|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 569.64B | 469,994.59B | 622,729.63B | 822.35B | 700.46B | 558,502.88B | 684,105.54B | 822.35B | 732.03B | 574,241.70B | | 572.61B | 746.02B | 524,641.48B | | 968.08B | 817.67B | 579.91B | | 819.52B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.27B | 529.84B | 330,148.40B | 431.57B | 376.74B | 333.19B | 391,714.49B | 431.57B | 377.09B | 324,826.38B | | 308.34B | 393.90B | 314.53B | | 504.99B | 435.49B | 343.08B | | 431.99B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.37B | 220,427.75B | 802.38B | 390.77B | 323.72B | 225,308.41B | 292,391.04B | 390.77B | 354.95B | 249,415.32B | | 264.27B | 352.13B | 210,113.36B | | 463.08B | 382.18B | 236.83B | | 387.52B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.01B | 40.40B | 29.23B | 34.14B | 34.08B | 40.40B | 31.15B | 34.17B | 35.27B | 25.52B | 35.25B | 36.28B | 36.80B | 44.91B | | | | 39.86B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.46B | -67.21B | -108.99B | -52.40B | -35.45B | -45.69B | | | -32.36B | -52.48B | | | -42.61B | -56.69B | | | -52.43B | -54.71B | | -58.25B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.04B | 1.74B | 0.01B | 1.78B | -8.99B | 0.01B | 0.00B | 1.78B | -7.45B | -2.87B | 0.16B | 2.74B | 1.06B | -5.26B | -0.20B | 2.95B | -7.44B | -9.47B | | 5.93B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.46B | -67.21B | -78.99B | -11.99B | -6.22B | -11.55B | 34.08B | 40.40B | -1.20B | -18.30B | 35.27B | 25.52B | -7.36B | -20.41B | 36.80B | 44.91B | -52.43B | -54.71B | | -58.25B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.75B | 41,691.97B | 0.07B | 0.00B | -17.92B | -11230.17B | 33,531.25B | -39.70B | -27.31B | 24,802.46B | -42.64B | -54.93B | -19.27B | -36437.53B | -20.07B | -34.32B | 434.61B | -0.04B | | 445.77B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.75B | 41,691.97B | 0.07B | 0.00B | -17.92B | -11230.17B | 33,531.25B | -39.70B | -27.31B | 24,802.46B | -42.64B | -54.93B | -19.27B | -36437.53B | -20.07B | -34.32B | 434.61B | -0.04B | | 445.77B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35B | 6.82B | 2.69B | 4.76B | 6.35B | 6.51B | | | 10.39B | 13.46B | | | 12.70B | 9.10B | | | 9.50B | 7.98B | | 5.02B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.39B | -2.77B | -0.00B | -2.90B | 1.59B | -11.43B | | -2.90B | -4.33B | -0.01B | | -30.02B | -8.47B | 0.00B | | -13.90B | -0.44B | 1.92B | | -1.91B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | -0.01B | | -0.01B | | | | -0.01B | | | | -0.01B | | | | -0.01B | | -13.31B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.98B | 123.51B | 0.07B | 110.56B | 87.97B | -15.42B | 0.01B | 110.56B | 76.91B | -0.01B | -31.82B | 30.11B | 69.65B | -21.07B | -0.22B | 103.39B | 65.20B | -47.60B | | 77.27B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.53B | -31.50B | -0.02B | -30.27B | -17.56B | 0.01B | 0.01B | -30.27B | -15.35B | 8.70B | | 17.69B | -14.62B | 27.90B | | -21.26B | -3.71B | 36.39B | | -18.22B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.45B | 92.00B | 138.75B | 73.64B | 70.41B | -0.01B | 75.74B | 80.30B | 61.56B | -0.00B | -31.82B | 47.80B | 55.03B | 0.01B | -0.22B | 82.13B | 61.49B | -11.21B | | 59.05B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.60B | -2.35B | -3.36B | 3.59B | -0.56B | -3.84B | | | -3.82B | -6.18B | | | -3.32B | -2.58B | | | -1.52B | -6.06B | | -2.36B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.06B | 0.00B | 13.23B | -6.65B | 5.86B | 3.06B | 0.00B | -6.65B | 3.19B | 0.00B | -3.16B | -6.07B | 2.82B | 1.79B | -3.00B | -7.98B | 3.71B | 0.01B | | 5.19B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.51B | 155.01B | 0.09B | 140.83B | 105.54B | -15.42B | -0.00B | 140.83B | 92.26B | -8.71B | -31.82B | 12.42B | 84.27B | -48.97B | -0.22B | 124.65B | 68.92B | -83.99B | | 95.49B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.51B | 155.01B | 0.09B | 140.83B | 105.54B | -15.42B | -0.00B | 140.83B | 92.26B | -8.71B | -31.82B | 12.42B | 84.27B | -48.97B | -0.22B | 124.65B | 68.92B | -83.99B | | 95.49B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.38B | 83.35B | 42.17B | 73.64B | 64.54B | 18.97B | 71.43B | 73.64B | 58.37B | -3.94B | -31.82B | 41.73B | 52.20B | 5.04B | -0.22B | 74.15B | 57.78B | -11.22B | | 53.86B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.04B | 0.07B | | -0.01B | | | | -0.00B | | | | 0.01B | | | | -0.01B | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.38B | 83.33B | 42.13B | 73.57B | 64.54B | 18.98B | 71.43B | 73.64B | 58.37B | -3.94B | -31.82B | 41.73B | 52.20B | 5.04B | -0.22B | 74.15B | 57.78B | -11.21B | | 53.86B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | 0.23 | 0.11 | 0.20 | 0.17 | 0.05 | 0.19 | 0.20 | 0.16 | -0.01 | -0.09 | 0.11 | 0.14 | 0.01 | 0.00 | 0.20 | 0.16 | -0.03 | | 0.15 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 505.36 | 654.10 | 330.66 | 577.46 | 506.62 | 148.97 | 560.68 | 578.04 | 458.14 | -30.92 | -249.79 | 327.54 | 409.75 | 39.52 | -1.70 | 582.04 | 453.51 | -87.96 | | 422.73 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B | 369.50B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B | 0.13B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.00 | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | 0.00B | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.55B | 61.58B | 101.47B | 155.40B | 135.13B | 61.58B | 101.47B | 155.40B | 135.38B | 47.13B | 86.34B | 110.56B | 124.16B | 38.72B | 70.43B | 182.62B | 434.61B | -0.04B | | 445.77B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.17B | -14.11B | -23.01B | -7.89B | -12.72B | -17.02B | | -17.48B | -24.81B | -19.00B | -10.81B | -11.21B | -19.53B | -21.39B | -19.85B | -20.26B | -21.32B | -18.15B | | -20.73B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.31% | -25.51% | -30.85% | -27.38% | -19.97% | -0.05% | 110.53% | -27.38% | -19.96% | -70,726.99% | | 58.76% | -20.99% | -132.42% | | -20.56% | -5.70% | -76.44% | | -23.58% |