|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.95M | 45.02M | 39.22M | 42.88M | 40.13M | 35.25M | 42.81M | 79.88M | 52.85M | 47.94M | 45.34M | 43.56M | 47.05M | 39.80M | 48.69M | 64.92M | 5.80M | 48.29M | 44.13M | 62.82M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83M | 3.85M | 4.10M | 4.11M | 4.08M | 3.92M | 3.95M | 4.02M | 4.03M | 3.98M | 3.88M | 3.69M | 3.69M | 3.68M | 3.58M | 3.46M | 3.30M | 3.24M | 3.24M | 3.21M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 1.37M | 1.24M | 1.29M | 1.95M | 1.28M | 1.42M | 1.77M | 1.67M | 1.57M | 1.59M | 1.50M | 1.89M | 2.30M | 1.86M | 1.69M | 2.27M | 1.92M | 2.52M | 2.56M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | | | 0.06M | | | | 578.00 | | | | 636.00 | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.88M | | | | | | 6.60M | | | | 1.39M | | | | 1.49M | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | | | | 0.98M | | | | 33.90M | | | | 18.30M | | | | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.61M | 55.31M | 39.06M | 73.52M | 26.69M | 68.66M | 29.88M | 54.25M | 61.81M | 26.27M | 64.95M | 49.52M | 51.94M | 46.98M | 44.12M | 71.56M | 77.37M | 41.48M | 64.86M | 44.71M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 3.90M | 3.96M | 3.96M | 3.67M | 3.52M | 3.58M | 0.11M | 3.35M | 3.25M | 3.70M | 3.75M | 0.11M | 3.85M | 3.84M | 3.79M | 0.23M | 3.71M | 3.58M | 3.56M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.83M | 3.85M | 4.10M | 4.11M | 4.08M | 3.92M | 3.95M | 4.02M | 4.03M | 3.98M | 3.88M | 3.69M | 3.69M | 3.68M | 3.58M | 3.46M | 3.30M | 3.24M | 3.24M | 3.21M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | | | | | |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.85M | 20.30M | 91.56M | 40.36M | -25.45M | 322.32M | -68.64M | -43.10M | -52.30M | -126.87M | 37.68M | 91.56M | 49.56M | 286.24M | 399.28M | 268.67M | 179.29M | 194.66M | 286.08M | 263.25M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23M | 2.74M | 1.06M | 0.66M | 3.02M | 1.62M | 4.09M | 6.06M | 0.88M | 4.81M | 4.61M | 3.08M | 2.58M | 2.88M | 4.55M | 2.91M | 4.07M | 2.87M | 6.95M | 4.70M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.37M | 0.12M | 1.45M | 0.50M | 1.63M | 2.73M | 1.53M | 1.57M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | | 3.45M | | | -34.36M | | | | 2.90M | 26.43M | | 2.46M | -2.81M | | 1.01M | 2.06M | 4.32M | 1.93M | 0.22M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.52M | 590.20M | -436.39M | 436.39M | 0.40M | 130.34M | 88.76M | -218.99M | 78.11M | -75.46M | 0.00M | -2.65M | | | 2.25M | -2.25M | 733.80M | -0.01M | | -718.84M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.42M | 566.24M | -65.11M | -708.62M | 49.42M | -251.21M | 123.61M | -320.54M | -414.98M | -19.23M | -432.60M | -663.97M | -1261.11M | -341.39M | -282.67M | -253.82M | 596.07M | 159.80M | -123.23M | -296.87M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.12M | -0.03M | 280.98M | 0.08M | -0.99M | -0.09M | -0.09M | 1,714.91M | -1.06M | 1,115.12M | 384.80M | 187.35M | 406.50M | -482.19M | 128.55M | -474.01M | 98.36M | -238.89M | 159.00M | -102.67M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 3.75M | -0.02M | -0.01M | 0.03M | | -2.21M | 2.21M | 300.00M | 100.00M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -63.91M | -107.54M | 90.95M | 16.10M | -45.04M | -38.52M | 112.25M | 2.22M | -26.94M | -65.90M | 121.85M | 6.93M | -24.21M | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.88M | 7.96M | -24.19M | -76.78M | 129.02M | -6.12M | -42.05M | -71.14M | 96.78M | -25.66M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | -0.66M | 1.29M | 4.40M | 0.08M | 12.94M | 1.12M | 1.65M | 7.33M | 1.34M | 0.47M | 0.68M | 0.48M | 0.31M | 0.29M | 0.10M | 0.51M | 0.15M | 0.05M | 0.30M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M | 0.06M | 4.92M | 3.59M | 12.91M | 0.06M | 0.06M | 10.97M | 9.71M | 5.16M | 4.18M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.58M | 19.66M | 21.25M | 21.29M | 21.27M | 22.00M | 22.54M | 23.89M | 22.53M | 22.71M | 23.14M | 23.77M | 23.23M | 23.25M | 23.71M | 23.19M | 23.71M | 23.69M | 24.06M | 23.63M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.50M | -255.09M | 165.25M | -173.91M | 248.19M | 973.10M | 363.14M | 75.58M | 858.71M | 47.54M | 484.38M | 166.85M | 355.04M | -528.89M | 288.31M | 144.76M | -694.04M | -167.80M | 291.40M | -12.69M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 296.53M | 366.47M | 139.21M | -809.01M | 324.31M | 790.54M | 516.64M | -190.72M | 505.54M | 54.58M | 116.73M | -447.60M | -854.14M | -823.30M | 49.76M | -37.49M | -20.60M | 33.48M | 233.03M | -264.85M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.38M | 52.58M | 38.00M | 72.86M | 23.67M | 67.04M | 25.80M | 48.19M | 60.93M | 21.45M | 60.34M | 46.44M | 49.36M | 44.10M | 39.57M | 68.66M | 73.30M | 38.61M | 57.91M | 40.01M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 296.53M | 366.47M | 139.21M | -809.01M | 324.31M | 790.54M | 516.64M | -190.72M | 505.54M | 54.58M | 116.73M | -447.60M | -854.14M | -823.30M | 49.76M | -37.49M | -20.60M | 33.48M | 233.03M | -264.85M |