Coeur Mining, Inc. Ratios

Ratios Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 9.21%22.54%36.93%24.80%6.63%24.82%28.07%41.36%37.96%29.55%22.53%43.94%38.58%22.80%22.93%42.49%
EBT Margin -25.33%-17.98%20.39%13.34%-108.40%-254.05%-56.44%-1.89%5.63%-10.50%-50.32%7.98%0.44%-8.08%-8.34%11.99%
EBIT Margin -2.97%14.53%30.08%17.39%-113.29%-321.50%-120.98%-48.34%-56.42%-73.69%-125.93%-45.66%-54.60%-5.00%-4.71%15.58%
EBITDA Margin -9.01%-17.71%8.67%5.13%-86.83%-186.36%-65.57%9.89%0.52%-7.73%-47.97%1.86%-2.57%-8.22%-13.96%5.46%
Operating Margin -2.97%14.53%30.08%17.39%-113.29%-321.50%-120.98%-48.34%-56.42%-73.69%-125.93%-45.66%-54.60%-5.00%-4.71%15.58%
Net Margin 8.50%-1.17%9.16%5.44%-87.21%-186.69%-14.14%5.76%-1.73%0.09%0.80%3.26%-3.76%-9.94%-12.62%5.59%
FCF Margin -52.63%1.86%29.00%17.42%1.76%-1.68%4.38%5.50%10.11%-19.28%-1.11%6.29%-23.93%-41.59%-36.21%-0.85%
Efficiency
Inventory Average 93.03M125.56M151.73M151.35M123.48M98.32M87.57M75.83M62.25M61.08M53.55M51.25M56.56M69.25M77.64M
Assets Average 3,105.78M3,210.98M3,242.92M3,053.69M2,161.27M1,384.53M1,325.70M1,510.04M1,706.84M1,545.57M1,391.31M1,569.20M1,790.28M1,963.50M2,191.30M
Equity Average 1,891.98M2,019.41M2,088.74M2,167.50M1,964.42M1,142.45M487.90M594.98M791.73M833.74M759.76M680.24M746.87M844.64M956.46M1,592.89M
Invested Capital 2,032.72M2,104.08M2,516.69M2,464.71M1,778.59M991.83M446.37M780.44M845.73M877.45M689.75M715.55M865.26M913.59M1,046.54M2,193.26M
Asset Utilization Ratio 0.170.320.280.240.290.410.430.470.370.460.560.530.440.420.48
Leverage & Solvency
Interest Coverage Ratio -0.492.428.835.95-20.46-42.99-15.10-7.49-24.35-18.93-36.17-17.32-27.64-1.64-1.333.20
Debt to Equity 0.110.090.080.030.200.891.200.270.500.540.440.400.610.580.530.27
Debt Ratio 0.070.060.050.020.120.340.380.160.240.270.210.200.280.280.260.26
Equity Ratio 0.650.650.650.680.600.390.320.580.480.500.480.490.460.480.490.94
Times Interest Earned -0.492.428.835.95-20.46-42.99-15.10-7.49-24.35-18.93-36.17-17.32-27.64-1.64-1.333.20
Valuation
Enterprise Value 1,388.47M2,373.88M1,969.03M2,050.72M884.07M288.51M178.91M1,421.66M1,188.90M772.02M1,886.41M2,428.48M1,236.76M848.75M1,183.93M2,228.57M
Market Capitalization 1,411.25M2,440.00M2,164.29M2,201.13M1,090.76M528.63M339.66M1,548.27M1,392.30M890.09M1,943.43M2,522.65M1,295.05M943.95M1,247.31M2,283.66M
Return Ratios
Return on Sales 0.09%-0.01%0.09%0.05%-0.87%-1.87%-0.14%0.06%-0.02%0.00%0.01%0.03%-0.04%-0.10%-0.13%0.06%
Return on Capital Employed 0.03%0.10%0.05%-0.29%-1.02%-0.55%-0.23%-0.31%-0.30%-0.66%-0.31%-0.34%-0.02%-0.02%0.09%
Return on Invested Capital 0.00%0.03%0.06%0.03%-0.32%-1.08%-0.86%-0.13%-0.40%-1.11%-0.21%0.05%
Return on Assets 0.00%0.03%0.02%-0.21%-0.55%-0.06%0.02%-0.01%0.00%0.00%0.02%-0.02%-0.04%-0.05%0.03%
Return on Equity 0.01%0.00%0.04%0.02%-0.33%-1.04%-0.16%0.06%-0.02%0.00%0.01%0.04%-0.04%-0.09%-0.11%0.04%