|
Cash & Equivalents
|
138.93M | | | 235.96M | | 156.66M | 219.81M | 141.09M | 166.37M | 269.85M | 240.31M | 225.26M | 199.16M | 181.72M | | | | | | | | | 670.53M | | | 500.31M | 514.93M | 191.45M | 261.23M | 346.99M | 200.94M | 210.48M | 270.47M | 408.44M | 372.47M | 192.80M | 223.73M | 230.56M | 349.73M | 220.67M | 218.16M | 258.63M |
|
Cash Due from Bank
|
12.28M | 10.49M | 13.78M | 12.58M | 10.14M | 11.64M | 9.67M | 18.79M | 9.69M | 11.74M | 21.93M | 11.28M | 17.58M | 19.79M | | | | | | | | | 30.98M | | | 25.64M | 12.30M | 22.42M | 20.19M | 14.80M | 21.00M | 28.12M | 27.36M | 23.55M | 20.91M | 17.32M | 5.75M | 29.12M | 19.33M | 12.44M | 5.10M | 30.66M |
|
Short-term Investments
|
| | | 95.04M | | | | 38.70M | | 276.43M | 308.72M | 317.77M | 325.11M | 327.47M | | | | | | | | | 639.54M | | | | 502.63M | 169.03M | 241.04M | 332.19M | 179.95M | 182.36M | 243.11M | 384.88M | 351.56M | 175.48M | 217.97M | 201.43M | 330.40M | 208.23M | 213.07M | 227.97M |
|
Cash & Current Investments
|
138.93M | | | 331.00M | | 156.66M | 219.81M | 179.79M | 166.37M | 546.28M | 549.03M | 543.03M | 524.27M | 509.19M | | | | | | | | | 1,310.07M | | | 500.31M | 1,017.55M | 360.48M | 502.27M | 679.19M | 380.89M | 392.84M | 513.59M | 793.32M | 724.03M | 368.28M | 441.70M | 431.99M | 680.13M | 428.91M | 431.23M | 486.61M |
|
Interest Deposits
|
67.30M | 78.80M | 120.23M | 123.55M | 89.90M | 85.74M | 124.04M | 108.56M | 89.42M | 116.63M | 148.84M | 160.32M | 130.28M | 108.10M | | | | | | | | | 393.81M | | | 472.79M | | | | | | | | | | | | | | | | |
|
Fed Funds Sold
|
59.35M | 114.84M | 200.77M | 99.83M | 59.07M | 59.28M | 86.10M | 13.73M | 67.25M | 141.49M | 69.53M | 53.66M | 51.30M | 53.83M | | | | | | | | | 245.73M | | | 1.88M | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
264.57M | 264.22M | 274.57M | 310.61M | 309.21M | 322.79M | 367.52M | 341.94M | 307.51M | 276.43M | 308.72M | 317.77M | 325.11M | 327.47M | | | | | | | | | 357.73M | | | 541.08M | 673.45M | 774.61M | 740.07M | 763.79M | 754.47M | 703.04M | 637.51M | 615.86M | 627.12M | 621.93M | 540.80M | 550.76M | 528.02M | 576.51M | 599.54M | 717.37M |
|
Loans - Gross
|
708.63M | 718.79M | 692.38M | 671.57M | 690.36M | 693.41M | 681.17M | 687.73M | 679.89M | 669.82M | 635.04M | 652.18M | 665.10M | 665.70M | | | | | 10.56M | | | | 891.68M | | | 872.90M | 960.57M | 977.20M | 959.49M | 1,037.10M | 1,082.91M | 1,070.37M | 1,055.85M | 1,039.62M | 1,014.32M | 1,037.00M | 1,061.99M | 1,078.39M | 1,081.99M | 1,141.87M | 1,117.00M | 1,088.35M |
|
Loans - Loss Allowance
|
11.89M | 13.23M | 13.01M | 12.95M | 12.95M | 12.62M | 12.32M | 12.36M | 11.03M | 11.35M | 11.66M | 11.68M | 11.84M | 11.85M | | | | | 11.28M | | | | 11.94M | | | 11.53M | 12.04M | 12.41M | 12.57M | 13.05M | 13.54M | 13.25M | 13.19M | 13.32M | 13.09M | 13.30M | 13.63M | 13.45M | 13.39M | 14.29M | 14.30M | 14.07M |
|
Loans - Net
|
696.74M | 705.56M | 679.38M | 658.61M | 677.41M | 680.79M | 668.85M | 675.38M | 668.86M | 658.47M | 623.37M | 640.50M | 653.26M | 653.85M | | | | | | | | | 879.73M | | | 861.37M | 948.53M | 964.80M | 946.91M | 1,024.05M | 1,069.37M | 1,057.12M | 1,042.65M | 1,026.30M | 1,001.23M | 1,023.70M | 1,048.36M | 1,064.94M | 1,068.59M | 1,127.59M | 1,102.71M | 1,074.28M |
|
Property, Plant & Equipment (Net)
|
9.62M | 9.74M | 9.91M | 9.59M | 9.27M | 9.40M | 9.33M | 10.73M | 11.90M | 12.22M | 12.65M | 13.23M | 13.50M | 14.82M | | | | | | | | | 18.06M | | | 17.50M | 18.11M | 19.09M | 19.47M | 19.38M | 19.96M | 20.97M | 24.32M | 26.26M | 30.09M | 32.61M | 33.47M | 34.30M | 30.58M | 31.75M | 30.70M | 30.29M |
|
Goodwill
|
7.47M | 7.47M | 7.47M | 7.47M | 11.59M | 11.59M | 11.59M | 11.59M | 11.59M | 11.59M | 11.59M | 11.59M | 11.59M | 11.59M | | | | | 14.26M | | 14.49M | 14.26M | 14.26M | 14.26M | 14.26M | 14.26M | 14.26M | 14.26M | 17.31M | 17.31M | 17.31M | 17.31M | 17.31M | 17.31M | 17.31M | 12.29M | 12.29M | 17.31M | 16.33M | 16.16M | 16.16M | 16.16M |
|
Intangibles
|
0.27M | 0.21M | 0.19M | 0.16M | 3.70M | 4.05M | 3.90M | 3.76M | 3.61M | 3.46M | 3.34M | 3.22M | 3.10M | 2.98M | | | | | 4.78M | | 4.78M | 4.78M | 3.42M | 4.78M | 4.78M | 2.78M | 2.56M | 2.43M | 4.52M | 4.32M | 4.13M | 3.93M | 3.73M | 3.54M | 3.35M | 3.15M | 2.97M | 2.79M | 4.91M | 4.62M | 4.33M | 4.04M |
|
Goodwill & Intangibles
|
7.74M | 7.68M | 7.66M | 7.63M | 15.29M | 15.64M | 15.49M | 15.35M | 15.20M | 15.05M | 14.93M | 14.81M | 14.69M | 14.57M | | | | | 23.20M | | 23.20M | 23.20M | 22.65M | 23.20M | 22.65M | 17.04M | 16.83M | 16.69M | 21.82M | 21.63M | 21.43M | 21.24M | 21.04M | 20.85M | 20.65M | 15.44M | 15.26M | 20.10M | 21.25M | 20.79M | 20.49M | 20.20M |
|
Other Non-Current Assets
|
22.64M | 25.02M | 21.29M | 21.14M | 23.09M | 22.20M | 21.43M | 24.47M | 25.98M | 27.36M | 25.99M | 21.36M | 20.36M | 19.70M | | | | | | | | | 46.89M | | | 46.38M | 43.46M | 78.63M | 93.86M | 118.04M | 69.30M | 69.16M | 73.42M | 71.03M | 68.39M | 98.17M | 73.13M | 72.14M | 67.74M | 60.54M | 55.31M | 63.31M |
|
Assets
|
1,188.04M | 1,287.70M | 1,405.66M | 1,319.30M | 1,287.39M | 1,291.26M | 1,391.23M | 1,287.39M | 1,280.28M | 1,348.53M | 1,329.33M | 1,326.02M | 1,341.93M | 1,351.71M | | | | | 1,764.24M | | | 2,000.46M | 2,203.24M | 2,216.57M | 2,272.33M | 2,292.99M | 2,554.90M | 2,422.04M | 2,443.99M | 2,610.82M | 2,573.02M | 2,427.39M | 2,470.80M | 2,504.88M | 2,478.62M | 2,293.58M | 2,282.60M | 2,260.76M | 2,395.08M | 2,318.46M | 2,316.02M | 2,453.62M |
|
Accounts Payables
|
518.59M | 600.61M | 683.24M | 595.20M | 574.99M | 592.82M | 648.94M | 563.71M | 542.53M | 606.07M | 564.73M | 582.50M | 581.20M | 585.86M | | | | | | | | | 1,050.86M | | | 1,087.32M | 1,221.50M | 1,176.93M | 1,189.58M | 1,229.72M | 1,257.22M | 1,116.15M | 1,191.43M | 1,177.34M | 1,140.81M | 1,079.09M | 1,012.35M | 1,047.32M | 1,129.61M | 1,016.32M | 1,036.80M | 1,130.37M |
|
Payables
|
518.59M | 600.61M | 683.24M | 595.20M | 574.99M | 592.82M | 648.94M | 563.71M | 542.53M | 606.07M | 564.73M | 582.50M | 581.20M | 585.86M | | | | | | | | | 1,050.86M | | | 1,087.32M | 1,221.50M | 1,176.93M | 1,189.58M | 1,229.72M | 1,257.22M | 1,116.15M | 1,191.43M | 1,177.34M | 1,140.81M | 1,079.09M | 1,012.35M | 1,047.32M | 1,129.61M | 1,016.32M | 1,036.80M | 1,130.37M |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.31M | 18.99M | | |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.43M | | | |
|
Other Non-Current Liabilities
|
11.24M | 13.30M | 11.89M | 15.18M | 19.23M | 18.88M | 19.38M | 522.76M | 25.02M | 26.77M | 25.06M | 9.14M | 9.73M | 11.66M | | | | | | | | | 55.83M | | | 52.55M | 37.20M | 38.30M | 49.93M | 43.02M | 41.88M | 42.30M | 42.69M | 39.08M | 36.63M | 40.21M | 43.49M | 39.33M | 46.21M | 48.82M | 34.61M | 45.14M |
|
Total Non-Current Liabilities
|
1,034.70M | 1,122.32M | 1,233.03M | 1,143.57M | 1,090.91M | 1,103.88M | 1,197.28M | 590.61M | 1,078.87M | 1,147.08M | 1,125.57M | 1,126.45M | 1,135.90M | 1,137.37M | | | | | | | | | 1,886.24M | | | 1,992.80M | 2,271.90M | 2,166.67M | 2,188.45M | 2,376.05M | 2,324.82M | 2,167.59M | 2,212.96M | 2,259.57M | 2,212.18M | 2,023.88M | 2,009.18M | 1,983.79M | 2,119.84M | 2,035.39M | 2,040.59M | 2,165.03M |
|
Total Liabilities
|
1,045.94M | 1,135.62M | 1,244.92M | 1,158.75M | 1,110.13M | 1,122.77M | 1,216.66M | 1,113.37M | 1,103.89M | 1,173.85M | 1,150.63M | 1,135.59M | 1,145.62M | 1,149.03M | | | | | 1,520.05M | | | 1,748.97M | 1,942.08M | 1,957.09M | 2,011.57M | 2,045.34M | 2,309.10M | 2,204.97M | 2,238.37M | 2,419.08M | 2,366.70M | 2,209.89M | 2,255.65M | 2,298.64M | 2,248.81M | 2,064.09M | 2,052.67M | 2,023.11M | 2,166.05M | 2,084.21M | 2,075.20M | 2,210.17M |
|
Common Equity
|
142.09M | 152.08M | 160.73M | 160.55M | 163.38M | 168.50M | 174.57M | 174.01M | 176.39M | 174.69M | 178.70M | 190.43M | 196.30M | 202.68M | | | | | 244.19M | | | 251.49M | 261.16M | 259.49M | 260.77M | 247.64M | 245.80M | 217.08M | 205.61M | 191.74M | 206.32M | 217.50M | 215.15M | 206.24M | 229.81M | 229.49M | 229.93M | 237.65M | 229.03M | 234.25M | 240.82M | 243.45M |
|
Shareholder's Equity
|
142.09M | 152.08M | 160.73M | 160.55M | 163.38M | 168.50M | 174.57M | 174.01M | 176.39M | 174.69M | 178.70M | 190.43M | 196.30M | 202.68M | | | | | 244.19M | | | 251.49M | 261.16M | 259.49M | 260.77M | 247.64M | 245.80M | 217.08M | 205.61M | 191.74M | 206.32M | 217.50M | 215.15M | 206.24M | 229.81M | 229.49M | 229.93M | 237.65M | 229.03M | 234.25M | 240.82M | 243.45M |
|
Liabilities and Shareholders Equity
|
1,188.04M | 1,287.70M | 1,405.66M | 1,319.30M | 1,287.39M | 1,291.26M | 1,391.23M | 1,287.39M | 1,280.28M | 1,348.53M | 1,329.33M | 1,326.02M | 1,341.93M | 1,351.71M | | | | | 1,764.24M | | | 2,000.46M | 2,203.24M | 2,216.57M | 2,272.33M | 2,292.99M | 2,554.90M | 2,422.04M | 2,443.99M | 2,610.82M | 2,573.02M | 2,427.39M | 2,470.80M | 2,504.88M | 2,478.62M | 2,293.58M | 2,282.60M | 2,260.76M | 2,395.08M | 2,318.46M | 2,316.02M | 2,453.62M |
|
Treasury Shares
|
0.56M | 0.53M | 0.53M | 0.53M | 0.51M | 0.50M | 0.49M | 0.47M | 0.45M | 0.44M | 0.42M | 0.41M | | 0.40M | 0.02M | 0.11M | 0.15M | 0.15M | 0.99M | 0.13M | 0.13M | 0.13M | 1.11M | 0.03M | 0.12M | 0.43M | 1.77M | 0.12M | 0.13M | 0.13M | 1.84M | 1.79M | 0.06M | 1.91M | 1.92M | 1.88M | 0.02M | 0.09M | 2.00M | 2.08M | 2.23M | 0.42M |
|
Retained Earnings
|
107.26M | 115.71M | 120.26M | 89.85M | 94.00M | 98.19M | 102.52M | 60.95M | 64.92M | 68.92M | 72.99M | 75.94M | 79.44M | 83.17M | | | | | 90.34M | | | | 99.06M | | | 108.39M | 112.22M | 116.65M | 121.39M | 126.36M | 131.68M | 134.82M | 138.00M | 141.44M | 145.78M | 148.84M | 149.24M | 148.09M | 148.49M | 153.28M | 158.00M | 163.04M |
|
Shares Outstanding
|
| | | 10.36M | | | | 11.46M | | | | 11.52M | | | | | | | 14.39M | | | | 14.39M | | | | 13.73M | | | | 13.67M | | | | 13.58M | | | | 13.50M | | | |