|
Revenue (Quarter)
|
53.14M | 60.76M | 67.03M | 76.24M | 82.99M | 90.60M | 98.58M | 110.30M | 119.12M | 126.09M | 135.27M | 145.03M | 150.46M | 158.15M | 157.69M | 94.74M | 147.47M | 151.55M | 171.37M | 217.75M | 222.91M | 339.34M | 430.61M | 511.23M | 426.45M | 286.74M | 231.96M | 239.74M | 219.42M | 7.30M | 187.40M | 195.85M | 204.55M | 210.24M | 212.24M | 222.00M | 231.65M | 241.09M |
|
Cost of Revenue (Quarter)
|
2.85M | 2.90M | 3.33M | 4.32M | 4.72M | 5.24M | 5.57M | 5.96M | 6.41M | 6.87M | 7.72M | 101.79M | 100.13M | 10.56M | 93.59M | 9.88M | 57.62M | -147.09M | 24.06M | 66.14M | 66.63M | 159.61M | 87.58M | 95.61M | 83.32M | 70.20M | 76.98M | 75.60M | 76.83M | 47.59M | 82.27M | 82.31M | 48.81M | -175.45M | 86.72M | 84.34M | 89.37M | 80.45M |
|
Gross Profit (Quarter)
|
50.28M | 57.86M | 63.71M | 71.92M | 78.27M | 85.36M | 93.01M | 104.34M | 112.71M | 119.22M | 127.55M | 136.40M | 141.07M | 147.59M | 146.08M | 84.86M | 137.71M | 140.10M | 147.31M | 167.43M | 162.88M | 179.74M | 181.88M | 187.85M | 150.78M | 137.04M | 154.98M | 164.14M | 164.30M | 153.19M | 171.57M | 180.58M | 179.47M | 196.09M | 197.89M | 206.32M | 214.71M | 222.59M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | 1.22M | 1.31M | 1.26M | 1.47M | 1.75M | 1.95M | 2.00M | 2.56M | 2.87M | 1.94M | 0.83M | 2.02M | 2.29M | 2.75M | 3.26M | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
2.98M | 3.32M | 3.65M | 4.71M | 5.80M | 8.32M | 9.10M | 11.84M | 12.77M | 14.15M | 15.97M | 17.35M | 17.75M | 18.40M | 23.08M | 21.89M | 20.76M | 20.00M | 25.16M | 27.63M | 26.54M | 27.09M | 30.65M | 31.35M | 30.21M | 31.55M | 36.61M | 37.39M | 35.43M | 27.32M | 35.55M | 36.58M | 36.36M | 30.53M | 36.25M | 34.37M | 36.32M | 31.35M |
|
Selling, General & Administrative (Quarter)
|
3.10M | 4.06M | 4.06M | 5.03M | 5.01M | 8.59M | 7.87M | 9.54M | 10.63M | 11.43M | 11.76M | 12.54M | 12.32M | 13.81M | 15.86M | 14.16M | 14.28M | 17.87M | 20.51M | 26.17M | 20.41M | 30.58M | 33.12M | 33.51M | 4.76M | 1.72M | 24.92M | 27.27M | 24.90M | 17.87M | 28.07M | 27.43M | 28.19M | 19.54M | 26.78M | 27.06M | 28.46M | 19.11M |
|
Other Operating Expenses (Quarter)
|
40.94M | 45.87M | 49.62M | 56.18M | 64.60M | 68.42M | 69.58M | 77.78M | 82.13M | 85.47M | 90.91M | 101.22M | 99.35M | 99.75M | 92.56M | 37.23M | 57.17M | 67.94M | 73.82M | 72.86M | 73.10M | 74.88M | 91.44M | 99.44M | 87.16M | 74.15M | 79.39M | 81.75M | 80.86M | 42.56M | 85.07M | 212.02M | 90.57M | -59.34M | 90.92M | 118.11M | 94.08M | 54.26M |
|
Operating Expenses (Quarter)
|
47.03M | 53.25M | 57.33M | 65.92M | 75.41M | 85.32M | 86.55M | 100.38M | 106.84M | 112.32M | 120.11M | 132.85M | 131.37M | 133.96M | 134.06M | 76.15M | 94.14M | 106.64M | 121.52M | 128.95M | 122.81M | 135.81M | 155.22M | 164.31M | 122.13M | 107.42M | 140.92M | 146.40M | 141.20M | 87.75M | 148.68M | 276.03M | 155.12M | -9.27M | 153.95M | 179.54M | 158.86M | 104.72M |
|
Operating Income (Quarter)
|
3.26M | 4.61M | 6.38M | 6.00M | 2.86M | 0.03M | 6.46M | 3.95M | 5.88M | 6.90M | 7.43M | 3.55M | 9.70M | 13.63M | 12.02M | 8.71M | 43.57M | 33.46M | 25.79M | 38.48M | 40.08M | 43.92M | 26.66M | 23.54M | 28.66M | 29.62M | 14.06M | 17.74M | 23.09M | 65.44M | 26.28M | -93.58M | 27.43M | 197.01M | 45.76M | 24.84M | 54.67M | -72.18M |
|
EBIT (Quarter)
|
3.26M | 4.61M | 6.38M | 6.00M | 2.86M | 0.03M | 6.46M | 3.95M | 5.88M | 6.90M | 7.43M | 3.55M | 9.70M | 13.63M | 12.02M | 8.71M | 43.57M | 33.46M | 25.79M | 38.48M | 40.08M | 43.92M | 26.66M | 23.54M | 28.66M | 29.62M | 14.06M | 17.74M | 23.09M | 65.44M | 26.28M | -93.58M | 27.43M | 197.01M | 45.76M | 24.84M | 54.67M | -72.18M |
|
Interest & Investment Income (Quarter)
|
| | | | 0.21M | 0.30M | 0.29M | 0.64M | 0.64M | 0.71M | 0.74M | 0.74M | 0.76M | 0.74M | 0.56M | 0.32M | 0.17M | 0.02M | | | | | 0.04M | 0.31M | 1.16M | 2.34M | 3.74M | 4.33M | 5.26M | 5.10M | 3.91M | 2.44M | 2.72M | 3.13M | 3.10M | 2.13M | 2.29M | 1.63M |
|
Other Non Operating Income (Quarter)
|
| | | | -0.10M | -0.06M | -0.01M | 0.06M | -0.04M | -0.01M | 0.90M | 0.10M | 0.25M | 0.14M | 0.73M | 0.47M | 0.20M | -1.13M | 0.22M | 0.06M | 0.14M | 0.55M | -0.16M | -0.47M | -0.96M | 0.62M | 0.59M | 0.35M | -1.09M | 0.52M | -0.51M | 0.72M | -0.09M | -1.08M | -0.30M | 0.43M | -0.40M | 1.43M |
|
Non Operating Income (Quarter)
|
0.11M | 0.11M | 0.16M | 0.05M | -0.10M | -0.06M | -0.01M | 0.70M | 0.60M | 2.28M | 0.90M | 0.85M | 1.01M | 0.88M | 0.73M | 0.47M | 0.20M | -0.05M | 0.22M | 0.06M | 0.14M | 0.55M | -0.16M | -0.47M | 0.20M | 2.96M | 0.59M | 4.68M | -1.09M | 18.95M | -0.51M | 3.16M | 2.62M | 2.05M | 2.80M | 0.43M | -0.40M | 8.66M |
|
EBT (Quarter)
|
3.36M | 4.72M | 6.55M | 6.05M | 2.97M | -0.02M | 6.74M | 4.66M | 6.48M | -16.82M | 9.08M | 4.40M | 10.71M | -22.96M | 12.75M | 9.18M | 43.77M | 33.41M | 26.01M | 38.54M | 40.22M | 44.59M | 26.54M | 23.39M | 28.86M | 32.58M | 18.40M | 22.42M | 27.26M | 70.00M | 29.68M | -90.42M | 30.06M | 199.07M | 48.55M | 27.41M | 56.57M | -128.21M |
|
Tax Provisions (Quarter)
|
1.23M | 0.10M | 2.34M | 1.70M | 0.59M | -2.00M | 1.25M | -28.69M | -7.40M | -4.84M | -3.50M | -1.61M | 0.33M | 1.34M | 0.05M | 2.05M | 11.21M | -13.99M | 6.46M | 11.14M | 10.95M | 4.27M | 7.70M | 5.33M | 10.03M | 31.46M | 6.53M | 8.60M | 8.29M | 23.27M | 8.38M | -21.70M | 7.55M | 45.42M | 9.51M | 5.07M | 11.85M | 29.67M |
|
Profit After Tax (Quarter)
|
2.14M | 3.84M | 4.21M | 4.35M | 2.38M | 2.27M | 5.50M | 33.34M | 13.88M | 12.45M | 12.58M | 6.01M | 10.38M | 13.17M | 12.70M | 7.13M | 32.56M | 25.16M | 22.36M | 28.05M | 29.27M | 33.03M | 19.91M | 19.28M | 18.82M | 23.23M | 16.13M | 16.41M | 22.30M | 47.78M | 32.39M | 35.38M | 31.62M | 48.08M | 42.07M | 22.34M | 51.94M | 53.74M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | -2.81M | -0.66M | 0.07M | 4.53M | -1.07M | -1.22M | -1.58M | -1.56M | -4.27M | -2.60M | -3.33M | -4.70M | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
2.14M | 4.62M | 4.21M | 4.35M | 2.38M | 1.97M | 5.50M | 33.34M | 13.88M | -11.98M | 12.58M | 6.01M | 10.38M | -24.30M | 12.70M | 7.13M | 32.56M | 47.40M | 19.55M | 27.40M | 29.27M | 40.32M | 18.84M | 18.06M | 18.82M | 1.12M | 11.87M | 13.82M | 18.97M | 46.72M | 21.30M | -68.72M | 22.51M | 153.65M | 39.05M | 22.34M | 44.72M | -157.88M |
|
Consolidated Net Income (Quarter)
|
2.14M | 4.62M | 4.21M | 4.35M | 2.38M | 1.97M | 5.50M | 33.34M | 13.88M | -11.98M | 12.58M | 6.01M | 10.38M | -24.30M | 12.70M | 7.13M | 32.56M | 47.40M | 19.55M | 27.40M | 29.27M | 40.32M | 18.84M | 18.06M | 18.82M | 1.12M | 11.87M | 13.82M | 18.97M | 46.72M | 21.30M | -68.72M | 22.51M | 153.65M | 39.05M | 22.34M | 44.72M | -157.88M |
|
Income towards Parent Company (Quarter)
|
2.14M | 4.62M | 4.21M | 4.35M | 2.38M | 1.97M | 5.50M | 33.34M | 13.88M | -11.98M | 12.58M | 6.01M | 10.38M | -24.30M | 12.70M | 7.13M | 32.56M | 47.40M | 19.55M | 27.40M | 29.27M | 40.32M | 18.84M | 18.06M | 18.82M | 1.12M | 11.87M | 13.82M | 18.97M | 46.72M | 21.30M | -68.72M | 22.51M | 153.65M | 39.05M | 22.34M | 44.72M | -157.88M |
|
Preferred Dividend Payments (Quarter)
|
1.26M | 30.53M | 2.48M | 2.47M | 1.40M | -0.37M | | | | | | | | | | | | | | | | | 82.00M | 29.62M | -86.56M | -134.45M | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
0.92M | -26.74M | 1.82M | 1.78M | 0.98M | 2.88M | 3.65M | 31.27M | 12.13M | 18.12M | 12.58M | 6.01M | 10.38M | -24.30M | 12.70M | 7.13M | 32.56M | 47.40M | 19.55M | 27.40M | 29.20M | -79.77M | -62.09M | -10.34M | 106.96M | 159.25M | 16.13M | 16.41M | 22.30M | -32.79M | 21.30M | -68.72M | 22.51M | 45.88M | 39.05M | 22.34M | 44.72M | -157.88M |
|
EPS (Basic) (Quarter)
|
0.02 | -0.66 | 0.04 | 0.04 | 0.02 | 0.02 | 0.05 | 0.31 | 0.13 | 0.11 | 0.11 | 0.05 | 0.09 | 0.12 | 0.11 | 0.06 | 0.29 | 0.23 | 0.19 | 0.24 | 0.25 | -0.68 | -0.53 | -0.09 | 0.90 | 1.35 | 0.14 | 0.14 | 0.20 | -0.21 | 0.25 | 0.28 | 0.24 | 0.46 | 0.41 | 0.23 | 0.46 | 0.56 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.02 | -0.66 | 0.04 | 0.04 | 0.02 | 0.02 | 0.05 | 0.29 | 0.12 | 0.11 | 0.11 | 0.05 | 0.09 | 0.12 | 0.11 | 0.06 | 0.29 | 0.22 | 0.19 | 0.23 | 0.24 | -0.66 | -0.53 | -0.09 | 0.14 | 0.34 | 0.10 | 0.12 | 0.17 | -0.20 | 0.20 | -0.65 | 0.24 | 0.43 | 0.37 | 0.49 | 0.45 | 0.56 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
44.69M | 44.14M | 42.08M | 42.16M | 42.17M | 55.84M | 106.94M | 107.73M | 108.37M | 108.83M | 110.80M | 111.05M | 111.66M | 111.45M | 112.36M | 112.54M | 113.03M | 112.85M | 116.32M | 117.12M | 116.96M | 117.14M | 118.03M | 118.21M | 118.68M | 118.47M | 115.36M | 113.44M | 114.00M | 113.24M | 107.17M | 103.83M | 103.32M | 103.84M | 103.09M | 98.89M | 98.17M | 95.29M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
48.04M | 44.14M | 46.27M | 46.18M | 46.57M | 60.64M | 113.34M | 113.08M | 113.60M | 113.36M | 113.41M | 113.40M | 113.36M | 113.43M | 113.49M | | | | 117.25M | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
3.26M | 4.61M | 6.38M | 6.00M | 2.86M | 0.03M | 6.46M | 5.17M | 7.18M | 8.17M | 8.91M | 5.30M | 11.65M | 15.63M | 14.58M | 11.58M | 45.50M | 34.29M | 27.81M | 40.77M | 42.83M | 47.18M | 26.66M | 23.54M | 28.66M | 29.62M | 14.06M | 17.74M | 23.09M | 65.44M | 26.28M | -93.58M | 27.43M | 197.01M | 45.76M | 24.84M | 54.67M | -72.18M |
|
Tax Rate (Quarter)
|
36.44% | 2.12% | 35.75% | 28.14% | 19.87% | 9,068.18% | 18.48% | -616.13% | -114.29% | 28.79% | -38.58% | -36.62% | 3.08% | -5.84% | 0.40% | 22.35% | 25.61% | -41.88% | 24.84% | 28.91% | 27.23% | 9.57% | 29.02% | 22.77% | 34.77% | 96.57% | 35.50% | 38.37% | 30.40% | 33.25% | 28.24% | 24.00% | 25.11% | 22.82% | 19.58% | 18.48% | 20.95% | -23.14% |