|
EBITDA Margin Growth (1y)
|
| | | 446.00 | 358.00 | 343.00 | -390.00 | -283.00 | -336.00 | -218.00 | -54.00 | -98.00 | -233.00 | -166.00 | -353.00 | -245.00 | | | | | | -4888.00 | 785.00 | -5126.00 | -3831.00 | -4854.00 | -7015.00 | 895.00 | 71.00 | 1,905.00 | 665.00 | 240.00 | 399.00 | -2.00 | 123.00 | 350.00 | 293.00 | 629.00 | -54.00 | -807.00 | -1292.00 | 199.00 | 15.00 | 1,292.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 64.00 | -212.00 | -40.00 | -797.00 | -626.00 | | | | | | | | | | | | | | -7837.00 | -5565.00 | -3992.00 | -3361.00 | -2951.00 | -6226.00 | 1,485.00 | 763.00 | 2,531.00 | 734.00 | -217.00 | -600.00 | 825.00 | 84.00 | 834.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 7,700.00 | 5,299.00 | | | | | | | | | | | | | | | | | | | -7210.00 | -5496.00 | -4449.00 | -4360.00 | -2124.00 | -6266.00 | 1,969.00 |
|
EBITDA Margin (QoQ)
|
144.00 | -346.00 | 746.00 | -97.00 | 55.00 | -360.00 | 13.00 | 9.00 | 2.00 | -242.00 | 177.00 | -35.00 | -133.00 | -175.00 | -11.00 | 74.00 | | | -2327.00 | -1601.00 | -392.00 | -569.00 | 3,346.00 | -7512.00 | 903.00 | -1591.00 | 1,185.00 | 397.00 | 80.00 | 243.00 | -55.00 | -28.00 | 239.00 | -159.00 | 71.00 | 199.00 | 182.00 | 177.00 | -612.00 | -554.00 | -302.00 | 1,668.00 | -796.00 | 723.00 |
|
EBIT Margin Growth (1y)
|
| | | 513.00 | 393.00 | 332.00 | -368.00 | -276.00 | -327.00 | -195.00 | -70.00 | -103.00 | -252.00 | -192.00 | -391.00 | -311.00 | | | | | | -164.00 | -1219.00 | -5191.00 | -4280.00 | -5265.00 | -3534.00 | 31.00 | 91.00 | 89.00 | 152.00 | 334.00 | 489.00 | -18.00 | 136.00 | 332.00 | 248.00 | 645.00 | -132.00 | -886.00 | -1297.00 | 110.00 | -122.00 | 1,232.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 134.00 | -187.00 | -55.00 | -829.00 | -690.00 | | | | | | | | | | | | | | -5341.00 | -4601.00 | -4826.00 | -3701.00 | -5194.00 | -3245.00 | 697.00 | 828.00 | 716.00 | 156.00 | -220.00 | -560.00 | 737.00 | -118.00 | 678.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 5,154.00 | 4,343.00 | | | | | | | | | | | | | | | | | | | -4714.00 | -4597.00 | -5380.00 | -4750.00 | -4439.00 | -3499.00 | 1,043.00 |
|
EBIT Margin (QoQ)
|
170.00 | -331.00 | 765.00 | -91.00 | 50.00 | -392.00 | 65.00 | 2.00 | -1.00 | -260.00 | 190.00 | -32.00 | -150.00 | -200.00 | -9.00 | 48.00 | | | -764.00 | 227.00 | -881.00 | 1,253.00 | -1819.00 | -3744.00 | 30.00 | 268.00 | -87.00 | -180.00 | 90.00 | 266.00 | -24.00 | 2.00 | 245.00 | -241.00 | 130.00 | 198.00 | 161.00 | 156.00 | -646.00 | -557.00 | -250.00 | 1,563.00 | -879.00 | 798.00 |
|
EBT Margin Growth (1y)
|
| | | 90.00 | 5.00 | -39.00 | -201.00 | -120.00 | -220.00 | -110.00 | -17.00 | -74.00 | -220.00 | -165.00 | -150.00 | -73.00 | | | | | | -164.00 | -1219.00 | -5321.00 | -4402.00 | -5355.00 | -3611.00 | 87.00 | 148.00 | 125.00 | 153.00 | 242.00 | 116.00 | -622.00 | -554.00 | -445.00 | -239.00 | 154.00 | -573.00 | -1052.00 | -1099.00 | 371.00 | 148.00 | 1,511.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -104.00 | -435.00 | -314.00 | -367.00 | -267.00 | | | | | | | | | | | | | | -5394.00 | -4677.00 | -4992.00 | -4138.00 | -5852.00 | -4012.00 | -116.00 | 26.00 | -343.00 | -974.00 | -1254.00 | -1221.00 | -97.00 | -979.00 | 15.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 5,154.00 | 4,343.00 | | | | | | | | | | | | | | | | | | | -5862.00 | -5804.00 | -6489.00 | -5475.00 | -5326.00 | -4437.00 | 344.00 |
|
EBT Margin (QoQ)
|
170.00 | -331.00 | 303.00 | -52.00 | 85.00 | -375.00 | 141.00 | 29.00 | -15.00 | -264.00 | 234.00 | -28.00 | -161.00 | -210.00 | 250.00 | 48.00 | | | -764.00 | 227.00 | -881.00 | 1,253.00 | -1819.00 | -3875.00 | 39.00 | 300.00 | -75.00 | -177.00 | 100.00 | 277.00 | -47.00 | -87.00 | -26.00 | -461.00 | 21.00 | 21.00 | 180.00 | -68.00 | -706.00 | -457.00 | 133.00 | 1,402.00 | -930.00 | 906.00 |
|
Enterprise Value Growth (1y)
|
| | | | | -138.25% | | | | 45.68% | | -248.70% | -149.78% | -202.03% | -215.13% | 6.79% | | | | | | | | | | | | | 22.33% | | | -35.75% | 62.57% | -8.98% | -2.25% | -16.80% | -90.09% | 6.25% | 14.00% | 45.55% | 6.06% | -16.46% | 2.37% | -12.64% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | -57.52% | | | | | | | | | | | | | | | | | | | | | | | 17.94% | | | 4.78% | 12.57% | -5.96% | 4.96% | 10.52% |
|
Enterprise Value (QoQ)
|
| | | | | | | | -40.31% | 18.20% | 7.47% | -228.36% | -0.50% | 1.09% | 3.45% | 2.88% | | | | | | | | | | | | | -103.39% | 64.57% | -39.33% | -35.22% | 43.92% | -3.14% | -30.74% | -54.47% | 8.73% | 49.13% | -19.93% | 2.20% | -57.44% | 36.94% | -0.54% | -12.84% |
|
FCF Margin Growth (1y)
|
| | | | -352.00 | 208.00 | 222.00 | 250.00 | -26.00 | 2,224.00 | -2445.00 | 1,068.00 | -679.00 | -1180.00 | 1,795.00 | | | | | | | 2,357.00 | 4,918.00 | -7330.00 | 815.00 | -10584.00 | -10898.00 | 116.00 | -1450.00 | -1233.00 | 2,318.00 | -220.00 | 1,333.00 | -1537.00 | -2704.00 | 37.00 | -1369.00 | -82.00 | 1,121.00 | -2394.00 | 2,258.00 | 2,687.00 | -2102.00 | 2,755.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -1058.00 | 1,253.00 | -428.00 | | | | | | | | | | | | | | | -9460.00 | -3663.00 | -7435.00 | 698.00 | -13354.00 | -11285.00 | -67.00 | -1486.00 | -2852.00 | 735.00 | -2577.00 | 2,222.00 | 1,068.00 | -3685.00 | 398.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 9,743.00 | | | | | | | | | | | | | | | | | | | | -11079.00 | -5246.00 | -9792.00 | 1,587.00 | -10749.00 | -12266.00 | 293.00 |
|
FCF Margin (QoQ)
|
| -2477.00 | 2,452.00 | -1203.00 | 876.00 | -1917.00 | 2,466.00 | -1175.00 | 599.00 | 334.00 | -2203.00 | 2,338.00 | -1148.00 | -166.00 | 771.00 | | | | -5445.00 | 2,272.00 | -8128.00 | 13,657.00 | -2884.00 | -9976.00 | 18.00 | 2,258.00 | -3198.00 | 1,038.00 | -1548.00 | 2,475.00 | 353.00 | -1500.00 | 5.00 | -395.00 | -814.00 | 1,241.00 | -1401.00 | 892.00 | 389.00 | -2274.00 | 3,251.00 | 1,321.00 | -4401.00 | 2,583.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 16.36% | -14.44% | 0.53% | -2.59% | 15.82% | -65.89% | 319.41% | -23.08% | 48.47% | 69.85% | -61.85% | | | | | | | -8.11% | -27.97% | 85.55% | -79.83% | 11.89% | 228.85% | -14.40% | 236.05% | 22.38% | -73.13% | -8.25% | -75.60% | 80.08% | 377.49% | -2.97% | 263.16% | 19.02% | -57.55% | -536.73% | -84.75% | -65.92% | -681.69% | 119.55% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 26.01% | -20.86% | 17.17% | | | | | | | | | | | | | | | 7.96% | -13.98% | 13.37% | -45.10% | 35.10% | 61.59% | -8.66% | 43.88% | 37.91% | -18.33% | -80.57% | -48.68% | -9.94% | -139.81% | -6.07% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | -3.97% | | | | | | | | | | | | | | | | | | | | 21.95% | 5.23% | -52.23% | -38.00% | 0.01% | -65.51% | -8.23% |
|
FCF Payout Ratio (QoQ)
|
| 402.45% | -78.28% | 58.14% | -32.58% | 269.44% | -74.48% | 53.23% | -19.84% | 8.82% | 213.80% | -71.90% | 54.71% | 24.49% | -29.52% | | | | 68.11% | -26.34% | 778.20% | -91.55% | 31.78% | 89.77% | -4.53% | -53.13% | 287.30% | -50.60% | 274.80% | -82.93% | -14.96% | 68.65% | -0.31% | 25.95% | 125.49% | -65.73% | 273.13% | -58.72% | -19.57% | -452.54% | 113.03% | -7.74% | -1,472.68% | 111.85% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | 40.44% | 45.32% | 24.90% | 21.50% | 19.26% | 8.85% | 4.09% | 2.92% | | | | | | | | | | | | | | 77.83% | 97.58% | 74.57% | 7.49% | -48.20% | -82.11% | -92.00% | -89.44% | -80.07% | -48.39% | -27.82% | -39.77% | -41.82% | -28.37% | 34.01% | 22.45% | 119.54% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -43.16% | -43.28% | -53.46% | -59.12% | -60.84% | -59.56% | -57.39% | -57.30% | -36.62% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -25.18% |
|
Interest Coverage Ratio (QoQ)
|
| | | 6.51% | 10.63% | -7.20% | 28.43% | 10.21% | -4.92% | -9.72% | 26.07% | 0.59% | -9.08% | -10.73% | | | | | | | | | | | 8.62% | 53.29% | 11.15% | -3.91% | 20.68% | 35.44% | -31.56% | -53.70% | -58.31% | -39.44% | -9.70% | -12.55% | 7.92% | -15.30% | -24.65% | -15.53% | 32.88% | 58.46% | -31.15% | 51.44% |
|
Net Margin Growth (1y)
|
| | | 94.00 | -43.00 | 38.00 | -115.00 | -58.00 | -35.00 | -75.00 | 44.00 | -19.00 | -70.00 | -127.00 | -98.00 | -20.00 | | | | | | -174.00 | -928.00 | -4373.00 | -3282.00 | -4376.00 | -3009.00 | 143.00 | 201.00 | 56.00 | 107.00 | 104.00 | -32.00 | -519.00 | -455.00 | -362.00 | -239.00 | -1423.00 | -1441.00 | -1521.00 | -915.00 | 70.00 | 792.00 | -2.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 17.00 | -147.00 | -165.00 | -170.00 | -97.00 | | | | | | | | | | | | | | -4493.00 | -3830.00 | -4126.00 | -3113.00 | -4838.00 | -3357.00 | -115.00 | -70.00 | -1885.00 | -1789.00 | -1779.00 | -1186.00 | -1872.00 | -1104.00 | -1885.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 4,431.00 | 3,706.00 | | | | | | | | | | | | | | | | | | | -6435.00 | -5726.00 | -6009.00 | -4267.00 | -6191.00 | -4006.00 | -1638.00 |
|
Net Margin (QoQ)
|
197.00 | -227.00 | 160.00 | -36.00 | 60.00 | -147.00 | 7.00 | 21.00 | 84.00 | -188.00 | 126.00 | -41.00 | 32.00 | -245.00 | 156.00 | 37.00 | | | -689.00 | 224.00 | -981.00 | 1,272.00 | -1443.00 | -3221.00 | 109.00 | 178.00 | -76.00 | -69.00 | 168.00 | 33.00 | -25.00 | -72.00 | 32.00 | -454.00 | 38.00 | 21.00 | 155.00 | -1637.00 | 21.00 | -59.00 | 761.00 | -653.00 | 743.00 | -853.00 |
|
Return on Assets Growth (1y)
|
| | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -2.00 | | | | | | | | | | | | | 2.00 | 3.00 | 5.00 | 6.00 | 6.00 | 3.00 | 0.00 | -2.00 | -4.00 | -6.00 | -8.00 | -11.00 | -12.00 | -8.00 | -3.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 1.00 | -3.00 | -7.00 | -9.00 | -11.00 | -11.00 | -13.00 |
|
Return on Equity (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | | | | | | | | | | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | -2.00 | -1.00 | 0.00 | -1.00 | -4.00 | -3.00 | -3.00 | -2.00 | 0.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -2.00 | | | | | | | | | | | | | 2.00 | 3.00 | 5.00 | 6.00 | 7.00 | 5.00 | 3.00 | 3.00 | 1.00 | 1.00 | 0.00 | -3.00 | -5.00 | -4.00 | -4.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00 | 10.00 | 8.00 | 6.00 | 3.00 | 2.00 | 0.00 | 0.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | | | | | | | | | | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | 2.00 |
|
Return on Sales Growth (1y)
|
| | | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | -3.00 | | | | | -2.00 | -9.00 | -44.00 | -33.00 | -44.00 | -30.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -5.00 | -5.00 | -4.00 | -2.00 | -14.00 | -14.00 | -15.00 | -9.00 | 1.00 | 8.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | -4.00 | | | | | | | | | | | | | -45.00 | -38.00 | -41.00 | -31.00 | -48.00 | -34.00 | -1.00 | -1.00 | -19.00 | -18.00 | -18.00 | -12.00 | -19.00 | -11.00 | -19.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | 44.00 | 37.00 | 42.00 | | | | | | | | | | | | | | | | | | -64.00 | -57.00 | -60.00 | -43.00 | -62.00 | -40.00 | -16.00 |
|
Return on Sales (QoQ)
|
2.00 | -2.00 | 2.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 1.00 | -2.00 | 1.00 | 0.00 | 0.00 | -2.00 | 2.00 | 0.00 | -3.00 | | -7.00 | 2.00 | -10.00 | 13.00 | -14.00 | -32.00 | 1.00 | 2.00 | -1.00 | -1.00 | 2.00 | 0.00 | 0.00 | -1.00 | 0.00 | -5.00 | 0.00 | 0.00 | 2.00 | -16.00 | 0.00 | -1.00 | 8.00 | -7.00 | 7.00 | -9.00 |