C Cash Flow Statement (2009-2025) | C

Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -0.12B-0.14B-0.42B0.23B0.21B-0.00B-0.37B0.10B0.04B0.07B0.00B-0.11B0.01B0.01B0.01B-0.09B-0.03B0.03B0.09B0.18B0.04B-0.02B-0.02B-0.00B-0.01B0.01B-0.01B-0.04B-0.00B-0.02B-0.03B-0.00B-0.02B0.02B-0.01B-0.11B-0.01B0.01B-0.01B-0.01B-0.00B0.02B-0.01B-0.00B-0.02B-0.00B-0.01B0.01B-0.00B0.01B-0.00B-0.00B-0.26B-0.01B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Deferred Taxes (Quarter) 0.02B-0.19B-0.04B-0.35B-0.56B-0.03B-0.82B-0.13B-1.44B-0.35B-0.60B-0.62B-0.32B-0.01B0.23B0.01B0.23B
Cash from Discontinued Operations (Quarter) 0.08B0.42B-0.58B0.10B0.05B-0.00B0.15B-0.15B2.80B-0.00B-0.01B0.01B
Gains from Investment Securities (Quarter) 1.11B-11.03B10.23B-0.60B-5.12B-2.15B-10.92B22.50B0.87B-3.58B2.51B0.42B-4.28B4.47B0.00B1.13B1.32B0.80B1.24B1.32B1.77B-5.54B7.09B-2.06B4.92B-6.31B8.42B0.69B-0.38B2.54B-9.86B3.46B-0.48B-3.13B2.24B-0.05B2.29B-1.76B-0.66B-3.16B3.52B-16.51B21.04B1.44B1.10B1.29B0.96B0.95B-0.63B0.00B15.23B7.50B-7.46B2.64B-2.34B0.32B2.72B1.04B-3.74B0.43B2.75B-6.33B0.64B0.75B-1.13B13.22B-12.07B
Asset Writedowns and Impairment (Quarter) 1.71B0.17B0.15B0.23B1.30B0.13B3.47B0.07B0.26B0.16B0.04B0.07B0.20B0.04B0.09B0.10B0.09B0.04B0.10B0.09B0.47B0.12B0.03B0.01B0.04B0.02B0.01B0.02B0.03B0.01B0.07B0.02B0.01B0.01B0.01B0.00B0.06B0.07B0.03B0.01B0.07B0.01B0.03B0.09B
Non-cash Items (Quarter) -10.09B-16.47B6.39B-33.28B31.20B3.48B-19.86B10.19B-1.92B0.54B22.20B32.98B6.52B-8.24B2.97B-19.21B21.18B15.89B11.11B1.67B25.69B-3.84B7.21B9.97B-2.68B11.41B18.72B-5.01B-4.04B17.58B3.40B21.82B-7.16B-22.41B14.01B13.47B2.33B-3.11B17.12B2.56B-42.33B-4.92B-2.53B17.54B-28.09B5.27B-6.20B-5.54B15.25B-5.82B30.98B-15.27B-13.55B18.72B-5.47B10.30B-35.09B-56.98B12.25B-2.83B-14.20B-20.18B-19.91B21.94B-62.77B-40.60B-2.65B24.08B
Change in Loans (Quarter) 0.89B-0.07B0.79B0.11B1.44B0.25B-30.00B-5.81B0.63B1.93B-2.15B-1.43B-3.86B1.89B-0.22B3.30B2.70B0.68B-6.00B-1.70B-0.45B2.30B0.14B-0.84B2.88B-1.01B-1.05B6.39B-3.90B2.11B-2.17B-2.65B-1.95B2.46B-2.48B1.72B-1.63B1.77B-1.53B0.61B-1.44B0.41B0.74B1.20B1.39B-0.19B-2.49B0.09B-1.56B4.78B-0.15B0.74B-3.22B-1.28B1.00B-0.92B1.07B-2.47B-0.71B0.19B0.41B0.87B1.93B-2.44B0.86B3.95B-5.12B2.18B
Cash from Operations (Quarter) -8.38B-12.05B6.91B-41.09B35.42B6.18B-17.32B11.40B1.04B3.81B25.98B33.98B9.45B-5.32B3.43B-17.93B25.02B20.04B14.24B3.94B29.60B-3.63B10.06B10.31B2.09B16.25B23.02B-1.63B-0.54B21.61B7.27B25.40B-3.05B-18.56B18.15B-5.31B6.96B1.36B21.75B6.89B-37.62B-0.14B2.40B22.52B-25.53B6.33B-3.05B-1.23B23.20B0.36B35.62B-12.10B-9.25B23.49B-1.99B12.81B-30.48B-54.06B15.79B-4.67B-10.83B-16.96B-16.67B24.80B-58.71B-36.58B1.10B26.55B
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter) 0.54B0.73B
Depreciation & Amortization (CF) (Quarter) 0.01B0.85B0.43B1.56B0.62B0.62B0.14B1.28B0.67B0.72B0.74B0.74B0.74B0.77B0.75B0.24B0.81B0.82B1.43B0.25B0.84B0.90B0.93B0.92B0.89B0.88B0.86B0.87B0.91B0.87B0.94B1.01B0.90B0.90B0.92B0.94B0.93B0.93B0.94B0.95B0.93B0.95B0.98B1.04B0.93B0.93B1.03B1.05B0.96B0.98B1.03B0.98B1.01B1.07B1.06B1.11B1.11B1.14B1.14B1.17B1.11B1.10B1.08B1.02B1.05B1.10B1.12B1.10B
Change in Working Capital
Change in Inventory (Quarter) -42.41B-5.91B19.97B2.49B13.11B-36.57B27.69B-19.83B-4.16B9.24B-1.71B-41.60B15.32B3.20B4.96B5.73B-12.61B-1.75B-14.85B-5.79B-7.75B12.60B0.05B5.96B6.20B-23.79B-12.25B-16.99B23.79B-1.98B-8.41B-10.30B-0.03B14.77B-0.36B-7.34B16.05B-5.82B-5.40B-1.36B30.43B20.35B0.01B-30.67B88.88B-2.67B-14.09B26.88B-14.40B10.31B-28.01B-10.95B26.07B-17.10B17.41B-24.11B49.83B39.33B-16.77B5.44B19.76B14.92B11.78B-15.28B75.87B50.02B-6.26B-25.07B
Change in Accured Expenses (Quarter) -4.02B4.14B4.24B-8.17B0.07B-2.87B0.73B0.61B0.72B-5.61B0.42B-3.41B2.52B12.31B-9.58B2.72B0.39B3.19B-1.58B-3.13B-0.18B7.35B-5.78B-1.30B-5.12B2.14B4.54B-4.61B1.56B-4.25B1.84B-0.14B2.58B3.88B-4.10B-0.62B1.60B1.01B-3.69B1.63B3.05B0.25B5.69B-2.15B0.31B-2.43B3.42B4.04B-6.13B3.03B-0.61B7.30B-4.27B-2.20B-1.19B-0.03B-2.17B2.60B-0.39B-0.91B
Investing Activities
Change in Net Loans (Quarter) 60.33B66.70B58.41B55.92B1.25B2.50B3.52B2.65B1.82B2.66B1.91B25.21B7.81B2.79B2.96B-6.27B2.35B3.22B11.57B-8.01B0.65B1.51B0.21B2.39B-6.83B13.21B0.78B2.45B1.25B5.77B5.66B27.09B3.19B3.06B0.76B1.35B1.65B1.56B0.80B0.53B2.06B0.19B0.47B0.16B0.60B0.23B0.10B0.57B0.32B0.55B0.27B1.78B0.68B0.89B1.51B1.63B0.90B1.26B1.24B1.40B0.71B0.96B1.70B1.95B1.00B1.06B1.68B1.72B
Capital Expenditures (Quarter) 0.28B0.33B0.24B1.41B0.28B0.25B0.28B1.56B0.69B0.84B0.92B1.00B0.84B0.93B0.10B1.73B0.73B0.74B0.87B1.14B0.87B1.34B0.27B0.91B0.74B0.73B1.00B0.73B0.70B0.68B0.71B0.66B0.79B0.86B0.85B0.86B0.97B0.72B0.99B1.09B0.52B2.83B1.01B0.98B0.46B0.86B0.98B1.15B0.83B0.94B1.04B1.31B1.23B1.24B1.20B-3.67B1.63B1.49B-3.12B1.61B1.64B0.70B-4.11B1.52B1.75B-3.27B
Sales of Property, Plant and Equipment (Quarter) 1.03B3.81B0.74B0.71B0.64B0.53B0.49B0.96B0.42B0.32B0.32B0.26B0.16B0.15B0.56B0.21B0.14B0.15B0.16B0.26B0.10B0.13B0.23B0.16B0.14B0.19B0.14B0.11B0.23B0.16B0.08B0.20B0.13B0.08B0.08B0.09B0.10B0.04B0.03B0.04B0.04B0.03B0.01B0.18B0.00B0.01B0.01B0.03B0.01B0.02B0.12B0.05B0.01B0.02B0.01B0.02B0.01B0.01B0.01B0.04B0.16B0.01B0.03B0.02B0.01B0.01B0.01B0.04B
Acquisitions (Quarter) 0.04B0.02B
Divestments (Quarter) 0.69B1.53B5.93B0.27B2.73B0.68B0.31B1.30B2.50B
Change in Acquisitions & Divestments (Quarter) 32.93B14.51B19.45B18.50B45.90B-39.27B147.03B-178.36B47.36B-41.10B106.15B70.16B31.01B20.95B28.24B21.83B25.99B53.84B-150.36B201.62B33.55B11.12B-18.73B68.18B-5.81B2.90B13.79B4.61B-5.42B38.80B-49.75B-0.77B-6.12B53.90B-63.58B123.16B-25.41B-7.64B99.49B17.16B6.19B51.49B33.97B45.52B44.40B41.79B-7.71B32.47B45.96B20.18B29.89B29.87B-18.12B34.22B-38.03B101.61B-18.80B124.00B43.84B-107.16B1.44B21.96B140.63B-136.30B36.33B5.00B92.39B-215.86B
Cash from Investing Activities (Quarter) 42.47B-26.02B-11.75B32.46B14.40B25.88B-9.63B12.69B-16.99B25.25B11.64B-28.67B-38.37B24.38B-4.07B48.40B-28.27B-26.93B-23.37B-12.77B-11.40B7.91B15.37B16.70B7.59B-16.21B-8.41B31.91B-37.19B-20.32B-14.10B17.48B3.12B-15.08B-31.50B4.71B-32.12B-4.50B-19.93B-16.55B16.04B-10.74B-17.39B-11.28B-72.86B-18.83B8.49B-9.24B-40.93B-37.18B-33.96B1.32B-38.82B-21.99B17.57B-36.21B-3.07B45.79B-12.71B-38.47B14.84B12.27B51.39B7.75B-98.98B50.03B-10.00B-49.33B
Financing Activities
Other financing activities (Quarter) -11.49B42.04B27.87B-55.75B1.75B-0.60B13.04B-6.48B20.91B-19.26B-1.66B23.87B40.08B8.30B30.34B-14.08B3.20B4.67B17.03B12.81B-2.01B-0.54B-23.07B-22.72B0.32B8.39B-3.79B3.64B26.70B3.26B2.40B-7.97B20.58B8.75B5.29B-4.22B41.40B-4.49B8.45B7.99B17.19B15.25B42.16B-17.18B114.32B48.75B28.96B18.05B20.30B9.31B44.16B-28.80B34.82B-9.46B-16.41B59.47B-35.49B-10.59B-46.36B35.17B-1.52B-29.03B31.86B-25.54B31.95B47.41B26.20B32.39B
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter) 65.40B-5.19B30.26B19.62B7.33B-5.46B20.20B11.61B1.88B1.88B26.49B7.72B11.20B4.89B4.02B9.27B9.72B22.77B12.64B10.55B18.70B18.80B18.79B11.70B15.48B8.49B8.94B13.90B13.24B16.32B20.34B18.60B19.08B14.61B15.67B20.77B19.99B12.27B7.63B15.55B16.30B8.32B18.96B28.93B29.54B7.13B10.86B15.52B26.00B12.45B16.70B29.67B30.64B25.16B19.29B15.74B16.95B19.78B13.35B20.41B27.67B30.08B20.91B29.61B37.89B28.80B25.73B
Long-Term Debt Repayments (Quarter) 74.06B-80.50B90.30B39.89B-9.35B51.12B-76.53B110.68B14.19B-47.24B-16.74B138.88B23.17B33.26B25.32B35.83B10.20B18.45B22.52B12.83B9.67B15.29B15.98B17.98B15.49B10.57B7.58B19.21B11.28B15.57B13.61B15.00B18.89B2.43B8.47B11.20B17.88B17.20B12.11B10.93B6.57B11.86B19.47B13.13B13.08B19.22B15.22B15.88B22.43B19.46B14.58B18.48B17.06B11.38B18.57B10.07B12.47B23.51B14.31B14.66B20.14B29.11B18.28B25.43B23.09B23.24B31.64B25.35B
Short-Term Debt issuances (Quarter) -10.30B-21.50B7.80B-23.66B53.63B-86.86B-3.89B72.40B-1.07B-5.73B-7.07B22.69B27.64B-11.16B9.52B-13.13B10.82B-4.04B-6.62B0.04B-12.84B12.94B5.30B-6.50B1.93B-34.36B-3.33B8.81B-0.19B-2.48B11.12B1.17B6.41B6.55B6.50B-5.00B-8.36B29.91B-1.91B1.85B12.60B-2.51B-7.21B9.82B55.98B-60.88B45.78B-7.70B19.64B2.65B-12.63B-17.90B13.21B-6.02B12.21B-8.24B-6.91B64.50B-63.02B81.09B21.28B5.82B-26.83B-23.62B0.63B6.42B-0.80B87.09B
Short-Term Debt repayments (Quarter) 2.72B7.92B
Change in Capital Stock
Shares Issued (Quarter) -3.01B48.01B-2.94B2.89B0.53B-1.30B1.88B-1.10B
Shares Repurchased (Quarter) 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.44B0.22B0.36B0.30B0.19B0.38B0.30B1.55B1.95B1.65B1.31B1.32B2.53B4.12B1.86B1.78B5.44B5.47B2.38B2.31B5.16B4.58B4.05B3.46B4.98B5.08B2.92B1.48B2.90B3.07B0.15B2.83B0.37B0.05B1.00B0.43B0.55B0.41B0.11B0.98B0.97B1.75B2.00B5.00B4.50B
Preferred Shares Issued (Quarter) 0.57B1.25B0.95B1.42B0.47B1.74B1.49B1.49B1.99B1.25B1.50B1.00B1.49B1.50B1.50B1.50B2.30B1.00B1.25B1.49B0.55B1.74B1.50B1.50B2.00B2.69B2.50B
Preferred Shares Repurchased (Quarter) 0.10B0.12B0.57B0.48B1.50B1.50B1.50B2.29B0.75B3.40B0.55B1.25B3.25B1.50B2.00B1.50B
Dividend Payments
Dividends Paid - Common (Quarter) 1.07B1.47B0.70B0.00B0.00B0.04B0.03B0.04B0.03B0.04B0.03B0.04B0.03B0.04B0.11B0.07B0.15B0.13B0.16B0.39B0.16B0.35B0.32B0.41B0.36B0.47B0.69B0.77B0.74B0.76B1.14B1.16B1.09B1.14B1.38B1.40B1.32B1.33B1.40B1.40B1.36B1.31B1.34B1.33B1.36B1.31B1.30B1.24B1.29B1.23B1.26B1.23B1.27B1.28B1.35B1.31B1.29B1.25B1.34B1.31B1.32B1.33B1.37B1.35B
Misc.
Cash from Financing Activities (Quarter) -31.61B32.57B4.58B7.47B-49.48B-33.17B27.91B-22.69B15.49B-32.38B-37.00B-2.76B26.33B-10.96B0.09B-27.95B-1.46B7.48B11.04B6.04B-14.56B-2.46B-23.47B-29.79B-19.85B1.53B-15.64B-30.80B38.88B-1.07B8.13B-17.65B19.14B39.80B13.00B-5.08B47.36B1.94B-3.32B-1.45B39.54B8.78B32.84B-38.22B191.36B36.37B8.31B-2.44B33.26B11.36B23.25B-50.59B58.35B12.09B1.12B66.19B15.77B-16.85B-43.97B45.73B12.35B-18.74B15.39B-47.31B184.98B7.09B20.68B25.28B
Exchange Rate Effect (Quarter) -0.76B0.93B0.41B0.05B-0.18B0.14B0.67B0.07B0.33B0.58B0.57B-2.78B0.40B-0.68B0.43B0.13B-0.60B-0.59B-0.25B-0.13B-0.15B0.07B-1.25B-1.10B-0.06B-0.04B-0.65B-0.30B0.19B-0.31B-0.02B-0.35B0.34B-0.12B0.38B0.09B-0.01B-0.60B-0.11B-0.06B-0.18B-0.54B-0.65B0.46B-0.97B-0.01B0.17B-1.16B-0.45B0.01B-0.35B-0.41B-0.23B-1.65B-1.12B-0.38B-0.27B-1.94B-2.04B4.34B-4.57B-3.17B6.86B-11.80B4.51B8.60B-1.20B-0.99B
Change in Cash (Quarter) 1.81B-4.15B-0.43B-1.01B0.21B-0.97B1.63B1.63B-0.13B-0.08B1.18B-0.25B-2.20B7.42B-0.12B2.65B-5.30B-0.01B1.67B-2.92B3.50B1.89B0.71B-3.87B-10.23B1.53B-1.69B-0.83B1.34B-0.10B1.28B24.88B19.55B6.04B0.03B-5.59B22.19B-1.80B-1.62B-11.18B17.79B-2.65B17.20B-26.52B92.00B23.85B13.92B-14.08B15.07B-25.44B24.57B-61.77B10.05B11.94B15.58B42.42B-18.07B-27.05B-42.92B6.95B11.80B-26.60B56.96B-26.56B31.80B29.14B10.59B1.52B
Free Cash Flow (Quarter) -8.66B-12.38B6.66B-42.49B35.14B5.93B-17.60B9.85B0.35B2.96B25.06B32.97B8.61B-6.25B3.33B-19.66B24.29B19.30B13.37B2.79B28.73B-4.97B9.80B9.40B1.35B15.52B22.02B-2.35B-1.24B20.93B6.55B24.73B-3.84B-19.42B17.30B-6.17B5.99B0.64B20.75B5.79B-38.13B-2.97B1.39B21.55B-25.99B5.47B-4.03B-2.38B22.37B-0.58B34.58B-13.40B-10.48B22.25B-3.19B16.48B-32.12B-55.55B18.92B-4.67B-12.44B-18.60B-17.37B28.91B-60.23B-38.33B4.37B26.55B
Net Cash Flow (Quarter) 2.48B-5.49B-0.27B-1.16B0.34B-1.10B0.96B1.40B-0.46B-3.32B0.61B2.55B-2.59B8.10B-0.55B2.52B-4.71B0.60B1.91B-2.80B3.64B1.82B1.96B-2.77B-10.16B1.57B-1.04B-0.52B1.15B0.21B1.30B25.23B19.21B6.15B-0.35B-5.69B22.20B-1.21B-1.51B-11.12B17.96B-2.11B17.85B-26.98B92.97B23.86B13.75B-12.92B15.52B-25.45B24.92B-61.37B10.29B13.59B16.70B42.80B-17.79B-25.12B-40.88B2.60B16.36B-23.43B50.10B-14.76B27.29B20.54B11.78B2.51B