Blackstone Mortgage Trust Ratios (2010-2013) | BXMT

Ratios Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013
Profitability
EBT Margin -151.55%-310.92%60.25%653.93%21.06%27.79%-112.11%772.32%37.91%121.68%348.75%-229.60%162.31%74.12%73.65%
EBIT Margin -76.56%-237.78%258.13%721.42%114.44%103.48%12.08%899.72%93.50%169.80%360.65%-115.17%191.27%105.94%155.32%
EBITDA Margin -76.56%-237.78%258.13%721.42%114.44%103.48%12.08%899.72%93.50%169.80%360.65%-115.17%191.27%105.94%155.32%
Net Margin -151.55%-312.21%65.85%652.93%18.00%28.61%-113.69%-3.13%-3.50%0.48%-3.58%-235.20%150.03%76.02%68.93%
FCF Margin 18.55%55.03%10.97%23.63%23.90%71.46%6.98%53.71%47.59%-13.56%111.34%80.40%72.67%100.79%
Efficiency
Assets Average 1,952.64M1,453.10M985.94M594.90M582.72M451.77M343.75M726.13M1,332.21M
Equity Average -418.92M-267.76M-120.25M-113.51M-119.90M-55.97M19.62M30.10M95.71M157.95M482.06M802.60M
Invested Capital -426.65M-411.19M-124.33M-116.17M-110.85M-128.94M17.00M22.24M37.97M153.45M162.44M801.67M803.54M
Asset Utilization Ratio 0.060.080.100.120.090.160.170.070.04
Leverage & Solvency
Interest Coverage Ratio -1.02-3.251.3010.691.231.370.107.061.683.5330.32-1.016.613.331.90
Debt to Equity -0.91-1.03-0.60-0.450.070.120.210.80
Debt Ratio 0.090.050.040.040.030.060.150.41
Equity Ratio -0.10-0.05-0.07-0.090.030.040.070.480.440.740.51
Times Interest Earned -1.02-3.251.3010.691.231.370.107.061.683.5330.32-1.016.613.331.90
Dividends & Payouts
FCF Payout Ratio 0.770.94
Valuation
Enterprise Value 9.64M11.44M9.59M22.47M52.43M10.62M20.63M87.33M86.09M108.54M115.42M150.89M101.52M805.45M794.16M
Market Capitalization 36.14M35.58M34.04M50.25M86.09M49.53M73.96M68.96M64.07M84.88M50.83M79.90M72.29M725.51M
Return Ratios
Return on Sales 0.48%1.03%2.37%2.19%-0.01%-0.11%-0.31%-0.03%-0.06%0.08%0.26%0.77%
Return on Invested Capital -2.11%-3.42%-2.92%-4.17%10.44%6.40%3.35%0.98%0.32%0.19%
Return on Assets 0.14%0.17%0.00%-0.01%-0.03%0.00%-0.01%0.01%0.01%
Return on Equity -0.25%-1.12%-2.45%-2.11%0.02%-0.40%-0.53%-0.02%-0.02%0.01%0.02%