|
Cash & Equivalents
|
| | | | | | | 228.56M | | | | 149.65M | | | | 138.40M | | | | 153.21M | | | | 173.86M | | | | | | | | | | | | 2.17M | | 4.16M | 8.48M | 26.63M | 24.13M | 22.91M | 23.38M | 0.25M | 2.68M | | | | | | |
|
Short-term Investments
|
| | | | | | | | | | | | | | | 40.05M | | | | 39.83M | | | | 35.74M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments
|
| | | | | | | 228.56M | | | | 149.65M | | | | 178.44M | | | | 193.04M | | | | 209.59M | | | | | | | | | | | | 2.17M | | 4.16M | 8.48M | 26.63M | 24.13M | 22.91M | 23.38M | 0.25M | 2.68M | | | | | | |
|
Receivables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 59.60M | 33.80M | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
| | | | | | | | | | | | | | | 1.04M | | | | 0.93M | | | | 2.42M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net
|
| | | | | | | | | | | | | | | 4,190.86M | | | | 4,755.97M | | | | 4,901.33M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
| | | | | | | | | | | | | | | 93.63M | | | | 114.43M | | | | 112.32M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | 984.56M | | | | 3.58M | | | | 3.63M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
302.52M | | 344.23M | 349.87M | 345.05M | 345.05M | 369.70M | 374.53M | 369.70M | 369.70M | 369.70M | 379.81M | 375.17M | 375.17M | 375.17M | 380.00M | 375.17M | 375.17M | 375.17M | 468.08M | 465.14M | 465.14M | 465.14M | 469.97M | 547.81M | 738.43M | 736.33M | 739.25M | 738.45M | 738.30M | 738.30M | 738.33M | 738.33M | 738.33M | 778.43M | 778.63M | 778.30M | | | | | | | 799.11M | | | | 841.84M | | 843.96M | 845.40M |
|
Intangibles
|
2.77M | | | 2.15M | 41.87M | 41.87M | 48.39M | 1.46M | 47.62M | 47.62M | 48.40M | 49.77M | 50.34M | 50.34M | 50.34M | 50.34M | 50.34M | 50.69M | 50.54M | 1.47M | 57.54M | 57.54M | 57.54M | 1.44M | 120.60M | 146.67M | 146.67M | 1.36M | 150.27M | 150.52M | 150.52M | 150.52M | 151.72M | 151.72M | 155.74M | 0.97M | 155.74M | | | 1.43M | | | | 1.14M | | | | 197.19M | | 201.31M | 203.08M |
|
Goodwill & Intangibles
|
305.29M | | 344.23M | 352.02M | 386.92M | 386.92M | 418.09M | 375.99M | 417.32M | 417.32M | 418.10M | 429.58M | 425.52M | 425.52M | 425.52M | 386.97M | 425.52M | 425.86M | 425.71M | 484.15M | 522.68M | 522.68M | 522.68M | 480.84M | 668.41M | 885.10M | 883.00M | 740.61M | 888.72M | 888.82M | 888.82M | 888.85M | 890.04M | 890.04M | 934.17M | 779.61M | 934.04M | | | 1.43M | | | | 800.25M | | | | 1,039.03M | | 1,045.27M | 1,048.47M |
|
Other Non-Current Assets
|
| | | | | | | | | | | | | | | 140.91M | | | | 170.13M | | | | 180.19M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets
|
| | | | | | | | | | | 7,095.86M | | | | 7,489.44M | | | | 8,552.67M | | | | 8,666.44M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | | | | | | | | | | | | 102.12M | | | | 102.15M | | | | 102.17M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | | | | | 126.15M | | | | 135.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | | | | | 6,375.39M | | | | 7,276.92M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
| | | | | | | | | | | | | | | 6,501.54M | | | | 7,412.02M | | | | 7,468.34M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt
|
| | | | | | | | | | | | | | | 102.12M | | | | 102.15M | | | | 102.17M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity
|
| | | | | | | 902.78M | | | | 875.81M | | | | 987.90M | | | | 1,140.65M | | | | 1,198.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shareholder's Equity
|
| | | | | | | 902.78M | | | | 875.81M | | | | 987.90M | | | | 1,140.65M | | | | 1,198.10M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities and Shareholders Equity
|
| | | | | | | | | | | 7,095.86M | | | | 7,489.44M | | | | 8,552.67M | | | | 8,666.44M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
0.28M | 0.81M | 0.81M | 0.27M | 0.80M | 0.80M | 0.80M | 0.19M | 0.78M | 0.78M | 0.78M | | 0.78M | 0.78M | 0.78M | 0.10M | 1.03M | 0.96M | 0.91M | 0.30M | 0.53M | 0.52M | 0.50M | 0.25M | 0.47M | 0.64M | 0.61M | 0.23M | | | | 0.22M | | | | 0.20M | | | 0.16M | 0.05M | 0.14M | 0.15M | | 0.07M | 50.00M | 0.25M | 0.25M | 0.25M | 0.20M | 0.40M | 0.50M |
|
Retained Earnings
|
| | | | | | | | | | | -26.55M | | | | 30.72M | | | | 566.59M | | | | 614.69M | | | | | | | | | | | | | | | | | | | | | | | | | | | |