 1,403.87M | 1,366.60M | 473.14M | 1,557.96M | 947.24M | 1,036.18M | 991.21M | 1,057.01M | 1,152.14M | 1,244.58M | 1,286.13M | 387.01M | 1,312.06M | 1,344.71M | 1,483.63M | 1,465.05M | 643.98M | 1,497.65M | 1,494.43M |
|
Assets (Quarter)
|
| | 3,054.03M | | 3,148.36M | 39.32M | 3,157.53M | 2,106.20M | 507.53M | 37.55M | 3,264.44M | 36.37M | 33.23M | 104.07M | 3,221.40M | 3,423.68M | 3,666.72M | 3,636.92M | 2,885.98M | 2,986.99M | 2,967.52M | 2,915.32M | 1,436.57M | 1,475.82M | 1,786.65M | 1,758.67M | 1,332.49M | 1,325.10M | 1,411.86M | 1,370.94M | 1,318.91M | 1,337.75M | 1,394.65M | 1,402.09M | 1,701.17M | 1,661.93M | 1,635.90M | 1,598.38M | 1,712.50M | 1,731.37M | 1,677.23M | 1,689.62M | 1,378.64M | 1,349.10M | 1,361.08M | 1,371.15M | 1,403.98M | 1,515.41M | 1,708.01M | 1,674.03M | 1,734.42M | 1,817.20M | 1,860.33M | 1,914.21M | 1,846.14M | 1,889.40M | 1,972.10M | 2,069.75M | 2,080.85M | 2,120.07M | 2,143.05M | 2,227.80M | 2,301.75M | 4,066.89M | 4,150.95M | 4,512.16M | 4,695.68M |
|
Accounts Payables (Quarter)
|
| | 77.00M | | 70.99M | 57.40M | 88.32M | 59.60M | 66.23M | 74.80M | 78.59M | 64.31M | 66.99M | 68.71M | 57.48M | 52.64M | 57.45M | 63.61M | 53.85M | 49.96M | 49.65M | 49.23M | 49.05M | 45.39M | 42.52M | 49.69M | 52.15M | 46.95M | 49.22M | 49.97M | 44.66M | 47.37M | 58.80M | 60.19M | 48.59M | 44.86M | 53.43M | 55.13M | 47.21M | 51.78M | 65.68M | 72.93M | 69.18M | 61.52M | 58.24M | 71.46M | 90.58M | 96.72M | 107.36M | 119.58M | 103.90M | 103.27M | 121.24M | 136.00M | 96.12M | 119.09M | 143.15M | 138.98M | 115.11M | 120.14M | 107.32M | 126.39M | 125.88M | 124.93M | 141.51M | 136.75M | 148.87M |
|
Payables (Quarter)
|
| | 77.00M | | 70.99M | 57.40M | 88.32M | 59.60M | 66.23M | 74.80M | 78.59M | 64.31M | 66.99M | 68.71M | 57.48M | 52.64M | 57.45M | 63.61M | 53.85M | 49.96M | 49.65M | 49.23M | 49.05M | 45.39M | 42.52M | 49.69M | 52.15M | 46.95M | 49.22M | 49.97M | 44.66M | 47.37M | 58.80M | 60.19M | 48.59M | 44.86M | 53.43M | 55.13M | 47.21M | 51.78M | 65.68M | 72.93M | 69.18M | 61.52M | 58.24M | 71.46M | 90.58M | 96.72M | 107.36M | 119.58M | 103.90M | 103.27M | 121.24M | 136.00M | 96.12M | 119.09M | 143.15M | 138.98M | 115.11M | 120.14M | 107.32M | 126.39M | 125.88M | 124.93M | 141.51M | 136.75M | 148.87M |
|
Accumulated Expenses (Quarter)
|
| | 9.81M | | 1.06M | 0.52M | 0.83M | 19.17M | 0.57M | 0.17M | 0.56M | 1.12M | 18.12M | 0.12M | 0.48M | 13.82M | 10.24M | 4.03M | 18.33M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | 33.52M | | 24.71M | 38.81M | 18.61M | 3.70M | 7.00M | 16.77M | 13.13M | 8.88M | 8.32M | 7.16M | 10.00M | 9.96M | 9.37M | 9.59M | 38.27M | 29.86M | 40.63M | 37.88M | 51.51M | 40.57M | 47.59M | 38.33M | 50.53M | 42.04M | 50.17M | 43.57M | 36.45M | 38.00M | 41.25M | 50.59M | 94.93M | 105.15M | 61.66M | 65.40M | 82.62M | 102.14M | 116.19M | 117.61M | 95.62M | 49.94M | 68.46M | 107.99M | 119.16M | 62.68M | 89.31M | 77.79M | 87.95M | 82.44M | 88.33M | 79.61M | 92.86M | 69.22M | 110.39M | 116.56M | 140.91M | 131.84M | 119.81M | 153.28M | 156.61M | 87.24M | 139.15M | 155.19M | 212.21M |
|
Short term Debt (Quarter)
|
| | 34.67M | | 42.23M | 67.65M | 63.32M | 52.85M | 57.37M | 51.64M | 32.60M | 80.86M | 63.27M | 56.34M | 55.98M | 61.54M | 44.60M | 49.07M | 48.02M | 50.25M | 51.09M | 11.73M | 43.68M | 44.44M | 9.12M | 11.78M | 10.43M | 16.80M | 108.81M | 12.04M | 11.96M | 4.96M | | | 30.75M | 17.04M | 21.75M | 22.70M | 24.94M | 24.52M | 21.77M | 21.94M | 22.75M | 23.59M | 27.18M | 23.27M | 22.07M | 21.40M | 28.88M | 31.38M | 29.82M | 29.62M | 28.67M | 26.42M | 24.58M | 32.04M | 21.11M | 22.13M | 22.64M | 23.24M | 22.21M | 27.46M | 31.38M | 31.75M | 29.89M | 24.86M | 17.00M |
|
Current Taxes (Quarter)
|
| | 11.78M | | 15.45M | 21.82M | 28.40M | 19.07M | 31.58M | 53.17M | 47.80M | 13.58M | 23.93M | 28.66M | 27.11M | 6.19M | 8.66M | 8.53M | 3.12M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | 0.24M | | 0.46M | | 0.05M | 0.28M | 0.05M | 0.05M | 0.12M | 0.05M | 0.12M | 0.12M | 1.01M | 1.86M | 1.86M | 1.86M | 8.08M | 8.08M | 8.08M | 8.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 188.61M | | 243.93M | 249.75M | 270.72M | 214.95M | 238.59M | 276.36M | 252.08M | 248.98M | 269.64M | 257.27M | 238.25M | 155.37M | 151.97M | 158.55M | 144.56M | 140.78M | 155.54M | 146.82M | 165.61M | 208.08M | 153.10M | 144.62M | 140.08M | 130.44M | 222.90M | 113.21M | 116.63M | 107.39M | 116.66M | 128.76M | 228.73M | 170.83M | 140.61M | 147.00M | 161.32M | 184.99M | 210.19M | 219.02M | 190.65M | 138.14M | 156.97M | 205.81M | 234.11M | 183.10M | 227.85M | 242.53M | 235.87M | 218.18M | 241.09M | 257.69M | 219.36M | 226.15M | 280.44M | 283.46M | 289.61M | 286.18M | 260.30M | 318.08M | 330.82M | 260.87M | 327.67M | 333.75M | 393.14M |
|
Capital Leases (Quarter)
|
| | | | | | 28.40M | | 24.50M | 21.00M | 27.00M | 22.80M | 17.90M | 14.00M | 11.40M | 8,600.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | 185.40M | | 156.99M | 146.82M | 130.07M | 146.24M | 135.32M | 124.49M | 115.86M | 63.93M | 53.97M | 5.05M | 3.46M | 307.79M | 306.58M | 306.37M | 306.13M | 456.15M | 468.57M | 457.74M | 451.05M | 447.78M | 538.59M | 534.21M | 479.98M | 494.30M | 402.26M | 198.86M | 198.68M | 205.62M | 271.77M | 274.52M | 380.57M | 396.98M | 397.97M | 406.49M | 433.89M | 432.27M | 348.20M | 276.78M | 272.75M | 319.52M | 321.44M | 277.87M | 253.43M | 390.72M | 385.37M | 411.04M | 457.68M | 455.87M | 518.83M | 609.26M | 491.36M | 462.05M | 448.28M | 490.11M | 522.67M | 562.31M | 607.11M | 577.73M | 558.68M | 466.52M | 350.83M | 338.66M | 323.54M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | 14.03M | | 13.15M | | | | | | | | | | | | | | | | | | | | | | | | | | 15.47M | | | | 50.68M | | | | | | | | | | | | | | | 11.48M | 11.27M | | | 12.81M | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 511.84M | | 488.61M | 480.95M | 474.26M | 479.62M | 483.90M | 487.34M | 527.57M | 535.18M | 545.03M | 540.02M | 577.49M | 585.07M | 711.55M | 709.91M | 638.84M | 544.10M | 540.23M | 516.72M | 73.56M | 121.80M | 223.87M | 222.81M | 145.19M | 146.84M | 131.46M | 81.48M | 69.62M | 76.36M | 75.39M | 77.19M | 103.01M | 105.22M | 102.63M | 98.89M | 78.28M | 70.81M | 61.65M | 51.53M | 26.59M | 36.47M | 35.27M | 30.95M | 1.20M | 34.58M | 39.60M | 22.28M | 21.97M | 24.65M | 25.35M | 9.75M | | 20.91M | 19.26M | 15.39M | 12.36M | 16.79M | 7.57M | 6.75M | 7.26M | 279.47M | 326.22M | 420.44M | 330.70M |
|
Other Non-Current Liabilities (Quarter)
|
| | 35.24M | | 14.79M | 15.62M | 23.60M | 24.81M | 28.33M | 28.82M | 30.05M | 32.49M | 30.53M | 37.89M | 34.67M | 24.68M | 23.11M | 23.37M | 57.52M | 58.63M | 59.76M | 29.54M | 29.91M | 85.90M | 43.23M | 47.86M | 83.20M | 58.12M | 85.05M | 60.85M | 41.65M | 97.59M | 99.54M | 52.58M | 54.70M | 55.43M | 54.66M | 122.98M | 128.99M | 131.28M | 77.61M | 135.10M | 133.42M | 135.44M | 55.83M | 139.61M | 136.97M | 139.11M | 140.94M | | 39.69M | 181.47M | 34.33M | 32.12M | 196.63M | 199.58M | 202.16M | 30.19M | 203.06M | 206.03M | 27.30M | 30.95M | 38.20M | 255.56M | 59.93M | 66.26M | 262.45M |
|
Total Non-Current Liabilities (Quarter)
|
| | 867.38M | | 836.45M | 829.41M | 846.04M | 865.35M | 854.78M | 869.89M | 875.64M | 835.96M | 803.16M | 779.87M | 784.87M | 1,072.48M | 1,163.25M | 1,186.42M | 1,010.85M | 1,148.50M | 1,155.34M | 1,106.27M | 716.63M | 714.17M | 905.90M | 899.67M | 770.93M | 789.52M | 692.79M | 625.40M | 433.79M | 443.75M | 500.47M | 508.80M | 657.47M | 676.79M | 676.52M | 683.59M | 698.67M | 714.04M | 620.60M | 539.79M | 520.98M | 550.32M | 550.25M | 501.11M | 476.39M | 611.81M | 611.75M | 617.76M | 698.29M | 699.05M | 762.06M | 834.93M | 737.77M | 716.72M | 702.90M | 737.91M | 767.33M | 815.76M | 850.94M | 826.57M | 847.67M | 1,057.51M | 994.89M | 1,084.63M | 989.49M |
|
Total Liabilities (Quarter)
|
| | 1,055.99M | | 1,080.38M | -2006.53M | 1,116.76M | 48.81M | -1588.07M | -2087.43M | 1,127.72M | -2105.18M | -2127.48M | -2039.23M | 1,023.12M | 1,227.85M | 3,543.80M | 1,811.32M | 1,155.41M | 435.09M | 2,899.66M | 2,599.36M | 882.24M | 275.67M | 301.52M | 300.01M | 911.01M | 207.16M | 915.70M | 261.03M | 550.42M | 246.13M | 617.14M | 637.55M | 886.20M | 847.62M | 817.13M | 47.71M | 859.99M | 899.03M | 830.78M | 758.81M | 711.63M | 688.45M | 707.22M | 706.92M | 710.50M | 794.91M | 839.60M | 860.29M | 934.16M | 917.23M | 1,003.15M | 1,092.62M | 957.13M | 942.87M | 983.34M | 1,021.37M | 1,056.94M | 1,101.94M | 1,111.24M | 144.53M | 1,178.49M | 1,318.38M | 1,322.56M | 584.85M | 1,382.63M |
|
Total Debt (Quarter)
|
| | 220.07M | | 199.22M | 214.47M | 193.38M | 199.09M | 192.69M | 176.13M | 148.46M | 144.79M | 117.24M | 61.39M | 59.44M | 369.33M | 351.18M | 355.44M | 354.15M | 506.40M | 519.66M | 469.48M | 494.73M | 492.22M | 547.71M | 545.99M | 490.41M | 511.10M | 511.07M | 210.90M | 210.64M | 210.59M | 271.77M | 274.52M | 411.32M | 414.02M | 419.72M | 429.19M | 458.83M | 456.79M | 369.98M | 298.72M | 295.50M | 343.11M | 348.62M | 301.14M | 275.50M | 412.12M | 414.25M | 442.43M | 487.50M | 485.49M | 547.50M | 635.68M | 515.93M | 494.09M | 469.39M | 512.24M | 545.31M | 585.55M | 629.33M | 605.18M | 590.06M | 498.27M | 380.72M | 363.52M | 340.53M |
|
Common Equity (Quarter)
|
| | 1,998.05M | | 2,067.98M | 2,045.85M | 2,040.77M | 2,057.38M | 2,095.60M | 2,124.97M | 2,136.72M | 2,141.55M | 2,160.71M | 2,143.30M | 2,198.28M | 2,195.83M | 122.92M | 1,825.60M | 1,730.57M | 2,551.90M | 67.86M | 315.96M | 554.33M | 1,200.15M | 1,485.12M | 1,458.66M | 421.48M | 1,117.94M | 496.16M | 1,109.91M | 768.49M | 1,091.62M | 777.51M | 764.54M | 814.98M | 814.31M | 818.77M | 1,550.67M | 852.51M | 832.34M | 846.45M | 930.81M | 667.00M | 660.64M | 653.86M | 664.23M | 693.48M | 720.51M | 868.41M | 813.74M | 800.26M | 899.97M | 857.18M | 821.59M | 889.02M | 946.54M | 988.76M | 1,048.38M | 1,023.90M | 1,018.13M | 1,031.81M | 2,083.27M | 1,123.25M | 2,748.51M | 2,828.39M | 3,927.32M | 3,313.05M |
|
Shareholder's Equity (Quarter)
|
| | 1,998.05M | | 2,067.98M | 2,045.85M | 2,040.77M | 2,057.38M | 2,095.60M | 2,124.97M | 2,136.72M | 2,141.55M | 2,160.71M | 2,143.30M | 2,198.28M | 2,195.83M | 485.21M | 481.61M | 1,730.57M | 332.56M | 206.66M | 1,111.83M | 554.33M | 1,200.15M | 1,485.12M | 1,458.66M | 421.48M | 1,117.94M | 496.16M | 1,109.91M | 768.49M | 1,091.62M | 777.51M | 764.54M | 814.98M | 814.31M | 818.77M | 1,550.67M | 852.51M | 832.34M | 846.45M | 930.81M | 667.00M | 660.64M | 653.86M | 664.23M | 693.48M | 720.51M | 868.41M | 813.74M | 800.26M | 899.97M | 857.18M | 821.59M | 889.02M | 946.54M | 988.76M | 1,048.38M | 1,023.90M | 1,018.13M | 1,031.81M | 2,083.27M | 2,161.88M | 2,748.51M | 2,828.39M | 3,093.78M | 3,313.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 3,054.03M | | 3,148.36M | 39.32M | 3,157.53M | 2,106.20M | 507.53M | 37.55M | 3,264.44M | 36.37M | 33.23M | 104.07M | 3,221.40M | 3,423.68M | 3,666.72M | 3,636.92M | 2,885.98M | 2,986.99M | 2,967.52M | 2,915.32M | 1,436.57M | 1,475.82M | 1,786.65M | 1,758.67M | 1,332.49M | 1,325.10M | 1,411.86M | 1,370.94M | 1,318.91M | 1,337.75M | 1,394.65M | 1,402.09M | 1,701.17M | 1,661.93M | 1,635.90M | 1,598.38M | 1,712.50M | 1,731.37M | 1,677.23M | 1,689.62M | 1,378.64M | 1,349.10M | 1,361.08M | 1,371.15M | 1,403.98M | 1,515.41M | 1,708.01M | 1,674.03M | 1,734.42M | 1,817.20M | 1,860.33M | 1,914.21M | 1,846.14M | 1,889.40M | 1,972.10M | 2,069.75M | 2,080.85M | 2,120.07M | 2,143.05M | 2,227.80M | 2,301.75M | 4,066.89M | 4,150.95M | 4,512.16M | 4,695.68M |
|
Retained Earnings (Quarter)
|
| | -447.02M | | -510.63M | -533.25M | | -525.87M | -487.26M | -456.20M | -444.83M | -440.86M | -417.88M | -3.60M | -396.16M | -383.89M | -1.55M | -465.19M | -1046.72M | -2.95M | -3.13M | -1123.57M | -2233.59M | -2.79M | -3.17M | -3.62M | -2600.78M | -2621.17M | -0.28M | -1.86M | -2545.42M | -3.08M | -2.99M | -1.90M | 2.52M | -0.36M | -2539.97M | -0.26M | -2592.54M | | | 1.13M | -2933.75M | 0.07M | -7.71M | -26.31M | -11.14M | -2906.06M | -2873.91M | -2928.68M | -1.21M | -2931.76M | 26.54M | -3066.64M | -3017.55M | -4.72M | -3074.55M | -3095.66M | 1.33M | -6.15M | -3148.85M | | -3062.26M | -3028.91M | -2958.18M | -2691.36M | -2476.39M |
|
Treasury Shares (Quarter)
|
| | 0.07M | | | | 0.06M | | | | 105.93M | | | -0.48M | 0.01M | 0.66M | 0.66M | 1.69M | 0.61M | | | | 0.90M | | | | 1.51M | | | | 2.37M | | | | 2.37M | | | | 1.54M | | | | 1.21M | | | | 2.72M | | | | 2.14M | | | | 2.78M | | | | 3.97M | | | | 5.22M | | 0.22M | 0.67M | 4.50M |
|
Shares Outstanding (Quarter)
|
| | 80.31M | | 89.29M | 89.31M | 89.32M | 0.09M | 89.53M | 89.65M | 89.66M | 89.88M | 89.90M | 89.45M | 90.34M | 89.74M | 101.57M | 100.55M | 102.84M | 103.58M | 103.49M | 103.44M | 103.38M | 103.30M | 137.12M | 136.96M | 151.34M | 153.24M | 162.37M | 167.57M | 180.93M | 181.49M | 181.44M | 181.43M | 185.64M | 186.18M | 187.07M | 187.03M | 203.31M | 205.11M | 221.86M | 240.51M | 241.53M | 243.59M | 243.73M | 243.75M | 243.75M | 243.47M | 257.05M | 256.93M | 256.92M | 280.83M | 280.81M | 280.84M | 295.70M | 331.04M | 350.17M | 382.69M | 386.28M | 398.58M | 399.24M | 399.29M | 399.24M | 639.06M | 642.70M | 642.21M | 642.09M |