Coeur Mining, Inc. Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 300.36M515.46M1,021.20M895.49M745.99M635.74M561.41M571.90M709.60M625.90M711.50M785.46M832.83M785.64M821.21M1,054.01M
Cost of Revenue 191.31M257.64M419.55M454.56M463.66M477.94M403.83M335.38M440.26M440.95M551.18M440.33M511.54M606.53M632.90M606.19M
Gross Profit 27.67M116.20M377.15M222.07M49.45M157.80M157.58M236.52M269.34M184.95M160.32M345.13M321.29M179.11M188.31M447.81M
Operating items
Research & Development 13.06M14.25M19.13M26.27M22.36M21.74M11.52M12.93M30.31M
Selling, General & Administrative 22.07M24.18M31.38M32.98M55.34M40.84M32.64M29.27M33.62M31.34M34.49M33.72M40.40M39.46M41.60M47.73M
Other Operating Expenses 1.47M2.88M19.44M680.50M-32.05M-0.53M-0.35M11.33M605.75M614.86M1,021.82M670.02M735.59M785.43M818.32M842.10M
Operating Expenses 36.59M41.30M69.95M739.75M1,591.15M2,201.72M836.77M512.97M669.67M646.21M1,056.31M703.74M775.99M824.89M859.92M889.82M
Operating Income -8.92M74.90M307.20M155.74M-845.16M-2043.93M-679.19M-276.44M-400.33M-461.25M-895.99M-358.62M-454.70M-39.25M-38.72M164.18M
EBIT -8.92M74.90M307.20M155.74M-845.16M-2043.93M-679.19M-276.44M-400.33M-461.25M-895.99M-358.62M-454.70M-39.25M-38.72M164.18M
Non-operating items
Non Operating Investment Income -82.23M-117.09M-52.05M-23.49M82.77M3.62M5.20M-11.58M-0.86M3.64M16.03M7.60M-0.54M-66.67M3.38M
Interest & Investment Income 1.65M0.77M-6.61M15.04M13.32M1.38M
Other Non Operating Income 31.53M-20.30M-5.53M-1.04M-4.99M-5.22M-17.67M-21.36M26.64M-24.70M-3.19M-27.04M66.33M-7.46M13.03M
Non Operating Income -67.15M-167.56M-98.96M-36.26M36.48M-49.15M-41.53M-69.74M26.64M-45.43M-13.21M-19.05M-53.20M66.33M-29.74M-37.83M
Net income details
EBT -76.07M-92.67M208.25M119.48M-808.68M-1615.13M-316.89M-10.81M39.92M-65.73M-358.02M62.67M3.64M-63.45M-68.46M126.35M
Tax Provisions -33.07M-9.48M114.75M70.81M-158.12M-428.25M-29.07M-33.25M29.00M-16.78M-11.13M37.05M34.96M14.66M35.16M67.45M
Profit After Tax -43.00M-91.31M93.50M48.68M-650.56M-1186.87M-367.18M55.35M10.93M-48.95M-346.90M25.63M-31.32M-78.11M-103.61M58.90M
Income from Continuing Operations -43.00M-83.18M93.50M48.68M-650.56M-1186.87M-287.81M22.43M10.93M-48.95M-346.90M25.63M-31.32M-78.11M-103.61M58.90M
Consolidated Net Income 25.54M-6.03M93.50M48.68M-650.56M-1186.87M-79.37M32.92M-12.24M0.55M5.69M25.63M-31.32M-78.11M-103.61M58.90M
Income towards Parent Company 25.54M-6.03M93.50M48.68M-650.56M-1186.87M-79.37M32.92M-12.24M0.55M5.69M25.63M-31.32M-78.11M-103.61M58.90M
Net Income towards Common Stockholders 25.54M-6.03M93.50M48.68M-650.56M-1186.87M-79.37M32.92M-12.24M0.55M5.69M25.63M-31.32M-78.11M-103.61M58.90M
Additional items
EPS (Basic) -0.60-1.051.050.54-6.65-11.59-2.830.350.06-0.26-1.590.11-0.13-0.28-0.300.15
EPS (Weighted Average and Diluted) -0.60-1.051.040.54-6.65-11.59-2.830.340.06-0.26-1.590.11-0.13-0.28-0.300.15
Shares Outstanding (Weighted Average) 78.14M89.31M89.66M89.48M100.53M103.45M136.96M170.33M185.64M199.13M240.52M243.73M256.95M280.94M382.61M399.24M
Shares Outstanding (Diluted Average) 71.56M87.19M89.72M89.60M
EBITDA -27.07M-91.31M88.52M45.93M-647.75M-1184.78M-368.10M56.59M3.69M-48.38M-341.28M14.63M-21.40M-64.55M-114.62M57.57M
Interest Expenses 18.10M30.94M34.77M26.17M41.30M47.55M44.98M36.90M16.44M24.36M24.77M20.71M16.45M23.86M29.10M51.28M
Tax Rate 43.47%10.23%55.10%59.26%19.55%26.52%9.18%72.63%25.53%3.11%59.11%53.38%