|
Gross Margin
|
98.65% | 98.97% | 98.41% | 94.56% | 98.87% | 99.03% | 98.91% | 98.70% | 98.68% | 98.94% | 98.76% | 98.64% | 98.80% | 98.84% | 98.36% | 98.78% | 98.86% | 99.02% | 98.86% | 98.90% | 98.97% | 99.06% | 98.96% | 98.85% | 99.00% | 99.07% | 98.99% | 99.11% | 99.50% | 99.72% | 99.80% | 99.81% | 99.84% | 99.87% | 99.85% | 57.90% | 90.16% | 90.19% | 89.27% | 88.76% | 89.34% | 88.84% | 88.76% | 87.91% | 99.89% | 99.93% | 99.67% | 99.73% | 99.74% | 99.92% | 99.87% | 99.84% | 99.86% | 99.89% | 99.86% | 99.89% | 99.89% | 99.93% | 99.88% | 99.86% | 99.87% | 99.91% | 99.86% | 99.91% | 99.91% | 99.88% | 99.92% |
|
EBT Margin
|
10.31% | 17.66% | -2.59% | -279.24% | 20.79% | 16.04% | 15.91% | 5.77% | 21.37% | 20.85% | 24.10% | 6.34% | 21.14% | 20.11% | -7.36% | 6.11% | 27.17% | 30.82% | 23.83% | 19.20% | 30.10% | 11.19% | 25.31% | 8.16% | 35.15% | 35.41% | 33.10% | 26.05% | 28.41% | 32.88% | 31.64% | 29.98% | 32.57% | 31.28% | 32.59% | 29.13% | 32.27% | 32.19% | 33.19% | 30.99% | 32.36% | 32.87% | 32.42% | 31.03% | 14.93% | 5.54% | 22.37% | 32.33% | 52.42% | 41.39% | 33.60% | 23.21% | 27.45% | 30.41% | 23.74% | 17.64% | 28.83% | 20.80% | 23.77% | -12.06% | 21.62% | 21.52% | 21.72% | 19.12% | 25.23% | 24.09% | 24.22% |
|
EBIT Margin
|
50.99% | 58.93% | 40.42% | -133.27% | 53.56% | 45.27% | 43.36% | 30.82% | 36.20% | 36.21% | 38.94% | 21.71% | 35.11% | 33.61% | 10.11% | 22.26% | 38.17% | 39.73% | 33.63% | 29.76% | 38.84% | 19.16% | 33.16% | 18.25% | 43.85% | 42.94% | 41.91% | 38.78% | 39.56% | 40.63% | 41.22% | 40.32% | 41.45% | 40.61% | 43.29% | -1.13% | 32.27% | 32.19% | 33.19% | 30.99% | 32.36% | 32.87% | 32.42% | 31.03% | 48.02% | 46.37% | 35.53% | 31.78% | 41.70% | 35.30% | 32.37% | 20.32% | 31.24% | 36.78% | 30.98% | 27.77% | 37.93% | 30.11% | 32.79% | 8.14% | 32.75% | 33.79% | 34.82% | 32.08% | 37.74% | 37.22% | 35.23% |
|
EBITDA Margin
|
50.99% | 58.93% | 40.42% | -133.27% | 53.56% | 45.27% | 43.36% | 30.82% | 36.20% | 36.21% | 38.94% | 21.71% | 35.11% | 33.61% | 10.11% | 22.26% | 38.17% | 39.73% | 33.63% | 29.76% | 38.84% | 19.16% | 33.16% | 18.25% | 43.85% | 42.94% | 41.91% | 38.78% | 39.56% | 40.63% | 41.22% | 40.32% | 41.45% | 40.61% | 43.29% | -1.13% | 32.27% | 32.19% | 33.19% | 30.99% | 32.36% | 32.87% | 32.42% | 31.03% | 48.02% | 46.37% | 35.53% | 31.78% | 41.70% | 35.30% | 32.37% | 20.32% | 31.24% | 36.78% | 30.98% | 27.77% | 37.93% | 30.11% | 32.79% | 8.14% | 32.75% | 33.79% | 34.82% | 32.08% | 37.74% | 37.22% | 35.23% |
|
Operating Margin
|
50.99% | 58.93% | 40.42% | -133.27% | 53.56% | 45.27% | 43.36% | 30.82% | 36.20% | 36.21% | 38.94% | 21.71% | 35.11% | 33.61% | 10.11% | 22.26% | 38.17% | 39.73% | 33.63% | 29.76% | 38.84% | 19.16% | 33.16% | 18.25% | 43.85% | 42.94% | 41.91% | 38.78% | 39.56% | 40.63% | 41.22% | 40.32% | 41.45% | 40.61% | 43.29% | -1.13% | 32.27% | 32.19% | 33.19% | 30.99% | 32.36% | 32.87% | 32.42% | 31.03% | 48.02% | 46.37% | 35.53% | 31.78% | 41.70% | 35.30% | 32.37% | 20.32% | 31.24% | 36.78% | 30.98% | 27.77% | 37.93% | 30.11% | 32.79% | 8.14% | 32.75% | 33.79% | 34.82% | 32.08% | 37.74% | 37.22% | 35.23% |
|
Net Margin
|
-0.48% | -0.47% | -2.05% | 4.29% | 0.83% | -0.01% | -1.80% | 0.53% | 0.20% | 0.34% | 0.00% | -10.24% | 0.06% | 0.04% | 0.06% | -11.35% | -9.94% | 0.15% | -10.06% | -9.07% | -8.63% | -9.06% | -8.30% | -8.45% | -7.13% | -7.08% | -6.95% | -6.94% | -7.07% | -6.59% | -6.45% | -0.02% | -5.66% | -5.88% | -5.39% | -5.95% | -5.08% | -4.65% | -4.71% | -0.05% | -4.12% | -3.91% | -3.83% | -0.02% | -0.09% | 0.00% | -0.04% | 0.04% | -0.01% | 0.06% | -0.01% | | -0.01% | -1.33% | -0.03% | -0.01% | 0.00% | -0.01% | 0.01% | -0.01% | 0.00% | | 0.00% | | 0.00% | | 0.00% |
|
FCF Margin
|
-35.33% | -41.31% | 32.67% | -786.18% | 138.23% | 26.88% | -84.85% | 53.60% | 1.78% | 14.37% | 120.29% | 192.00% | 45.02% | -33.99% | 24.30% | -109.70% | 119.95% | 94.22% | 74.68% | 15.72% | 142.19% | -25.61% | 49.76% | 52.53% | 6.86% | 79.72% | 117.79% | -12.75% | -7.06% | 119.27% | 36.89% | 145.40% | -20.90% | -106.98% | 93.91% | -35.26% | 31.72% | 3.48% | 112.87% | 33.84% | -205.29% | -15.84% | 7.47% | 117.23% | -124.04% | 27.29% | -22.79% | -14.14% | 113.73% | -3.24% | 198.21% | -78.76% | -54.60% | 113.33% | -17.24% | 60.25% | -149.76% | -285.81% | 70.02% | -36.88% | -59.18% | -92.87% | -90.23% | 116.23% | -278.87% | -176.92% | -2.34% |
|
Assets Average
|
| | 1,868.57B | 1,872.62B | 1,929.43B | 1,969.93B | 1,960.47B | 1,948.59B | 1,930.86B | 1,952.22B | 1,946.31B | 1,904.93B | 1,909.15B | 1,930.44B | 1,923.90B | 1,898.00B | 1,873.20B | 1,882.86B | 1,891.75B | 1,889.95B | 1,887.56B | 1,902.23B | 1,896.28B | 1,862.52B | 1,836.99B | 1,830.59B | 1,818.86B | 1,769.78B | 1,766.11B | 1,810.00B | 1,818.56B | 1,805.10B | 1,807.04B | 1,843.03B | 1,876.60B | 1,865.80B | 1,882.28B | 1,917.22B | 1,918.75B | 1,921.27B | 1,937.90B | 1,973.32B | 2,001.61B | 1,983.08B | 2,085.58B | 2,226.50B | 2,233.73B | 2,247.23B | 2,275.50B | 2,291.00B | 2,326.50B | 2,326.50B | 2,342.55B | 2,387.55B | 2,381.03B | 2,399.03B | 2,436.06B | 2,439.56B | 2,396.24B | 2,390.24B | 2,422.50B | 2,419.50B | 2,418.50B | 2,392.00B | 2,462.50B | 2,597.50B | 2,632.74B |
|
Equity Average
|
| | 148.56B | 148.96B | 154.38B | 155.55B | 161.26B | 165.49B | 169.59B | 176.02B | 178.99B | 179.46B | 181.65B | 184.78B | 187.29B | 147.58B | 150.88B | 196.58B | 200.28B | 156.78B | 160.53B | 211.67B | 213.50B | 165.87B | 166.94B | 218.42B | 221.48B | 177.99B | 181.30B | 230.89B | 232.86B | 189.58B | 58.03B | -30.16B | 99.36B | 183.52B | 51.90B | 55.30B | 171.54B | 174.68B | 153.18B | 156.59B | 177.70B | 181.22B | 164.40B | 163.43B | 179.01B | 181.43B | 185.77B | 203.09B | 202.26B | 193.28B | 186.46B | 189.61B | 195.19B | 200.48B | 200.10B | 199.16B | 205.09B | 208.22B | 203.60B | 201.93B | 206.41B | 209.63B | 209.19B | 210.34B | 212.78B |
|
Invested Capital
|
| 502.21B | 522.51B | 518.99B | 593.05B | 570.63B | 552.51B | 546.97B | 549.93B | 531.10B | 513.17B | 503.08B | 494.80B | 474.17B | 460.60B | 354.14B | 455.56B | 468.51B | 469.06B | 394.99B | 490.79B | 502.13B | 499.50B | 402.83B | 491.45B | 489.77B | 489.19B | 414.07B | 513.73B | 528.61B | 520.78B | 447.45B | 280.16B | 281.46B | 544.18B | 457.04B | 293.25B | 482.44B | 549.15B | 513.07B | 528.20B | 541.06B | 604.94B | 566.79B | 625.76B | 654.25B | 692.08B | 671.49B | 700.61B | 688.50B | 769.51B | 439.32B | 745.29B | 757.05B | 770.04B | 473.44B | 478.04B | 474.49B | 485.95B | 492.87B | 486.45B | 483.23B | 508.98B | 496.67B | 504.70B | 529.43B | 529.72B |
|
Asset Utilization Ratio
|
| | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
|
Interest Coverage Ratio
|
1.63 | 2.58 | 1.23 | -1.07 | 2.16 | 1.55 | 1.45 | 0.92 | 1.18 | 1.16 | 1.35 | 0.66 | 1.20 | 1.16 | 0.28 | 0.86 | 1.78 | 1.96 | 1.52 | 1.42 | 2.19 | 1.03 | 1.96 | 1.03 | 2.86 | 2.74 | 2.66 | 2.47 | 2.36 | 2.29 | 2.31 | 2.09 | 2.13 | 1.83 | 1.82 | -0.04 | 1.18 | 1.01 | 0.96 | 0.77 | 0.82 | 0.79 | 0.80 | 0.99 | 1.78 | 2.65 | 2.23 | 3.93 | 4.04 | 3.16 | 2.88 | 1.72 | 2.63 | 1.97 | 0.78 | 0.40 | 0.51 | 0.31 | 0.31 | 0.06 | 0.30 | 0.30 | 0.30 | 0.30 | 0.41 | 0.39 | 0.36 |
|
Debt to Equity
|
| 1.78 | 1.70 | 1.44 | 1.98 | 1.84 | 1.69 | 1.62 | 1.54 | 1.55 | 1.61 | 1.41 | 1.53 | 1.47 | 1.45 | 2.47 | 0.25 | 0.30 | 0.29 | 2.12 | 0.28 | 1.03 | 1.00 | 1.74 | 0.90 | 0.82 | 0.77 | 1.14 | 0.70 | 0.68 | 0.71 | 1.07 | -5.24 | -5.95 | 0.80 | 1.35 | -5.59 | 1.38 | 0.99 | 1.31 | 1.37 | 1.33 | 1.10 | 1.21 | 1.64 | 1.49 | 1.19 | 1.25 | 1.13 | 1.13 | 1.08 | 1.09 | 1.13 | 1.14 | 1.17 | 1.14 | 1.42 | 1.44 | 1.36 | 1.47 | 1.60 | 1.63 | 1.45 | 1.38 | 2.08 | 1.82 | 1.79 |
|
Debt Ratio
|
| 0.15 | 0.13 | 0.12 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.15 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.03 | 0.03 | 0.03 | 0.12 | 0.03 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.11 | 0.10 | 0.12 | 0.11 | 0.10 | 0.09 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.10 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.14 | 0.13 | 0.12 | 0.17 | 0.15 | 0.14 |
|
Equity Ratio
|
| 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.09 | 0.10 | 0.10 | 0.06 | 0.10 | 0.11 | 0.11 | 0.06 | 0.11 | 0.11 | 0.11 | 0.06 | 0.12 | 0.12 | 0.12 | 0.08 | 0.13 | 0.13 | 0.13 | 0.08 | -0.02 | -0.02 | 0.12 | 0.08 | -0.02 | 0.08 | 0.10 | 0.08 | 0.08 | 0.08 | 0.10 | 0.08 | 0.07 | 0.07 | 0.09 | 0.07 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.09 | 0.09 | 0.08 | 0.08 | 0.08 |
|
Times Interest Earned
|
1.63 | 2.58 | 1.23 | -1.07 | 2.16 | 1.55 | 1.45 | 0.92 | 1.18 | 1.16 | 1.35 | 0.66 | 1.20 | 1.16 | 0.28 | 0.86 | 1.78 | 1.96 | 1.52 | 1.42 | 2.19 | 1.03 | 1.96 | 1.03 | 2.86 | 2.74 | 2.66 | 2.47 | 2.36 | 2.29 | 2.31 | 2.09 | 2.13 | 1.83 | 1.82 | -0.04 | 1.18 | 1.01 | 0.96 | 0.77 | 0.82 | 0.79 | 0.80 | 0.99 | 1.78 | 2.65 | 2.23 | 3.93 | 4.04 | 3.16 | 2.88 | 1.72 | 2.63 | 1.97 | 0.78 | 0.40 | 0.51 | 0.31 | 0.31 | 0.06 | 0.30 | 0.30 | 0.30 | 0.30 | 0.41 | 0.39 | 0.36 |
|
FCF Payout Ratio
|
-0.12 | -0.12 | 0.10 | 0.00 | | | | | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 | 0.01 | -0.03 | 0.02 | 0.02 | 0.12 | 0.02 | 0.01 | -0.18 | -0.29 | 0.02 | 0.11 | 0.03 | -0.19 | -0.04 | 0.07 | -0.19 | 0.18 | 1.77 | 0.07 | 0.24 | -0.03 | -0.45 | 1.01 | 0.06 | -0.05 | 0.24 | -0.33 | -0.56 | 0.06 | -2.27 | 0.04 | -0.09 | -0.12 | 0.06 | -0.40 | 0.11 | -0.04 | -0.02 | 0.10 | -0.20 | -0.10 | -0.07 | -0.07 | 0.06 | -0.02 | -0.03 | -2.65 |
|
Enterprise Value
|
| -323.17B | -338.59B | -340.50B | -343.43B | -306.89B | -334.83B | -1736.27B | -320.64B | -320.07B | -318.67B | -2044.85B | -1993.00B | -2151.77B | -313.24B | -318.98B | -306.34B | -304.67B | -289.83B | -284.13B | -276.40B | -289.04B | -289.20B | -295.27B | -301.58B | -277.81B | -265.66B | -239.98B | -272.51B | -270.63B | -262.24B | -242.90B | -243.88B | -258.52B | -257.92B | -251.86B | -267.86B | -262.07B | -256.64B | -255.26B | -285.75B | -306.08B | -306.13B | -275.44B | -364.35B | -361.63B | -347.49B | -374.32B | -359.94B | -370.20B | -342.18B | -331.25B | -357.35B | -340.26B | -357.70B | -333.46B | -383.18B | -422.49B | -405.68B | -410.96B | -430.65B | -445.50B | -457.25B | -441.98B | -517.73B | -567.65B | -561.40B |
|
Return on Sales
|
0.00% | 0.00% | -0.02% | 0.04% | 0.01% | 0.00% | -0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Invested Capital
|
| | 0.02% | 0.01% | -0.02% | 0.00% | -0.03% | 0.06% | 0.05% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.04% | 0.04% | 0.04% | 0.06% | 0.07% | 0.05% | -0.01% | -0.02% | -0.01% | -0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.02% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.04% |
|
Return on Assets
|
| | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Return on Equity
|
| | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |