|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 184.64M | 231.09M | 231.94M | 315.00M | 338.24M | 404.43M | 469.52M | 456.70M | 363.06M | 355.33M | 291.36M | 246.34M | 216.17M | 246.75M | 304.19M | 172.86M | 231.23M | 178.83M | 190.52M | 72.05M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 85.00M | 5.75M | 90.00M | 60.00M | 13.29M | 13.51M | 5.24M | 14.98M | 90.49M | 11.62M | 2.56M | 2.79M | 2.20M | 3.99M | 2.04M | 2.85M | 2.12M | 0.02M | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | 269.64M | 236.84M | 321.94M | 375.00M | 351.53M | 417.94M | 474.75M | 471.68M | 453.55M | 366.95M | 293.93M | 249.13M | 218.37M | 250.74M | 306.23M | 175.71M | 233.35M | 178.85M | 190.52M | 72.05M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | 81.86M | 85.18M | 189.32M | 24.17M | 193.43M | 120.06M | 7.12M | 42.40M | 37.82M | 4.64M | 2.87M | 44.30M | 39.76M | 44.54M | 38.28M | 40.70M | 41.03M | 39.61M | 41.94M | 44.57M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | 10.55M | 9.90M | 7.36M | 8.20M | 8.27M | 8.04M | 7.15M | 7.95M | 7.66M | 8.46M | 9.58M | 10.40M | 11.61M | 11.92M | 13.20M | 13.64M | 12.77M | 14.84M | 16.80M | 15.11M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 92.42M | 95.09M | 196.68M | 32.37M | 201.70M | 128.10M | 14.27M | 50.34M | 45.48M | 13.10M | 12.45M | 54.70M | 51.37M | 56.47M | 51.48M | 54.34M | 53.80M | 54.45M | 58.74M | 59.68M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | 6.39M | 19.66M | 20.99M | 21.68M | 28.17M | 5.28M | 1.64M | 0.54M | 0.32M | 0.33M | 0.39M | 0.46M | 0.34M | 0.34M | 0.81M | 0.96M | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | 17.74M | 13.18M | 16.43M | 17.41M | 24.60M | 29.65M | 21.97M | 18.11M | 21.74M | 19.70M | 25.15M | 18.89M | 18.13M | 19.09M | 26.25M | 21.11M | 19.08M | 36.08M | 35.26M | 30.14M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 388.78M | 441.51M | 563.11M | 572.72M | 629.51M | 603.85M | 557.37M | 543.21M | 535.29M | 535.37M | 391.19M | 323.82M | 288.33M | 326.64M | 391.21M | 251.97M | 308.97M | 269.39M | 282.95M | 161.87M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 31.64M | 29.57M | 32.21M | 33.10M | 35.34M | 36.83M | 40.13M | 42.75M | 48.24M | 54.70M | 83.37M | 108.14M | 130.02M | 126.61M | 124.39M | 132.38M | 130.30M | 132.93M | 132.95M | 129.53M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | 156.10M | 155.71M | 158.29M | 158.00M | 157.07M | 156.22M | 157.47M | 157.69M | 157.64M | 157.27M | 157.90M | 157.57M | 46.58M | 47.22M | 26.60M | 46.71M | | 28.41M | 28.40M | 28.03M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 100.35M | 117.42M | 117.36M | 76.16M | 68.34M | 60.53M | 117.21M | 45.55M | 38.04M | 30.48M | 23.06M | 21.13M | 117.22M | 12.39M | 12.42M | 11.32M | 102.55M | 12.61M | 3.25M | 2.98M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 256.45M | 273.13M | 275.64M | 234.16M | 225.41M | 216.75M | 274.68M | 203.24M | 195.68M | 187.75M | 180.95M | 178.70M | 163.80M | 59.61M | 39.02M | 58.03M | 102.55M | 41.02M | 31.65M | 31.02M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | 17.45M | 13.74M | 13.38M | 26.44M | 36.82M | 44.01M | 35.49M | 47.38M | 51.89M | 67.62M | 73.36M | 82.39M | 117.50M | 120.64M | 106.67M | 110.05M | 120.00M | 92.71M | 81.20M | 80.15M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 19.36M | 16.13M | 16.34M | 6.07M | 9.63M | 8.95M | 8.50M | 8.13M | 7.83M | 7.55M | 2.56M | 11.03M | 7.70M | 3.99M | 7.92M | 4.00M | 3.69M | 4.04M | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 395.43M | 378.41M | 368.47M | 373.09M | 380.19M | 379.01M | 369.74M | 508.37M | 505.03M | 513.36M | 527.74M | 546.99M | 465.00M | 451.52M | 433.33M | 437.14M | 417.15M | 391.08M | 378.95M | 357.74M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 784.21M | 819.92M | 931.57M | 945.80M | 1,009.71M | 982.86M | 927.10M | 1,051.58M | 1,040.32M | 1,048.72M | 918.93M | 870.80M | 753.33M | 778.16M | 824.54M | 689.12M | 726.12M | 660.47M | 661.90M | 519.61M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | 45.88M | 55.34M | 66.15M | 61.87M | 74.17M | 67.15M | 32.53M | 42.70M | 39.26M | 37.48M | 47.85M | 46.47M | 46.11M | 47.24M | 21.82M | 29.89M | 32.74M | 30.35M | 29.11M | 30.69M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | 45.88M | 55.34M | 66.15M | 61.87M | 74.17M | 67.15M | 32.53M | 42.70M | 39.26M | 37.48M | 47.85M | 46.47M | 46.11M | 47.24M | 21.82M | 29.89M | 32.74M | 30.35M | 29.11M | 30.69M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 33.39M | 7.37M | 11.78M | 61.76M | 9.93M | 5.57M | 11.01M | 5.74M | 36.37M | 8.83M | 33.72M | 6.11M | 33.92M | 31.58M | 16.31M | 4.99M | 11.16M | 4.92M | 13.75M | 4.68M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 11.16M | 12.67M | 13.19M | 12.50M | 12.34M | 12.03M | 14.76M | 15.48M | 13.87M | 13.21M | 12.28M | 10.06M | 10.22M | 9.89M | 9.01M | 9.97M | 9.17M | 9.32M | 9.47M | 9.62M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | 7.83M | | 6.34M | 25.89M | | 9.43M | 2.06M | 16.48M | | 6.62M | 1.09M | 8.94M | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 13.12M | 12.52M | 12.78M | 12.78M | 15.07M | 12.74M | 12.25M | 20.81M | 21.27M | 21.04M | 21.32M | 21.43M | 21.79M | 21.88M | 21.52M | 22.41M | 23.39M | 23.64M | 23.56M | 24.66M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 103.55M | 102.45M | 170.71M | 148.91M | 175.97M | 148.88M | 98.73M | 124.00M | 110.76M | 108.64M | 115.18M | 116.32M | 112.04M | 110.59M | 93.05M | 94.51M | 97.20M | 93.86M | 100.54M | 97.95M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 21.09M | 34.79M | 47.81M | 26.90M | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | 54.56M | 54.63M | 162.81M | 239.75M | 264.50M | 172.61M | 36.75M | 32.48M | 29.86M | 26.54M | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | 0.29M | 0.02M | 0.06M | 0.03M | 0.03M | 0.02M | 0.05M | 0.03M | 0.04M | 0.06M | 0.06M | 0.04M | 0.04M | | 0.03M | 0.01M | 0.03M | 0.03M | 0.44M | 0.44M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 64.72M | 61.01M | 57.52M | 54.36M | 56.11M | 52.94M | 51.66M | 194.93M | 193.18M | 192.11M | 182.11M | 181.05M | 183.73M | 178.91M | 183.74M | 185.46M | 186.04M | 183.94M | 181.36M | 178.37M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 11.90M | | 23.64M | | 3.44M | 3.57M | 5.30M | 4.34M | 5.61M | 4.39M | 4.73M | 5.03M | 5.44M | 5.19M | 6.00M | 7.08M | 7.38M | 7.20M | 5.35M | 5.72M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 168.56M | 176.03M | 228.29M | 241.19M | 279.93M | 228.74M | 150.44M | 318.96M | 303.99M | 300.81M | 297.34M | 297.41M | 295.81M | 289.50M | 276.85M | 279.99M | 283.26M | 277.83M | 282.35M | 276.76M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 180.46M | 176.03M | 251.93M | 241.19M | 283.37M | 232.31M | 155.74M | 323.30M | 309.60M | 305.19M | 302.07M | 302.44M | 301.26M | 294.69M | 282.85M | 287.06M | 290.64M | 285.02M | 287.70M | 282.49M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | 549.18M | 589.26M | 516.84M | 464.87M | 461.83M | 577.93M | 734.61M | 695.81M | 0.10M | 716.99M | 616.85M | 568.36M | 452.07M | 483.47M | 541.69M | 402.05M | 435.48M | 375.45M | 374.20M | 237.13M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | 549.18M | 589.26M | 516.84M | 464.87M | 461.83M | 577.93M | 734.61M | 695.81M | 0.10M | 716.99M | 616.85M | 568.36M | 452.07M | 483.47M | 541.69M | 402.05M | 435.48M | 375.45M | 374.20M | 237.13M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 784.21M | 819.92M | 931.57M | 945.80M | 1,009.71M | 982.86M | 927.10M | 1,051.58M | 1,040.32M | 1,048.72M | 918.93M | 870.80M | 753.33M | 778.16M | 824.54M | 689.12M | 726.12M | 660.47M | 661.90M | 519.61M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | 1.04M | 209.02M | 129.26M | -0.89M | 56.83M | -4.00M | -1.64M | 339.18M | -1.34M | 377.89M | 354.15M | 375.45M | 306.73M | 329.24M | -2.55M | -1.31M | 1.37M | 367.19M | 362.38M | 229.81M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.83M | | | | 1.35M | 3.99M | 1.31M | 0.96M | 11.08M | 3.54M | 2.65M | 0.16M | 5.24M | 5.92M | 0.01M | 3.23M | 10.77M | 5.34M |