|
EBT Margin (Quarter)
|
29.05% | 30.75% | 27.44% | 30.47% | 29.95% | 30.80% | 27.05% | 28.46% | 28.75% | 28.60% | 25.95% | 28.29% | 28.01% | 26.40% | 24.30% | 26.80% | 27.28% | | 78.34% | 70.71% | 72.98% | 64.17% | 76.70% | 58.51% | 28.47% | 20.15% | 33.43% | 22.40% | 20.63% | 11.65% | 24.40% | 35.01% | 23.06% | 36.08% | 18.18% | 28.33% | 28.82% | 62.44% | 19.73% | 20.18% | 13.42% | -20.32% | 23.44% | 22.76% | 23.20% | 20.02% |
|
EBIT Margin (Quarter)
|
29.05% | 30.75% | 27.44% | 35.09% | 34.18% | 34.68% | 30.76% | 31.41% | 31.43% | 31.41% | 28.81% | 30.71% | 30.39% | 28.89% | 26.89% | 26.80% | 27.28% | | 78.34% | 70.71% | 72.98% | 64.17% | 76.70% | 58.51% | 30.35% | 21.37% | 34.72% | 23.18% | 21.38% | 12.00% | 24.93% | 36.13% | 24.71% | 42.99% | 24.76% | 40.13% | 43.42% | 101.66% | 31.20% | 39.43% | 31.79% | -38.28% | 32.31% | 37.85% | 31.50% | 27.83% |
|
EBITDA Margin (Quarter)
|
32.91% | 34.34% | 30.88% | 38.34% | 37.37% | 37.92% | 34.32% | 34.44% | 34.54% | 34.56% | 32.14% | 33.90% | 33.55% | 32.23% | 30.48% | 30.37% | 31.11% | | 107.37% | 84.10% | 68.09% | 64.17% | 58.49% | 91.95% | 24.24% | 25.86% | 14.37% | 21.80% | 25.77% | 14.32% | 29.00% | 41.62% | 28.17% | 48.38% | 28.98% | 45.72% | 49.05% | 115.94% | 35.26% | 46.44% | 39.13% | -47.14% | 37.25% | 47.13% | 36.52% | 32.94% |
|
Net Margin (Quarter)
|
20.63% | 22.60% | 20.32% | 21.93% | 21.57% | 22.17% | 20.70% | 20.78% | 20.99% | 21.83% | 19.95% | 21.21% | 20.80% | 21.13% | 18.68% | 20.23% | 20.60% | | 64.54% | 57.66% | 59.90% | 50.09% | 62.81% | 48.38% | 23.29% | 17.27% | 27.50% | 18.29% | 17.60% | 10.41% | 19.61% | 28.32% | 18.64% | 30.01% | 14.42% | 22.80% | 23.26% | 52.22% | 0.20% | 0.64% | -0.32% | -1.70% | 0.89% | 13.39% | -0.21% | 0.00% |
|
FCF Margin (Quarter)
|
| | | | | 28.42% | 9.25% | 33.91% | 22.16% | 28.16% | 31.50% | 9.46% | 32.84% | 21.36% | 19.70% | 27.41% | | | 124.84% | 70.40% | 93.12% | 11.84% | 148.41% | 119.58% | 28.54% | 19.99% | 61.47% | 10.59% | 20.97% | 2.96% | 30.24% | 49.40% | 18.77% | 29.79% | 14.87% | 10.36% | 29.65% | 41.78% | 14.06% | 28.59% | -14.15% | -78.59% | 40.92% | -4.96% | 22.75% | 8.28% |
|
Assets Average (Quarter)
|
| | | | | 1,346.68M | 1,362.48M | 1,303.34M | 1,289.32M | 1,341.25M | 1,339.31M | 1,283.83M | 1,314.41M | 1,338.93M | 1,327.67M | 1,333.97M | 1,346.82M | | | | | | | | | 2,101.85M | 2,209.90M | 2,244.45M | 2,282.66M | 2,423.94M | 2,488.47M | 2,433.02M | 2,527.40M | 2,591.92M | 2,500.21M | 2,449.09M | 2,487.84M | 2,491.75M | 2,386.10M | 2,288.09M | 2,271.68M | 2,327.92M | 2,356.77M | 2,317.24M | 2,384.82M | 2,529.82M |
|
Equity Average (Quarter)
|
| | | | | | | | | 171.53M | 174.29M | 175.20M | 175.54M | 176.69M | 184.56M | 193.36M | 199.49M | | | | | | | | 250.01M | 256.33M | 260.32M | 260.13M | 254.21M | 225.96M | 210.68M | 211.35M | 198.67M | 55.26M | 68.14M | 216.32M | 210.69M | 218.02M | 229.65M | 229.71M | 233.79M | 233.34M | 231.64M | 237.53M | 242.14M | 243.22M |
|
Invested Capital (Quarter)
|
| | 142.09M | | | | 160.55M | | 168.50M | 174.57M | 174.01M | 176.39M | 174.69M | 178.70M | 190.43M | 196.30M | 202.68M | | | | | 244.19M | | 248.53M | 251.49M | 261.16M | 259.49M | 260.77M | 247.64M | 204.28M | 217.08M | 205.61M | 191.74M | -81.21M | 217.50M | 215.15M | 206.24M | 229.81M | 229.49M | 229.93M | 237.65M | 229.03M | 234.25M | 240.82M | 243.45M | 243.00M |
|
Asset Utilization Ratio (Quarter)
|
| | | | | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.08 | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 | 0.09 | | | | | | | | | 0.04 | 0.04 | 0.06 | 0.06 | 0.07 | 0.08 | 0.08 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.04 | 0.07 |
|
Interest Coverage Ratio (Quarter)
|
| | | 7.59 | 8.08 | 8.94 | 8.30 | 10.66 | 11.75 | 11.17 | 10.08 | 12.71 | 12.79 | 11.62 | 10.38 | | | | | | | | | | 16.20 | 17.59 | 26.97 | 29.97 | 28.80 | 34.76 | 47.08 | 32.22 | 14.92 | 6.22 | 3.77 | 3.40 | 2.97 | 2.59 | 2.72 | 2.05 | 1.73 | 2.13 | 3.64 | 2.51 | 3.80 | 3.56 |
|
Equity Ratio (Quarter)
|
| | 0.12 | | | | 0.12 | | 0.13 | 0.13 | 0.14 | 0.14 | 0.13 | 0.13 | 0.14 | 0.15 | 0.15 | | | | | 0.14 | | | 0.13 | 0.12 | 0.12 | 0.11 | 0.11 | 0.08 | 0.09 | 0.08 | 0.07 | -0.03 | 0.09 | 0.09 | 0.08 | 0.09 | 0.10 | 0.10 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 |
|
Times Interest Earned (Quarter)
|
| | | 7.59 | 8.08 | 8.94 | 8.30 | 10.66 | 11.75 | 11.17 | 10.08 | 12.71 | 12.79 | 11.62 | 10.38 | | | | | | | | | | 16.20 | 17.59 | 26.97 | 29.97 | 28.80 | 34.76 | 47.08 | 32.22 | 14.92 | 6.22 | 3.77 | 3.40 | 2.97 | 2.59 | 2.72 | 2.05 | 1.73 | 2.13 | 3.64 | 2.51 | 3.80 | 3.56 |
|
FCF Payout Ratio (Quarter)
|
| | | | | 0.19 | 0.72 | 0.18 | 0.28 | 0.22 | -0.63 | 0.77 | 0.22 | 0.33 | 0.42 | 0.29 | | | 0.24 | 0.40 | 0.30 | 2.60 | 0.22 | 0.29 | 0.55 | 0.52 | 0.25 | 0.95 | 0.47 | 1.76 | 0.30 | 0.26 | 0.43 | 0.43 | 0.54 | 1.22 | 0.42 | 0.82 | 0.64 | 0.52 | -1.03 | 0.21 | 0.22 | -3.02 | 0.36 | 1.00 |
|
Enterprise Value (Quarter)
|
| | -138.93M | | | | -331.00M | | -156.66M | -219.81M | -179.79M | -166.37M | -546.28M | -549.03M | -543.03M | -524.27M | -509.19M | | | | | | | | | -1310.07M | | | -500.31M | -1017.55M | -360.48M | -502.27M | -679.19M | -380.89M | -392.84M | -513.59M | -793.32M | -724.03M | -368.28M | -441.70M | -431.99M | -680.13M | -428.91M | -431.23M | -486.61M | -758.41M |
|
Return on Sales (Quarter)
|
0.21% | 0.23% | 0.20% | 0.22% | 0.22% | 0.22% | 0.21% | 0.21% | 0.21% | 0.22% | 0.20% | 0.21% | 0.21% | 0.21% | 0.19% | 0.20% | 0.21% | 0.18% | 0.65% | 0.58% | 0.60% | 0.50% | 0.63% | 0.48% | 0.23% | 0.17% | 0.28% | 0.18% | 0.18% | 0.10% | 0.20% | 0.28% | 0.19% | 0.30% | 0.14% | 0.23% | 0.23% | 0.52% | 0.00% | 0.01% | 0.00% | -0.02% | 0.01% | 0.13% | 0.00% | 0.00% |
|
Return on Invested Capital (Quarter)
|
| | | | | | | | | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.13% | 0.12% | | | | | | | | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.13% | 0.15% | 0.15% | 0.17% | 0.68% | 0.57% | 0.19% | 0.20% | 0.19% | 0.19% | 0.18% | 0.16% | 0.15% | 0.15% | 0.15% | 0.17% | 0.18% |
|
Return on Assets (Quarter)
|
| | | | | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | 0.02% | | | | | | | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity (Quarter)
|
| | | | | | | | | 0.14% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.12% | 0.12% | | | | | | | | 0.10% | 0.10% | 0.09% | 0.10% | 0.11% | 0.13% | 0.14% | 0.15% | 0.17% | 0.63% | 0.50% | 0.15% | 0.15% | 0.13% | 0.09% | 0.06% | 0.03% | 0.00% | 0.00% | 0.02% | 0.02% | 0.02% |