|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.94M | 45.34M | 59.71M | 47.05M | 39.80M | 48.69M | 94.86M | 5.80M | 48.29M | 44.13M | 33.71M | 40.87M | 47.91M | 43.90M | 49.79M | 49.61M | 51.33M | 55.09M | 108.78M | 57.22M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98M | 3.88M | 3.69M | 3.69M | 3.68M | 3.58M | 3.46M | 3.30M | 3.24M | 3.24M | 3.21M | 3.28M | 3.40M | 3.43M | 3.57M | 3.64M | 3.66M | 3.87M | 4.41M | 5.25M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 1.59M | -4.58M | 0.06M | 4.13M | -4.01M | 0.06M | 2.27M | -2.16M | 6.60M | 2.56M | 2.38M | 2.04M | 2.08M | 1.87M | 3.05M | 2.52M | 2.33M | 2.97M | 2.97M |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.27M | 64.95M | 49.52M | 51.94M | 46.98M | 44.12M | 71.56M | 77.37M | 41.48M | 64.86M | 44.71M | 79.89M | 39.79M | 56.86M | 65.74M | 62.51M | 53.69M | 101.09M | 84.58M | 71.56M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98M | 3.88M | 3.69M | 3.69M | 3.68M | 3.58M | 3.46M | 3.30M | 3.24M | 3.24M | 3.21M | 3.28M | 3.40M | 3.43M | 3.57M | 3.64M | 3.66M | 3.87M | 4.41M | 5.25M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.98M | -17.23M | 7.58M | 0.00M | 3.44M | 13.45M | -10.66M | -6.99M | 16.70M | -6.95M | -3.86M | -22.76M | 21.34M | 5.63M | 1.67M | 5.83M | 13.61M | -28.64M | 1.62M | 7.42M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -126.87M | 37.68M | 91.56M | 49.56M | 286.24M | 399.28M | 268.67M | 179.29M | 194.66M | 286.08M | 263.25M | 187.95M | 147.77M | 237.81M | 192.05M | -1.53M | 115.95M | 241.06M | 177.34M | 192.35M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.81M | 4.61M | 3.08M | 2.58M | 2.88M | 4.55M | 2.91M | 4.07M | 2.87M | 6.95M | 4.70M | 2.56M | 6.01M | 4.93M | 7.20M | 10.55M | 17.30M | 17.66M | 23.01M | 11.26M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.37M | 0.12M | 1.45M | 0.50M | 1.63M | 2.73M | 1.53M | 1.57M | 1.22M | 0.42M | 1.44M | 2.66M | 0.93M | 0.59M | 0.28M | 0.17M | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | 26.43M | | 2.46M | -2.81M | | 1.01M | 2.06M | 4.32M | 1.93M | 0.22M | 6.00M | 4.47M | 1.09M | 4.07M | 0.24M | 0.06M | 4.17M | -474.16M | 12.86M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.61M | -149.34M | -2.65M | | | | | 733.80M | -709.98M | 709.97M | -733.58M | 0.50M | 31.00M | 26.50M | 2.15M | 7.23M | 4.52M | -11.75M | | 18.10M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -19.23M | -432.60M | -663.97M | -1261.11M | -341.39M | -282.67M | -253.82M | 596.07M | 159.80M | -123.23M | -296.87M | -214.68M | -171.24M | -239.07M | -210.63M | -30.31M | -153.66M | -281.82M | 283.69M | -202.66M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,115.12M | 384.80M | 187.35M | 406.50M | -482.19M | 128.55M | -474.01M | 98.36M | -238.89M | 159.00M | -102.67M | 423.90M | -214.13M | 338.28M | -34.46M | 450.34M | -190.28M | 355.08M | -213.50M | 483.04M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.22M | -0.02M | 3.75M | -0.02M | -0.01M | 0.03M | | -2.21M | 2.21M | 300.00M | 100.00M | | | 100.00M | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.88M | 7.96M | -24.19M | -76.78M | 129.02M | -6.12M | -42.05M | -71.14M | 96.78M | -25.66M | -17.35M | -71.79M | 102.00M | -55.90M | 5.03M | -85.96M | 43.55M | 6.99M | -30.14M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | | | | 1.49M | | | | 1.64M | | | | 1.64M | | | | 0.90M | |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34M | 0.47M | 0.68M | 0.48M | 0.31M | 0.29M | 0.10M | 0.51M | 0.15M | 0.05M | 0.30M | 0.96M | 0.44M | 1.31M | 4.39M | 2.34M | 1.33M | 0.95M | 0.66M | 6.12M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.71M | 23.14M | 23.23M | 23.23M | 23.25M | 23.71M | 23.71M | 23.72M | 23.69M | 24.06M | 24.05M | 24.03M | 23.78M | 24.24M | 24.17M | 24.29M | 24.33M | 24.77M | 24.17M | 24.71M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.54M | 484.38M | 166.85M | 355.04M | -528.89M | 288.31M | 144.76M | -694.04M | -167.80M | 291.40M | -12.69M | 282.20M | -5.43M | 326.83M | -4.21M | 288.82M | -180.80M | 188.73M | -311.76M | 401.52M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.58M | 116.73M | -447.60M | -854.14M | -823.30M | 49.76M | -37.49M | -20.60M | 33.48M | 233.03M | -264.85M | 147.42M | -136.89M | 144.62M | -149.11M | 321.02M | -280.77M | 8.00M | 56.51M | 270.42M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.45M | 60.34M | 46.44M | 49.36M | 44.10M | 39.57M | 68.66M | 73.30M | 38.61M | 57.91M | 40.01M | 77.33M | 33.78M | 51.93M | 58.54M | 51.95M | 36.38M | 83.42M | 61.57M | 60.30M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.58M | 116.73M | -447.60M | -854.14M | -823.30M | 49.76M | -37.49M | -20.60M | 33.48M | 233.03M | -264.85M | 147.42M | -136.89M | 144.62M | -149.11M | 321.02M | -280.77M | 8.00M | 56.51M | 270.42M |