|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 569.64B | 1,039.63B | 622,729.63B | 822.35B | 700.46B | 558,502.88B | 684,105.54B | 822.35B | 732.03B | 574,241.70B | | 572.61B | 746.02B | 524,641.48B | | 968.08B | 817.67B | 579.91B | | 819.51B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.27B | 249,566.84B | 859.99B | 431.57B | 376.74B | 333,194.47B | 391,714.49B | 431.57B | 377.09B | 324,826.38B | | 308.34B | 393.90B | 314.53B | | 504.99B | 435.49B | 343.08B | | 431.99B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.37B | 220,427.75B | 292,581.23B | 390.77B | 323.72B | 225,308.41B | 292,391.04B | 390.77B | 354.95B | 249,415.32B | | 264.27B | 352.13B | 210,113.36B | | 463.08B | 382.18B | 236.83B | | 387.52B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.01B | 40.40B | 29.23B | 34.14B | 34.08B | 40.40B | 31.15B | 34.17B | 35.27B | 25.52B | 35.25B | 36.28B | 36.80B | 44.91B | | | | 39.86B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.46B | -67.21B | -108.99B | -52.40B | -35.45B | -45.69B | | | -32.36B | -52.48B | | | -42.61B | -56.69B | | | -52.43B | -54.71B | | -58.25B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.04B | 0.00B | 0.01B | 1.78B | -8.99B | 0.01B | 0.00B | 1.78B | -7.45B | -2.87B | 0.16B | 2.74B | 1.06B | -5.26B | -0.20B | 2.95B | -7.44B | -9.47B | | 2.67B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.46B | -67.21B | -78.99B | -11.99B | -6.22B | -11.55B | 34.08B | 40.40B | -1.20B | -18.30B | 35.27B | 25.52B | -7.36B | -20.41B | 36.80B | 44.91B | -52.43B | -54.71B | | -18.39B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 321.83B | 0.04B | 0.07B | -4.43B | -17.92B | -11230.17B | 33,531.25B | -39.70B | -27.31B | 24,802.46B | -42.64B | -54.93B | -19.27B | -36437.53B | -20.07B | -34.32B | 434.61B | -37716.81B | | -26.68B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 321.83B | 0.04B | 0.07B | -4.43B | -17.92B | -11230.17B | 33,531.25B | -39.70B | -27.31B | 24,802.46B | -42.64B | -54.93B | -19.27B | -36437.53B | -20.07B | -34.32B | 434.61B | -37716.81B | | -26.68B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35B | 6.82B | 2.69B | 4.76B | 6.35B | 6.51B | | | 10.39B | 13.46B | | | 12.70B | 9.10B | | | 9.50B | 7.98B | | 5.02B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.39B | -0.00B | -0.00B | -2.90B | 1.59B | -11.43B | -0.01B | -2.90B | -4.33B | -7.12B | | -30.02B | -8.47B | 0.00B | | -13.90B | -0.44B | 1.92B | | -1.91B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | -7.89B | -6.37B | -0.01B | -18.70B | -17.48B | -10.06B | -0.01B | -10.81B | -11.21B | -6.67B | -0.01B | -19.85B | -20.26B | | -0.01B | | -13.31B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.98B | 123.51B | 0.07B | 110.56B | 87.97B | -0.02B | 118.56B | 110.56B | 76.91B | -12.29B | -42.64B | 30.11B | 69.65B | -21.07B | -20.07B | 103.39B | 65.20B | -47.60B | | 77.27B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.53B | -31.50B | -52.36B | -30.27B | -17.56B | -9.54B | 0.01B | -30.27B | -15.35B | 8.70B | 4.23B | 17.69B | -14.62B | 27.90B | 18.99B | -21.26B | | | | -18.22B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.45B | 92.00B | 138.75B | 73.64B | 70.41B | -0.01B | 0.02B | 80.30B | 61.56B | -3.60B | -46.87B | 47.80B | 55.03B | 0.01B | -39.06B | 82.13B | 61.49B | -11.21B | | 61.49B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.06B | 8.65B | 0.00B | -6.65B | 5.86B | 0.00B | 0.00B | -6.65B | 3.19B | 0.34B | -3.16B | -6.07B | 2.82B | 1.79B | -3.00B | -7.98B | 3.71B | 0.01B | | -5.19B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.51B | 155.01B | 52.43B | 140.83B | 105.54B | 9.53B | 118.55B | 140.83B | 92.26B | -20.99B | -46.87B | 12.42B | 84.27B | -48.97B | -39.06B | 124.65B | 65.20B | -47.60B | | 95.49B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.56B | 0.01B | | | -15.35B | 8.70B | | | -14.62B | 27.90B | | | -3.71B | 36.39B | | -18.22B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.51B | 155.01B | 52.43B | 140.83B | 87.97B | 9.54B | 118.55B | 140.83B | 76.91B | -12.29B | -46.87B | 12.42B | 69.65B | -21.07B | -39.06B | 124.65B | 61.49B | -11.21B | | 77.27B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.38B | 83.35B | 42.17B | 73.64B | 64.54B | 18.97B | 71.43B | 73.64B | 58.37B | -3.94B | -46.87B | 41.73B | 52.20B | 5.04B | -39.06B | 74.15B | 57.78B | -11.22B | | 57.78B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.04B | 0.07B | | -0.01B | | | | -0.00B | 9.50B | -63.82B | | 0.01B | 29.55B | -65.70B | | -0.01B | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 71.43B | 73.64B | 0.00B | -0.00B | -56.36B | 105.55B | 0.00B | 0.00B | -68.61B | 139.86B | 0.00B | -0.00B | | 0.00B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.20 | 0.00 | 0.00 | -0.15 | 0.29 | 0.00 | 0.00 | -0.19 | 0.38 | 0.00 | 0.00 | | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 89.71 | 92.49 | 0.00 | 0.00 | -70.79 | 132.55 | 0.00 | 0.00 | -86.17 | 175.64 | 0.00 | 0.00 | | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80B | 0.80B | 0.80B | 0.80B | 0.80B | 0.80B | 0.80B | 0.80B | 0.80B | 0.80B | 0.80B | 0.80B | 0.80B | 0.80B | 0.80B | 0.80B | 0.80B | 0.80B | 0.80B | 0.80B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.55B | 61.58B | 101.47B | 155.40B | 135.13B | 61.58B | 101.47B | 155.40B | 135.38B | 47.13B | 86.34B | 110.56B | 124.16B | 38.72B | 70.43B | 182.62B | 434.61B | -37716.81B | | 131.64B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.17B | -14.11B | -23.01B | -5.97B | -12.72B | -17.02B | | | -24.81B | -19.00B | | | -19.53B | -21.39B | | | -21.32B | -18.15B | | -20.73B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.31% | -25.51% | -77,448.25% | -27.38% | -19.97% | 61,914.29% | 0.01% | -27.38% | -19.96% | -70.72% | -9.91% | 58.76% | -20.99% | -132.42% | -94.64% | -20.56% | | | | -23.58% |