|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 569.64B | 469,994.59B | 622.73B | 822.35B | 700.46B | 558.50B | | 822.35B | 732.03B | 574,241.70B | | 572.61B | 746.02B | 524,641.48B | | 968.08B | 817.67B | 579.91B | | 819.52B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.27B | 529.84B | 859.99B | 431.57B | 376.74B | 333.19B | | 431.57B | 377.09B | 324.83B | | 308.34B | 393.90B | 314.53B | | 504.99B | 435.49B | 343.08B | | 435.49B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 289.37B | 509.80B | 292.58B | 390.77B | 323.72B | 225.31B | | 390.77B | 354.95B | 249,415.32B | | 264.27B | 352.13B | 210,113.36B | | 463.08B | 382.18B | 236.83B | | 387.52B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.46B | -67.21B | -108.99B | -52.40B | -35.45B | -45.69B | | | -32.36B | -52.48B | | | -42.61B | -56.69B | | | -52.43B | -54.71B | | -58.25B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 1.78B | 4.34B | 0.00B | 3.56B | 1.78B | 0.48B | -0.78B | 0.16B | 2.74B | 0.74B | 32.03B | -0.20B | 2.95B | | | | 2.67B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -32.46B | -67.21B | -108.99B | -52.40B | -35.45B | -45.69B | | | -32.36B | -52.48B | | | -42.61B | -56.69B | | | -52.43B | -54.71B | | -58.25B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 321.83B | 577.00B | 71.46B | 115.00B | 105.89B | 34.67B | 71.46B | 115.00B | 104.22B | 12.95B | 51.07B | 85.04B | 88.91B | -26.23B | 33.63B | 137.72B | 434.61B | 291.54B | | 91.88B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 321.83B | 577.00B | 71.46B | 115.00B | 105.89B | 34.67B | 71.46B | 115.00B | 104.22B | 12.95B | 51.07B | 85.04B | 88.91B | -26.23B | 33.63B | 137.72B | 434.61B | 291.54B | | 91.88B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35B | 6.82B | 2.69B | 4.76B | 6.35B | 6.51B | | | 10.39B | 13.46B | | | 12.70B | 9.10B | | | 9.50B | 7.98B | | 5.02B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.04B | 1.74B | 7.30B | 1.59B | -8.99B | 13.52B | 3.48B | -18.52B | -7.45B | -2.87B | | -8.05B | 1.06B | -5.26B | | 8.41B | -7.44B | -9.47B | | 5.93B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | -0.01B | | -0.01B | | | | -0.01B | | | | -0.01B | | | | -0.01B | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.98B | 0.03B | 67.61B | 110.56B | 87.97B | -15.42B | 118.56B | 110.56B | 76.91B | -12.29B | 61.89B | 30.11B | 69.65B | -21.07B | 53.48B | 103.39B | 65.20B | -47.60B | | 77.27B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.53B | -31.50B | -52.36B | -30.27B | -17.56B | 8.02B | | | -15.35B | 8.70B | | | -14.62B | 27.90B | | | -3.71B | 36.39B | | -18.22B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.45B | 92.00B | 46.75B | 80.30B | 70.41B | -7.39B | 75.74B | 80.30B | 61.56B | -3.60B | 61.89B | 47.80B | 55.03B | 0.01B | 53.48B | 82.13B | 61.49B | -11.21B | | 59.05B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -116.68B | -117.90B | -117.18B | -122.41B | -122.18B | -120.94B | | | | -119.02B | -103.77B | -99.10B | -110.07B | -147.33B | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.51B | 31.54B | 119.97B | 140.83B | 105.54B | -23.44B | 118.56B | 110.56B | 92.26B | -20.99B | 61.89B | 30.11B | 84.27B | -48.97B | 53.48B | 103.39B | 68.92B | -83.99B | | 95.49B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.51B | 31.54B | 119.97B | 140.83B | 105.54B | -23.44B | 118.56B | 110.56B | 92.26B | -20.99B | 61.89B | 30.11B | 84.27B | -48.97B | 53.48B | 103.39B | 68.92B | -83.99B | | 95.49B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.38B | 83.35B | 42.17B | 73.64B | 64.54B | 18.97B | 71.43B | 73.64B | 58.37B | -3.94B | 61.89B | 41.73B | 52.20B | 5.04B | -56.59B | 74.15B | 57.78B | -11.22B | | 53.86B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.38B | 83.35B | 42.17B | 73.64B | 64.54B | 18.97B | 71.43B | 73.64B | 58.37B | -3.94B | 61.89B | 41.73B | 52.20B | 5.04B | -56.59B | 74.15B | 57.78B | -11.22B | | 53.86B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15 | 0.20 | | | | 147.29 | | | | 83.46 | | | | 0.20 | | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.24 | 225.58 | 339.70 | 199.30 | 174.68 | -28.30 | | | 157.96 | -10.67 | | | 141.28 | 13.64 | | | 156.37 | -30.36 | | 145.75 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 281.83B | 369.50B | | | | 0.50B | | | | 0.50B | | | | 369.50B | | | 369.50B | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 321.83B | 577.00B | 101.47B | 155.40B | 135.13B | 61.58B | 101.47B | 155.40B | 135.38B | 47.13B | 86.34B | 110.56B | 124.16B | 38.72B | 70.43B | 182.62B | 434.61B | 291.54B | | 131.64B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.17B | -14.11B | -23.01B | -7.89B | -12.72B | -17.02B | -5.84B | -17.48B | -20.45B | -19.00B | -10.81B | -11.21B | -19.37B | -21.39B | -19.85B | -20.26B | -20.75B | -18.15B | | -18.33B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.31% | -103,193.93% | -77.45% | -27.38% | -19.97% | -52.03% | | | -19.96% | -70.73% | | | -20.99% | -132.42% | | | -5.70% | -76.44% | | -23.58% |