CarGurus, Inc. (NASDAQ: CARG)

Sector: Consumer Cyclical Industry: Auto & Truck Dealerships CIK: 0001494259
Market Cap 2.79 Bn
P/B 7.43
P/E 18.36
P/S 3.01
ROIC (Qtr) 23.54
Div Yield % 0.00
Rev 1y % (Qtr) 3.17
Total Debt (Qtr) 193.26 Mn
Debt/Equity (Qtr) 0.51
Add ratio to table...

About

CarGurus, Inc., recognized by its ticker symbol CARG, operates as a multinational online automotive platform in the automotive industry. The company's platform serves as a trusted marketplace for buying and selling vehicles, offering consumers the confidence to make transactions either online or in person. Simultaneously, it empowers dealerships with the ability to accurately price, effectively market, instantly acquire, and quickly sell vehicles across the nation. CarGurus' primary business activities encompass providing an online marketplace,...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 287.90M provides robust 1.49x coverage of total debt 193.26M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 178.85M provide 19.20x coverage of short-term debt 9.32M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 628.57M provides 3.25x coverage of total debt 193.26M, indicating robust asset backing and low credit risk.
  • Robust free cash flow of 251.57M exceeds capital expenditure of 36.33M by 6.92x, indicating strong organic growth funding capability.
  • Tangible assets of 628.57M provide exceptional 26.59x coverage of deferred revenue 23.64M, showing strong service capability backing.

Bear case

  • Operating cash flow of 287.90M barely covers its investment activities of (36.33M), with a coverage ratio of -7.92, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (36.33M) provide weak support for R&D spending of 142.88M, which is -0.25x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Free cash flow of 251.57M represents just -3184.43x of debt issuance (79000), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating cash flow of 287.90M is outpaced by equity issuance of (289.61M) (-0.99 ratio), indicating concerning reliance on equity markets for funding operations.
  • Cash position of 178.85M provides minimal 0.40x coverage of SG&A expenses of 447.56M, indicating potential operational inflexibility in market downturns.

Consolidation Items Breakdown of Revenue (2024)

Product and Service Breakdown of Revenue (2024)

Peer comparison

Companies in the Auto & Truck Dealerships
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 CVNA Carvana Co. 47.27 Bn 75.15 2.59 5.61 Bn
2 PAG Penske Automotive Group, Inc. 14.12 Bn 40.79 0.69 7.93 Bn
3 LAD Lithia Motors Inc 7.79 Bn 568.00 3.83 14.72 Bn
4 AN Autonation, Inc. 7.53 Bn 11.60 0.27 6.36 Bn
5 KMX Carmax Inc 6.36 Bn 13.90 0.25 17.85 Bn
6 RUSHA Rush Enterprises Inc \Tx\ 5.83 Bn 32.67 1.17 1.52 Bn
7 VVV Valvoline Inc 4.97 Bn 57.58 2.83 2.04 Bn
8 ABG Asbury Automotive Group Inc 4.46 Bn 7.96 0.25 5.99 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 4.17 0.98
EV to Cash from Ops. EV/CFO 9.56 -162.51
EV to Debt EV to Debt 14.24 1.88
EV to EBIT EV/EBIT 14.65 9.83
EV to EBITDA EV/EBITDA 13.35 25.42
EV to Free Cash Flow [EV/FCF] EV/FCF 10.94 -26.96
EV to Market Cap EV to Market Cap 0.99 1.39
EV to Revenue EV/Rev 2.97 0.83
Price to Book Value [P/B] P/B 7.43 1.58
Price to Earnings [P/E] P/E 18.36 30.09
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 3.68
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 2.11
Dividend per Basic Share Div per Share (Qtr) 0.00 0.44
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -73.18
Interest Coverage Interest Coverage 0.00 -26.23
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 63.90 -715.33
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -41.59 50.36
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 3.96
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 454.99 -79.89
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 764.07 20.49
EBIT Growth (1y) % EBIT 1y % (Qtr) 543.36 -21.28
EBT Growth (1y) % EBT 1y % (Qtr) 543.36 126.01
EPS Growth (1y) % EPS 1y % (Qtr) 435.56 214.23
FCF Growth (1y) % FCF 1y % (Qtr) 208.25 49.63
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 15.34 90.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.40 1.29
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.03
Cash Ratio Cash Ratio (Qtr) 1.91 0.23
Current Ratio Curr Ratio (Qtr) 2.87 1.22
Debt to Equity Ratio Debt/Equity (Qtr) 0.51 0.27
Interest Cover Ratio Interest Cover Ratio 0.00 -26.23
Times Interest Earned Times Interest Earned 0.00 -26.23
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 23.30 -1,676.65
EBIT Margin % EBIT Margin % (Qtr) 20.28 -3,422.20
EBT Margin % EBT Margin % (Qtr) 20.28 -3,435.14
Gross Margin % Gross Margin % (Qtr) 88.10 35.90
Net Profit Margin % Net Margin % (Qtr) 16.40 -3,399.55