|
Assets Growth (1y)
|
| | | | | 3.39% | | -5.21% | -1.71% | 3.39% | -0.70% | -2.16% | -1.64% | -1.32% | 15.47% | 25.58% | 24.85% | -10.41% | -12.76% | -19.07% | -19.84% | -50.22% | -50.59% | -39.79% | -39.67% | -7.25% | -10.21% | -20.98% | -22.05% | -1.02% | 0.95% | -1.22% | 2.27% | 28.98% | 24.23% | 17.30% | 14.00% | 0.67% | 4.18% | 2.53% | 5.71% | -19.50% | -22.08% | -18.85% | -18.85% | 1.84% | 12.33% | 25.49% | 22.09% | 23.54% | 19.91% | 8.92% | 14.35% | 6.44% | 3.97% | 6.01% | 8.13% | 12.71% | 12.21% | 8.67% | 7.64% | 10.62% | 91.83% | 93.69% | 102.54% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 1.79% | | 5.21% | 6.48% | -2.95% | 0.01% | -0.19% | -0.52% | -23.94% | -20.75% | -15.10% | -15.48% | -25.49% | -27.12% | -27.25% | -27.76% | -22.97% | -23.49% | -22.25% | -21.65% | 5.80% | 4.04% | -2.90% | -3.14% | 8.72% | 9.32% | 5.91% | 7.22% | 1.49% | 0.28% | -0.81% | -0.74% | -6.20% | -3.03% | 1.45% | 1.55% | 0.42% | 1.63% | 3.51% | 4.25% | 10.22% | 11.88% | 13.16% | 14.71% | 14.01% | 11.84% | 7.86% | 9.99% | 9.89% | 30.80% | 30.67% | 33.09% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -14.00% | | -10.71% | -10.21% | -15.85% | -15.00% | -13.90% | -14.28% | -16.58% | -14.72% | -13.74% | -13.61% | -11.99% | -13.46% | -14.91% | -15.16% | -9.91% | -10.33% | -10.78% | -10.34% | -0.82% | -1.78% | -5.30% | -4.86% | 1.05% | 2.72% | 3.88% | 4.08% | 5.63% | 6.32% | 5.93% | 6.42% | 1.65% | 2.60% | 3.81% | 5.30% | 3.97% | 4.13% | 5.02% | 5.69% | 10.80% | 24.69% | 24.98% | 26.90% |
|
Assets (QoQ)
|
| | | | -4.30% | 4.80% | -5.44% | -0.05% | -0.77% | 10.23% | -9.17% | -1.53% | -0.23% | 10.59% | 6.28% | 7.10% | -0.81% | -20.65% | 3.50% | -0.65% | -1.76% | -50.72% | 2.73% | 21.06% | -1.57% | -24.23% | -0.55% | 6.55% | -2.90% | -3.80% | 1.43% | 4.25% | 0.53% | 21.33% | -2.31% | -1.57% | -2.29% | 7.14% | 1.10% | -3.13% | 0.74% | -18.41% | -2.14% | 0.89% | 0.74% | 2.39% | 7.94% | 12.71% | -1.99% | 3.61% | 4.77% | 2.37% | 2.90% | -3.56% | 2.34% | 4.38% | 4.95% | 0.54% | 1.88% | 1.08% | 3.95% | 3.32% | 76.69% | 2.07% | 8.70% |
|
Capital Expenditures Growth (1y)
|
| | | -41.81% | -32.35% | -38.79% | -66.27% | -43.33% | 3.58% | 51.41% | 98.81% | 25.13% | -21.33% | -45.82% | -59.47% | -15.62% | 9.19% | 28.81% | -6.95% | -43.55% | -48.71% | -28.12% | 47.62% | 54.19% | 42.17% | 18.08% | 22.88% | -7.21% | -5.18% | 18.14% | 8.96% | 68.89% | 28.09% | 67.25% | 79.50% | 10.94% | 36.19% | -62.16% | -35.20% | -49.60% | -22.28% | 17.42% | -19.06% | -19.60% | -25.04% | 78.85% | 167.58% | 368.91% | 209.91% | 169.75% | 16.96% | -6.48% | 35.55% | 12.12% | 6.54% | 16.98% | 16.22% | -18.02% | -43.17% | -39.93% | -62.61% | -48.53% | 18.82% | 18.29% | 16.80% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -25.55% | -18.01% | -20.52% | -35.22% | -15.74% | -3.82% | 1.85% | -9.15% | -15.84% | -23.91% | -20.55% | -17.73% | -9.78% | -7.32% | 3.02% | 19.07% | -6.87% | -11.58% | 0.09% | 25.50% | 34.19% | 19.97% | 32.63% | 33.95% | 20.25% | 18.27% | -9.24% | 8.22% | -1.89% | 10.68% | -9.42% | -1.99% | -23.39% | -7.42% | -7.37% | 11.96% | 23.86% | 21.77% | 78.27% | 36.32% | 52.20% | 46.57% | 75.54% | 49.39% | 72.47% | 69.64% | 35.35% | -10.86% | -13.06% | -16.17% | -22.08% | -10.40% | -5.98% | -20.23% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.77% | -20.95% | -14.20% | -17.88% | -12.23% | -8.29% | -2.15% | 6.35% | -3.13% | -9.90% | -6.89% | -5.71% | 2.85% | -0.67% | 16.65% | 26.98% | 8.64% | 3.82% | -8.70% | 18.11% | 6.20% | 12.82% | 0.72% | 4.74% | -6.76% | -0.74% | 9.44% | 22.38% | 28.91% | 25.79% | 29.09% | 24.12% | 14.54% | 27.22% | 19.17% | 11.83% | 15.76% | 23.25% | 39.10% | 8.93% | 19.90% | 6.47% | 17.95% | 17.62% | 29.52% | 16.35% |
|
Capital Expenditures (QoQ)
|
-30.41% | -20.20% | 8.77% | -3.65% | -19.10% | -27.81% | -40.06% | 61.85% | 47.88% | 5.53% | -21.29% | 1.87% | -7.03% | -27.32% | -41.12% | 112.06% | 20.31% | -14.26% | -57.46% | 28.65% | 9.30% | 20.16% | -12.63% | 34.38% | 0.78% | -0.19% | -9.09% | 1.48% | 2.98% | 24.34% | -16.15% | 57.29% | -21.90% | 62.36% | -10.01% | -2.79% | -4.11% | -54.89% | 54.10% | -24.38% | 47.85% | -31.85% | 6.22% | -24.88% | 37.85% | 62.61% | 58.92% | 31.64% | -8.89% | 41.54% | -31.10% | 5.26% | 32.05% | 17.07% | -34.53% | 15.58% | 31.19% | -17.42% | -54.61% | 22.15% | -18.33% | 13.67% | 4.78% | 21.61% | -19.36% |
|
Cash & Equivalents Growth (1y)
|
| | | 66.97% | -39.06% | 190.22% | 18.15% | 159.38% | 647.99% | 164.70% | 31.26% | 86.65% | -31.25% | -28.32% | 281.75% | 25.14% | 44.62% | 64.77% | -17.62% | 7.86% | 18.98% | 16.17% | -24.57% | -23.51% | -16.35% | -33.06% | -15.78% | 25.12% | 8.17% | -21.24% | -1.69% | -18.16% | -12.07% | 60.66% | 0.96% | -35.47% | -46.46% | -41.95% | -58.15% | -71.13% | -37.64% | -51.71% | -24.94% | 84.11% | 18.11% | 65.16% | 187.55% | 73.51% | 10.20% | -38.10% | -51.93% | -39.78% | -11.33% | 8.37% | -8.08% | -22.49% | -29.40% | 0.33% | 0.81% | 29.60% | 44.52% | -13.08% | 14.63% | 49.52% | 246.28% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 100.69% | 46.34% | 76.58% | 80.90% | 82.30% | 95.19% | 46.22% | 60.41% | 36.07% | 5.76% | 11.12% | 33.37% | 1.07% | 12.91% | 8.62% | -19.41% | 1.07% | 2.49% | -15.07% | -14.52% | -7.82% | -7.34% | -5.38% | -5.80% | -12.90% | -20.15% | -9.77% | -25.39% | -46.58% | -33.54% | -23.35% | -31.81% | -30.00% | -26.67% | -22.64% | -3.34% | -2.66% | -6.72% | -20.97% | 1.23% | 24.37% | 4.90% | 3.47% | 8.31% | -6.79% | -11.64% | -12.37% | -23.63% | -15.43% | -3.28% | -1.87% | 2.03% | 14.52% | 52.30% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 61.27% | 40.08% | 60.16% | 29.76% | 37.96% | 49.23% | 19.44% | 21.27% | 19.25% | 1.37% | -6.27% | 14.45% | 1.12% | 6.48% | 10.15% | -12.28% | -11.43% | -12.71% | -10.59% | -23.39% | -31.95% | -23.29% | -24.99% | -23.47% | -18.88% | -17.81% | -10.14% | -2.16% | -13.40% | -17.50% | -14.37% | -15.21% | -18.55% | -17.37% | -20.85% | -16.78% | -15.51% | -12.66% | -11.70% | -0.78% | 14.08% | 3.32% | -0.69% | 7.98% | 9.43% | 28.12% |
|
Cash & Equivalents (QoQ)
|
84.87% | -50.04% | 145.64% | -26.40% | -32.52% | 137.90% | 0.00% | 61.57% | 94.59% | -15.81% | -50.41% | 129.75% | -28.33% | -12.23% | 164.12% | -24.68% | -17.17% | 0.00% | 32.05% | -1.39% | -8.62% | -2.36% | -14.26% | 0.00% | -0.08% | -21.86% | 7.87% | 48.56% | -13.62% | -43.11% | 34.64% | 23.67% | -7.19% | 3.96% | -15.39% | -20.96% | -23.00% | 12.72% | -39.00% | -45.47% | 66.31% | -12.71% | -5.19% | 33.76% | 6.69% | 22.06% | 65.07% | -19.29% | -32.23% | -31.44% | 28.19% | 1.12% | -0.22% | -16.21% | 8.73% | -14.74% | -9.11% | 19.08% | 9.25% | 9.61% | 1.35% | -28.38% | 44.08% | 42.97% | 134.72% |
|
Cash from Investing Activities Growth (1y)
|
| | | 35.61% | -441.41% | 54.03% | 64.85% | 23.77% | -144.37% | -213.08% | 24.88% | -8.23% | 26.13% | 22.84% | -86.43% | -241.68% | -6.58% | 99.93% | -149.70% | 85.18% | 15.98% | 76,978.79% | -109.01% | -80.27% | 20.78% | -226.76% | 84.64% | 50.53% | 23.09% | 25.97% | 102.24% | -167.39% | -97.84% | -729.70% | -16,741.63% | 33.55% | 32.83% | 96.56% | 71.71% | 42.29% | -23.20% | -280.54% | 9.97% | 117.02% | 16.53% | -0.92% | -204.29% | -2,752.55% | -191.62% | -281.96% | -0.42% | 7.18% | 22.30% | 136.79% | 45.85% | -4.27% | -99.70% | -335.93% | -43.69% | 31.84% | 53.60% | 44.80% | 226.53% | -17.50% | -13.72% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 19.01% | -101.35% | -3.56% | 21.04% | -41.27% | -24.37% | 88.32% | -51.79% | 18.17% | 12.87% | 33.73% | -113.48% | 3.00% | 10.81% | 13.68% | 7.11% | 49.06% | 20.00% | -796.88% | 26.14% | -33.60% | -6.43% | -113.90% | 16.95% | 4.21% | -0.73% | 40.43% | -1.82% | -0.84% | -17.86% | -2.81% | -254.07% | 27.35% | 11.60% | 49.06% | 8.14% | -37.59% | -44.21% | -144.79% | -40.12% | -61.21% | -23.67% | 50.64% | -18.28% | -202.47% | -65.40% | -49.12% | 7.90% | 12.95% | 10.37% | 21.75% | 43.98% | 5.83% | -1.76% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.09% | -49.70% | 20.72% | -20.77% | 5.51% | -5.07% | -9.22% | -2.34% | 13.34% | 16.62% | 18.15% | 15.25% | -3.84% | -1.54% | -31.63% | -24.49% | 25.16% | 7.41% | -190.25% | 19.46% | 1.77% | 0.05% | -24.74% | 31.95% | 15.84% | -1.00% | 4.08% | -23.66% | -35.86% | -31.85% | -33.17% | -165.34% | -9.95% | -9.37% | 16.93% | 15.87% | -20.31% | -36.00% | -66.34% | -16.44% | -24.39% | -11.87% | -13.06% | 38.02% | -86.50% | -19.01% |
|
Cash from Investing Activities (QoQ)
|
107.67% | -934.42% | -4.99% | 4.12% | 59.36% | -12.36% | 19.73% | -107.96% | -30.29% | -43.95% | 80.74% | -199.63% | 11.08% | -50.37% | 53.47% | -449.16% | 72.26% | 99.91% | -175,933.33% | 67.41% | -57.25% | 185.21% | -578.58% | 71.89% | 30.89% | -36.35% | 42.02% | 9.44% | -7.43% | -31.25% | 101.76% | -10,900.96% | 20.51% | -450.41% | 64.78% | 56.87% | 19.64% | 71.80% | -189.53% | 12.04% | -71.56% | 12.90% | 31.50% | 116.63% | -941.51% | -5.31% | -106.53% | -44.93% | 7.48% | -37.93% | 45.70% | -33.97% | 22.56% | 165.31% | -179.90% | -157.99% | -48.32% | 22.84% | 51.34% | -22.38% | -0.96% | 8.19% | 211.55% | -213.64% | 2.28% |
|
Cash from Operations Growth (1y)
|
| | | 965.53% | -55.29% | 885.97% | 487.67% | 242.20% | 1,305.91% | -32.45% | -52.49% | 1.92% | -56.17% | -29.42% | -23.93% | -44.05% | -66.38% | -83.16% | -174.43% | -51.86% | 16.65% | -89.31% | 64.17% | 21.36% | 17.60% | 3,789.92% | 131.46% | -6.09% | 6.61% | -50.43% | 3,949.59% | -30.64% | -4.83% | 328.56% | -64.63% | -105.37% | -84.48% | -99.92% | -201.96% | 2,142.89% | 625.44% | 54,476.39% | 49.57% | -62.37% | 89.22% | 71.24% | 45.45% | 483.68% | -72.51% | -48.08% | -47.44% | -61.00% | -187.51% | -18.38% | -444.62% | 73.98% | 87.53% | 128.91% | 54.66% | -61.29% | 4,760.64% | -2.27% | 526.15% | 1,257.14% | 114.03% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 233.72% | 40.19% | 67.52% | 50.39% | 24.97% | 27.48% | -56.86% | -31.41% | -35.01% | -44.40% | -76.66% | -30.12% | -31.11% | -22.74% | -11.19% | -56.22% | -18.13% | 13.51% | 27.27% | 87.24% | -7.54% | 6.07% | 335.57% | 86.68% | -26.72% | -46.00% | -88.15% | -155.12% | -8.71% | 2.32% | 22.41% | -29.70% | -25.55% | 28.66% | -9.84% | -31.63% | 260.54% | 55.69% | 685.80% | 25.98% | -5.03% | -34.91% | -10.14% | -63.62% | 58.22% | -26.62% | -1.01% | -53.84% | -35.96% | 71.95% | 22.23% | 132.23% | 109.08% | 143.48% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 58.52% | 1.56% | -38.97% | 17.87% | 2.66% | 23.23% | -19.69% | -50.30% | -20.74% | -26.43% | -24.51% | 20.91% | -26.61% | -14.09% | 8.28% | 3.74% | -15.10% | -26.40% | -63.01% | -10.48% | -2.81% | 6.08% | 104.04% | -18.30% | -23.11% | 16.66% | 9.26% | -43.18% | 10.81% | -11.04% | 10.28% | -16.50% | -1.24% | -20.23% | -20.85% | -33.57% | 100.55% | -19.25% | 290.38% | -0.03% | -10.42% | 21.47% | 10.18% | 59.93% | 83.50% | 24.50% |
|
Cash from Operations (QoQ)
|
850.03% | -54.65% | -170.34% | 451.60% | -60.13% | 900.07% | -72.34% | 210.36% | 63.79% | -51.95% | -80.55% | 565.82% | -29.56% | -22.63% | -79.04% | 389.70% | -57.68% | -61.23% | -192.65% | 416.71% | 2.55% | -96.45% | -410.44% | 1,172.89% | -0.63% | 17.53% | -97.49% | 3,102.95% | 12.80% | -45.35% | 105.10% | -45.14% | 54.79% | 146.09% | -83.07% | -108.33% | 547.37% | -98.76% | -22,108.33% | 266.82% | 58.87% | -6.43% | -120.34% | 224.48% | 698.87% | -15.32% | -106.48% | 1,431.93% | -62.37% | 59.92% | -118.40% | 452.33% | -184.42% | 249.17% | -222.75% | 212.55% | -106.05% | 2,839.28% | -124.31% | 196.08% | 628.33% | -42.56% | 6.02% | 205.98% | 14.86% |
|
EBITDA Margin Growth (1y)
|
| | | -6420.00 | 19.00 | 2,525.00 | 2,081.00 | 6,634.00 | 2,718.00 | 680.00 | 1,536.00 | 23.00 | 651.00 | 1,320.00 | -1651.00 | -2873.00 | -3713.00 | -36465.00 | -2716.00 | -1393.00 | 2,430.00 | -44190.00 | 32.00 | 1,606.00 | -1094.00 | 40,847.00 | 699.00 | 2,066.00 | 5,472.00 | 37,418.00 | 2,450.00 | -1767.00 | -5542.00 | 1,203.00 | -915.00 | 894.00 | -2579.00 | -515.00 | -1295.00 | -2435.00 | 2,893.00 | -14004.00 | 561.00 | 1,685.00 | 1,018.00 | 15,143.00 | 1,996.00 | 1,797.00 | -3115.00 | -1997.00 | -1166.00 | -3416.00 | 664.00 | 1,561.00 | -2379.00 | 1,166.00 | 1,126.00 | -2116.00 | 506.00 | 1,376.00 | 2,521.00 | 2,606.00 | 2,644.00 | 1,130.00 | 3,257.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 237.00 | 3,388.00 | 4,525.00 | 1,966.00 | 3,784.00 | -344.00 | -34465.00 | -2831.00 | -4242.00 | -632.00 | -79335.00 | -4335.00 | -2660.00 | -2376.00 | -39808.00 | -1985.00 | 2,279.00 | 6,808.00 | 34,075.00 | 3,181.00 | 1,905.00 | -1164.00 | 79,468.00 | 2,234.00 | 1,193.00 | -2650.00 | 38,107.00 | 240.00 | -3307.00 | -5229.00 | -13316.00 | -1649.00 | 144.00 | 1,332.00 | 624.00 | 1,262.00 | 1,048.00 | 796.00 | -858.00 | 1,391.00 | 67.00 | -1434.00 | 14,707.00 | -1548.00 | -453.00 | -1325.00 | -2552.00 | -3038.00 | -874.00 | 4,311.00 | 2,051.00 | 771.00 | 3,672.00 | 6,904.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4028.00 | 2,105.00 | -76130.00 | -718.00 | 3,998.00 | 992.00 | -37808.00 | -2101.00 | -571.00 | 3,747.00 | -1070.00 | -1186.00 | -2361.00 | -2447.00 | -1187.00 | -450.00 | 1,406.00 | -1313.00 | 34,764.00 | 971.00 | 364.00 | -850.00 | 64,950.00 | 1,500.00 | 443.00 | 1,261.00 | 39,245.00 | 2,797.00 | 175.00 | -7326.00 | -170.00 | -819.00 | -1474.00 | -1120.00 | 188.00 | -2283.00 | -1202.00 | 2,586.00 | -1413.00 | -482.00 | 2,609.00 | 2,214.00 | 15,197.00 | 1,602.00 | 2,054.00 | 4,452.00 |
|
EBITDA Margin (QoQ)
|
-3311.00 | -864.00 | 1,321.00 | -3566.00 | 3,129.00 | 1,642.00 | 877.00 | 986.00 | -788.00 | -395.00 | 1,732.00 | -526.00 | -160.00 | 274.00 | -1239.00 | -1748.00 | -1000.00 | -32479.00 | 32,510.00 | -424.00 | 2,823.00 | -79099.00 | 76,732.00 | 1,150.00 | 123.00 | -37158.00 | 36,584.00 | 2,516.00 | 3,530.00 | -5212.00 | 1,616.00 | -1701.00 | -246.00 | 1,534.00 | -502.00 | 108.00 | -3719.00 | 3,598.00 | -1282.00 | -1032.00 | 1,609.00 | -13299.00 | 13,282.00 | 93.00 | 942.00 | 826.00 | 136.00 | -106.00 | -3971.00 | 1,944.00 | 967.00 | -2356.00 | 108.00 | 2,842.00 | -2973.00 | 1,188.00 | 69.00 | -401.00 | -351.00 | 2,059.00 | 1,214.00 | -316.00 | -313.00 | 545.00 | 3,340.00 |
|
EBIT Growth (1y)
|
| | | 425.42% | 354.21% | 1,633.26% | 4,602.57% | 4,165.54% | 1,116.03% | -2.34% | 14.65% | -47.60% | -73.32% | -41.89% | -75.32% | -222.57% | -144.95% | -2,294.58% | -1,197.80% | -169.92% | -830.90% | -108.20% | -8.69% | 8.97% | 10.58% | 81.96% | 19.21% | 38.53% | 33.70% | 96.62% | 3.61% | -35.87% | -15.95% | -862.66% | 15.23% | 10.43% | -43.31% | -46.47% | -95.49% | -73.79% | -5.98% | -194.39% | 26.94% | 42.99% | 57.14% | 80.93% | 35.57% | -27.10% | -98.49% | -65.30% | -66.57% | -26.27% | -58.25% | -25.80% | -28.47% | 2.85% | 22.58% | -22.83% | 98.02% | 111.52% | 154.54% | 132.74% | 1,951.53% | 740.18% | 109.81% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 389.71% | 117.21% | 114.26% | 145.19% | -208.62% | -51.22% | -143.59% | -72.20% | -55.14% | -46.07% | -205.64% | -70.37% | -71.13% | -79.06% | -117.18% | -126.63% | -14.74% | -76.72% | 76.66% | 5.41% | 8.73% | 11.74% | 61.12% | 12.93% | 9.22% | -3.28% | 21.86% | -16.90% | -28.36% | -20.76% | -246.24% | -6.58% | 3.90% | 13.33% | 6.31% | 2.73% | -7.99% | 3.40% | 2.46% | 7.79% | 2.92% | -10.42% | 26.53% | -11.30% | -15.96% | -34.48% | -36.69% | 65.11% | 28.89% | 38.70% | 35.83% | 35.21% | 43.27% | 42.37% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -229.86% | -103.04% | -239.56% | -173.13% | -133.43% | -69.86% | -46.20% | -36.44% | -24.32% | -21.63% | -16.67% | -33.83% | -35.19% | -37.28% | -36.19% | -58.10% | -12.95% | -55.77% | 29.09% | -7.00% | -3.43% | -0.87% | 24.01% | 1.17% | 5.81% | 12.93% | 23.16% | 5.54% | -8.91% | -8.42% | -67.25% | -5.38% | -7.33% | -15.38% | -11.32% | -14.51% | -9.09% | -2.01% | -7.47% | 54.27% | 16.02% | 20.76% | 16.65% | 20.18% | 28.54% | 36.75% |
|
EBIT Margin Growth (1y)
|
| | | 103.00 | 1,340.00 | 2,685.00 | 2,028.00 | 3,249.00 | 2,824.00 | -547.00 | 229.00 | -1799.00 | -2234.00 | -761.00 | -1525.00 | -4126.00 | -2235.00 | -48525.00 | -8134.00 | -5867.00 | -7559.00 | -70175.00 | -1008.00 | 828.00 | 497.00 | 79,696.00 | 237.00 | 2,623.00 | 2,155.00 | 36,535.00 | 2,809.00 | -2085.00 | -446.00 | -3783.00 | 200.00 | 1,483.00 | -3303.00 | -5337.00 | -5582.00 | -4531.00 | 1,972.00 | -11528.00 | 3,758.00 | 4,024.00 | 4,674.00 | 17,888.00 | 3,174.00 | 526.00 | -3304.00 | -2839.00 | -3078.00 | -1807.00 | -4850.00 | -1546.00 | -2042.00 | -868.00 | 2,970.00 | 120.00 | 8,873.00 | 8,916.00 | 10,646.00 | 9,922.00 | 1,884.00 | 2,164.00 | 501.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,553.00 | 1,930.00 | 1,377.00 | 732.00 | -2676.00 | -1644.00 | -49833.00 | -9430.00 | -11791.00 | -12027.00 | -119461.00 | -10667.00 | -9165.00 | -9297.00 | -39004.00 | -8905.00 | -2416.00 | -4907.00 | 46,056.00 | 2,038.00 | 1,365.00 | 2,206.00 | 112,448.00 | 3,246.00 | 2,020.00 | -1593.00 | 27,415.00 | -2573.00 | -5133.00 | -1777.00 | -20648.00 | -1624.00 | 977.00 | 3,343.00 | 1,023.00 | 1,351.00 | 20.00 | 3,343.00 | 3,522.00 | 3,855.00 | 2,744.00 | -3479.00 | 13,504.00 | -1946.00 | -2148.00 | -5183.00 | -4264.00 | 3,753.00 | 6,241.00 | 8,766.00 | 8,496.00 | 8,715.00 | 10,212.00 | 14,117.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8440.00 | -7863.00 | -117323.00 | -8410.00 | -7714.00 | -8706.00 | -40311.00 | -10201.00 | -8341.00 | -9375.00 | -3230.00 | -7621.00 | -8627.00 | -7587.00 | -6252.00 | -5896.00 | -3019.00 | -8656.00 | 36,936.00 | -3344.00 | -1682.00 | 875.00 | 95,583.00 | 1,422.00 | 1,514.00 | 5,053.00 | 33,775.00 | 4,360.00 | -582.00 | -406.00 | -5599.00 | -1527.00 | -304.00 | -4810.00 | -3361.00 | -3769.00 | -2654.00 | 1,463.00 | 2,096.00 | 10,686.00 | 10,792.00 | 10,137.00 | 23,545.00 | 8,811.00 | 8,931.00 | 5,963.00 |
|
EBIT Margin (QoQ)
|
-538.00 | 827.00 | -467.00 | 281.00 | 699.00 | 2,172.00 | -1124.00 | 1,503.00 | 275.00 | -1199.00 | -348.00 | -526.00 | -160.00 | 274.00 | -1113.00 | -3126.00 | 1,731.00 | -46017.00 | 39,278.00 | -859.00 | 39.00 | -108633.00 | 108,445.00 | 977.00 | -293.00 | -29433.00 | 28,986.00 | 3,363.00 | -760.00 | 4,946.00 | -4740.00 | -1532.00 | 880.00 | 1,609.00 | -757.00 | -249.00 | -3906.00 | -425.00 | -1001.00 | 803.00 | 2,596.00 | -13925.00 | 14,284.00 | 1,069.00 | 3,246.00 | -711.00 | -430.00 | -1579.00 | -584.00 | -246.00 | -668.00 | -308.00 | -3627.00 | 3,058.00 | -1165.00 | 866.00 | 211.00 | 207.00 | 7,588.00 | 909.00 | 1,941.00 | -517.00 | -450.00 | 1,189.00 | 278.00 |
|
EBIT (QoQ)
|
-1,264.12% | 188.79% | -123.39% | 317.29% | 463.23% | 505.38% | -39.23% | 105.85% | 60.57% | -51.38% | -28.65% | -5.91% | -18.24% | 5.89% | -69.70% | -567.28% | 70.02% | -5,070.05% | 84.84% | -14.89% | -3.39% | -1,056.33% | 92.09% | 3.78% | -1.57% | -133.32% | 64.57% | 26.79% | -9.55% | 88.09% | -909.19% | -3.20% | 6.51% | 1.13% | 11.13% | -9.03% | -49.59% | -1.05% | -18.61% | 3.07% | 8.78% | -180.68% | 70.56% | 24.36% | 31.43% | -24.90% | 0.55% | -49.22% | -7.08% | -4.02% | -0.21% | -13.12% | -34.21% | 17.32% | -2.34% | 14.45% | -6.95% | -31.18% | 98.35% | 596.75% | 406.13% | -21.26% | -6.48% | 125.41% | 26.39% |
|
EBT Growth (1y)
|
| | | -975.17% | 60.04% | 96.30% | 249.05% | 210.78% | 392.95% | 4,609.00% | -23.59% | -21.96% | -97.18% | -19.60% | 21.14% | -124.27% | -3,021.58% | -1,597.57% | -278.10% | -256.29% | 72.86% | -96.72% | 20.68% | 58.18% | -71.37% | 83.93% | 44.94% | 181.06% | 167.18% | 91.26% | 259.52% | -181.01% | -83.04% | 190.41% | -56.68% | 159.76% | -2,023.43% | -285.23% | -365.44% | -736.53% | 71.46% | -649.67% | 52.79% | 103.86% | 384.29% | 113.77% | 193.73% | 2,804.34% | -221.01% | -127.98% | -36.84% | -238.85% | -14.87% | 571.22% | -248.02% | 65.80% | 72.98% | -134.97% | 5.66% | 138.21% | 596.64% | 430.62% | 495.37% | 1,447.54% | 127.94% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 96.32% | 26.68% | 49.51% | 50.07% | 40.58% | -34.13% | -715.77% | -53.95% | -38.81% | -30.52% | -195.04% | -54.83% | -33.17% | -149.82% | -88.85% | -40.57% | 47.48% | 32.24% | 69.76% | 39.19% | 35.00% | 29.97% | 26.26% | 33.52% | 33.75% | -29.89% | 47.29% | -22.42% | -71.93% | -43.11% | -132.42% | -36.49% | 29.01% | 149.90% | 24.11% | 5.51% | 92.60% | 0.61% | 33.90% | 31.61% | -15.94% | -58.10% | 29.69% | 4.31% | -150.87% | -33.43% | -35.01% | -42.31% | -43.39% | 52.43% | 95.29% | 76.74% | 59.03% | 71.66% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -53.57% | 23.52% | -108.65% | -14.28% | 20.75% | -2.34% | -179.85% | -22.16% | -25.55% | -23.77% | -18.46% | 8.49% | -17.48% | 9.14% | -17.84% | -11.68% | 20.92% | -0.38% | 45.91% | 4.34% | -0.88% | -1.40% | 29.32% | 13.77% | 15.96% | 30.45% | 16.56% | 22.97% | 28.17% | -39.07% | 13.52% | -20.31% | -42.75% | -88.34% | 20.31% | -25.38% | -40.07% | 21.15% | 13.80% | 17.16% | 17.12% | 48.83% | 17.19% | 39.42% | 141.14% | 33.57% |
|
EBT Margin Growth (1y)
|
| | | -6790.00 | 3,861.00 | 3,820.00 | 3,203.00 | 7,960.00 | 3,397.00 | 2,667.00 | -324.00 | -756.00 | -1636.00 | -94.00 | 420.00 | -2397.00 | -2478.00 | -48257.00 | -3992.00 | -1905.00 | 1,639.00 | -62323.00 | 452.00 | 1,442.00 | -616.00 | 77,405.00 | 733.00 | 1,894.00 | 2,398.00 | 29,136.00 | 3,011.00 | -1619.00 | -855.00 | 2,434.00 | -798.00 | 1,135.00 | -3471.00 | -3386.00 | -2941.00 | -3001.00 | 2,606.00 | -11260.00 | 1,252.00 | 2,716.00 | 2,445.00 | 15,363.00 | 1,649.00 | 2,104.00 | -4066.00 | -2113.00 | -237.00 | -5440.00 | -711.00 | 2,813.00 | -1239.00 | 1,958.00 | 2,265.00 | -2966.00 | 126.00 | 1,660.00 | 3,150.00 | 2,492.00 | 2,052.00 | 2,386.00 | 686.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 414.00 | 5,622.00 | 6,393.00 | 3,299.00 | 4,807.00 | -717.00 | -45683.00 | -3896.00 | -5058.00 | -2475.00 | -110674.00 | -3121.00 | -2860.00 | -1455.00 | -33175.00 | -2808.00 | 1,431.00 | 3,421.00 | 44,218.00 | 4,196.00 | 1,717.00 | 927.00 | 108,975.00 | 2,946.00 | 1,410.00 | -1928.00 | 28,184.00 | -728.00 | -3485.00 | -1720.00 | -12212.00 | -2487.00 | 850.00 | 1,580.00 | 717.00 | -40.00 | 1,819.00 | 985.00 | 1,989.00 | 2,664.00 | -620.00 | -2331.00 | 16,062.00 | 174.00 | -1378.00 | -2511.00 | -2266.00 | -1349.00 | -1822.00 | 4,704.00 | 2,339.00 | 940.00 | 6,004.00 | 6,101.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3888.00 | 4,783.00 | -104187.00 | -241.00 | 4,344.00 | 306.00 | -30602.00 | -2711.00 | -1722.00 | -692.00 | -4133.00 | 624.00 | -2585.00 | 88.00 | -1605.00 | -595.00 | 947.00 | -904.00 | 43,266.00 | 457.00 | -149.00 | 63.00 | 94,329.00 | 1,257.00 | 1,125.00 | 3,123.00 | 32,287.00 | 2,173.00 | 1,335.00 | -3341.00 | 1,037.00 | -1075.00 | -2486.00 | -3196.00 | 1,417.00 | -1515.00 | -1663.00 | 2,539.00 | 1,837.00 | 1,552.00 | 2,998.00 | 3,083.00 | 15,588.00 | 2,352.00 | 2,668.00 | 1,325.00 |
|
EBT Margin (QoQ)
|
-6977.00 | 1,661.00 | 1,958.00 | -3432.00 | 3,674.00 | 1,620.00 | 1,341.00 | 1,324.00 | -889.00 | 891.00 | -1650.00 | 892.00 | -1769.00 | 2,433.00 | -1136.00 | -1925.00 | -1850.00 | -43345.00 | 43,128.00 | 162.00 | 1,694.00 | -107308.00 | 105,903.00 | 1,153.00 | -364.00 | -29288.00 | 29,231.00 | 2,314.00 | 140.00 | -2549.00 | 3,106.00 | -2316.00 | 904.00 | 740.00 | -126.00 | -383.00 | -3702.00 | 824.00 | 320.00 | -443.00 | 1,905.00 | -13041.00 | 12,831.00 | 1,021.00 | 1,634.00 | -123.00 | -882.00 | 1,476.00 | -4536.00 | 1,829.00 | 994.00 | -3728.00 | 194.00 | 5,352.00 | -3057.00 | -531.00 | 501.00 | 122.00 | 35.00 | 1,003.00 | 1,990.00 | -536.00 | -405.00 | 1,336.00 | 291.00 |
|
EBT (QoQ)
|
-909.68% | 23.32% | 55.65% | -217.86% | 63.03% | 92.89% | 1,885.17% | 136.24% | -2.24% | 9.37% | -69.75% | 141.28% | -96.47% | 3,018.74% | -54.41% | -148.34% | -325.12% | -1,498.63% | 94.58% | 3.30% | 67.61% | -11,485.21% | 97.81% | 49.01% | -32.72% | -986.57% | 92.51% | 175.06% | 10.00% | -241.40% | 236.63% | -138.12% | 123.03% | 653.89% | -34.53% | -47.41% | -841.07% | 27.40% | 6.18% | -26.10% | 66.77% | -1,806.99% | 94.09% | 110.32% | 2,344.59% | -7.66% | -59.77% | 219.86% | -201.86% | 78.65% | 190.78% | -803.20% | 15.73% | 187.59% | -128.52% | -62.46% | 33.42% | -13.38% | 23.07% | 165.80% | 765.42% | -24.52% | -8.01% | 157.55% | 27.47% |
|
Enterprise Value Growth (1y)
|
| | | 13.57% | 16.39% | 70.97% | 161.82% | 53.14% | -1.88% | -17.05% | -32.86% | -33.25% | 42.92% | 4.15% | -32.91% | -20.17% | -58.45% | -56.89% | -53.43% | -42.41% | -78.59% | -67.37% | -56.06% | -9.96% | -16.90% | -37.99% | 143.60% | 141.05% | 838.50% | 694.62% | 88.90% | -2.11% | -13.33% | -16.37% | 1.47% | -5.02% | -39.38% | -35.06% | -42.24% | -33.45% | 12.44% | 144.35% | -4.13% | 36.91% | 71.60% | 28.74% | 181.47% | 74.81% | -12.83% | -49.07% | -47.74% | -66.09% | -43.44% | -31.37% | 2.61% | 27.15% | -14.77% | 39.49% | 26.55% | 146.95% | 268.99% | 88.23% | 166.83% | 156.16% | 341.63% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 5.10% | 17.74% | 13.88% | 5.66% | -6.55% | -16.48% | -28.05% | -40.58% | -32.55% | -49.72% | -47.28% | -48.41% | -25.47% | -58.03% | -55.65% | -20.71% | 7.72% | 18.63% | 17.16% | 26.45% | 28.55% | 89.08% | 60.32% | 67.14% | 30.86% | 70.21% | 62.80% | 3.45% | -14.79% | -16.09% | 9.89% | -17.48% | -4.70% | 5.36% | 26.88% | 15.94% | 16.78% | 18.93% | 17.01% | 12.14% | -6.72% | -5.42% | -23.37% | 14.71% | -8.99% | -25.09% | -21.30% | -12.13% | 2.12% | 21.17% | 21.69% | 51.32% | 100.36% | 140.38% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.80% | -32.02% | -26.97% | -24.75% | -15.80% | -36.45% | -40.37% | -25.83% | -7.81% | -0.17% | -6.31% | -8.78% | -0.47% | -9.68% | -10.33% | -0.91% | 3.05% | -2.59% | -2.67% | 3.45% | 6.07% | 35.74% | 45.58% | 20.92% | 15.35% | 56.92% | 68.48% | 24.47% | 8.17% | -2.44% | -2.75% | -3.74% | -12.50% | -10.42% | -6.52% | -3.53% | -7.24% | -4.11% | 8.93% | 12.86% | 20.57% | 21.62% | 3.39% | 38.50% | 36.67% | 46.93% |
|
Enterprise Value (QoQ)
|
26.38% | -7.44% | -16.18% | 15.83% | 29.51% | 35.97% | 28.37% | -32.25% | -17.02% | 14.94% | 3.91% | -32.65% | 77.67% | -16.24% | -33.06% | -19.86% | -7.53% | -13.09% | -27.69% | -0.89% | -65.63% | 32.50% | -2.65% | 103.10% | -68.28% | -1.13% | 282.43% | 100.98% | 23.50% | -16.29% | -9.09% | 4.14% | 9.35% | -19.23% | 10.31% | -2.51% | -30.21% | -13.48% | -1.89% | 12.33% | 17.92% | 88.02% | -61.50% | 60.40% | 47.80% | 41.06% | -15.83% | -0.38% | -26.29% | -17.59% | -13.64% | -35.35% | 22.93% | -0.02% | 29.13% | -19.89% | -17.59% | 63.62% | 17.15% | 56.33% | 23.13% | -16.53% | 66.07% | 50.08% | 112.29% |
|
EPS (Basic) Growth (1y)
|
| | | -680.00% | 45.83% | 80.65% | 187.50% | 174.14% | 234.62% | 316.67% | -71.43% | -39.53% | -151.43% | 223.08% | 250.00% | -234.62% | -155.56% | -1,473.81% | -357.14% | -20.00% | 106.52% | -87.87% | 11.11% | 71.43% | -466.67% | 78.69% | 53.13% | 175.00% | 490.91% | 97.40% | 166.67% | -166.67% | -120.93% | 233.33% | -97.03% | 133.33% | -222.22% | -96.75% | -4,146.02% | -1,000.00% | 79.31% | -43,622.66% | 58.33% | 94.44% | 283.33% | 104.42% | 120.00% | 1,400.00% | -290.91% | -200.00% | 200.00% | -315.38% | 0.00% | 480.00% | -366.67% | 64.29% | 71.43% | -131.58% | 0.00% | 103.54% | 300.00% | 266.67% | 175.00% | 3,004.26% | 250.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 37.51% | 27.89% | 49.70% | 42.19% | 15.50% | -20.95% | -358.15% | -65.97% | -43.85% | -55.91% | -340.35% | -115.44% | -35.02% | 15.14% | -95.74% | -45.36% | 31.18% | 43.17% | 78.17% | 31.57% | 47.72% | -71.00% | 26.15% | 26.19% | 29.40% | -38.14% | 26.02% | 7.17% | -58.74% | -28.86% | -166.06% | -35.72% | 44.97% | 47.70% | -14.50% | 49.95% | 86.63% | 10.20% | -177.02% | 31.04% | -15.87% | -51.83% | 29.43% | -16.96% | -115.44% | -36.54% | -47.36% | -115.44% | -69.90% | 37.00% | 58.74% | 25.99% | 33.75% | 58.74% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -44.04% | 15.58% | -103.58% | -14.87% | 27.03% | 15.81% | -107.54% | -25.16% | -26.86% | 4.20% | -19.74% | 20.11% | -17.41% | 12.94% | -28.23% | -53.74% | 15.52% | 8.81% | 14.88% | 19.73% | 15.59% | -31.95% | 36.38% | 31.01% | 39.16% | 24.57% | 15.12% | 15.63% | 7.63% | -20.00% | 3.58% | -21.40% | -36.08% | -18.47% | 18.89% | -96.06% | -47.58% | 27.03% | -90.53% | 7.79% | 15.10% | 31.95% | 15.87% | 26.19% | 67.03% | 30.73% |
|
EPS (Basic) (QoQ)
|
-580.00% | 35.42% | 48.39% | -262.50% | 55.17% | 76.92% | 333.33% | 207.14% | -18.60% | -62.86% | -69.23% | 550.00% | -169.23% | 333.33% | -66.67% | -350.00% | -31.43% | -1,154.35% | 93.76% | -16.67% | 107.14% | -36,233.33% | 97.05% | 62.50% | 8.33% | -2,000.00% | 93.51% | 160.00% | 377.78% | -113.95% | 266.67% | -160.00% | -50.00% | 188.89% | -96.29% | 574.34% | -1,550.00% | 100.90% | -4,721.88% | -50.00% | 66.67% | -1,783.33% | 95.58% | 80.00% | 1,200.00% | -54.55% | -80.00% | 1,200.00% | -261.54% | 76.19% | 160.00% | -1,033.33% | 25.00% | 190.48% | -142.11% | -25.00% | 40.00% | 0.00% | -33.33% | 104.43% | 3,286.46% | -16.67% | -40.00% | 83.33% | 281.82% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -680.00% | 45.83% | 80.65% | 187.50% | 174.14% | 234.62% | 316.67% | -71.43% | -39.53% | -151.43% | 223.08% | 250.00% | -234.62% | -155.56% | -1,473.81% | -357.14% | -20.00% | 106.52% | -87.87% | 11.11% | 71.43% | -466.67% | 78.69% | 56.25% | 175.00% | 481.82% | 97.84% | 171.43% | -166.67% | -121.43% | 260.00% | | 133.33% | -222.22% | | | -1,000.00% | 79.31% | | 58.33% | 94.44% | 283.33% | 104.42% | 120.00% | 1,400.00% | -290.91% | -200.00% | 200.00% | -315.38% | 0.00% | 480.00% | -366.67% | 64.29% | 71.43% | -131.58% | 0.00% | | 300.00% | 266.67% | 175.00% | | 241.67% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 37.51% | 27.89% | 49.70% | 42.19% | 15.50% | -20.95% | -358.15% | -65.97% | -43.85% | -55.91% | -340.35% | -115.44% | -35.02% | 15.14% | -95.74% | -44.22% | 31.18% | 42.82% | 79.46% | 31.57% | 47.72% | -71.00% | 26.15% | | 29.40% | -38.14% | | 5.01% | -58.74% | -28.92% | -182.73% | -35.72% | 44.97% | 47.70% | -14.50% | | 86.63% | 10.20% | | 31.04% | -15.87% | -51.83% | 29.43% | -16.96% | -115.44% | -36.54% | -47.36% | -115.44% | | 37.00% | 58.74% | 25.99% | 33.75% | 58.11% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -44.04% | 15.58% | -103.58% | -14.87% | 27.03% | 15.81% | -107.54% | -24.57% | -26.86% | 3.71% | -18.98% | 20.11% | -17.41% | 12.94% | -28.23% | | 15.52% | 8.81% | | 19.73% | 15.59% | -31.95% | 36.38% | 31.01% | 39.16% | 24.57% | 15.12% | 15.68% | 7.63% | -20.11% | 0.00% | -21.40% | -36.08% | -18.47% | 18.89% | | -47.58% | 27.03% | | 7.79% | | 31.95% | 15.87% | 26.19% | 67.03% | 30.10% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-580.00% | 35.42% | 48.39% | -262.50% | 55.17% | 76.92% | 333.33% | 207.14% | -18.60% | -62.86% | -69.23% | 550.00% | -169.23% | 333.33% | -66.67% | -350.00% | -31.43% | -1,154.35% | 93.76% | -16.67% | 107.14% | -36,233.33% | 97.05% | 62.50% | 8.33% | -2,000.00% | 93.94% | 164.29% | 366.67% | -111.90% | 300.00% | -160.00% | -50.00% | 188.89% | | | -1,550.00% | | | -50.00% | 66.67% | -1,783.33% | 95.58% | 80.00% | 1,200.00% | -54.55% | -80.00% | 1,200.00% | -261.54% | 76.19% | 160.00% | -1,033.33% | 25.00% | 190.48% | -142.11% | -25.00% | 40.00% | 0.00% | -33.33% | | | -16.67% | -40.00% | 83.33% | 272.73% |
|
FCF Margin Growth (1y)
|
| | | 16,025.00 | 805.00 | 8,016.00 | 7,386.00 | 4,979.00 | 6,197.00 | -3043.00 | -1711.00 | -509.00 | -2028.00 | 26.00 | 722.00 | -1416.00 | -2453.00 | -2984.00 | -1357.00 | -847.00 | 1,142.00 | -309.00 | -27.00 | -118.00 | -53.00 | 3,792.00 | -241.00 | 13.00 | 320.00 | -2918.00 | 2,715.00 | -1685.00 | -594.00 | 2,568.00 | -2738.00 | -1628.00 | -2784.00 | -3318.00 | -1153.00 | 2,849.00 | 2,831.00 | 2,175.00 | 1,051.00 | -787.00 | 1,891.00 | 367.00 | -1412.00 | -502.00 | -4834.00 | -4481.00 | -874.00 | -1536.00 | -3947.00 | -854.00 | -1792.00 | -131.00 | 431.00 | 2,978.00 | 3,102.00 | 977.00 | 8,096.00 | 1,573.00 | 3,210.00 | 4,669.00 | 1,198.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 20,495.00 | 4,974.00 | 5,000.00 | 6,397.00 | 3,055.00 | 1,716.00 | -6001.00 | -2346.00 | -2772.00 | -3339.00 | -3267.00 | -662.00 | -2381.00 | -1364.00 | 498.00 | -1624.00 | -952.00 | 1,409.00 | 564.00 | 2,447.00 | -1789.00 | -327.00 | 3,441.00 | -264.00 | -3299.00 | -3058.00 | -3669.00 | -1177.00 | -464.00 | -547.00 | 1,425.00 | -2840.00 | 433.00 | 1,937.00 | -776.00 | -1514.00 | 1,559.00 | -113.00 | -1939.00 | -1235.00 | -2825.00 | -6891.00 | -4968.00 | -4078.00 | -2169.00 | -8350.00 | -2356.00 | 436.00 | -690.00 | 4,580.00 | 3,698.00 | 4,520.00 | 5,515.00 | 9,726.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18,232.00 | 3,663.00 | 1,707.00 | 5,013.00 | 2,090.00 | 2,805.00 | -2518.00 | -2613.00 | -2876.00 | -3072.00 | -2394.00 | 1,812.00 | -4052.00 | -1637.00 | 148.00 | -1648.00 | -4265.00 | -1969.00 | -186.00 | -1444.00 | -569.00 | -280.00 | 2,298.00 | -366.00 | -1238.00 | 1,664.00 | -1127.00 | -1538.00 | -1753.00 | -3491.00 | -2689.00 | -5127.00 | -1605.00 | -6844.00 | -6111.00 | -4181.00 | -108.00 | -3629.00 | 186.00 | 75.00 | -1979.00 | 1,636.00 | -417.00 | 2,234.00 | 3,477.00 | 944.00 |
|
FCF Margin (QoQ)
|
14,497.00 | -246.00 | -3328.00 | 5,102.00 | -723.00 | 6,965.00 | -3959.00 | 2,696.00 | 495.00 | -2274.00 | -2628.00 | 3,898.00 | -1024.00 | -220.00 | -1932.00 | 1,761.00 | -2062.00 | -752.00 | -304.00 | 2,270.00 | -72.00 | -2203.00 | -22.00 | 2,179.00 | -7.00 | 1,642.00 | -4054.00 | 2,433.00 | 299.00 | -1596.00 | 1,579.00 | -1966.00 | 1,390.00 | 1,565.00 | -3727.00 | -856.00 | 234.00 | 1,031.00 | -1562.00 | 3,146.00 | 217.00 | 375.00 | -2687.00 | 1,307.00 | 2,895.00 | -1149.00 | -4465.00 | 2,217.00 | -1438.00 | -795.00 | -859.00 | 1,556.00 | -3849.00 | 2,298.00 | -1797.00 | 3,217.00 | -3287.00 | 4,846.00 | -1673.00 | 1,092.00 | 3,832.00 | -1678.00 | -36.00 | 2,551.00 | 362.00 |
|
Free Cash Flow Growth (1y)
|
| | | 82.67% | 6.24% | 439.85% | 135.21% | 755.61% | 703.14% | -54.10% | -173.71% | -5.08% | -65.40% | -15.45% | 100.73% | -55.37% | -111.90% | -144.27% | -20,252.34% | -58.12% | 344.55% | -7.86% | 2.29% | -11.94% | -10.86% | 201.81% | 2.39% | -4.10% | 28.40% | -134.59% | 198.94% | -201.74% | -49.77% | 766.92% | -231.73% | -226.51% | -504.55% | -139.62% | -61.48% | 113.39% | 133.60% | 203.69% | 30.23% | -218.45% | 398.92% | 62.58% | -111.21% | -199.39% | -187.52% | -320.54% | -19.04% | -150.51% | -134.15% | -28.28% | -43.62% | 8.57% | 0.92% | 67.56% | 46.86% | 21.71% | 160.25% | 158.58% | 130.43% | 504.20% | 173.11% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 45.47% | 58.17% | 49.16% | 26.03% | 68.42% | 37.14% | -29.50% | -45.58% | -43.81% | -53.48% | -33.96% | -12.89% | -45.20% | -36.22% | -21.37% | -479.10% | -29.28% | 68.67% | 27.58% | 43.32% | -41.93% | -16.85% | 63.22% | -8.36% | -73.09% | -66.42% | -42.83% | -28.15% | -23.66% | -11.94% | 67.98% | -51.60% | 19.69% | 89.29% | -12.59% | -33.51% | 21.98% | -13.63% | -54.92% | -20.60% | -121.61% | -130.36% | -87.57% | -53.42% | -89.98% | -59.14% | -42.90% | 3.14% | -21.49% | 50.34% | 30.92% | 30.69% | 69.77% | 53.69% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.10% | 20.77% | 8.83% | 17.88% | 24.77% | 20.51% | -28.36% | -24.86% | -31.59% | -35.09% | -16.46% | 27.65% | -16.66% | -30.06% | 2.32% | -202.31% | -25.99% | -41.58% | -0.07% | -14.95% | -17.78% | -4.81% | 24.28% | -7.47% | -20.16% | 34.33% | 9.03% | -25.40% | -29.04% | -37.87% | -57.93% | -41.79% | -31.18% | -73.89% | -31.22% | -32.40% | -1.70% | -27.76% | -9.12% | -6.01% | -52.91% | 43.59% | -2.66% | 20.91% | 88.34% | 27.29% |
|
Free Cash Flow (QoQ)
|
66.13% | -18.99% | -86.44% | 76.94% | -83.26% | 531.32% | -80.68% | 329.34% | 68.59% | -67.18% | -131.02% | 652.85% | -38.54% | -19.80% | -99.73% | 33,672.90% | -116.39% | -198.35% | -22.05% | 170.19% | -4.31% | -231.59% | -10.56% | 163.25% | -3.14% | 50.30% | -206.00% | 162.15% | 29.68% | -140.49% | 403.19% | -163.91% | 164.03% | 437.56% | -159.89% | -58.41% | 20.67% | 47.35% | -144.09% | 113.14% | 99.05% | 62.47% | -264.23% | 77.70% | 938.43% | -47.06% | -313.35% | 68.39% | -145.09% | -33.41% | -15.16% | 33.47% | -129.09% | 26.91% | -28.94% | 57.65% | -148.26% | 76.07% | -111.22% | 37.61% | 291.07% | -76.73% | 9.71% | 728.81% | 29.10% |
|
Gross Margin Growth (1y)
|
| | | -1347.00 | 1,383.00 | 2,210.00 | 1,868.00 | 2,937.00 | 2,464.00 | -354.00 | 44.00 | -1750.00 | -1893.00 | -895.00 | -1008.00 | -2227.00 | -1880.00 | -2067.00 | 1,407.00 | 2,595.00 | 2,225.00 | 728.00 | -826.00 | 49.00 | -31.00 | 2,786.00 | 909.00 | 1,946.00 | 1,710.00 | 108.00 | 443.00 | -1619.00 | -664.00 | 415.00 | 86.00 | 468.00 | -1503.00 | -2414.00 | -2416.00 | -1771.00 | 787.00 | 581.00 | 1,633.00 | 2,303.00 | 2,157.00 | 2,322.00 | 1,516.00 | -336.00 | -1551.00 | -1368.00 | -1723.00 | -1210.00 | -2458.00 | -1022.00 | -1098.00 | -497.00 | 1,316.00 | 249.00 | 1,319.00 | 1,361.00 | 2,601.00 | 2,140.00 | 1,179.00 | 1,744.00 | 515.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -160.00 | 1,954.00 | 961.00 | 903.00 | -1039.00 | -1308.00 | -3316.00 | 443.00 | -1382.00 | -1547.00 | -2234.00 | -427.00 | 417.00 | 314.00 | 1,447.00 | 1,491.00 | 4,590.00 | 3,904.00 | 3,622.00 | 526.00 | 376.00 | 1,015.00 | 3,309.00 | 1,438.00 | 795.00 | -457.00 | -1892.00 | -1888.00 | -2921.00 | -1380.00 | -1419.00 | -697.00 | 1,001.00 | 1,442.00 | 489.00 | 734.00 | 197.00 | 1,394.00 | 1,535.00 | 1,427.00 | 757.00 | -1851.00 | -68.00 | -1305.00 | -2043.00 | -2692.00 | -2141.00 | -1502.00 | -347.00 | 1,459.00 | 1,367.00 | 1,400.00 | 2,608.00 | 4,432.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 208.00 | 2,300.00 | -378.00 | 1,484.00 | 1,605.00 | 886.00 | 198.00 | 526.00 | 613.00 | 132.00 | 660.00 | 925.00 | 744.00 | 1,360.00 | 1,969.00 | 2,019.00 | 3,439.00 | 1,737.00 | 1,622.00 | -1804.00 | -926.00 | 299.00 | 1,475.00 | 655.00 | 1,327.00 | 2,488.00 | 1,011.00 | 1,262.00 | -954.00 | -773.00 | -465.00 | -903.00 | -546.00 | -2567.00 | -1902.00 | -2087.00 | -1511.00 | 253.00 | 762.00 | 1,648.00 | 1,621.00 | 2,066.00 | 2,321.00 | 1,194.00 | 1,062.00 | 424.00 |
|
Gross Margin (QoQ)
|
-2245.00 | 1,050.00 | -392.00 | 239.00 | 485.00 | 1,878.00 | -734.00 | 1,308.00 | 12.00 | -940.00 | -337.00 | -485.00 | -131.00 | 57.00 | -450.00 | -1703.00 | 216.00 | -131.00 | 3,025.00 | -516.00 | -154.00 | -1627.00 | 1,471.00 | 359.00 | -234.00 | 1,190.00 | -406.00 | 1,396.00 | -469.00 | -413.00 | -71.00 | -666.00 | 486.00 | 666.00 | -400.00 | -283.00 | -1486.00 | -245.00 | -402.00 | 362.00 | 1,072.00 | -452.00 | 651.00 | 1,031.00 | 927.00 | -287.00 | -155.00 | -821.00 | -288.00 | -104.00 | -509.00 | -308.00 | -1536.00 | 1,331.00 | -585.00 | 293.00 | 278.00 | 264.00 | 485.00 | 334.00 | 1,518.00 | -197.00 | -476.00 | 899.00 | 289.00 |
|
Gross Profit Growth (1y)
|
| | | 11.26% | 573.98% | 445.21% | 551.41% | 674.18% | 605.61% | 7.23% | 4.04% | -36.11% | -63.26% | -39.63% | -45.17% | -93.59% | -84.42% | -90.26% | 61.88% | 1,061.98% | 447.59% | 200.87% | -28.15% | 2.81% | -6.03% | 113.39% | 13.61% | 59.02% | 51.64% | 79.76% | 65.07% | -36.92% | -9.05% | 70.54% | -10.04% | 30.50% | -45.27% | -70.47% | -63.68% | -51.13% | 83.22% | 77.01% | 133.63% | 112.87% | 99.87% | 126.58% | 73.22% | 28.07% | -37.05% | -34.88% | -41.32% | -35.03% | -73.09% | -29.00% | -37.90% | -29.65% | 135.60% | 37.62% | 95.85% | 105.62% | 235.76% | 110.21% | 132.31% | 224.92% | 95.13% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 76.55% | 159.48% | 52.26% | 54.89% | -31.80% | -26.08% | -60.20% | -2.62% | -21.91% | -32.07% | -43.86% | -13.92% | -8.49% | -7.10% | -14.49% | 9.74% | 166.83% | 98.35% | 125.99% | 10.45% | 1.03% | 9.03% | 87.02% | 19.04% | 9.39% | -8.95% | -3.26% | -18.60% | -26.18% | -3.03% | -3.76% | -8.61% | 10.73% | 26.08% | 5.81% | 13.70% | 10.04% | 32.10% | 37.71% | 33.41% | 20.99% | -30.30% | 1.56% | -14.22% | -16.35% | -26.37% | -13.99% | -10.64% | -2.05% | 28.64% | 27.12% | 41.37% | 67.51% | 148.99% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 32.61% | 71.66% | 0.67% | 34.01% | 30.53% | 15.75% | -16.55% | -5.49% | -4.89% | -14.89% | -7.46% | 3.64% | -5.13% | 2.03% | 13.90% | 14.43% | 73.32% | 31.18% | 42.19% | -15.13% | -8.04% | 5.38% | 27.88% | 7.44% | 6.37% | 22.55% | 29.42% | 16.90% | 1.87% | 2.79% | 5.64% | -4.95% | 2.47% | -19.43% | -11.35% | -11.74% | -9.44% | 7.89% | 20.61% | 23.63% | 20.70% | 21.78% | 24.83% | 23.49% | 31.36% | 21.20% |
|
Gross Profit (QoQ)
|
-72.99% | 353.10% | -35.95% | 41.95% | 63.61% | 266.53% | -23.48% | 68.71% | 49.12% | -44.30% | -25.75% | 3.60% | -14.26% | -8.47% | -32.57% | -87.88% | 108.28% | -42.78% | 1,020.87% | -13.01% | -1.85% | -68.56% | 167.69% | 24.47% | -10.28% | -28.61% | 42.52% | 74.22% | -14.44% | -15.38% | 30.87% | -33.42% | 23.35% | 58.68% | -30.97% | -3.42% | -48.27% | -14.37% | -15.09% | 29.95% | 93.93% | -17.27% | 12.07% | 18.40% | 82.08% | -6.22% | -14.33% | -12.46% | -10.50% | -2.99% | -22.81% | -3.07% | -62.93% | 155.95% | -32.48% | 9.80% | 24.16% | 49.51% | -3.91% | 15.28% | 102.74% | -6.40% | 6.19% | 61.23% | 21.75% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -28.81% | 255.53% | 1,000.09% | 2,909.75% | 2,498.54% | 1,416.38% | 13.32% | 59.92% | -35.74% | -71.04% | 4.06% | -83.09% | -184.74% | -134.20% | -1,017.69% | -918.43% | -139.66% | -674.30% | -116.34% | -31.80% | -4.39% | 16.55% | 82.72% | 21.79% | 39.32% | -2.28% | 94.54% | -199.49% | -294.66% | -160.23% | -1,091.21% | 49.14% | 44.28% | 11.45% | -23.24% | -80.68% | -53.24% | -3.11% | -250.52% | 8.05% | 32.51% | 49.71% | 77.72% | 32.71% | -43.87% | -212.48% | -142.93% | -79.04% | -24.39% | 13.64% | 50.69% | 20.58% | 27.33% | 37.96% | -36.03% | 98.87% | 106.05% | 130.40% | 120.37% | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 128.23% | 106.70% | 134.97% | 112.53% | -152.78% | -51.86% | -134.05% | -61.52% | -48.96% | -40.39% | -182.98% | -56.38% | -60.31% | -61.47% | -75.77% | -118.54% | -14.93% | -87.67% | 72.66% | -45.61% | -35.72% | -30.48% | 51.73% | -6.01% | -10.09% | -33.08% | 7.08% | -40.14% | -49.93% | -33.44% | -271.95% | 5.46% | 16.78% | 22.85% | 1.28% | -3.79% | -14.17% | -17.45% | -23.79% | -3.47% | -6.50% | -10.71% | 35.62% | 1.46% | -9.15% | -18.74% | -17.68% | 74.75% | 27.13% | 29.32% | 28.80% | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -92.08% | -78.43% | -203.98% | -141.41% | -106.34% | -63.56% | -43.31% | -33.76% | -23.10% | -21.56% | -17.03% | -44.38% | -47.90% | -51.12% | -33.45% | -71.54% | -27.26% | -72.40% | 21.41% | -23.19% | -16.38% | -15.19% | 13.44% | -14.63% | -6.66% | -4.10% | 8.93% | -11.23% | -26.76% | -30.15% | -94.51% | -0.36% | -0.62% | -4.38% | -2.88% | -9.71% | -6.11% | 2.79% | -4.94% | 60.22% | 15.47% | 17.67% | 15.71% | | | |
|
Interest Coverage Ratio (QoQ)
|
-246.28% | 189.27% | -124.40% | 323.45% | 219.56% | 531.46% | -37.69% | 106.65% | 86.48% | -52.81% | -12.06% | -16.96% | -15.95% | 69.54% | -85.71% | -516.06% | 66.09% | -4,449.87% | 87.25% | -21.84% | -9.57% | -1,171.24% | 92.23% | 3.50% | 12.40% | -163.20% | 64.85% | 25.14% | -47.66% | 85.94% | -1,826.74% | 1.35% | 2.64% | 35.63% | 17.73% | -8.07% | -54.73% | 10.42% | -20.61% | 8.33% | -4.11% | -204.51% | 68.36% | 32.72% | 22.42% | -34.88% | 4.42% | -43.86% | -68.48% | -4.86% | 29.56% | 0.05% | -16.97% | 40.12% | -13.45% | 8.55% | 0.13% | -31.29% | 99.06% | 588.64% | 401.63% | -12.03% | | | |
|
Net Cash Flow Growth (1y)
|
| | | -184.98% | -163.98% | 267.95% | -105.10% | 386.99% | 854.40% | -185.76% | -1,267.77% | 12.05% | -155.89% | 46.84% | 990.10% | -272.12% | 32.55% | 72.85% | -67.82% | 95.35% | 39.08% | 638.72% | -237.00% | 795.50% | 101.61% | -77.21% | 63.70% | 177.48% | -11,844.24% | -1,092.52% | 215.00% | -52.90% | 90.44% | 76.77% | -263.92% | -203.97% | -351.98% | 109.87% | 25.52% | 8.63% | 251.08% | -939.29% | 94.95% | 152.80% | -78.22% | 237.35% | 2,727.42% | -272.79% | -716.60% | -286.05% | -73.65% | 102.84% | 103.89% | 50.69% | -68.34% | -1,322.14% | -323.14% | 158.75% | 13.82% | 167.58% | 191.61% | -358.27% | 291.38% | 379.26% | 4,959.82% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 39.81% | -67.48% | 8.51% | 83.76% | -76.89% | -41.68% | -28.54% | 245.31% | -27.85% | -30.64% | 40.57% | -57.72% | -17.77% | 26.13% | 32.64% | -29.27% | 42.55% | -4.76% | -130.12% | -17.00% | 123.00% | 43.49% | -36.18% | 11.88% | -49.76% | -275.03% | -38.94% | -11.97% | -34.76% | 38.43% | 42.26% | -27.27% | -20.54% | 51.65% | 46.41% | 44.02% | 5.88% | -26.61% | -186.22% | 32.94% | 26.53% | -62.61% | -8.01% | 61.23% | -37.49% | -36.36% | -18.62% | -54.38% | 30.73% | 27.64% | 9.22% | 12.14% | 240.80% | 369.41% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.28% | -25.46% | 25.55% | -36.48% | 30.52% | 15.19% | -31.39% | -81.10% | 11.57% | -19.47% | -11.96% | 29.47% | -6.18% | 40.57% | 5.13% | -18.14% | 15.18% | 13.05% | 17.91% | -21.96% | -53.90% | 26.44% | -19.49% | 51.91% | -8.10% | 75.61% | 21.28% | 31.02% | -19.22% | 2.59% | 13.23% | -15.67% | -52.34% | 18.71% | -0.87% | 15.80% | 21.98% | 29.33% | 44.10% | 16.28% | 17.23% | -36.06% | -13.84% | 63.72% | 14.17% | 90.09% |
|
Net Cash Flow (QoQ)
|
20.41% | -209.01% | 245.39% | -144.53% | 9.34% | 386.14% | -104.41% | 2,607.57% | 138.31% | -132.53% | 29.64% | 305.43% | -218.87% | 69.06% | 1,278.16% | -139.72% | 53.42% | 87.55% | 1,496.33% | -105.74% | -510.90% | 210.12% | -455.09% | 129.11% | -98.59% | 1,461.66% | -665.55% | 322.56% | -159.75% | -31.98% | 165.53% | -8.85% | -112.13% | -220.70% | -362.35% | 42.19% | 47.27% | 107.01% | -3,587.78% | 29.07% | 187.18% | -138.92% | 79.03% | 842.12% | -64.03% | 145.36% | 301.18% | -148.80% | -28.35% | 25.97% | 156.82% | -94.75% | 76.09% | -1,037.99% | 136.48% | -302.85% | 67.85% | 346.97% | -29.34% | 20.44% | -56.42% | -796.30% | 207.08% | 47.49% | 360.12% |
|
Net Income Growth (1y)
|
| | | -4,971.31% | -97.18% | -262.48% | 543.24% | 749.69% | 4,822.35% | 323.74% | -68.11% | -40.50% | -150.94% | 230.43% | 208.68% | -252.53% | -192.43% | -1,648.68% | -403.11% | -23.06% | 107.49% | -90.88% | 10.50% | 61.33% | -510.24% | 79.85% | 103.74% | 137.28% | 264.82% | 100.90% | -70.74% | -115.44% | -121.01% | -432.87% | 51.10% | 405.21% | -977.56% | 107.69% | 935.09% | -1,354.74% | 73.09% | -52,510.25% | -309.03% | 96.71% | 288.11% | 104.38% | 117.19% | 2,758.89% | -303.93% | -190.57% | 275.17% | -340.88% | -4.92% | 556.22% | -420.30% | 58.10% | 63.26% | -151.96% | -18.43% | 104.36% | 330.86% | 248.41% | 214.55% | 4,897.95% | 447.49% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 473.17% | -39.35% | 129.02% | 85.31% | -80.66% | -322.32% | -385.58% | -70.81% | -46.07% | -51.86% | -363.66% | -118.10% | -39.69% | 3.50% | -99.63% | -53.37% | 29.61% | 35.84% | 26.07% | 26.20% | 71.87% | -50.67% | 81.77% | 26.34% | 29.58% | -55.11% | 26.04% | 66.03% | -99.28% | -37.67% | -414.43% | -226.15% | -7.99% | 95.34% | 55.59% | 54.95% | 122.20% | -1.06% | -183.61% | 10.48% | -28.18% | -59.07% | 29.69% | -27.36% | -199.40% | -40.71% | -60.66% | -153.19% | -64.69% | 42.44% | 76.71% | 63.18% | 42.82% | 87.99% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -223.71% | -31.15% | -224.01% | -63.93% | -22.92% | -89.65% | -113.18% | -36.93% | -30.60% | -5.48% | -29.21% | -38.01% | -15.35% | 20.82% | -16.86% | -46.26% | 15.81% | -2.78% | 14.88% | 16.58% | 3.14% | -43.66% | 24.58% | 18.59% | 40.84% | 31.21% | 15.47% | 10.46% | 38.90% | -34.10% | -48.93% | 84.00% | -140.62% | -63.46% | 56.21% | -115.71% | -67.22% | 16.83% | -119.83% | -48.06% | 15.31% | 40.18% | 16.43% | 36.87% | 127.17% | 58.29% |
|
Net Income (QoQ)
|
18,269.67% | -86.05% | -189.96% | -111.34% | 110.62% | -904.91% | 345.40% | 209.78% | -19.56% | -63.41% | -65.02% | 477.94% | -168.87% | 337.34% | -67.32% | -385.57% | -32.03% | -1,156.95% | 93.60% | -15.94% | 108.04% | -32,126.20% | 97.00% | 49.90% | 14.74% | -1,472.73% | 100.56% | 399.76% | 276.97% | -91.38% | -81.98% | -363.74% | -412.92% | -36.56% | 108.18% | 432.73% | -1,910.89% | 100.97% | 1,001.16% | -745.78% | 61.17% | -1,797.88% | 95.61% | 89.84% | 2,321.34% | -55.76% | -82.78% | 1,471.16% | -270.37% | 80.35% | 171.34% | -1,108.78% | 25.79% | 185.43% | -150.08% | -31.97% | 34.93% | -20.81% | -14.16% | 104.86% | 3,344.45% | -22.34% | -11.89% | 112.04% | 277.32% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -4,971.31% | -97.18% | -262.48% | 543.24% | 749.69% | 4,822.35% | 323.74% | -68.11% | -40.50% | -150.94% | 230.43% | 208.68% | -252.53% | -192.43% | -1,648.68% | -403.11% | -23.06% | 107.49% | -90.88% | 10.50% | 61.33% | -510.24% | 79.85% | 103.74% | 137.28% | 264.82% | 100.90% | -70.74% | -115.44% | -121.01% | -432.87% | 51.10% | 405.21% | -977.56% | 107.69% | 935.09% | -1,354.74% | 73.09% | -52,510.25% | -309.03% | 96.71% | 288.11% | 104.38% | 117.19% | 2,758.89% | -303.93% | -190.57% | 275.17% | -340.88% | -4.92% | 556.22% | -420.30% | 58.10% | 63.26% | -151.96% | -18.43% | 104.36% | 330.86% | 248.41% | 214.55% | 4,897.95% | 447.49% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 473.17% | -39.35% | 129.02% | 85.31% | -80.66% | -322.32% | -385.58% | -70.81% | -46.07% | -51.86% | -363.66% | -118.10% | -39.69% | 3.50% | -99.63% | -53.37% | 29.61% | 35.84% | 26.07% | 26.20% | 71.87% | -50.67% | 81.77% | 26.34% | 29.58% | -55.11% | 26.04% | 66.03% | -99.28% | -37.67% | -414.43% | -226.15% | -7.99% | 95.34% | 55.59% | 54.95% | 122.20% | -1.06% | -183.61% | 10.48% | -28.18% | -59.07% | 29.69% | -27.36% | -199.40% | -40.71% | -60.66% | -153.19% | -64.69% | 42.44% | 76.71% | 63.18% | 42.82% | 87.99% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -223.71% | -31.15% | -224.01% | -63.93% | -22.92% | -89.65% | -113.18% | -36.93% | -30.60% | -5.48% | -29.21% | -38.01% | -15.35% | 20.82% | -16.86% | -46.26% | 15.81% | -2.78% | 14.88% | 16.58% | 3.14% | -43.66% | 24.58% | 18.59% | 40.84% | 31.21% | 15.47% | 10.46% | 38.90% | -34.10% | -48.93% | 84.00% | -140.62% | -63.46% | 56.21% | -115.71% | -67.22% | 16.83% | -119.83% | -48.06% | 15.31% | 40.18% | 16.43% | 36.87% | 127.17% | 58.29% |
|
Net Income towards Common Stockholders (QoQ)
|
18,269.67% | -86.05% | -189.96% | -111.34% | 110.62% | -904.91% | 345.40% | 209.78% | -19.56% | -63.41% | -65.02% | 477.94% | -168.87% | 337.34% | -67.32% | -385.57% | -32.03% | -1,156.95% | 93.60% | -15.94% | 108.04% | -32,126.20% | 97.00% | 49.90% | 14.74% | -1,472.73% | 100.56% | 399.76% | 276.97% | -91.38% | -81.98% | -363.74% | -412.92% | -36.56% | 108.18% | 432.73% | -1,910.89% | 100.97% | 1,001.16% | -745.78% | 61.17% | -1,797.88% | 95.61% | 89.84% | 2,321.34% | -55.76% | -82.78% | 1,471.16% | -270.37% | 80.35% | 171.34% | -1,108.78% | 25.79% | 185.43% | -150.08% | -31.97% | 34.93% | -20.81% | -14.16% | 104.86% | 3,344.45% | -22.34% | -11.89% | 112.04% | 277.32% |
|
Net Margin Growth (1y)
|
| | | -616.00 | -2428.00 | -561.00 | 943.00 | 2,259.00 | 851.00 | 705.00 | -430.00 | -768.00 | -1590.00 | 1,363.00 | 520.00 | -2616.00 | -1618.00 | -36265.00 | -3044.00 | -907.00 | 2,507.00 | -44503.00 | 154.00 | 1,617.00 | -1077.00 | 50,864.00 | 2,274.00 | 1,399.00 | 2,450.00 | 28,226.00 | -78.00 | -461.00 | -1883.00 | -458.00 | 14.00 | 237.00 | -3258.00 | 349.00 | 334.00 | -2440.00 | 2,850.00 | -13929.00 | -1055.00 | 2,189.00 | 1,885.00 | 14,413.00 | 788.00 | 1,575.00 | -3803.00 | -1038.00 | 306.00 | -5290.00 | -507.00 | 2,854.00 | -1720.00 | 1,963.00 | 2,055.00 | -3309.00 | -54.00 | 1,894.00 | 2,640.00 | 2,212.00 | 2,293.00 | 1,408.00 | 3,257.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 875.00 | -3168.00 | 1,507.00 | 1,033.00 | -1125.00 | -2357.00 | -34196.00 | -2954.00 | -4291.00 | -701.00 | -79405.00 | -2371.00 | -1906.00 | -189.00 | -29904.00 | -616.00 | 2,110.00 | 3,879.00 | 34,586.00 | 2,349.00 | 2,556.00 | -511.00 | 78,631.00 | 2,210.00 | 1,175.00 | -2691.00 | 28,117.00 | 270.00 | -2664.00 | -2291.00 | -14038.00 | -707.00 | -14.00 | 1,477.00 | 834.00 | 68.00 | 1,324.00 | 932.00 | -554.00 | 40.00 | -1526.00 | -2424.00 | 16,229.00 | -625.00 | -1752.00 | -2254.00 | -1493.00 | -1468.00 | -1432.00 | 4,188.00 | 1,757.00 | 519.00 | 5,265.00 | 7,952.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2648.00 | -2279.00 | -79261.00 | -1858.00 | -415.00 | -928.00 | -27836.00 | -527.00 | -1274.00 | 671.00 | -315.00 | -175.00 | -967.00 | 378.00 | -2137.00 | -681.00 | 1,886.00 | -1262.00 | 34,477.00 | 2,697.00 | 353.00 | -919.00 | 65,052.00 | 1,489.00 | 925.00 | 2,044.00 | 28,601.00 | 3.00 | 1,100.00 | -4209.00 | -663.00 | 388.00 | -3729.00 | -2832.00 | 2,650.00 | -1346.00 | -2003.00 | 2,481.00 | -1009.00 | -1734.00 | 2,331.00 | 2,271.00 | 15,132.00 | 1,614.00 | 1,550.00 | 3,643.00 |
|
Net Margin (QoQ)
|
2,454.00 | -2165.00 | -635.00 | -270.00 | 642.00 | -298.00 | 869.00 | 1,046.00 | -767.00 | -444.00 | -266.00 | 709.00 | -1589.00 | 2,510.00 | -1109.00 | -2427.00 | -591.00 | -32137.00 | 32,111.00 | -291.00 | 2,823.00 | -79147.00 | 76,768.00 | 1,173.00 | 128.00 | -27206.00 | 28,179.00 | 299.00 | 1,179.00 | -1430.00 | -125.00 | -84.00 | -244.00 | -5.00 | 347.00 | 139.00 | -3738.00 | 3,602.00 | 332.00 | -2635.00 | 1,552.00 | -13177.00 | 13,205.00 | 609.00 | 1,247.00 | -649.00 | -419.00 | 1,395.00 | -4130.00 | 2,116.00 | 925.00 | -4201.00 | 653.00 | 5,476.00 | -3649.00 | -518.00 | 746.00 | 112.00 | -393.00 | 1,430.00 | 1,491.00 | -316.00 | -313.00 | 545.00 | 3,340.00 |
|
Operating Income Growth (1y)
|
| | | 425.42% | 354.21% | 1,633.26% | 4,602.57% | 4,165.54% | 1,116.03% | -2.34% | 14.65% | -47.60% | -73.32% | -41.89% | -75.32% | -222.57% | -144.95% | -2,294.58% | -1,197.80% | -169.92% | -830.90% | -108.20% | -8.69% | 8.97% | 10.58% | 81.96% | 19.21% | 38.53% | 33.70% | 96.62% | 3.61% | -35.87% | -15.95% | -862.66% | 15.23% | 10.43% | -43.31% | -46.47% | -95.49% | -73.79% | -5.98% | -194.39% | 26.94% | 42.99% | 57.14% | 80.93% | 35.57% | -27.10% | -98.49% | -65.30% | -66.57% | -26.27% | -58.25% | -25.80% | -28.47% | 2.85% | 22.58% | -22.83% | 98.02% | 111.52% | 154.54% | 132.74% | 1,951.53% | 740.18% | 109.81% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 389.71% | 117.21% | 114.26% | 145.19% | -208.62% | -51.22% | -143.59% | -72.20% | -55.14% | -46.07% | -205.64% | -70.37% | -71.13% | -79.06% | -117.18% | -126.63% | -14.74% | -76.72% | 76.66% | 5.41% | 8.73% | 11.74% | 61.12% | 12.93% | 9.22% | -3.28% | 21.86% | -16.90% | -28.36% | -20.76% | -246.24% | -6.58% | 3.90% | 13.33% | 6.31% | 2.73% | -7.99% | 3.40% | 2.46% | 7.79% | 2.92% | -10.42% | 26.53% | -11.30% | -15.96% | -34.48% | -36.69% | 65.11% | 28.89% | 38.70% | 35.83% | 35.21% | 43.27% | 42.37% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -229.86% | -103.04% | -239.56% | -173.13% | -133.43% | -69.86% | -46.20% | -36.44% | -24.32% | -21.63% | -16.67% | -33.83% | -35.19% | -37.28% | -36.19% | -58.10% | -12.95% | -55.77% | 29.09% | -7.00% | -3.43% | -0.87% | 24.01% | 1.17% | 5.81% | 12.93% | 23.16% | 5.54% | -8.91% | -8.42% | -67.25% | -5.38% | -7.33% | -15.38% | -11.32% | -14.51% | -9.09% | -2.01% | -7.47% | 54.27% | 16.02% | 20.76% | 16.65% | 20.18% | 28.54% | 36.75% |
|
Operating Income (QoQ)
|
-1,264.12% | 188.79% | -123.39% | 317.29% | 463.23% | 505.38% | -39.23% | 105.85% | 60.57% | -51.38% | -28.65% | -5.91% | -18.24% | 5.89% | -69.70% | -567.28% | 70.02% | -5,070.05% | 84.84% | -14.89% | -3.39% | -1,056.33% | 92.09% | 3.78% | -1.57% | -133.32% | 64.57% | 26.79% | -9.55% | 88.09% | -909.19% | -3.20% | 6.51% | 1.13% | 11.13% | -9.03% | -49.59% | -1.05% | -18.61% | 3.07% | 8.78% | -180.68% | 70.56% | 24.36% | 31.43% | -24.90% | 0.55% | -49.22% | -7.08% | -4.02% | -0.21% | -13.12% | -34.21% | 17.32% | -2.34% | 14.45% | -6.95% | -31.18% | 98.35% | 596.75% | 406.13% | -21.26% | -6.48% | 125.41% | 26.39% |
|
Operating Margin Growth (1y)
|
| | | 103.00 | 1,340.00 | 2,685.00 | 2,028.00 | 3,249.00 | 2,824.00 | -547.00 | 229.00 | -1799.00 | -2234.00 | -761.00 | -1525.00 | -4126.00 | -2235.00 | -48525.00 | -8134.00 | -5867.00 | -7559.00 | -70175.00 | -1008.00 | 828.00 | 497.00 | 79,696.00 | 237.00 | 2,623.00 | 2,155.00 | 36,535.00 | 2,809.00 | -2085.00 | -446.00 | -3783.00 | 200.00 | 1,483.00 | -3303.00 | -5337.00 | -5582.00 | -4531.00 | 1,972.00 | -11528.00 | 3,758.00 | 4,024.00 | 4,674.00 | 17,888.00 | 3,174.00 | 526.00 | -3304.00 | -2839.00 | -3078.00 | -1807.00 | -4850.00 | -1546.00 | -2042.00 | -868.00 | 2,970.00 | 120.00 | 8,873.00 | 8,916.00 | 10,646.00 | 9,922.00 | 1,884.00 | 2,164.00 | 501.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,553.00 | 1,930.00 | 1,377.00 | 732.00 | -2676.00 | -1644.00 | -49833.00 | -9430.00 | -11791.00 | -12027.00 | -119461.00 | -10667.00 | -9165.00 | -9297.00 | -39004.00 | -8905.00 | -2416.00 | -4907.00 | 46,056.00 | 2,038.00 | 1,365.00 | 2,206.00 | 112,448.00 | 3,246.00 | 2,020.00 | -1593.00 | 27,415.00 | -2573.00 | -5133.00 | -1777.00 | -20648.00 | -1624.00 | 977.00 | 3,343.00 | 1,023.00 | 1,351.00 | 20.00 | 3,343.00 | 3,522.00 | 3,855.00 | 2,744.00 | -3479.00 | 13,504.00 | -1946.00 | -2148.00 | -5183.00 | -4264.00 | 3,753.00 | 6,241.00 | 8,766.00 | 8,496.00 | 8,715.00 | 10,212.00 | 14,117.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8440.00 | -7863.00 | -117323.00 | -8410.00 | -7714.00 | -8706.00 | -40311.00 | -10201.00 | -8341.00 | -9375.00 | -3230.00 | -7621.00 | -8627.00 | -7587.00 | -6252.00 | -5896.00 | -3019.00 | -8656.00 | 36,936.00 | -3344.00 | -1682.00 | 875.00 | 95,583.00 | 1,422.00 | 1,514.00 | 5,053.00 | 33,775.00 | 4,360.00 | -582.00 | -406.00 | -5599.00 | -1527.00 | -304.00 | -4810.00 | -3361.00 | -3769.00 | -2654.00 | 1,463.00 | 2,096.00 | 10,686.00 | 10,792.00 | 10,137.00 | 23,545.00 | 8,811.00 | 8,931.00 | 5,963.00 |
|
Operating Margin (QoQ)
|
-538.00 | 827.00 | -467.00 | 281.00 | 699.00 | 2,172.00 | -1124.00 | 1,503.00 | 275.00 | -1199.00 | -348.00 | -526.00 | -160.00 | 274.00 | -1113.00 | -3126.00 | 1,731.00 | -46017.00 | 39,278.00 | -859.00 | 39.00 | -108633.00 | 108,445.00 | 977.00 | -293.00 | -29433.00 | 28,986.00 | 3,363.00 | -760.00 | 4,946.00 | -4740.00 | -1532.00 | 880.00 | 1,609.00 | -757.00 | -249.00 | -3906.00 | -425.00 | -1001.00 | 803.00 | 2,596.00 | -13925.00 | 14,284.00 | 1,069.00 | 3,246.00 | -711.00 | -430.00 | -1579.00 | -584.00 | -246.00 | -668.00 | -308.00 | -3627.00 | 3,058.00 | -1165.00 | 866.00 | 211.00 | 207.00 | 7,588.00 | 909.00 | 1,941.00 | -517.00 | -450.00 | 1,189.00 | 278.00 |
|
Profit After Tax Growth (1y)
|
| | | -839.53% | 36.61% | 77.36% | 224.07% | 186.18% | 233.54% | 323.79% | -68.11% | -40.50% | -150.94% | 230.43% | 208.68% | -252.53% | -192.43% | -1,648.68% | -403.11% | -23.06% | 107.49% | -90.88% | 10.50% | 61.33% | -510.24% | 72.70% | 34.99% | 186.93% | 589.20% | 96.59% | 186.24% | -175.57% | -123.94% | 238.93% | -93.35% | 126.75% | -218.54% | -96.74% | -2,105.96% | -1,354.74% | 73.08% | -57,997.65% | 52.20% | 96.71% | 288.11% | 104.38% | 117.31% | 2,758.89% | -303.93% | -190.57% | 272.91% | -340.88% | -4.89% | 556.22% | -420.05% | 58.14% | 63.25% | -151.95% | -18.43% | 104.40% | 330.88% | 248.42% | 214.55% | 4,859.75% | 447.45% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 55.94% | 24.45% | 54.31% | 47.69% | 7.86% | -25.76% | -385.62% | -70.81% | -46.07% | -51.86% | -363.66% | -118.10% | -39.69% | 3.50% | -115.94% | -55.55% | 34.14% | 51.88% | 73.91% | 35.75% | 36.67% | -89.49% | 26.26% | 26.77% | 29.58% | -55.09% | 26.02% | -4.78% | -65.54% | -30.16% | -197.14% | -38.17% | 52.03% | 53.44% | -6.10% | 18.40% | 122.20% | -1.07% | -192.37% | 32.16% | -28.18% | -59.05% | 29.69% | -27.36% | -199.29% | -40.71% | -60.66% | -152.69% | -64.60% | 42.44% | 76.71% | 63.14% | 42.82% | 88.00% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -55.59% | 15.94% | -118.23% | -27.07% | 17.93% | 9.37% | -126.54% | -30.16% | -17.79% | 17.50% | -23.81% | 36.25% | -19.89% | -1.03% | -17.50% | -36.76% | 15.81% | -2.77% | 14.88% | 7.71% | 3.14% | -43.66% | 24.58% | 18.59% | 40.84% | 31.21% | 15.32% | 15.94% | 17.27% | -22.75% | -0.82% | -16.27% | -47.86% | -28.10% | 27.89% | -85.24% | -67.19% | 16.83% | -124.08% | -3.18% | 15.31% | 40.18% | 16.43% | 36.87% | 127.17% | 58.28% |
|
Profit After Tax (QoQ)
|
-705.66% | 38.88% | 55.20% | -345.96% | 48.08% | 78.17% | 345.45% | 209.78% | -19.56% | -63.41% | -65.02% | 477.94% | -168.87% | 337.34% | -67.32% | -385.57% | -32.03% | -1,156.95% | 93.60% | -15.94% | 108.04% | -32,126.20% | 97.00% | 49.90% | 14.74% | -2,030.94% | 92.86% | 166.99% | 379.82% | -114.85% | 280.70% | -158.70% | -52.00% | 186.17% | -91.35% | 136.10% | -1,910.38% | 100.88% | -5,419.23% | -47.68% | 61.17% | -1,797.88% | 95.61% | 89.84% | 2,321.34% | -55.76% | -82.66% | 1,460.49% | -270.37% | 80.35% | 171.39% | -1,107.99% | 25.82% | 185.46% | -150.08% | -31.83% | 34.87% | -20.81% | -14.17% | 104.90% | 3,317.88% | -22.34% | -11.89% | 112.05% | 277.26% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 23.94% | | 19.93% | 2.24% | 2.93% | 5.13% | 4.45% | 2.46% | -0.55% | -3.73% | -4.72% | -6.02% | -28.89% | -28.58% | -26.89% | -26.99% | -53.13% | -46.55% | -47.27% | -44.96% | -14.00% | -13.32% | -14.62% | -16.72% | -1.31% | 0.76% | 4.78% | 8.12% | 31.70% | 19.56% | 20.02% | 21.62% | 17.16% | 12.62% | 9.36% | 8.01% | -16.64% | -19.26% | -21.68% | -26.77% | -7.50% | 2.57% | 16.41% | 31.79% | 39.03% | 35.94% | 31.14% | 24.39% | 334.34% | 23.30% | 334.68% | 342.20% | 21.48% | 308.08% | 9.15% | 7.33% | 7.66% | 64.89% | 64.79% | 57.56% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 8.26% | | 6.08% | -0.52% | -10.05% | -10.26% | -10.06% | -11.08% | -30.80% | -28.37% | -28.38% | -27.72% | -34.07% | -30.83% | -30.96% | -30.57% | -26.46% | -22.42% | -22.16% | -20.86% | 3.78% | 1.45% | 2.40% | 3.07% | 15.05% | 10.70% | 11.21% | 12.41% | 8.75% | 2.82% | 0.93% | -1.28% | -3.33% | -2.30% | -0.10% | 1.40% | 2.35% | 4.03% | 6.14% | 6.28% | 77.43% | 19.80% | 87.92% | 93.54% | 94.31% | 89.82% | 83.93% | 80.74% | 78.43% | 102.44% | 98.48% | 95.56% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -15.82% | | -14.38% | -16.93% | -21.75% | -19.65% | -20.01% | -20.27% | -22.41% | -20.33% | -19.95% | -19.40% | -17.92% | -16.80% | -16.17% | -15.14% | -9.30% | -8.87% | -9.14% | -8.22% | 1.77% | -1.03% | -1.66% | -2.83% | 3.26% | 2.36% | 4.63% | 6.51% | 10.59% | 8.68% | 9.43% | 9.54% | 40.40% | 9.35% | 41.56% | 41.81% | 41.42% | 41.46% | 41.50% | 41.63% | 48.84% | 63.18% | 64.20% | 65.08% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 19.27% | 1.25% | -1.25% | 0.57% | 1.68% | 1.93% | 0.86% | -0.08% | -0.26% | -1.06% | -2.36% | -1.10% | -1.63% | -25.14% | -1.94% | 1.25% | -1.77% | -51.94% | 11.84% | -0.12% | 2.54% | -24.92% | 12.73% | -1.63% | 0.03% | -11.03% | 15.09% | 2.30% | 3.21% | 8.37% | 4.48% | 2.70% | 4.59% | 4.40% | 0.44% | -0.28% | 3.29% | -19.43% | -2.72% | -3.26% | -3.42% | 1.78% | 7.86% | 9.80% | 9.34% | 7.37% | 5.47% | 5.92% | 3.71% | 274.90% | -70.06% | 273.42% | 5.50% | 2.99% | 0.57% | -0.12% | 3.74% | 3.31% | 54.03% | -0.18% | -0.80% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 3.00 | 3.00 | 3.00 | 1.00 | -2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -22.00 | -26.00 | -24.00 | -22.00 | -35.00 | -57.00 | -47.00 | -44.00 | 36.00 | 62.00 | 54.00 | 52.00 | 21.00 | 21.00 | 19.00 | 14.00 | -3.00 | -3.00 | -2.00 | -3.00 | -2.00 | -2.00 | -4.00 | 1.00 | -18.00 | -22.00 | -17.00 | -16.00 | 22.00 | 27.00 | 27.00 | 18.00 | -4.00 | -4.00 | -12.00 | -7.00 | -2.00 | -4.00 | 4.00 | 6.00 | -1.00 | 1.00 | 0.00 | 1.00 | 8.00 | 9.00 | 8.00 | 10.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | -20.00 | -24.00 | -25.00 | -25.00 | -58.00 | -84.00 | -73.00 | -67.00 | -20.00 | -21.00 | -17.00 | -13.00 | 22.00 | 26.00 | 26.00 | 22.00 | 54.00 | 81.00 | 70.00 | 63.00 | 16.00 | 17.00 | 12.00 | 11.00 | -23.00 | -27.00 | -24.00 | -19.00 | 3.00 | 3.00 | 5.00 | 3.00 | 1.00 | 1.00 | -2.00 | -5.00 | 16.00 | 19.00 | 19.00 | 17.00 | -7.00 | -8.00 | -8.00 | 0.00 | 4.00 | 5.00 | 12.00 | 17.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -66.00 | -18.00 | -19.00 | -18.00 | -16.00 | -1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | -3.00 | 17.00 | 21.00 | 19.00 | 20.00 | 34.00 | 57.00 | 49.00 | 47.00 | 20.00 | 22.00 | 21.00 | 13.00 | -4.00 | -4.00 | -9.00 | -7.00 | -3.00 | -5.00 | -3.00 | 2.00 | -2.00 | -3.00 | 1.00 | 2.00 | 23.00 | 28.00 | 27.00 | 28.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | 1.00 | 0.00 | -2.00 | -1.00 | -19.00 | -4.00 | 0.00 | 1.00 | -32.00 | -27.00 | 10.00 | 5.00 | 48.00 | 0.00 | 2.00 | 3.00 | 16.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | -3.00 | 1.00 | 0.00 | -2.00 | 2.00 | -18.00 | -4.00 | 2.00 | 3.00 | 21.00 | 1.00 | 2.00 | -5.00 | -1.00 | 0.00 | -6.00 | 0.00 | 3.00 | -2.00 | 3.00 | 2.00 | -4.00 | 0.00 | 2.00 | 3.00 | 3.00 | 1.00 | 1.00 | 5.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 11.00 | 8.00 | 7.00 | 3.00 | -5.00 | -5.00 | -7.00 | -9.00 | -7.00 | -33.00 | -39.00 | -39.00 | -42.00 | -75.00 | -130.00 | -100.00 | -82.00 | 53.00 | 110.00 | 85.00 | 80.00 | 26.00 | 32.00 | 29.00 | 19.00 | -8.00 | -3.00 | -1.00 | -4.00 | -1.00 | -10.00 | -16.00 | -14.00 | -36.00 | -34.00 | -24.00 | -18.00 | 36.00 | 45.00 | 41.00 | 32.00 | 0.00 | -8.00 | -9.00 | -10.00 | -8.00 | -9.00 | -7.00 | 1.00 | 1.00 | 14.00 | 23.00 | 31.00 | 46.00 | 36.00 | 28.00 | 17.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | -30.00 | -39.00 | -45.00 | -54.00 | -112.00 | -176.00 | -148.00 | -131.00 | -54.00 | -58.00 | -54.00 | -44.00 | 5.00 | 13.00 | 14.00 | 18.00 | 71.00 | 139.00 | 113.00 | 96.00 | 17.00 | 19.00 | 12.00 | 2.00 | -44.00 | -47.00 | -41.00 | -35.00 | -1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 3.00 | 7.00 | 5.00 | 28.00 | 28.00 | 24.00 | 23.00 | -7.00 | -3.00 | 6.00 | 22.00 | 39.00 | 40.00 | 43.00 | 49.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -125.00 | -51.00 | -59.00 | -60.00 | -56.00 | -33.00 | -33.00 | -34.00 | -32.00 | -36.00 | -29.00 | -26.00 | -28.00 | -4.00 | 0.00 | -3.00 | 0.00 | 35.00 | 95.00 | 73.00 | 65.00 | 17.00 | 30.00 | 28.00 | 16.00 | -8.00 | -10.00 | -10.00 | -13.00 | -9.00 | -16.00 | -16.00 | -8.00 | -7.00 | 7.00 | 23.00 | 37.00 | 75.00 | 77.00 | 75.00 | 71.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 2.00 | 1.00 | 3.00 | 4.00 | -1.00 | 0.00 | -1.00 | -3.00 | -1.00 | -2.00 | -3.00 | -1.00 | -27.00 | -8.00 | -3.00 | -5.00 | -59.00 | -63.00 | 26.00 | 14.00 | 76.00 | -6.00 | 2.00 | 9.00 | 22.00 | 0.00 | -2.00 | -1.00 | -6.00 | 5.00 | 1.00 | -4.00 | -3.00 | -4.00 | -6.00 | -1.00 | -24.00 | -3.00 | 4.00 | 5.00 | 29.00 | 6.00 | 0.00 | -3.00 | -3.00 | -2.00 | -1.00 | -4.00 | -1.00 | -3.00 | 0.00 | 5.00 | -1.00 | 10.00 | 9.00 | 13.00 | 14.00 | -1.00 | 1.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 4.00 | 5.00 | 4.00 | 1.00 | -3.00 | -2.00 | -1.00 | -3.00 | -2.00 | -28.00 | -35.00 | -28.00 | -25.00 | -51.00 | -102.00 | -58.00 | -54.00 | 46.00 | 102.00 | 65.00 | 62.00 | 34.00 | 36.00 | 23.00 | 17.00 | -5.00 | -5.00 | -3.00 | -7.00 | -5.00 | -4.00 | -9.00 | 2.00 | -34.00 | -45.00 | -35.00 | -34.00 | 43.00 | 56.00 | 55.00 | 38.00 | -8.00 | -9.00 | -25.00 | -15.00 | -5.00 | -9.00 | 9.00 | 14.00 | -1.00 | 1.00 | 0.00 | 3.00 | 13.00 | 16.00 | 14.00 | 12.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | -25.00 | -33.00 | -30.00 | -29.00 | -81.00 | -139.00 | -89.00 | -81.00 | -33.00 | -35.00 | -21.00 | -16.00 | 29.00 | 36.00 | 30.00 | 25.00 | 75.00 | 133.00 | 85.00 | 73.00 | 25.00 | 28.00 | 11.00 | 12.00 | -43.00 | -54.00 | -48.00 | -39.00 | 5.00 | 7.00 | 10.00 | 6.00 | 2.00 | 2.00 | -5.00 | -11.00 | 30.00 | 38.00 | 39.00 | 36.00 | -14.00 | -16.00 | -16.00 | 1.00 | 7.00 | 8.00 | 22.00 | 29.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -80.00 | -30.00 | -33.00 | -23.00 | -21.00 | -1.00 | -1.00 | -1.00 | -1.00 | -4.00 | -4.00 | -1.00 | -6.00 | 20.00 | 27.00 | 18.00 | 21.00 | 37.00 | 85.00 | 41.00 | 41.00 | 34.00 | 39.00 | 30.00 | 16.00 | -7.00 | -6.00 | -18.00 | -16.00 | -8.00 | -11.00 | -6.00 | 4.00 | -4.00 | -5.00 | 3.00 | 5.00 | 42.00 | 55.00 | 52.00 | 51.00 |
|
Return on Equity (QoQ)
|
| | | | | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | 1.00 | 0.00 | -3.00 | -1.00 | -25.00 | -7.00 | 5.00 | 2.00 | -51.00 | -58.00 | 49.00 | 6.00 | 49.00 | -2.00 | 12.00 | 3.00 | 21.00 | 0.00 | -1.00 | -3.00 | -1.00 | 0.00 | 0.00 | -6.00 | 1.00 | 1.00 | -5.00 | 5.00 | -35.00 | -11.00 | 5.00 | 6.00 | 43.00 | 2.00 | 4.00 | -10.00 | -3.00 | 1.00 | -12.00 | -1.00 | 7.00 | -3.00 | 5.00 | 4.00 | -7.00 | -1.00 | 3.00 | 7.00 | 3.00 | 2.00 | 2.00 | 5.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 7.00 | 3.00 | | 1.00 | -6.00 | -3.00 | -3.00 | | | -29.00 | -38.00 | | | -49.00 | -80.00 | -52.00 | -55.00 | 12.00 | 40.00 | 37.00 | 54.00 | | | | | | | | | -28.00 | | -44.00 | | -65.00 | -80.00 | | | 85.00 | 103.00 | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | -30.00 | | -35.00 | -40.00 | -81.00 | -121.00 | -88.00 | -89.00 | -66.00 | -78.00 | | | | | | | 62.00 | | 77.00 | | 22.00 | 33.00 | -4.00 | -8.00 | | | | | -7.00 | | -15.00 | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -88.00 | -67.00 | | -50.00 | -41.00 | | | | | -16.00 | | | | -15.00 | -6.00 | -18.00 | -9.00 | -30.00 | -6.00 | | | 43.00 | 57.00 | 25.00 | | | | | | | | | | | | | | 109.00 | 127.00 | | |
|
Return on Invested Capital (QoQ)
|
| | | | | 3.00 | | | 4.00 | -2.00 | 0.00 | -1.00 | -3.00 | 1.00 | 0.00 | | | | -9.00 | 4.00 | 0.00 | -43.00 | -40.00 | 31.00 | -4.00 | 24.00 | -11.00 | 28.00 | 13.00 | | | | | | | | | | -1.00 | -9.00 | 9.00 | -65.00 | -16.00 | | | | 3.00 | -3.00 | | | | | | | | | | | | | | | 2.00 | 2.00 | 6.00 |
|
Return on Sales Growth (1y)
|
| | | | | | -7.00 | 2.00 | 9.00 | 12.00 | 8.00 | 0.00 | -5.00 | -4.00 | -2.00 | -7.00 | -6.00 | -93.00 | -102.00 | -102.00 | -95.00 | -99.00 | -93.00 | -81.00 | -90.00 | 135.00 | 141.00 | 140.00 | 151.00 | 57.00 | 52.00 | 48.00 | 37.00 | -7.00 | -7.00 | -5.00 | -8.00 | -6.00 | -5.00 | -13.00 | 1.00 | -37.00 | -39.00 | -28.00 | -27.00 | 48.00 | 51.00 | 50.00 | 33.00 | -7.00 | -8.00 | -25.00 | -17.00 | -6.00 | -11.00 | 8.00 | 14.00 | -3.00 | 1.00 | 0.00 | 3.00 | 18.00 | 23.00 | 21.00 | 24.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | -1.00 | -5.00 | -3.00 | -85.00 | -96.00 | -108.00 | -107.00 | -196.00 | -196.00 | -190.00 | -191.00 | -57.00 | -54.00 | -44.00 | -34.00 | 93.00 | 100.00 | 106.00 | 99.00 | 185.00 | 186.00 | 182.00 | 181.00 | 43.00 | 40.00 | 30.00 | 31.00 | -50.00 | -51.00 | -45.00 | -34.00 | 5.00 | 7.00 | 9.00 | 7.00 | 4.00 | 4.00 | -3.00 | -11.00 | 35.00 | 32.00 | 33.00 | 30.00 | -16.00 | -18.00 | -17.00 | 1.00 | 9.00 | 13.00 | 30.00 | 42.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -195.00 | -188.00 | -187.00 | -49.00 | -48.00 | -50.00 | -45.00 | -3.00 | -3.00 | -3.00 | -3.00 | -7.00 | -8.00 | -1.00 | -4.00 | 79.00 | 88.00 | 88.00 | 92.00 | 142.00 | 142.00 | 142.00 | 154.00 | 55.00 | 52.00 | 52.00 | 37.00 | -10.00 | -8.00 | -21.00 | -17.00 | -8.00 | -12.00 | -7.00 | 4.00 | -5.00 | -6.00 | 5.00 | 6.00 | 50.00 | 56.00 | 54.00 | 58.00 |
|
Return on Sales (QoQ)
|
| | | -3.00 | -6.00 | -1.00 | 3.00 | 6.00 | 2.00 | 1.00 | -1.00 | -2.00 | -4.00 | 3.00 | 1.00 | -7.00 | -4.00 | -83.00 | -8.00 | -7.00 | 3.00 | -88.00 | -1.00 | 5.00 | -5.00 | 137.00 | 4.00 | 4.00 | 6.00 | 43.00 | -1.00 | -1.00 | -5.00 | -1.00 | 0.00 | 1.00 | -7.00 | 0.00 | 1.00 | -7.00 | 7.00 | -38.00 | -1.00 | 4.00 | 7.00 | 37.00 | 2.00 | 3.00 | -9.00 | -3.00 | 1.00 | -14.00 | -1.00 | 8.00 | -4.00 | 5.00 | 5.00 | -9.00 | 0.00 | 4.00 | 8.00 | 6.00 | 5.00 | 3.00 | 11.00 |
|
Revenue Growth (1y)
|
| | | 132.93% | 31.29% | 110.04% | 126.10% | 128.76% | 189.78% | 18.94% | 2.47% | 10.09% | -32.88% | -16.60% | -16.02% | -19.61% | -12.91% | -18.01% | -7.08% | -19.54% | -14.88% | -16.72% | -4.18% | 1.03% | -4.91% | -43.36% | -16.90% | -5.68% | -8.48% | 74.80% | 45.98% | -4.64% | 7.50% | 54.15% | -12.01% | 13.67% | -6.96% | -32.96% | -5.14% | -4.63% | 34.06% | 35.58% | 11.81% | -4.86% | 15.17% | 17.06% | 16.72% | 39.29% | -9.47% | -8.95% | -6.78% | -5.00% | -12.01% | 1.07% | -0.59% | -13.17% | 6.33% | 24.74% | 13.75% | 25.27% | 61.10% | 16.54% | 69.00% | 116.48% | 76.91% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 80.35% | 36.68% | 27.73% | 24.84% | 26.51% | 19.20% | -6.65% | -7.18% | -10.70% | -20.76% | -17.11% | -9.24% | -13.22% | -11.00% | -27.14% | -9.55% | -8.47% | -9.52% | -6.23% | 5.14% | -3.14% | -2.20% | 15.13% | 2.20% | 0.74% | -2.90% | 21.79% | 6.81% | 1.11% | 10.27% | 11.90% | -2.28% | 1.04% | 12.83% | 2.09% | 7.37% | 8.12% | 11.81% | 13.06% | 6.75% | 7.98% | -2.83% | 2.51% | 2.65% | 4.74% | -5.38% | 4.71% | 1.77% | 1.10% | 14.66% | 13.69% | 24.10% | 33.04% | 44.71% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.57% | 13.61% | 7.31% | 11.62% | 10.48% | 6.51% | -17.44% | -8.63% | -7.46% | -15.41% | -10.83% | -1.93% | -10.08% | -7.06% | 0.83% | -1.01% | -3.63% | -5.82% | -3.15% | -0.60% | -0.30% | 3.14% | 6.76% | 2.51% | -1.49% | 7.16% | 23.45% | 9.72% | 6.50% | 6.93% | 8.35% | 0.31% | 6.42% | 2.73% | -0.42% | 2.78% | 0.84% | 5.51% | 12.75% | 6.59% | 6.49% | 9.46% | 9.39% | 15.77% | 25.52% | 19.27% |
|
Revenue (QoQ)
|
108.22% | 9.44% | -10.67% | 14.42% | 17.37% | 75.08% | -3.84% | 15.76% | 48.68% | -28.13% | -17.15% | 24.36% | -9.36% | -10.70% | -16.57% | 19.05% | -1.81% | -15.92% | -5.46% | 3.09% | 3.87% | -17.74% | 8.78% | 8.70% | -2.23% | -51.01% | 59.61% | 23.38% | -5.14% | -6.43% | 33.30% | -19.41% | 6.94% | 34.18% | -23.91% | 4.12% | -12.47% | -3.32% | 7.66% | 4.68% | 23.04% | -2.22% | -11.21% | -10.92% | 48.93% | -0.61% | -11.48% | 6.30% | -3.21% | -0.04% | -9.37% | 8.34% | -10.35% | 14.82% | -10.86% | -5.37% | 9.79% | 34.69% | -18.71% | 4.21% | 41.19% | -2.56% | 17.88% | 33.49% | 15.38% |
|
Share-based Compensation Growth (1y)
|
| | | -63.48% | 3.98% | 872.46% | 487.96% | -638.75% | -76.68% | -11.92% | -73.80% | 130.83% | 636.11% | -48.41% | -48.71% | 56.53% | -88.91% | 17.01% | 134.03% | 47.50% | 571.58% | 6.14% | -16.18% | 9.18% | -34.57% | 57.06% | 35.58% | -11.41% | 41.06% | -24.24% | 13.45% | -3.12% | 11.81% | 10.68% | -15.75% | -17.23% | -24.87% | -27.51% | -20.21% | 7.41% | 25.23% | 45.54% | -9.45% | 15.10% | -19.04% | -10.52% | 111.43% | 42.37% | 35.65% | 52.57% | -46.73% | -27.92% | 1.27% | -22.03% | 38.99% | 14.02% | -2.59% | 6.93% | 34.81% | 2.09% | 6.60% | -22.97% | -22.36% | 54.36% | 78.43% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -15.35% | 21.30% | 64.10% | -7.55% | 37.50% | -42.48% | -18.99% | -31.99% | 39.45% | 76.32% | -13.79% | 0.20% | 36.10% | -21.31% | 24.94% | 38.55% | 12.58% | 83.69% | 8.09% | 8.84% | -2.14% | 1.05% | 9.61% | 9.02% | -10.77% | 5.82% | -15.29% | -8.64% | -4.86% | 1.70% | 5.31% | -15.25% | 0.77% | -8.67% | -1.90% | 15.17% | 20.74% | 11.21% | 25.72% | 0.66% | 5.71% | 3.61% | 2.10% | 16.11% | 5.38% | 10.20% | 8.35% | -0.06% | -5.68% | 1.69% | -13.72% | 13.31% | 21.57% | 22.82% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.97% | 5.85% | 40.57% | 9.16% | 33.16% | -3.51% | -2.38% | -18.60% | 21.87% | 38.30% | -5.28% | 9.13% | 16.69% | -5.13% | 10.34% | 20.51% | 2.73% | 39.09% | 0.26% | -2.82% | -3.59% | -0.59% | 6.80% | -1.31% | -2.56% | 3.74% | -4.57% | 7.86% | 7.13% | 2.93% | 9.78% | -7.27% | 0.98% | 0.91% | 2.35% | 2.49% | 7.66% | 6.29% | 10.62% | 13.83% | 6.58% | 2.92% | -2.60% | 10.38% | 13.02% | 20.55% |
|
Share-based Compensation (QoQ)
|
10.69% | -82.28% | 315.27% | -55.16% | 215.11% | 65.71% | 151.08% | -141.09% | 113.64% | 526.04% | -25.31% | -51.66% | 225.65% | -56.12% | -25.75% | 47.54% | -76.93% | 363.00% | 48.52% | -7.02% | 5.03% | -26.83% | 17.29% | 21.12% | -37.06% | 75.66% | 1.25% | -20.86% | 0.22% | -5.67% | 51.63% | -32.42% | 15.66% | -6.62% | 15.41% | -33.60% | 4.97% | -9.89% | 27.03% | -10.62% | 22.40% | 4.73% | -20.97% | 13.61% | -13.90% | 15.74% | 86.75% | -23.50% | -17.97% | 30.18% | -34.80% | 3.53% | 15.25% | 0.22% | 16.23% | -15.07% | -1.53% | 10.02% | 46.53% | -35.69% | 2.82% | -20.51% | 47.69% | 27.87% | 18.85% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 2.14% | | 1.34% | 3.87% | 4.70% | 4.09% | 3.11% | 0.86% | 2.88% | 2.53% | 52.94% | 54.54% | -21.28% | 16.22% | -22.18% | -23.08% | -67.97% | -52.97% | -42.25% | -42.75% | -23.97% | -6.85% | -24.99% | -23.91% | 82.33% | -2.35% | -1.59% | -31.12% | 6.05% | -25.40% | -25.31% | 0.42% | 4.61% | 2.21% | 3.38% | 21.23% | -21.76% | -20.63% | -22.75% | -28.64% | 3.97% | 9.06% | 32.81% | 22.51% | 15.40% | 24.91% | -1.29% | 0.96% | 11.09% | 5.17% | 15.35% | 27.60% | 15.17% | 7.56% | 4.35% | 98.71% | 111.14% | 169.96% | 174.12% | 88.52% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 3.23% | | 16.91% | 17.42% | -5.35% | 7.44% | 7.06% | 6.24% | -36.22% | -17.55% | -11.75% | -12.04% | -42.34% | -20.15% | -30.40% | -30.54% | -23.71% | -24.65% | -24.74% | -33.05% | 13.71% | -12.13% | -18.00% | -19.26% | 26.47% | -9.37% | -8.75% | -5.70% | -4.61% | -15.41% | -15.82% | -4.58% | -5.24% | -4.00% | 1.98% | 1.96% | -2.09% | 2.64% | 0.42% | -4.08% | 10.05% | 12.73% | 14.78% | 16.43% | 13.87% | 12.22% | 5.92% | 36.80% | 39.27% | 45.09% | 48.88% | 68.45% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -22.62% | | -6.41% | -6.54% | -27.05% | -11.48% | -11.87% | -12.18% | -18.50% | -12.61% | -12.69% | -18.63% | -18.00% | -18.00% | -24.35% | -25.35% | -13.20% | -20.07% | -19.93% | -18.24% | 3.77% | -11.25% | -15.13% | -14.56% | 10.47% | -8.41% | -4.86% | -6.02% | 0.81% | -3.79% | -4.80% | 1.45% | 1.75% | 3.06% | 3.85% | 6.43% | 3.73% | 4.11% | 4.04% | 17.48% | 26.51% | 32.99% | 34.03% | 42.68% |
|
Shareholder's Equity (QoQ)
|
| | | | -1.07% | -0.25% | 0.81% | 1.86% | 1.40% | 0.55% | 0.23% | 0.89% | -0.81% | 2.57% | -0.11% | 50.49% | 0.23% | -47.75% | 47.46% | 0.78% | -0.93% | -78.24% | 116.51% | 23.74% | -1.78% | -71.11% | 165.24% | -0.36% | -0.36% | -30.76% | 42.05% | 0.42% | -30.26% | 6.60% | -0.08% | 0.55% | -6.23% | 11.04% | -2.37% | 1.70% | 9.97% | -28.34% | -0.95% | -1.03% | 1.59% | 4.40% | 3.90% | 20.53% | -6.30% | -1.66% | 12.46% | -4.75% | -4.15% | 8.21% | 6.47% | 4.46% | 6.03% | -2.33% | -0.56% | 1.34% | 101.90% | 3.77% | 27.14% | 2.91% | 38.85% |
|
Tax Rate Growth (1y)
|
| | | 1,320.00 | | | 988.00 | 1,836.00 | | | 2,859.00 | 1,529.00 | | -5508.00 | -3170.00 | | | -248.00 | -3662.00 | | | 223.00 | | | | -1851.00 | | | | | | | | | 5,725.00 | 4,579.00 | | | -6860.00 | -4281.00 | | | -106.00 | | | | 6,135.00 | | | | -6809.00 | | | | | | | | | | | | | -3662.00 | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 4,685.00 | | -1444.00 | 677.00 | | | | -3974.00 | | | -5533.00 | | -4941.00 | | -1876.00 | | | | | 2,609.00 | | | -127.00 | | 5,438.00 | | | | | | | -1241.00 | | | 4,213.00 | -831.00 | -2362.00 | | | -780.00 | | | | | | | | | 5,127.00 | | | 1,744.00 | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1469.00 | | -1577.00 | | | | | | | -4224.00 | -4082.00 | | -153.00 | 4,671.00 | | | | 1,473.00 | | | | | | -394.00 | 5,937.00 | | | | | -1915.00 | | | | | | | | | 7,047.00 | | | 1,070.00 | | |
|
Tax Rate (QoQ)
|
2,269.00 | 1,485.00 | -59.00 | -2375.00 | | | | -1527.00 | 1,139.00 | 3,523.00 | -277.00 | -2857.00 | | | 2,061.00 | | | 2,046.00 | -1353.00 | | | | | | 3,521.00 | -2830.00 | | | | | | -2715.00 | | | 6,885.00 | -3861.00 | | | | -1282.00 | | | | | | 3,500.00 | 1,841.00 | -5391.00 | | | | | | | | | | | | | -4895.00 | -189.00 | 284.00 | 1,138.00 | |
|
Total Debt Growth (1y)
|
| | | | | -12.13% | | -11.92% | -12.29% | -8.17% | -29.49% | -29.07% | -60.12% | -61.39% | 155.08% | 156.93% | 373.85% | 416.52% | 37.11% | 47.97% | 41.54% | 39.69% | 1.40% | 11.73% | 12.83% | 2.05% | 0.39% | -11.97% | -62.85% | -58.28% | -57.50% | -44.28% | 36.99% | 95.28% | 88.99% | 47.38% | 48.56% | 11.55% | 10.33% | -11.85% | -30.40% | -35.60% | -24.89% | -5.77% | 0.81% | -6.77% | 20.11% | 18.82% | 46.92% | 76.95% | 17.80% | 32.17% | 43.68% | 5.83% | 1.77% | -14.27% | -19.42% | 5.69% | 18.51% | 34.07% | 18.14% | 8.21% | -14.91% | -39.50% | -39.93% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | -32.21% | | 17.09% | 18.34% | 22.35% | 35.11% | 39.19% | 38.81% | 40.71% | 52.50% | 61.95% | 96.33% | 94.55% | 11.75% | 13.32% | -15.97% | -15.90% | -24.37% | -18.17% | -16.88% | -5.97% | -6.93% | -10.25% | -8.90% | -3.14% | -3.95% | -10.21% | 12.30% | 11.95% | 16.13% | 6.97% | 1.39% | -12.51% | -0.15% | -0.44% | 1.02% | 2.04% | 2.05% | 13.96% | 28.62% | 20.41% | 12.93% | 10.42% | 19.37% | 25.56% | 12.42% | 14.96% | 11.01% | 6.57% | 0.87% | -11.41% | -17.00% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 17.59% | | 21.56% | 21.49% | 21.16% | 20.21% | 21.54% | 2.31% | 3.47% | 8.64% | 15.81% | 30.96% | 43.09% | 2.31% | 3.63% | 3.84% | 5.32% | -2.04% | -6.57% | -9.90% | -9.79% | -7.75% | -9.70% | -11.91% | -11.41% | -4.38% | -4.11% | 15.97% | 18.27% | 17.25% | 13.97% | 17.08% | 4.64% | 3.60% | 2.26% | 3.60% | 3.51% | 5.09% | 11.21% | 15.17% | 14.83% | 7.75% | 1.78% | 3.84% |
|
Total Debt (QoQ)
|
| | | | -1.96% | -9.83% | 6.18% | -6.16% | -2.38% | -5.60% | -18.47% | -5.60% | -45.12% | -8.60% | 438.67% | -4.91% | 1.21% | -0.36% | 42.99% | 2.62% | -3.19% | -1.66% | 3.79% | 13.07% | -2.23% | -11.06% | 2.10% | -0.86% | -58.73% | -0.12% | 4.01% | 29.99% | 1.45% | 42.38% | 0.66% | 1.38% | 2.26% | 6.91% | -0.44% | -19.00% | -19.26% | -1.08% | 16.11% | 1.61% | -13.62% | -8.51% | 49.59% | 0.51% | 6.80% | 10.19% | -0.41% | 12.77% | 16.11% | -18.84% | -4.23% | -5.00% | 9.13% | 6.46% | 7.38% | 7.48% | -3.84% | -2.50% | -15.56% | -23.59% | -4.52% |