|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.34M | -0.94M | 2.16M | 0.91M | 6.04M | 5.18M | 2.77M | 3.50M | 0.75M | 2.88M | 4.07M | 6.15M | 2.71M | 7.71M | 6.21M | 6.69M | 4.12M | 5.56M | -11.03M | 5.64M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.21M | 9.18M | 8.45M | 10.41M | 9.78M | 11.33M | 8.29M | 11.52M | 11.86M | 12.11M | 11.60M | 11.11M | 13.31M | 13.65M | 12.18M | 14.20M | 13.39M | 14.14M | 12.68M | 12.59M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.91M | 75.83M | 76.91M | 72.51M | 77.96M | 88.43M | 96.17M | 100.36M | 107.28M | 115.14M | 122.39M | 127.50M | 133.16M | 140.47M | 144.64M | 142.90M | 146.53M | 152.51M | 154.77M | 154.38M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.79M | 17.36M | 19.28M | 22.59M | 24.90M | 23.74M | 24.14M | 21.94M | 20.81M | 18.97M | 20.65M | 21.90M | 20.78M | 20.55M | 22.50M | 21.97M | 23.58M | 22.03M | 23.96M | 22.89M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.36M | 95.67M | 98.73M | 97.70M | 106.17M | 115.88M | 123.98M | 125.88M | 131.62M | 137.56M | 146.33M | 152.66M | 157.04M | 163.90M | 169.93M | 167.65M | 172.88M | 177.28M | 181.47M | 179.99M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.96M | 2.82M | 2.73M | 2.56M | 2.69M | 3.85M | 5.93M | 9.93M | 18.95M | 24.55M | 31.91M | 36.78M | 40.39M | 40.59M | 41.75M | 39.29M | 40.64M | 40.72M | 41.56M | 39.37M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | -0.14M | 0.04M | 0.04M | 0.04M | 7.94M | 4.92M | 3.40M | 5.21M | -13.50M | 8.88M | 7.24M | 10.56M | 8.20M | 8.15M | 7.49M | 8.40M | 6.49M | 5.90M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.55M | 8.35M | 2.99M | 7.72M | 8.69M | 8.69M | 12.06M | 14.85M | 22.34M | 29.77M | 41.91M | 45.67M | 47.63M | 51.16M | 51.34M | 47.64M | 48.13M | 49.12M | 48.04M | 45.71M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.11M | 92.61M | 95.74M | 94.87M | 103.14M | 110.39M | 112.22M | 111.03M | 109.28M | 107.79M | 109.19M | 106.99M | 109.41M | 112.75M | 119.97M | 120.21M | 124.75M | 128.16M | 133.43M | 134.71M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.44M | 93.56M | 93.58M | 93.97M | 97.10M | 105.33M | 109.45M | 107.53M | 108.53M | 104.91M | 105.12M | 100.84M | 106.70M | 105.04M | 113.77M | 113.52M | 120.63M | 122.60M | 128.45M | 129.08M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 1.90M | 3.60M | 0.10M | 0.30M | 1.00M | 0.40M | 0.30M | 0.60M | 0.70M | 1.20M | 1.00M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.24M | 15.44M | 15.45M | 16.16M | 16.14M | 17.45M | -39.28M | 12.90M | 13.69M | 14.03M | 14.08M | 14.25M | 14.17M | 14.92M | 14.95M | 14.31M | 14.52M | 15.19M | 15.36M | 15.92M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -52.33M | | | | | -0.23M | -0.26M | | | | | | |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | 52.63M | 0.00M | -0.02M | -0.00M | 83.06M | | -0.05M | -0.05M | 0.10M | 0.02M | 0.87M | 0.10M | 0.25M | 0.24M | -0.00M | 0.24M | -0.77M | -0.40M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 1.00M | 0.29M | 0.74M | 0.87M | 0.17M | 4.05M | 0.28M | 0.01M | 0.11M | 3.92M | 3.66M | 3.19M | 1.05M | 12.16M | 1.00M | 4.57M | 1.18M | 7.85M | 4.79M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.36M | 47.88M | -232.18M | 48.78M | 47.11M | -11.23M | -40.79M | 45.74M | -7.66M | -8.12M | 0.54M | -9.67M | -10.21M | -8.57M | 244.75M | -7.28M | 54.82M | 61.58M | 58.38M | -13.20M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.21M | 64.31M | -163.80M | 65.67M | 64.10M | 6.39M | 7.04M | 6.59M | 7.89M | 7.87M | 22.24M | 8.35M | 8.09M | 8.24M | 272.50M | 8.57M | 74.51M | 78.89M | 82.03M | 8.11M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | 3.70M | 3.75M | 3.73M | 3.85M | 3.84M | 3.79M | 3.67M | 3.71M | 3.58M | 3.56M | 3.58M | 3.88M | 3.37M | 3.44M | 3.48M | 3.37M | 3.26M | 3.74M | 4.25M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.77M | 12.97M | -28.80M | 2.74M | 13.61M | 3.62M | 3.12M | 13.13M | 14.29M | 4.63M | -27.17M | 3.04M | 4.14M | 4.37M | 50.29M | 3.13M | 16.70M | 19.12M | 58.45M | 2.54M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50M | 62.88M | 63.09M | 61.65M | 3.38M | 3.19M | 64.10M | 71.49M | 3.10M | 70.69M | 3.79M | 4.34M | 73.45M | 3.72M | 3.80M | 76.44M | 4.37M | 76.53M | 4.21M | 80.32M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.27M | 9.87M | 9.80M | 10.95M | 10.42M | 10.36M | 10.67M | 11.02M | 10.45M | 10.36M | 10.71M | 11.36M | 10.71M | 10.59M | 10.99M | 12.70M | 11.49M | 11.42M | 12.65M | 14.88M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.10M | -0.23M | 0.30M | 3.96M | 0.40M | -4.70M | 0.06M | | | 1.20M | 0.04M | 0.10M | 0.10M | -0.07M | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.50M | 77.50M | 120.14M | 85.81M | 82.43M | 93.81M | 96.76M | 89.84M | 88.29M | 101.52M | 144.34M | 103.64M | 104.04M | 109.15M | 64.32M | 109.46M | 100.92M | 97.78M | 67.46M | 115.62M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.54M | 100.44M | 100.91M | 99.81M | 110.42M | 108.19M | 105.85M | 114.05M | 113.04M | 116.50M | 129.09M | 118.08M | 119.00M | 124.20M | 125.54M | 125.29M | 129.10M | 128.32M | 138.55M | 133.04M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -175.63M | -187.89M | -188.85M | -185.17M | -202.86M | -200.79M | -199.97M | -212.86M | -209.51M | -217.24M | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -175.63M | -187.89M | -188.85M | -185.17M | -202.86M | -200.79M | -199.97M | -212.86M | -209.51M | -217.24M | 85.71M | 98.71M | 109.72M | 108.19M | 115.88M | 111.91M | 114.17M | 122.29M | 119.96M | 120.33M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.16M | | | | -655.14M | | | | 27.20M | | | | -530.49M | | | | 6.52M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.24M | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.36M | 57.43M | 56.60M | 59.83M | 50.78M | 62.40M | 67.31M | 6.97M | 61.47M | 55.99M | 43.80M | 53.04M | 62.09M | 57.03M | 64.54M | 64.27M | 66.04M | 73.17M | 71.92M | 74.61M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.42M | 12.09M | -3.11M | 12.78M | 10.97M | 13.71M | -27.55M | 1.18M | 13.18M | 11.86M | 10.09M | 12.17M | 14.18M | 13.13M | 14.75M | 14.65M | 14.71M | 18.08M | -36.86M | 17.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.94M | 45.34M | 43.56M | 47.05M | 39.80M | 48.69M | 52.53M | 5.80M | 48.29M | 44.13M | 33.71M | 40.87M | 47.91M | 43.90M | 49.79M | 49.61M | 51.33M | 55.09M | 54.42M | 57.22M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.94M | 45.34M | 59.71M | 47.05M | 39.80M | 48.69M | 94.86M | 5.80M | 48.29M | 44.13M | 33.71M | 40.87M | 47.91M | 43.90M | 49.79M | 49.61M | 51.33M | 55.09M | 108.78M | 57.22M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.94M | 45.34M | 59.71M | 47.05M | 39.80M | 48.69M | 94.86M | 5.80M | 48.29M | 44.13M | 33.71M | 40.87M | 47.91M | 43.90M | 49.79M | 49.61M | 51.33M | 55.09M | 108.78M | 57.22M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.94M | 45.34M | 59.71M | 47.05M | 39.80M | 48.69M | 94.86M | 5.80M | 48.29M | 44.13M | 33.71M | 40.87M | 47.91M | 43.90M | 49.79M | 49.61M | 51.33M | 55.09M | 108.78M | 57.22M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.94M | 45.34M | 59.71M | 47.05M | 39.80M | 48.69M | 94.86M | 5.80M | 48.29M | 44.13M | 33.71M | 40.87M | 47.91M | 43.90M | 49.79M | 49.61M | 51.33M | 55.09M | 108.78M | 57.22M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89 | 0.84 | 1.11 | 0.87 | 0.74 | 0.90 | 1.76 | 0.11 | 0.90 | 0.82 | 0.63 | 0.77 | 0.91 | 0.84 | 0.94 | 0.94 | 0.97 | 1.05 | 2.06 | 1.09 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88 | 0.83 | 1.10 | 0.87 | 0.73 | 0.90 | 1.75 | 0.11 | 0.90 | 0.82 | 0.63 | 0.77 | 0.91 | 0.83 | 0.94 | 0.94 | 0.97 | 1.04 | 2.06 | 1.08 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.01M | 54.02M | 53.98M | 53.99M | 53.93M | 53.83M | 53.90M | 53.84M | 53.68M | 53.50M | 53.60M | 53.23M | 52.67M | 52.52M | 52.76M | 52.72M | 52.78M | 52.69M | 52.70M | 52.66M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.47M | 54.41M | 54.40M | 54.38M | 54.22M | 54.13M | 54.21M | 54.05M | 53.79M | 53.61M | 53.73M | 53.32M | 52.75M | 52.68M | 52.88M | 52.92M | 52.87M | 52.80M | 52.82M | 52.78M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.06M | 54.07M | 54.09M | 54.16M | 54.19M | 54.19M | 54.19M | 54.36M | 54.36M | 54.36M | 54.37M | 54.54M | 54.55M | 54.57M | 54.70M | 54.85M | 54.89M | 54.89M | 54.91M | 55.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -175.63M | -187.89M | -188.85M | -185.17M | -202.86M | -200.79M | -199.97M | -212.86M | -209.51M | -217.24M | 85.71M | 98.71M | 109.72M | 108.19M | 115.88M | 111.91M | 114.17M | 122.29M | 119.96M | 120.33M |