|
Gross Margin
|
54.15% | 51.98% | 51.72% | 55.49% | 56.87% | 51.99% | 51.43% | 55.70% | 55.61% | 49.67% | 51.19% | 56.75% | 55.36% | 49.53% | 52.59% | 57.33% | 50.92% | 53.20% | 57.70% | 55.49% | 50.34% | 51.10% | 55.52% | 56.75% | 52.94% | 51.87% | 54.99% | 55.75% | 49.25% | 51.30% | 53.79% | 50.87% | 54.31% | 49.26% | | 0.00% | 50.13% | 49.64% | 44,327,363.62% | 49.25% | 50.80% | 46.90% | 0.02% | 47.52% | 46.22% | 40.34% | 42.74% | 47.52% | 48.49% | 43.43% | | 46.15% | 47.20% | 40.05% | | 47.84% | 46.74% | 40.84% |
|
EBT Margin
|
22.57% | 17.48% | 14,733,233.46% | 16,916,851.64% | 0.00% | 17.49% | 11.90% | 18.71% | 26.34% | 7.76% | 15.44% | 21.24% | 18.23% | 8.01% | 12.40% | 0.01% | 7.99% | 9.97% | 17.97% | 15.99% | 11.84% | 8.86% | 16.94% | 17.32% | 8.43% | 10.41% | 13.59% | 16.01% | 2.35% | 10.30% | 16.78% | 3.83% | 16.08% | 8.53% | | 4.59% | -0.01% | 13,882,906.62% | 4.23% | 12.83% | 16,322,038.44% | 6.50% | 0.00% | 13.45% | 12.56% | 0.00% | 0.02% | 13.45% | 10.51% | 0.00% | | 5.26% | 9.34% | 0.00% | | 10.68% | 7.97% | -8.21% |
|
EBIT Margin
|
22.10% | 18.80% | 15.41% | 19.09% | 0.00% | 18.81% | 15.20% | 0.00% | 27.20% | 10.53% | 14.87% | 0.00% | 20.27% | 9.25% | 13.96% | 21.04% | 8.97% | 12.53% | 19.77% | 16.73% | 13.60% | 8.76% | 18.63% | 17.81% | 9.77% | 10.53% | 15.33% | 17.85% | 4.84% | 10.42% | 16.96% | 6.61% | 17.68% | 11.59% | | 9.71% | 0.00% | 14.85% | 7.53% | 0.00% | 5,698,692.22% | 8.87% | 0.00% | 0.00% | 0.00% | -2.01% | 0.01% | 13.98% | 14.24% | 4.32% | | 14.85% | 11.92% | -6.95% | | 14.23% | 53.15% | -0.01% |
|
EBITDA Margin
|
26.98% | 24.94% | 21,620,188.98% | 24,157,676.99% | 0.00% | 24.95% | 20.97% | 25.25% | 31.95% | 16.81% | 20.29% | 27.35% | 24.83% | 15.47% | 19.62% | 25.42% | 15.58% | 18.36% | 24.28% | 21.60% | 19.78% | 14.39% | 22.89% | 22.63% | 16.17% | 16.36% | 20.33% | 22.48% | 11.19% | 16.18% | 21.96% | 12.86% | 23.05% | 17.61% | | 16.34% | 0.00% | 19,644,076.18% | 13,887.30% | 21.10% | 5,698,692.22% | 8.87% | 6.10% | 18.90% | 19.29% | 0.01% | 0.01% | 18.90% | 18.49% | 0.01% | | 19.31% | 16.64% | 0.01% | | 18.86% | 53.15% | -0.01% |
|
Operating Margin
|
22.10% | 18.80% | 15.41% | 19.09% | 0.00% | 18.81% | 15.20% | 0.00% | 27.20% | 10.53% | 14.87% | 0.00% | 20.27% | 9.25% | 13.96% | 21.04% | 8.97% | 12.53% | 19.77% | 16.73% | 13.60% | 8.76% | 18.63% | 17.81% | 9.77% | 10.53% | 15.33% | 17.85% | 4.84% | 10.42% | 16.96% | 6.61% | 17.68% | 11.59% | | 9.71% | 0.00% | 14.85% | 7.53% | 0.00% | 5,698,692.22% | 8.87% | 0.00% | 0.00% | 0.00% | -2.01% | 0.01% | 13.98% | 14.24% | 4.32% | | 14.85% | 11.92% | -6.95% | | 14.23% | 53.15% | -0.01% |
|
Net Margin
|
20.56% | 11.40% | 10,349,158.79% | 14,140,057.52% | 0.00% | 11.41% | 10.13% | 14.70% | 18.79% | 5.33% | 10.04% | 15.59% | 14.29% | 5.19% | 7.13% | 0.00% | 6.34% | 7.59% | 13.03% | 12.12% | 8.90% | 4.91% | 12.29% | 11.31% | 5.97% | 5.86% | 8.98% | 10.76% | 2.04% | 5.80% | 11.55% | 2.45% | 10.87% | 4.99% | | 2.21% | 0.00% | 9,489,997.71% | 2,831.99% | 9.18% | 11,302,565.21% | 4.04% | 2.54% | 8.96% | 9.21% | 0.00% | 0.01% | 8.96% | 7.97% | 0.00% | | 7.29% | 7.00% | 0.00% | | 7.66% | 7.07% | -1.93% |
|
FCF Margin
|
-5.15% | -8.08% | | -3,046,700.24% | 0.00% | -8.08% | | 0.03% | -5.32% | -7.27% | -7.94% | 0.02% | -7.52% | 0.03% | -8.69% | | -11.24% | -14.55% | -11.07% | -8.37% | -13.73% | -37.37% | -13.22% | -8.78% | -9.76% | -32.19% | -11.57% | -8.12% | -10.69% | -11.80% | -6.38% | -9.78% | -6.18% | -8.11% | | -8.84% | 0.01% | -7,390,367.99% | -7,383.82% | 29.73% | 28,982,002.43% | 57,795.56% | -6.04% | 5.94% | 14.15% | -0.02% | -0.01% | -7.91% | 12.90% | 0.02% | | -30.47% | 11.81% | 0.01% | | -5.86% | 21.87% | 7.25% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | 151.83B | | | | | | | | | | | | | | | | | | | | | | | | | | | 342.11B | 379.98B | 447.79B | 500.55B | | | 471.73B | | | | 442.90B | | | 457.09B | |
|
Assets Average
|
1,340.69B | 886.54B | 0.99B | 551.86B | 1,106.80B | 986,554.95B | 986,547.74B | 1,123.59B | 1,171.61B | 1,165.11B | | | 649,822.54B | 621,415.30B | 621,408.76B | 1,304.21B | 1,309.43B | 1,464,000,638.97B | 1,464,000,823.56B | 1,638.56B | 1,611.58B | 1,630.17B | 1,612.50B | 1,663.96B | 1,748.21B | 1,767.16B | 1,587.94B | 1,584.64B | 1,772.94B | 1,768.84B | 1,598.32B | 1,613.74B | 1,689.80B | | | 2,017.11B | 2,282.59B | 2,375.19B | | | | | | 2,804.58B | 3,085.80B | 3,403.47B | 3,579.76B | | | 3,430.13B | | | | 3,653.75B | | | 3,951.91B | |
|
Equity Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,473.97B | 1,410.28B | 1,445.18B | 1,504.65B | | | 1,401.65B | | | | 1,529.39B | | | | |
|
Invested Capital
|
4.03B | 0.55B | | 232.89B | 227.84B | 0.42B | 228.90B | 835.22B | 233.69B | 244.02B | | 943.75B | 245.81B | 0.17B | 270.91B | 928.10B | 274.85B | 0.54B | 1,169.76B | 191.85B | 196.67B | 208.40B | 1,129.93B | 184.62B | 196.95B | 202.56B | 992.46B | 184.35B | 193.67B | 197.41B | 988.28B | 223.21B | 214.59B | | | 325.37B | 1,773.08B | 342.98B | | 1,922.96B | | | 1,897.34B | 1,883.79B | 2,323.21B | 2,542.23B | 2,649.85B | 34.28B | 2,522.61B | 2,643.87B | | 1,382.60B | 1,603.52B | 1,564.79B | 1,409.53B | 1,439.67B | | |
|
Asset Utilization Ratio
|
0.00 | 0.00 | 0.80 | 0.00 | 402.60 | 0.45 | 0.45 | 397.14 | 0.74 | 0.75 | | | 0.00 | 0.00 | 0.00 | 0.82 | 0.79 | 0.00 | 0.00 | 0.75 | 0.77 | 0.78 | 0.80 | 0.81 | 0.80 | 0.82 | 0.94 | 0.97 | 0.86 | 0.87 | 0.98 | 0.92 | 1.00 | | | 0.64 | 798.79 | 767.49 | | | | | | 0.89 | 1.03 | 165.03 | 347.55 | | | 367.30 | | | | 143.95 | | | 133.21 | |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | -5.81 | | | -4.59 | | | | | | | | | | | | | | | | | | | | | | | | -4.53 | | 0.00 | | 0.00 | 659.90 | | | -5.10 | -0.00B | | | -4.59 | 0.00B | | | -20.94 | 0.00 |
|
Debt to Equity
|
| | | | | | | 0.36 | | | | 0.38 | | | | 0.29 | | | 0.13 | | | | 0.12 | | | | 0.12 | | | | 0.10 | | | | | | 0.23 | | | 0.36 | | | 0.25 | 0.32 | 0.67 | 0.70 | 0.75 | | 0.81 | 0.87 | | | 0.04 | 0.03 | | | | |
|
Debt Ratio
|
0.00 | 0.49 | | 0.21 | 0.21 | 0.00 | 0.21 | 0.19 | 0.20 | 0.21 | | 0.00 | 0.19 | 0.00 | 0.21 | 0.16 | 0.22 | 0.00 | 0.08 | 0.12 | 0.12 | 0.12 | 0.08 | 0.10 | 0.11 | 0.11 | 0.08 | 0.10 | 0.11 | 0.11 | 0.06 | 0.12 | 0.14 | | | 0.15 | 0.14 | 0.14 | | 0.20 | | | 0.14 | 0.16 | 0.28 | 0.30 | 0.31 | | 0.33 | 0.36 | | | 0.02 | 0.01 | | 0.36 | | |
|
Equity Ratio
|
| | | | | | | 0.53 | | | | 0.00 | | | | 0.53 | | | 0.63 | | | | 0.65 | | | | 0.65 | | | | 0.64 | | | | 0.76 | | 0.61 | | | 0.56 | | | 0.55 | 0.50 | 0.42 | 0.43 | 0.41 | | 0.41 | 0.41 | | | 0.41 | 0.42 | | | | |
|
Times Interest Earned
|
| | | | | | | | | | | | | -5.81 | | | -4.59 | | | | | | | | | | | | | | | | | | | | | | | | -4.53 | | 0.00 | | 0.00 | 659.90 | | | -5.10 | -0.00B | | | -4.59 | 0.00B | | | -20.94 | 0.00 |
|
FCF Payout Ratio
|
| | | | | | | 1.14 | | | | -0.81 | | -1.19 | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10 | 0.00 | -0.21 | 0.57 | -4.44 | -0.02 | 1.24 | | | -0.04 | -0.28 | | | | | | | 0.00 | -1.15 |
|
Enterprise Value
|
-1.13B | -0.21B | -0.00B | -139.43B | -166.74B | -184000.00B | -123.87B | -153.94B | -180.44B | -146.16B | 1.70B | -178061.13B | -192.55B | -138034.16B | -115.16B | -104.65B | -67.43B | -427999.99B | -390.15B | -344.39B | -268.18B | -175.15B | -242.86B | -222.76B | -178.03B | -60.77B | -41.46B | -219.28B | -5.65B | 16.09B | -27.30B | -133.03B | -16.54B | -2.76B | -37.07B | -152.96B | -213.96B | -104.15B | -201.95B | -220.62B | -396.39B | -396.39B | -418.94B | -309.74B | -186.83B | -191.55B | -701.13B | -285.46B | -618.78B | -638.47B | -6.70B | -12.77B | -514.39B | -537.44B | 110.07B | -722.72B | -771.44B | -707.12B |
|
Return on Sales
|
0.24% | 0.22% | 154,010.14% | 184,326.44% | 0.00% | 0.22% | 0.12% | 0.22% | 0.32% | 0.09% | 0.15% | 0.27% | 0.18% | 0.08% | 0.12% | 0.09% | 0.08% | 0.10% | 0.18% | 0.16% | 0.12% | 0.09% | 0.17% | 0.17% | 0.08% | 0.10% | 0.14% | 0.16% | 0.02% | 0.10% | 0.17% | 0.04% | 0.16% | 0.09% | 0.10% | 0.05% | 0.00% | 138,829.07% | 0.05% | 0.19% | 204,529.91% | 0.08% | 0.03% | 0.23% | 0.15% | 0.00% | 0.00% | 0.11% | 0.13% | 0.00% | 0.00% | 0.05% | 0.11% | 0.00% | 0.00% | 0.11% | 0.08% | -0.14% |
|
Return on Capital Employed
|
639.66% | 964.86% | -3,380.49% | 0.00% | 0.00% | 0.00% | 0.00% | 0.07% | 0.14% | 0.12% | | | 0.00% | 0.00% | 0.00% | 0.18% | 0.15% | 0.00% | 0.00% | 0.14% | 0.15% | 0.15% | 0.15% | 0.16% | 0.14% | 0.15% | 0.16% | 0.18% | 0.14% | 0.14% | 0.16% | 0.12% | 0.19% | | | 0.12% | 0.10% | 0.04% | | | | | | 0.02% | 0.00% | -4.21% | -4.05% | | | 8.85% | | | | -12.10% | | | | |
|
Return on Invested Capital
|
| 3,953.05% | 5,825.14% | 0.00% | 0.00% | 0.08% | 0.13% | 0.10% | 0.20% | 0.19% | | 0.18% | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06% | 0.00% | 0.03% | 0.09% | 0.05% | 0.03% | 0.00% | -8.16% | -5.66% | -8.24% | -8.50% | 9.65% | | | 18.09% | -23.22% | | | -8.02% | 0.12% |
|
Return on Assets
|
0.00% | 0.00% | 27.14% | 0.13% | 0.06% | 0.00% | 0.00% | 0.11% | 0.17% | 0.15% | | | 0.00% | 0.00% | 0.00% | 0.08% | 0.05% | 0.00% | 0.00% | 0.10% | 0.11% | 0.11% | 0.11% | 0.12% | 0.11% | 0.11% | 0.12% | 0.12% | 0.10% | 0.10% | 0.12% | 0.09% | 0.13% | | | 0.07% | -0.02% | -0.01% | | | | | | 0.13% | 0.11% | 0.10% | 0.12% | | | 0.09% | | | | 0.03% | | | 0.04% | |
|
Return on Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25% | 0.25% | 0.24% | 0.28% | | | 0.21% | | | | 0.08% | | | | |