|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.38B | 116.51B | 155.01B | 52.43B | 140.83B | 87.97B | 9.54B | 118.55B | 140.83B | 76.91B | -12.29B | -46.87B | 12.42B | 69.65B | -21.07B | -39.06B | 124.65B | 61.49B | -11.21B | 77.27B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -369.06B | -434.18B | -863.15B | -1373.98B | -674.30B | -679.11B | -1251.03B | | | -688.32B | -578.47B | | | -691.90B | -671.29B | | | -745.36B | -629.58B | -690.04B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 1.02B | 0.06B | 0.77B | | | | | 0.01B | 1.23B | | | 0.00B | 0.94B | | | 0.01B | 0.89B | 0.01B |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.05B | -0.22B | 0.48B | -0.07B | | | -0.02B | -0.00B | | | -0.03B | 0.05B | | | -0.02B | -0.14B | |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.29B | -17.85B | -42.61B | -59.42B | -19.55B | -25.40B | -45.59B | | | -18.66B | 2.48B | | | -5.65B | 1.41B | | | -7.69B | -36.13B | -11.48B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.13B | 136.93B | 202.80B | -64.34B | -245.92B | 71.90B | 31.23B | | | 9.91B | 147.07B | 205.68B | -324.97B | 8.12B | 86.68B | 133.35B | -170.51B | 130.43B | -104.48B | 12.25B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.86B | -28.17B | -68.83B | -104.71B | 65.02B | 30.10B | -77.08B | 56.70B | 65.02B | 22.88B | 30.62B | 46.15B | 29.80B | 44.85B | 39.09B | 34.57B | 41.58B | -28.51B | -32.83B | 42.43B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.02B | 0.05B | 0.02B | 0.06B | 2.25B | 0.64B | | | 0.13B | 0.20B | | | 0.09B | 49.46B | | | 2.77B | 0.04B | 0.42B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12B | | | | | | | | | -2.00B | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.09B | -5.08B | -4.23B | 15.38B | 0.05B | 4.59B | 7.79B | | | 9.39B | 5.61B | | | 0.82B | 2.45B | | | -0.37B | -5.76B | -1.26B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.70B | -30.08B | -70.78B | -112.48B | -66.51B | -25.23B | -103.30B | | | -24.74B | -59.89B | | | -53.98B | -45.27B | | | -28.08B | -37.40B | -47.78B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.60B | -3.70B | -91.83B | -95.23B | -138.42B | 484.92B | -46.64B | | | -47.54B | -39.87B | | | -40.07B | -44.45B | | | -10.16B | -178.88B | -41.55B |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36B | 1.41B | | | 0.94B | 0.42B | | | 0.23B | | 3.31B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.27B | -0.77B | -56.96B | -56.96B | -217.18B | -2.40B | -113.82B | | | -3.32B | -32.99B | | | | | | | -0.03B | -48.14B | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.93B | -5.79B | -10.47B | -8.56B | -2.98B | -34.05B | 78.86B | | | -46.12B | -53.38B | 47.12B | 34.62B | 47.00B | -25.58B | -28.47B | 51.83B | -27.88B | -11.64B | 7.45B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 119.62B | 71.28B | -21.39B | -13.87B | -116.95B | 476.51B | 378.43B | | | -24.77B | 18.71B | 35.51B | -8.37B | 74.23B | -55.85B | -37.26B | 107.84B | 64.31B | -260.17B | 92.39B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 178.28B | 165.09B | 271.64B | 40.37B | -310.94B | 41.80B | 108.32B | -56.70B | -65.02B | -12.97B | 116.45B | 159.53B | -354.77B | -36.73B | 47.59B | 98.78B | -212.08B | 158.94B | -71.65B | -30.17B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.83B | 103.14B | 40.20B | -272.05B | -450.85B | 531.59B | -118.71B | | | -62.37B | 47.31B | 205.68B | -324.97B | -85.93B | -3.04B | 133.35B | -170.51B | 92.19B | -320.76B | -77.07B |