|
Cash & Equivalents
|
| | | | | | 1,421.32B | -0.11B | | | 1,754.88B | 1,687.85B | 1,843.45B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash Due from Bank
|
26.91B | 26.48B | 25.47B | 25.68B | 24.71B | 26.34B | 27.97B | 27.84B | 27.77B | 28.95B | 28.70B | 26.50B | 33.93B | 33.80B | 36.45B | 31.15B | 31.14B | 32.81B | 29.89B | 33.38B | 35.27B | 35.98B | 32.11B | 21.88B | 23.41B | 21.73B | 20.90B | 22.24B | 22.14B | 23.42B | 23.04B | 22.27B | 20.94B | 22.60B | 23.77B | 21.85B | 21.08B | 25.73B | 23.64B | 24.45B | 25.00B | 24.09B | 23.97B | 23.75B | 22.89B | 25.31B | 26.35B | 26.20B | 27.12B | 28.91B | 27.52B | 27.77B | 24.90B | 26.50B | 30.58B | 26.22B | 25.76B | 26.55B | 27.34B | 25.17B | 26.92B | 25.27B | 22.78B | 24.46B | 24.99B | 23.55B |
|
Short-term Investments
|
325.04B | 340.70B | 342.77B | 345.78B | 309.41B | 337.10B | 317.27B | 323.11B | 322.35B | 320.64B | 291.73B | 307.05B | 310.25B | 315.20B | 320.93B | 308.32B | 306.57B | 291.72B | 285.93B | 278.18B | 290.78B | 290.82B | 296.79B | 302.98B | 279.20B | 266.95B | 241.22B | 273.75B | 271.76B | 263.35B | 243.93B | 244.90B | 259.61B | 258.91B | 252.79B | 268.81B | 262.95B | 257.50B | 256.12B | 286.51B | 306.83B | 306.82B | 276.14B | 365.00B | 362.31B | 348.21B | 375.08B | 360.66B | 370.95B | 342.91B | 331.94B | 358.00B | 340.88B | 358.26B | 334.11B | 383.91B | 423.19B | 406.37B | 411.76B | 431.47B | 446.34B | 458.07B | 442.75B | 518.58B | 568.56B | 562.25B |
|
Cash & Current Investments
|
325.04B | 340.70B | 342.77B | 345.78B | 309.41B | 337.10B | 1,738.59B | 323.00B | 322.35B | 320.64B | 2,046.61B | 1,994.90B | 2,153.70B | 315.20B | 320.93B | 308.32B | 306.57B | 291.72B | 285.93B | 278.18B | 290.78B | 290.82B | 296.79B | 302.98B | 279.20B | 266.95B | 241.22B | 273.75B | 271.76B | 263.35B | 243.93B | 244.90B | 259.61B | 258.91B | 252.79B | 268.81B | 262.95B | 257.50B | 256.12B | 286.51B | 306.83B | 306.82B | 276.14B | 365.00B | 362.31B | 348.21B | 375.08B | 360.66B | 370.95B | 342.91B | 331.94B | 358.00B | 340.88B | 358.26B | 334.11B | 383.91B | 423.19B | 406.37B | 411.76B | 431.47B | 446.34B | 458.07B | 442.75B | 518.58B | 568.56B | 562.25B |
|
Interest Deposits
|
182.58B | 217.73B | 167.41B | 163.53B | 160.78B | 150.07B | 162.44B | 163.60B | 156.18B | 159.34B | 155.78B | 183.95B | 155.05B | 170.03B | 102.13B | 143.23B | 158.03B | 172.66B | 169.00B | 171.02B | 153.82B | 143.07B | 128.09B | 133.90B | 130.69B | 137.94B | 112.20B | 136.05B | 127.99B | 132.57B | 137.45B | 157.77B | 165.14B | 163.50B | 156.74B | 180.85B | 179.82B | 173.56B | 164.46B | 181.44B | 178.25B | 196.36B | 169.95B | 262.17B | 286.88B | 298.39B | 283.27B | 298.48B | 272.12B | 294.90B | 234.52B | 244.32B | 259.13B | 273.11B | 311.45B | | | | 233.59B | | | | 253.75B | | | |
|
Fed Funds Sold
|
179.50B | 197.36B | 222.02B | 234.35B | 230.78B | 240.06B | 246.72B | 261.12B | 283.98B | 290.64B | 275.85B | 289.06B | 272.66B | 277.54B | 261.31B | 270.43B | 263.20B | 273.68B | 257.04B | 263.40B | 250.35B | 245.46B | 242.57B | 239.01B | 237.05B | 231.69B | 219.68B | 225.09B | 228.68B | 236.04B | 236.81B | 242.93B | 234.06B | 252.61B | 232.48B | 257.89B | 265.53B | 280.94B | 270.68B | 264.50B | 259.77B | 261.12B | 251.32B | 262.54B | 282.92B | 289.36B | 294.71B | 315.07B | 309.05B | 337.70B | 327.29B | 345.41B | 361.33B | 349.21B | 365.40B | 384.20B | 337.10B | 335.06B | 345.70B | 344.26B | 317.97B | 285.93B | 274.06B | 390.21B | 323.89B | 321.35B |
|
Securities Bought
|
| | 105.17B | | | | 129.92B | | | | 153.49B | | | | 138.55B | | | | 136.65B | | 128.42B | 125.30B | 123.98B | 127.98B | 132.08B | 130.13B | 119.78B | 121.82B | 133.02B | 135.97B | 131.47B | 134.92B | 128.55B | 139.20B | 130.98B | 133.62B | 142.63B | 152.89B | 159.36B | 163.38B | 163.79B | 169.76B | 169.87B | 178.93B | 181.89B | 205.38B | 204.66B | 220.28B | 209.30B | 234.19B | 236.25B | 248.47B | 271.89B | 268.47B | 291.27B | 305.43B | 266.95B | 264.84B | 267.32B | 266.19B | 241.10B | 213.90B | 192.95B | 316.64B | 245.00B | 242.38B |
|
Securities - Tradable
|
| | | | | | 274.08B | | | 258.83B | 265.20B | 270.58B | 279.59B | 271.26B | 288.69B | | 277.38B | | 286.51B | | | | 300.14B | 295.24B | 294.13B | 300.72B | 299.14B | 308.77B | 312.76B | 308.12B | 299.42B | 290.28B | 293.63B | 295.31B | 290.91B | 291.52B | 289.03B | 284.78B | 288.04B | 275.13B | 273.44B | 275.43B | 280.26B | 308.22B | 342.26B | 343.69B | 335.08B | 304.04B | 302.98B | 295.57B | 288.52B | 264.77B | 238.50B | 232.14B | 249.68B | 240.49B | 237.33B | 241.78B | 256.94B | 254.90B | 249.36B | 234.44B | 226.88B | 225.18B | 235.80B | 246.23B |
|
Securities - Held-to-maturity
|
| | | | | | 29.11B | 12.71B | | 12.87B | 11.48B | 10.13B | | | | | | | 10.60B | | | | 23.92B | 23.25B | 30.17B | 33.94B | 36.22B | 36.89B | 35.90B | 38.59B | 45.67B | 47.94B | 50.17B | 51.53B | 53.32B | 52.49B | 52.90B | 53.25B | 63.36B | 66.84B | 68.69B | 75.84B | 80.78B | 82.31B | 83.33B | 96.06B | 104.94B | 161.74B | 176.74B | 198.06B | 216.96B | 242.55B | 267.59B | 267.86B | 268.86B | 264.34B | 262.07B | 259.46B | 254.25B | 252.46B | 251.12B | 248.27B | 242.38B | 220.38B | 206.09B | 197.09B |
|
Securities
|
| | | | | | | | | | | | | | 312.33B | | | | 308.98B | 312.90B | 325.62B | 333.05B | 333.44B | 326.81B | 332.12B | 342.44B | 342.95B | 353.25B | 356.29B | 354.94B | 353.30B | 345.83B | 351.71B | 354.67B | 352.29B | 351.97B | 349.72B | 345.51B | 358.61B | 349.28B | 349.70B | 358.38B | 368.56B | 398.88B | 433.25B | 447.52B | 447.36B | 472.96B | 487.06B | 500.85B | 512.82B | 514.60B | 513.88B | 508.02B | 526.58B | 512.58B | 507.14B | 509.00B | 519.09B | 515.18B | 508.28B | 490.67B | 476.66B | 452.89B | 449.40B | 450.73B |
|
Loans - Gross
|
641.69B | 622.21B | 591.50B | 721.80B | 692.17B | 654.31B | 648.79B | 637.14B | 647.50B | 637.24B | 647.24B | 648.02B | 654.97B | 658.42B | 655.46B | 646.36B | 643.74B | 657.55B | 665.47B | 664.22B | 667.50B | 653.83B | 644.63B | 621.05B | 632.12B | 622.44B | 617.62B | 618.82B | 633.51B | 638.43B | 624.37B | 628.60B | 644.70B | 653.18B | -28.00B | 672.94B | 671.18B | 674.91B | 684.20B | 682.35B | 688.67B | 691.74B | 699.48B | 721.02B | 685.29B | 666.91B | 675.88B | 665.99B | 676.83B | 664.76B | 667.77B | 659.67B | 657.33B | 645.96B | 657.22B | 652.00B | 660.61B | 666.35B | 689.36B | 674.58B | 687.72B | 688.92B | 694.49B | 702.06B | 725.35B | 733.90B |
|
Loans - Loss Allowance
|
35.94B | 36.42B | 36.03B | 48.75B | 46.20B | 43.67B | 40.66B | 36.57B | 34.36B | 32.05B | 30.11B | 29.02B | 27.61B | 25.92B | 25.45B | 23.73B | 21.58B | 20.61B | 19.65B | 18.92B | 17.89B | 16.91B | 15.99B | 14.60B | 14.07B | 13.63B | 12.63B | 12.71B | 12.30B | 12.44B | 12.06B | 12.03B | 12.03B | 12.40B | 12.36B | 12.35B | 12.13B | 12.34B | 12.31B | 12.33B | 12.47B | 12.53B | 12.80B | 20.84B | 26.42B | 26.43B | 24.96B | 21.64B | 19.24B | 17.71B | 16.45B | 15.39B | 15.95B | 16.31B | 16.97B | 17.17B | 17.50B | 17.63B | 18.14B | 18.30B | 18.22B | 18.36B | 18.57B | 18.73B | 19.12B | 19.21B |
|
Loans - Adjustments
|
| | 2.27B | | | | 0.97B | 0.70B | 0.66B | 0.66B | 0.71B | 0.79B | 0.79B | 0.76B | 0.80B | | 0.47B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net
|
605.75B | 585.79B | 555.47B | 673.06B | 645.97B | 610.64B | 608.14B | 600.57B | 613.14B | 605.19B | 617.13B | 619.00B | 627.36B | 632.51B | 630.01B | 622.64B | 622.16B | 636.95B | 645.82B | 645.30B | 649.61B | 636.91B | 628.64B | 606.46B | 618.04B | 608.82B | 604.99B | 606.11B | 621.21B | 626.00B | 612.31B | 616.57B | 632.67B | 640.82B | 654.68B | 660.58B | 659.05B | 662.57B | 671.88B | 670.02B | 676.20B | 679.21B | 686.70B | 700.18B | 658.87B | 640.49B | 650.93B | 644.35B | 657.60B | 647.05B | 651.31B | 644.28B | 641.38B | 629.65B | 640.25B | 634.83B | 643.12B | 648.72B | 671.22B | 656.28B | 669.51B | 670.57B | 675.91B | 683.33B | 706.22B | 714.70B |
|
Property, Plant & Equipment (Net)
|
5.00B | 4.95B | 4.83B | 4.68B | | 4.58B | 4.39B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.33B | | | | 26.25B | 27.12B | 27.82B | 27.96B | 28.75B | 29.19B | 29.40B | 30.10B | 30.19B | 30.81B | 32.31B | 32.82B |
|
Long-Term Investments
|
266.76B | 261.89B | 306.12B | 316.73B | 317.07B | 340.25B | 318.16B | 327.26B | 309.57B | 286.66B | 293.41B | 297.32B | 305.93B | 295.47B | 1.68B | 304.86B | 300.34B | 303.52B | 1.03B | | | | 0.83B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill
|
25.58B | 25.42B | 25.39B | 25.66B | 25.20B | 25.80B | 26.15B | 26.34B | 26.62B | 25.50B | 25.41B | 25.81B | 25.48B | 25.91B | 25.67B | 25.47B | 24.90B | 25.10B | 25.01B | 25.01B | 25.09B | 24.50B | 23.59B | 23.15B | 23.01B | 22.44B | 22.35B | 22.57B | 22.35B | 22.54B | 21.66B | 22.27B | 22.35B | 22.34B | 22.26B | 22.66B | 22.06B | 22.19B | 22.05B | 22.04B | 22.07B | 21.82B | 22.13B | 21.26B | 21.40B | 21.62B | 22.16B | 21.91B | 22.06B | 21.57B | 21.30B | 19.86B | 19.60B | 19.33B | 19.69B | 19.88B | 20.00B | 19.83B | 20.10B | 20.04B | 19.70B | 19.69B | 19.30B | 19.42B | 19.88B | 19.13B |
|
Intangibles
|
8.58B | 8.01B | 15.24B | 7.92B | 12.76B | 11.68B | 4.55B | 4.69B | | | 2.57B | 2.69B | 2.12B | 7.88B | 1.94B | 2.20B | 2.52B | 4.89B | 2.72B | 2.59B | 2.28B | 4.53B | 1.84B | 1.69B | 1.92B | 3.88B | 1.78B | 3.49B | 1.32B | 5.36B | 5.11B | 0.57B | 0.56B | 4.73B | 5.15B | 0.59B | 0.60B | 4.60B | 5.22B | 5.20B | 5.03B | 4.84B | 4.82B | 4.56B | 4.45B | 4.80B | 4.75B | 4.74B | 4.69B | 4.55B | 4.50B | 4.52B | 4.53B | 4.49B | 4.43B | 4.63B | 4.58B | 4.54B | 4.42B | 4.34B | 4.23B | 4.12B | 4.49B | 4.43B | 4.41B | 4.33B |
|
Goodwill & Intangibles
|
34.16B | 33.43B | 40.64B | 33.58B | 37.96B | 37.48B | 30.71B | 31.03B | 26.62B | 25.50B | 27.98B | 28.50B | 27.60B | 33.80B | 27.61B | 27.68B | 27.42B | 29.99B | 27.73B | 27.59B | 27.37B | 29.02B | 25.44B | 24.84B | 24.94B | 26.32B | 24.13B | 26.07B | 23.67B | 27.90B | 26.77B | 22.83B | 22.91B | 27.08B | 27.40B | 23.25B | 22.65B | 26.79B | 27.27B | 27.23B | 27.09B | 26.67B | 26.95B | 25.82B | 25.85B | 26.43B | 26.91B | 26.65B | 26.75B | 26.13B | 25.79B | 24.39B | 24.12B | 23.81B | 24.12B | 24.51B | 24.57B | 24.37B | 24.52B | 24.38B | 23.93B | 23.81B | 23.79B | 23.85B | 24.29B | 23.46B |
|
Other Non-Current Assets
|
165.54B | 159.77B | 163.10B | 168.71B | 174.10B | 172.80B | 40.00B | 2.67B | 164.93B | 171.44B | 148.91B | 147.18B | 142.18B | 141.87B | 145.66B | 142.74B | 133.35B | 127.31B | 125.27B | 125.59B | 130.33B | 127.15B | 122.12B | -0.18B | 135.93B | 132.83B | 133.74B | 121.62B | 124.50B | 116.52B | 128.01B | 126.63B | 131.65B | 130.31B | 103.93B | 105.88B | 109.83B | 111.27B | 109.27B | 110.48B | 115.36B | 107.93B | 107.71B | 112.87B | 108.11B | 107.15B | 110.68B | 109.43B | 116.09B | 123.95B | 101.55B | 146.13B | 134.80B | 132.81B | 103.74B | 103.52B | 102.97B | 96.82B | 95.96B | 97.70B | 99.57B | 104.77B | 102.21B | 106.07B | 116.60B | 113.12B |
|
Assets
|
1,848.53B | 1,888.60B | 1,856.65B | 2,002.21B | 1,937.66B | 1,983.28B | 1,913.90B | 1,947.82B | 1,956.63B | 1,935.99B | 1,873.88B | 1,944.42B | 1,916.45B | 1,931.35B | 1,864.66B | 1,881.73B | 1,883.99B | 1,899.51B | 1,880.38B | 1,894.74B | 1,909.71B | 1,882.85B | 1,842.18B | 1,831.80B | 1,829.37B | 1,808.36B | 1,731.21B | 1,801.00B | 1,819.00B | 1,818.12B | 1,792.08B | 1,822.00B | 1,864.06B | 1,889.13B | 1,842.46B | 1,922.10B | 1,912.33B | 1,925.16B | 1,917.38B | 1,958.41B | 1,988.23B | 2,015.00B | 1,951.16B | 2,220.00B | 2,233.00B | 2,234.46B | 2,260.00B | 2,291.00B | 2,291.00B | 2,362.00B | 2,291.00B | 2,394.11B | 2,381.00B | 2,381.06B | 2,417.00B | 2,455.11B | 2,424.00B | 2,368.48B | 2,412.00B | 2,433.00B | 2,406.00B | 2,431.00B | 2,353.00B | 2,572.00B | 2,623.00B | 2,642.47B |
|
Accounts Payables
|
804.74B | 832.60B | 835.90B | 827.91B | 813.95B | 850.10B | 844.97B | 865.86B | 866.31B | 851.28B | 865.94B | 906.01B | 914.31B | 944.64B | 930.56B | 933.76B | 938.43B | 955.46B | 968.27B | 966.26B | 965.73B | 942.65B | 899.33B | 899.65B | 908.04B | 904.24B | 907.89B | 934.59B | 937.85B | 940.25B | 929.41B | 949.99B | 958.74B | 964.04B | -40.00B | 1,001.22B | 996.73B | 1,005.18B | 1,013.17B | 1,030.36B | 1,045.61B | 1,087.77B | 1,070.59B | 1,184.91B | 1,233.66B | 1,262.62B | 1,280.67B | 1,300.97B | 1,310.28B | 1,347.53B | 1,317.23B | 1,333.71B | 1,321.85B | 1,306.49B | 1,365.95B | 1,330.46B | 1,319.87B | 1,273.51B | 1,308.68B | 1,307.16B | 1,278.14B | 1,310.00B | 1,284.46B | 1,316.41B | 1,357.73B | 1,383.93B |
|
Notes Payables
|
101.89B | 64.73B | 68.88B | 96.69B | 92.75B | 87.01B | 78.79B | 78.62B | 72.89B | 65.82B | 54.44B | 55.61B | 58.70B | 49.16B | 52.03B | 48.19B | 58.81B | 58.90B | 58.94B | 58.90B | 59.53B | 64.84B | 58.34B | 39.41B | 25.91B | 22.58B | 21.08B | 20.89B | 18.41B | 29.53B | 30.70B | 26.13B | 36.52B | 38.15B | 44.45B | 36.09B | 37.23B | 33.77B | 32.35B | 39.32B | 42.44B | 35.23B | 45.05B | 54.95B | 40.16B | 37.44B | 29.51B | 32.09B | 31.46B | 29.68B | 27.97B | 30.14B | 40.05B | 47.37B | 47.10B | 40.19B | 40.43B | 43.17B | 37.46B | 31.91B | 38.69B | 41.34B | 48.51B | 49.14B | 55.56B | 54.76B |
|
Payables
|
906.63B | 897.33B | 904.78B | 924.61B | 906.70B | 937.11B | 923.76B | 944.49B | 939.20B | 917.10B | 920.38B | 961.62B | 973.01B | 993.81B | 982.59B | 981.96B | 997.23B | 1,014.36B | 1,027.22B | 1,025.17B | 1,025.26B | 1,007.49B | 957.67B | 939.05B | 933.94B | 926.82B | 928.97B | 955.48B | 956.26B | 969.78B | 960.11B | 976.12B | 995.26B | 1,002.19B | 4.45B | 1,037.31B | 1,033.96B | 1,038.95B | 1,045.52B | 1,069.68B | 1,088.05B | 1,123.00B | 1,115.64B | 1,239.86B | 1,273.82B | 1,300.06B | 1,310.18B | 1,333.06B | 1,341.74B | 1,377.21B | 1,345.20B | 1,363.86B | 1,361.90B | 1,353.85B | 1,413.05B | 1,370.65B | 1,360.30B | 1,316.67B | 1,346.14B | 1,339.07B | 1,316.83B | 1,351.34B | 1,332.96B | 1,365.55B | 1,413.29B | 1,438.69B |
|
Accumulated Expenses
|
8.07B | 9.35B | 9.05B | 8.27B | 8.28B | 8.94B | 8.76B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt
|
101.89B | 64.73B | 68.88B | 96.69B | 92.75B | 87.01B | 78.79B | 78.62B | 72.89B | 65.82B | 54.44B | 55.61B | 58.70B | 49.16B | 52.03B | 48.19B | 58.81B | 58.90B | 58.94B | 58.90B | 59.53B | 64.84B | 58.34B | 39.41B | 25.91B | 22.58B | 21.08B | 20.89B | 18.41B | 29.53B | 30.70B | 26.13B | 36.52B | 38.15B | 44.45B | 36.09B | 37.23B | 33.77B | 32.35B | 39.32B | 42.44B | 35.23B | 45.05B | 54.95B | 40.16B | 37.44B | 29.51B | 32.09B | 31.46B | 29.68B | 27.97B | 30.14B | 40.05B | 47.37B | 47.10B | 40.19B | 40.43B | 43.17B | 37.46B | 31.91B | 38.69B | 41.34B | 48.51B | 49.14B | 55.56B | 54.76B |
|
Non-Current Debt
|
172.02B | 178.16B | 154.28B | 207.91B | 196.11B | 192.06B | 189.56B | 187.82B | 203.84B | 223.61B | 198.37B | 226.01B | 214.85B | 224.37B | 211.24B | | | | 175.69B | | 159.60B | 148.87B | 147.20B | 154.31B | 154.55B | 148.55B | 131.65B | 140.27B | 141.06B | 135.91B | 125.69B | 133.13B | 141.30B | 145.28B | 142.65B | 157.55B | 162.56B | 161.99B | 166.09B | 172.23B | 168.86B | 180.88B | 155.16B | 213.53B | 203.82B | 194.53B | 181.19B | 198.03B | 198.35B | 189.00B | 174.25B | 182.94B | 177.98B | 186.06B | 183.83B | 242.34B | 247.29B | 242.61B | 264.96B | 288.75B | 291.88B | 263.30B | 239.77B | 386.24B | 330.20B | 327.52B |
|
Pension
|
| | 1.24B | | | | 1.08B | | | | 1.05B | | | | | | 0.74B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
1.87B | 2.11B | 2.27B | 2.36B | 2.52B | 2.27B | 2.32B | 2.36B | 2.28B | 1.97B | 1.77B | 1.90B | 1.93B | 1.96B | 1.95B | 1.98B | 1.90B | 1.89B | 1.79B | 1.78B | 1.74B | 1.62B | 1.51B | 1.40B | 1.39B | 1.29B | 1.24B | 1.24B | 1.13B | 1.11B | 1.02B | 1.02B | 1.09B | 0.99B | 0.93B | 0.95B | 0.87B | 0.86B | 0.85B | 0.76B | 0.75B | 0.70B | 0.70B | 0.65B | 0.68B | 0.72B | 0.76B | 0.72B | 0.75B | 0.73B | 0.70B | 0.64B | 0.61B | 0.56B | 0.65B | 0.72B | 0.70B | 0.69B | 0.80B | 0.81B | 0.83B | 0.82B | 0.77B | 0.85B | 0.91B | 0.85B |
|
Liabilities from Discontinued Operations
|
12.37B | 16.00B | | | | 29.87B | 29.00B | 0.04B | | | | | | | | | 2.06B | 2.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
83.29B | 86.38B | 80.23B | 78.85B | 78.44B | 78.20B | 72.81B | 68.79B | 72.93B | 77.17B | 69.27B | 69.07B | 66.47B | 67.20B | 67.81B | 68.54B | 62.93B | 63.35B | 59.94B | 62.46B | 74.77B | 65.19B | 85.08B | 90.14B | 94.58B | 91.72B | 60.15B | 57.28B | 65.68B | 59.90B | 61.63B | 55.88B | 58.04B | 62.34B | 57.02B | 58.58B | 54.34B | 56.17B | 56.15B | 58.73B | 62.61B | 58.51B | 57.98B | 60.14B | 0.07B | 58.00B | 59.98B | 62.40B | 62.70B | 75.81B | 74.92B | 94.07B | 86.55B | 87.28B | 87.87B | 76.36B | 79.31B | 69.38B | 75.83B | 71.49B | 69.30B | 68.24B | 68.11B | 66.07B | 74.77B | 74.50B |
|
Total Non-Current Liabilities
|
1,611.07B | 1,659.27B | 1,621.44B | 1,769.58B | 1,701.89B | 1,739.90B | 1,675.30B | 1,705.63B | 1,705.05B | 1,679.48B | 1,625.03B | 1,691.63B | 1,664.14B | 1,675.41B | 1,605.85B | 1,617.86B | 1,623.23B | 1,633.42B | 1,614.31B | 1,622.04B | 1,621.85B | 1,603.77B | 1,545.40B | 1,525.63B | 1,513.96B | 1,494.50B | 1,447.97B | 1,514.93B | 1,520.07B | 1,525.52B | 1,504.30B | 1,536.60B | 1,574.91B | 1,598.17B | 1,583.77B | 1,660.66B | 1,657.03B | 1,671.13B | 1,664.16B | 1,702.66B | 1,727.50B | 1,759.22B | 1,699.23B | 1,966.65B | 2,040.35B | 1,981.86B | 1,999.91B | 2,048.59B | 2,062.26B | 2,084.46B | 2,013.82B | 2,101.69B | 2,094.73B | 2,094.67B | 2,126.97B | 2,169.73B | 2,134.94B | 2,088.90B | 2,129.75B | 2,153.62B | 2,127.24B | 2,152.52B | 2,075.47B | 2,292.18B | 2,333.87B | 2,354.10B |
|
Total Liabilities
|
1,694.37B | 1,745.65B | 1,701.67B | 1,848.43B | 1,780.33B | 1,818.10B | 1,748.11B | 1,774.42B | 1,777.98B | 1,756.65B | 1,694.31B | 1,760.70B | 1,730.61B | 1,742.61B | 1,673.66B | 1,686.39B | 1,686.16B | 1,696.77B | 1,674.25B | 1,684.49B | 1,696.62B | 1,668.96B | 1,630.48B | 1,615.78B | 1,608.55B | 1,586.22B | 1,508.12B | 1,572.21B | 1,585.75B | 1,585.43B | 1,565.93B | 1,592.48B | 1,632.96B | 1,660.51B | 1,640.79B | 1,719.24B | 1,711.37B | 1,727.30B | 1,720.31B | 1,761.40B | 1,790.12B | 1,817.73B | 1,757.21B | 2,026.79B | 2,040.41B | 2,039.86B | 2,059.89B | 2,110.99B | 2,124.96B | 2,160.27B | 2,088.74B | 2,195.75B | 2,181.28B | 2,181.95B | 2,214.84B | 2,246.09B | 2,214.25B | 2,158.28B | 2,205.58B | 2,225.11B | 2,196.54B | 2,220.76B | 2,143.58B | 2,358.26B | 2,408.64B | 2,428.60B |
|
Total Debt
|
273.91B | 242.89B | 223.16B | 304.61B | 288.86B | 279.08B | 268.35B | 266.45B | 276.73B | 289.43B | 252.81B | 281.62B | 273.55B | 273.53B | 263.26B | 48.19B | 58.81B | 58.90B | 234.63B | 58.90B | 219.13B | 213.71B | 205.54B | 193.72B | 180.45B | 171.13B | 152.73B | 161.16B | 159.46B | 165.43B | 156.39B | 159.26B | 177.82B | 183.43B | 187.10B | 193.64B | 199.79B | 195.76B | 198.44B | 211.55B | 211.30B | 216.10B | 200.21B | 268.48B | 243.97B | 231.97B | 210.71B | 230.12B | 229.81B | 218.68B | 202.23B | 213.09B | 218.03B | 233.42B | 230.92B | 282.53B | 287.72B | 285.78B | 302.42B | 320.66B | 330.57B | 304.64B | 288.27B | 435.38B | 385.76B | 382.28B |
|
Common Equity
|
154.17B | 142.95B | 154.97B | 153.78B | 157.33B | 165.18B | 165.79B | 173.39B | 178.65B | 179.34B | 179.57B | 183.72B | 185.84B | 188.74B | 106.42B | 195.34B | 197.83B | 202.74B | 110.82B | 210.24B | 213.10B | 213.89B | 117.85B | 216.02B | 220.82B | 222.14B | 133.84B | 228.76B | 233.02B | 232.69B | 146.48B | -30.41B | -29.90B | 228.62B | 138.43B | -34.62B | 145.21B | 197.86B | 151.50B | 154.86B | 158.32B | 197.07B | 165.37B | 163.44B | 163.43B | 194.59B | 168.27B | 203.27B | 202.91B | 201.61B | 184.95B | 187.96B | 191.26B | 199.12B | 201.84B | 198.35B | 199.98B | 210.19B | 206.25B | 200.96B | 202.91B | 209.90B | 209.37B | 209.01B | 211.67B | 213.88B |
|
Shareholder's Equity
|
154.17B | 142.95B | 154.97B | 153.78B | 157.33B | 165.18B | 165.79B | 173.39B | 178.65B | 179.34B | 179.57B | 183.72B | 185.84B | 188.74B | 106.42B | 195.34B | 197.83B | 202.74B | 110.82B | 210.24B | 213.10B | 213.89B | 117.85B | 216.02B | 220.82B | 222.14B | 133.84B | 228.76B | 233.02B | 232.69B | 146.48B | -30.41B | -29.90B | 228.62B | 138.43B | -34.62B | 145.21B | 197.86B | 151.50B | 154.86B | 158.32B | 197.07B | 165.37B | 163.44B | 163.43B | 194.59B | 168.27B | 203.27B | 202.91B | 201.61B | 184.95B | 187.96B | 191.26B | 199.12B | 201.84B | 198.35B | 199.98B | 210.19B | 206.25B | 200.96B | 202.91B | 209.90B | 209.37B | 209.01B | 211.67B | 213.88B |
|
Liabilities and Shareholders Equity
|
1,848.53B | 1,888.60B | 1,856.65B | 2,002.21B | 1,937.66B | 1,983.28B | 1,913.90B | 1,947.82B | 1,956.63B | 1,935.99B | 1,873.88B | 1,944.42B | 1,916.45B | 1,931.35B | 1,864.66B | 1,881.73B | 1,883.99B | 1,899.51B | 1,880.38B | 1,894.74B | 1,909.71B | 1,882.85B | 1,842.18B | 1,831.80B | 1,829.37B | 1,808.36B | 1,731.21B | 1,801.00B | 1,819.00B | 1,818.12B | 1,792.08B | 1,822.00B | 1,864.06B | 1,889.13B | 1,842.46B | 1,922.10B | 1,912.33B | 1,925.16B | 1,917.38B | 1,958.41B | 1,988.23B | 2,015.00B | 1,951.16B | 2,220.00B | 2,233.00B | 2,234.46B | 2,260.00B | 2,291.00B | 2,291.00B | 2,362.00B | 2,291.00B | 2,394.11B | 2,381.00B | 2,381.06B | 2,417.00B | 2,455.11B | 2,424.00B | 2,368.48B | 2,412.00B | 2,433.00B | 2,406.00B | 2,431.00B | 2,353.00B | 2,572.00B | 2,623.00B | 2,642.47B |
|
Treasury Shares
|
0.16B | 0.18B | 0.01B | 0.06B | 0.19B | 0.17B | 0.02B | 0.11B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.03B | 16.96B | 0.04B | 0.05B | 0.05B | 0.02B | 0.07B | 0.09B | 0.12B | 0.10B | 0.16B | 0.19B | 0.25B | 0.20B | 0.35B | 0.37B | 0.46B | 0.21B | 0.55B | 0.58B | 0.66B | 0.21B | 0.79B | 0.84B | 0.92B | 0.99B | 1.02B | 1.02B | 1.02B | 1.02B | 1.03B | 1.07B | 1.12B | 1.12B | 1.16B | 1.16B | 1.16B | 1.16B | 1.15B | 1.17B | 1.19B | 1.20B | 1.19B | 1.19B | 1.21B | 1.22B | 1.23B | 1.26B | 1.31B |
|
Retained Earnings
|
88.87B | 85.21B | -18.94B | -17.86B | -19.17B | 78.26B | -16.28B | -13.98B | -12.22B | 89.60B | -17.79B | -16.73B | -17.75B | 96.65B | -16.90B | -17.06B | -19.92B | 108.81B | -19.13B | -19.15B | -18.15B | 118.04B | -23.22B | -0.35B | -25.10B | 130.92B | -29.34B | 137.00B | 140.53B | 143.68B | 146.48B | 149.73B | 152.18B | 155.17B | 3.30B | 141.86B | 145.21B | 148.44B | 151.35B | 154.86B | 158.32B | 161.80B | 165.37B | 163.44B | 163.43B | 165.30B | 168.27B | 174.82B | 179.69B | 183.02B | 184.95B | 187.96B | 191.26B | 193.46B | 194.73B | 198.35B | 199.98B | 202.13B | 198.91B | 200.96B | 202.91B | 204.77B | 206.29B | 209.01B | 211.67B | 214.03B |
|
Preferred Shares
|
74.30B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 0.31B | 2.56B | 3.14B | 4.29B | 5.24B | 6.74B | 7.22B | 8.97B | 8.97B | 10.47B | 11.97B | 13.97B | 15.22B | 16.72B | 17.75B | 19.25B | 19.25B | 19.25B | 19.25B | 19.25B | 19.25B | 19.25B | 19.16B | 19.04B | 19.04B | 18.46B | 17.98B | 17.98B | 19.48B | 17.98B | 17.98B | 17.98B | 17.98B | 19.48B | 20.28B | 18.00B | 18.00B | 19.00B | 19.00B | 19.00B | 19.00B | 19.00B | 20.25B | 20.25B | 19.50B | 17.60B | 17.60B | 18.10B | 16.35B | 17.85B | 18.35B | 16.35B | 19.05B |
|
Shares Outstanding
|
| | 2.86B | | | | 2.92B | 2.92B | 2.92B | 2.92B | 2.94B | 2.93B | 2.93B | 2.93B | 3,043.15B | 3.04B | 3.04B | 3.03B | 3.06B | | | | 3.08B | | | | 3.10B | | | | 3.10B | | | | 3.10B | | | | 3.10B | | | | 3.10B | | | | 2.08B | | | | 1.98B | | | | 1.94B | | | | 1.90B | | | | 1.88B | | | |