Blackstone Mortgage Trust Cash Flow Statement (2009-2013) | BXMT

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013
Operating Activities
Net Income -73.15M-6.30M-106.46M-390.44M-63.45M2.90M-134.71M9.82M253.92M6.22M8.26M-15.19M-0.57M-0.34M0.05M-1.27M-1.60M6.77M10.53M9.73M
Share-based Compensation 0.42M0.35M0.33M-0.81M0.05M0.03M0.03M0.03M2.58M0.40M0.41M0.37M-0.28M0.79M1.28M2.02M1.00M0.58M0.55M4.07M
Deferred Taxes 1.71M1.71M1.71M2.03M1.71M1.71M1.16M-2.25M0.66M-0.15M1.70M1.42M0.04M0.37M-3.09M
Gains from Investment Securities 0.40M-0.31M19.24M-0.06M-3.70M-11.99M55.79M-0.04M-0.37M0.19M9.01M
Asset Writedowns and Impairment 2.00M39.88M10.66M8.20M31.57M9.35M0.16M
Cash from Operations 6.67M11.48M11.93M9.67M8.00M12.23M8.00M8.21M4.26M8.17M6.90M9.55M1.28M5.23M5.09M-4.83M0.76M3.63M10.06M14.22M
Depreciation, Depletion & Amortization
Amortization of Goodwill -2.23M-2.23M
Amortizatization of Intangibles -1.23M7.42M0.62M-1.53M-0.06M2.84M0.17M0.22M0.28M-0.10M2.83M3.02M
Amortization of Deferred Charges 1.14M1.89M1.82M2.36M4.29M2.66M2.68M8.81M1.03M0.90M1.39M0.17M0.26M2.83M3.02M
Amortization 12.49M8.62M
Change in Working Capital
Change in Receivables -1.24M3.45M-1.02M-1.07M
Change in Accured Expenses -0.75M-1.38M-3.78M2.50M-1.65M0.87M-0.18M-0.89M3.89M-5.25M-0.27M1.56M1.72M-4.85M
Other Working Capital Changes 0.59M-1.10M-0.80M1.25M0.18M1.19M-2.99M0.36M-0.14M2.22M-0.81M-0.08M0.01M0.77M
Investing Activities
Divestments 2.23M0.60M2.76M0.98M2.12M3.63M
Change in Acquisitions & Divestments 25.05M20.06M8.37M23.06M39.49M23.48M21.50M6.63M12.22M16.20M0.07M
Cash from Investing Activities 3.88M40.19M21.11M57.07M44.64M64.46M129.57M90.20M234.51M1,477.42M234.85M146.63M105.32M0.24M20.48M63.55M2.66M-665.91M-532.44M-586.80M
Financing Activities
Other financing activities 558.93M559.41M559.86M18.67M559.20M559.27M559.34M559.41M596.83M0.01M-0.01M-1.24M-16.43M-1.04M-54.14M
Cash from Financing Activities -37.67M-50.41M-24.00M-67.36M-54.58M-76.20M-139.91M-98.11M-235.44M-1484.94M-241.96M-149.58M-104.22M-8.07M-21.31M-82.17M-3.48M706.67M472.92M614.61M
Dividend Payments
Dividends Paid - Common 7.78M13.30M
Additional items
Change in Cash -27.11M1.26M9.04M-0.62M-1.95M0.49M-2.35M0.30M3.33M0.65M-0.21M6.60M2.38M-2.59M4.26M-23.44M-0.06M44.39M-49.46M42.04M
Free Cash Flow 6.67M11.48M11.93M9.67M8.00M12.23M8.00M8.21M4.26M8.17M6.90M9.55M1.28M5.23M5.09M-4.83M0.76M3.63M10.06M14.22M
Net Cash Flow -27.11M1.26M9.04M-0.62M-1.95M0.49M-2.35M0.30M3.33M0.65M-0.21M6.60M2.38M-2.59M4.26M-23.44M-0.06M44.39M-49.46M42.04M