|
Cash & Equivalents
|
26.50M | 24.15M | 24.45M | 27.78M | 28.43M | 28.22M | 34.82M | 37.20M | 34.60M | 38.87M | 15.42M | 15.36M | 59.75M | 10.28M |
|
Cash & Current Investments
|
26.50M | 24.15M | 24.45M | 27.78M | 28.43M | 28.22M | 34.82M | 37.20M | 34.60M | 38.87M | 15.42M | 15.36M | 59.75M | 10.28M |
|
Prepaid Assets
|
| | 9.95M | | 1.99M | 2.11M | 4.53M | 1.92M | 2.21M | 2.10M | | | | |
|
Long-Term Investments
|
| | 8.93M | | 9.85M | 10.61M | 10.40M | 16.98M | 17.98M | 18.71M | 13.31M | 20.05M | 23.24M | 25.63M |
|
Long-Term Deferred Tax
|
| | 0.66M | | 1.60M | 1.75M | 1.27M | 2.69M | 2.73M | 3.09M | | | | |
|
Other Non-Current Assets
|
| | 8.05M | | 10.22M | 13.71M | 12.98M | 12.51M | 15.43M | 16.14M | 14.25M | 12.72M | 21.97M | 76.40M |
|
Assets
|
| | 4,120.69M | | 2,365.40M | 1,539.89M | 1,366.32M | 605.56M | 584.24M | 581.20M | 322.34M | 365.15M | 1,087.11M | 1,577.31M |
|
Accounts Payables
|
| | 6.73M | | 8.62M | 7.72M | 11.92M | 14.02M | 12.32M | 17.83M | 21.21M | 30.76M | 36.88M | 47.49M |
|
Notes Payables
|
| | | | 7.53M | 7.69M | 7.85M | 8.01M | 8.18M | 8.33M | 8.50M | 8.67M | 8.85M | 9.03M |
|
Payables
|
| | 6.73M | | 16.15M | 15.40M | 19.77M | 22.03M | 20.50M | 26.16M | 29.71M | 39.43M | 45.73M | 56.52M |
|
Non-Current Debt
|
| | 372.58M | | 119.34M | 66.64M | 58.46M | | | | 11.06M | 20.21M | 165.24M | 643.04M |
|
Minority Interest
|
| | | | -5.22M | -10.69M | -18.52M | 55.56M | 56.62M | 62.52M | 80.01M | 86.35M | 88.98M | 90.22M |
|
Total Liabilities
|
| | 4,531.88M | | 2,481.57M | 1,650.74M | 1,495.26M | 588.56M | 562.00M | 543.23M | 168.89M | 202.71M | 285.44M | 773.77M |
|
Total Debt
|
| | 372.58M | | 119.34M | 66.64M | 58.46M | | | | 11.06M | 20.21M | 165.24M | 643.04M |
|
Common Equity
|
| -426.65M | -411.19M | -124.33M | -116.17M | -110.85M | -128.94M | 17.00M | 22.24M | 37.97M | 153.45M | 162.44M | 801.67M | 803.54M |
|
Shareholder's Equity
|
| -426.65M | -411.19M | -124.33M | -116.17M | -110.85M | -128.94M | 17.00M | 22.24M | 37.97M | 153.45M | 162.44M | 801.67M | 803.54M |
|
Liabilities and Shareholders Equity
|
| | 4,120.69M | | 2,365.40M | 1,539.89M | 1,366.32M | 605.56M | 584.24M | 581.20M | 322.34M | 365.15M | 1,087.11M | 1,577.31M |
|
Retained Earnings
|
| | -50.46M | | -667.62M | -658.79M | -40.58M | -600.56M | -598.27M | -591.28M | -535.85M | | | |
|
Treasury Shares
|
| | 0.03M | | 0.24M | 0.24M | 0.24M | | 1.19M | 1.21M | | | | |