|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | 231.09M | 231.94M | 315.00M | 338.24M | 404.43M | 469.52M | 456.70M | 363.06M | 355.33M | 291.36M | 246.34M | 216.17M | 246.75M | 304.19M | 172.86M | 231.23M | 178.83M | 190.52M | 72.05M | 122.14M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 90.00M | 6.71M | 60.00M | 30.00M | 13.51M | 5.24M | 14.98M | 90.49M | 91.82M | 2.56M | 2.79M | 2.20M | | 2.04M | 2.85M | 2.12M | 0.02M | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 321.09M | 238.65M | 375.00M | 368.24M | 417.94M | 474.75M | 471.68M | 453.55M | 447.15M | 293.93M | 249.13M | 218.37M | 246.75M | 306.23M | 175.71M | 233.35M | 178.85M | 190.52M | 72.05M | 122.14M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | 85.18M | 18.75M | 144.72M | 193.43M | 120.06M | 46.82M | 42.40M | 37.82M | 46.11M | 2.87M | 44.30M | 39.76M | 44.54M | 38.28M | 40.70M | 41.03M | 39.61M | 41.94M | 44.57M | 43.74M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | 9.90M | 7.36M | 8.73M | 8.27M | 8.04M | 8.54M | 9.39M | 10.08M | 10.46M | 9.58M | 11.11M | 11.61M | 11.92M | 12.52M | 13.66M | 14.55M | 14.84M | 15.23M | 15.60M | 15.28M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 95.09M | 26.10M | 153.45M | 201.70M | 128.10M | 55.36M | 51.78M | 47.90M | 56.57M | 12.45M | 55.40M | 51.37M | 56.47M | 50.81M | 54.37M | 55.58M | 54.45M | 57.17M | 60.17M | 59.02M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | 6.39M | 19.66M | 20.99M | 21.68M | 28.17M | 5.28M | 1.64M | 0.54M | 0.32M | 0.33M | 0.39M | 0.46M | 0.34M | 0.34M | 0.81M | 0.96M | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 13.18M | 16.43M | 17.41M | 24.60M | 29.65M | 21.97M | 18.11M | 21.74M | 19.70M | 25.15M | 18.89M | 18.13M | 19.09M | 26.25M | 21.11M | 19.08M | 36.08M | 35.26M | 30.14M | 21.43M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 441.51M | 563.11M | 572.72M | 629.51M | 603.85M | 557.37M | 543.21M | 535.29M | 535.37M | 391.19M | 323.82M | 288.33M | 326.64M | 391.21M | 251.97M | 308.97M | 269.39M | 282.95M | 161.87M | 202.59M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | 29.57M | 32.21M | 33.10M | 35.34M | 36.83M | 40.13M | 42.75M | 48.24M | 54.70M | 83.37M | 108.14M | 130.02M | 126.61M | 124.39M | 132.38M | 130.30M | 132.93M | 132.95M | 129.53M | 129.55M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | 127.50M | 158.29M | 158.00M | 157.07M | 156.22M | 157.47M | 157.69M | 157.64M | 157.27M | 157.90M | 157.57M | 46.58M | 47.22M | 26.60M | 46.71M | | 28.41M | 28.40M | 28.03M | 27.93M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 92.42M | 83.92M | 76.16M | 68.34M | 60.53M | 53.05M | 45.55M | 38.04M | 30.48M | 23.06M | 21.13M | 117.22M | 117.29M | 4.02M | 11.32M | 102.55M | 3.49M | 3.25M | 2.98M | 2.74M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 219.92M | 242.20M | 234.16M | 225.41M | 216.75M | 210.52M | 203.24M | 195.68M | 187.75M | 180.95M | 178.70M | 163.80M | 164.51M | 30.62M | 58.03M | 102.55M | 31.90M | 31.65M | 31.02M | 30.67M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 13.74M | 13.38M | 26.44M | 36.82M | 44.01M | 35.49M | 47.38M | 51.89M | 67.62M | 73.36M | 82.39M | 117.50M | 120.64M | 106.67M | 110.05M | 120.00M | 92.71M | 81.20M | 80.15M | 76.08M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 10.38M | 16.34M | 6.07M | 22.92M | 22.88M | 8.50M | 14.98M | 7.83M | 11.62M | 7.38M | 11.03M | 2.20M | 3.99M | 3.76M | 4.00M | 2.12M | 0.02M | 4.10M | 4.48M | 4.88M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 378.41M | 368.47M | 373.09M | 380.19M | 379.01M | 369.74M | 508.37M | 505.03M | 513.36M | 527.74M | 546.99M | 465.00M | 451.52M | 433.33M | 437.14M | 417.15M | 391.08M | 378.95M | 357.74M | 352.53M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 819.92M | 931.57M | 945.80M | 1,009.71M | 982.86M | 927.10M | 1,051.58M | 1,040.32M | 1,048.72M | 918.93M | 870.80M | 753.33M | 778.16M | 824.54M | 689.12M | 726.12M | 660.47M | 661.90M | 519.61M | 555.13M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 55.34M | 66.15M | 61.87M | 74.17M | 67.15M | 32.53M | 42.70M | 39.26M | 37.48M | 47.85M | 46.47M | 46.11M | 47.24M | 21.82M | 29.89M | 32.74M | 30.35M | 29.11M | 30.69M | 36.06M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 55.34M | 66.15M | 61.87M | 74.17M | 67.15M | 32.53M | 42.70M | 39.26M | 37.48M | 47.85M | 46.47M | 46.11M | 47.24M | 21.82M | 29.89M | 32.74M | 30.35M | 29.11M | 30.69M | 36.06M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 11.71M | 30.03M | 61.76M | 74.39M | 26.19M | 11.01M | 22.80M | 11.87M | 6.26M | 15.25M | 38.35M | 33.92M | 11.69M | 4.68M | 4.99M | 11.16M | 4.43M | 38.39M | 4.68M | 38.65M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 12.67M | 13.19M | 12.50M | 12.34M | 12.03M | 14.76M | 15.48M | 13.87M | 13.21M | 12.28M | 10.06M | 10.22M | 9.89M | 9.01M | 9.97M | 9.17M | 9.32M | 9.47M | 9.62M | 9.85M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | 6.34M | 25.89M | | 9.43M | 2.06M | 16.48M | | 6.62M | 1.09M | 8.94M | | | | | | | 2.15M | | 5.63M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 12.52M | 12.78M | 12.78M | 15.07M | 12.74M | 12.25M | 20.81M | 21.27M | 21.04M | 21.32M | 21.43M | 21.79M | 21.88M | 21.52M | 22.41M | 23.39M | 23.64M | 23.56M | 24.66M | 24.96M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 102.45M | 170.71M | 148.91M | 175.97M | 148.88M | 98.73M | 124.00M | 110.76M | 108.64M | 115.18M | 116.32M | 112.04M | 110.59M | 93.05M | 94.51M | 97.20M | 93.86M | 100.54M | 97.95M | 109.52M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 21.09M | 34.79M | 47.81M | 26.90M | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | 54.63M | 162.81M | 239.75M | 264.50M | 172.61M | 36.75M | 32.48M | 29.86M | 26.54M | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | 0.02M | 0.06M | 0.03M | 0.03M | 0.02M | 0.05M | 0.03M | 0.04M | 0.06M | 0.06M | 0.04M | 0.04M | | 0.03M | 0.01M | 0.03M | 0.03M | 0.44M | 0.44M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 61.01M | 57.52M | 54.36M | 56.11M | 52.94M | 51.66M | 194.93M | 193.18M | 192.11M | 182.11M | 181.05M | 183.73M | 178.91M | 183.74M | 185.46M | 186.04M | 183.94M | 181.36M | 178.37M | 175.30M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 12.55M | 23.64M | 37.90M | 51.25M | 30.47M | 5.30M | 4.34M | 5.61M | 4.39M | 4.73M | 5.03M | 5.44M | 5.19M | 6.00M | 7.08M | 7.38M | 7.20M | 5.35M | 5.72M | 5.95M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 163.48M | 228.29M | 203.29M | 232.12M | 201.85M | 150.44M | 318.96M | 303.99M | 300.81M | 297.34M | 297.41M | 295.81M | 289.50M | 276.85M | 279.99M | 283.26M | 277.83M | 282.35M | 276.76M | 284.82M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 176.03M | 251.93M | 241.19M | 283.37M | 232.31M | 155.74M | 323.30M | 309.60M | 305.19M | 302.07M | 302.44M | 301.26M | 294.69M | 282.85M | 287.06M | 290.64M | 285.02M | 287.70M | 282.49M | 290.77M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 589.26M | 516.84M | 464.87M | 461.83M | 577.93M | 734.61M | 695.81M | 0.02M | 716.99M | 616.85M | 568.36M | 452.07M | 483.47M | 541.69M | 402.05M | 435.48M | 375.45M | 374.20M | 237.13M | 264.36M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 819.92M | 931.57M | 945.80M | 1,009.71M | 982.86M | 927.10M | 1,051.58M | 1,040.32M | 1,048.72M | 918.93M | 870.80M | 753.33M | 778.16M | 824.54M | 689.12M | 726.12M | 660.47M | 661.90M | 519.61M | 555.13M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | 209.02M | 129.26M | -0.89M | 56.83M | 163.80M | -1.64M | 339.18M | 355.59M | -2.12M | 354.15M | -1.50M | -1.70M | -0.32M | -2.55M | 396.49M | 1.37M | 1.39M | 1.43M | 0.45M | 257.38M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.83M | | | | | | | | 5.69M | | | | 5.24M | | | | 4.22M | | |