Blackstone Mortgage Trust, Inc. Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 55.60M49.77M35.30M32.95M35.15M115.62M258.22M313.70M303.01M396.48M424.18M264.50M554.33M1,256.10M1,312.90M-62.87M
Operating items
Selling, General & Administrative 22.17M6.04M8.98M10.37M11.51M27.80M36.71M27.72M29.92M35.53M38.85M45.87M43.17M52.19M51.14M53.92M
Restructuring Costs 0.33M0.17M0.18M
Other Operating Expenses 5.94M19.49M42.55M55.79M54.66M74.83M78.44M77.92M88.47M110.29M119.09M102.52M
Operating Expenses 22.17M6.04M8.98M10.37M17.44M47.29M79.59M83.67M84.76M110.36M117.29M123.79M131.63M162.49M170.23M156.44M
EBIT -497.34M-61.46M351.61M320.52M44.44M170.16M364.81M430.91M453.18M645.75M765.39M488.24M762.92M964.96M1,655.26M-176.86M
Non-operating items
Non Operating Investment Income 51.90M7.42M13.26M21.97M13.42M
Other Non Operating Income 3.13M271.03M5.84M0.04M4.62M5.35M
Non Operating Income 5.84M0.04M
Net income details
EBT -577.13M-185.43M254.63M282.39M26.42M101.01M212.39M246.64M218.28M286.12M306.89M140.74M422.70M254.06M255.26M-199.46M
Tax Provisions -0.69M0.01M1.43M0.17M0.99M0.52M0.50M0.20M0.31M0.31M-0.51M0.32M0.42M3.00M5.40M2.40M
Profit After Tax -576.44M-185.44M258.14M282.21M25.42M100.49M211.88M246.44M217.97M285.81M307.39M140.41M422.27M251.06M249.90M-204.09M
Equity Income -3.74M3.61M3.65M1.78M28.04M11.80M3.19M-2.75M
Income from Non-Controlling Interests -5.82M98.78M10.39M10.45M15.06M8.14M0.34M0.73M1.83M2.74M3.08M2.42M3.34M2.25M
Income from Continuing Operations -576.44M-185.44M253.21M282.21M25.42M100.49M211.88M246.44M217.97M285.81M307.39M140.41M422.27M251.06M249.86M-201.86M
Consolidated Net Income -576.44M0.10M-0.89M-2.14M25.42M100.49M211.88M246.44M217.97M285.81M307.39M140.41M422.27M251.06M249.86M-201.86M
Income towards Parent Company -576.44M0.10M-0.89M-2.14M25.42M100.49M211.88M246.44M217.97M285.81M307.39M140.41M422.27M251.06M249.86M-201.86M
Net Income towards Common Stockholders -576.44M0.10M-0.89M-2.14M25.42M100.49M211.88M246.44M217.97M285.81M307.39M140.41M422.27M251.06M249.86M-201.86M
Additional items
EPS (Basic) -25.76-8.29114.3178.190.811.862.412.532.272.502.350.972.771.461.43-1.17
EPS (Weighted Average and Diluted) -25.76-8.29108.1774.160.811.862.350.972.771.461.43-1.17
Shares Outstanding (Weighted Average) 2.20M2.22M2.42M
Shares Outstanding (Diluted Average) 22.37M23.95M24.75M
Interest Expenses 79.79M123.96M96.97M38.14M18.02M69.14M152.42M184.27M234.90M359.62M458.50M347.50M340.22M710.90M1,400.00M22.60M
Tax Rate 0.12%0.56%0.06%3.77%0.51%0.24%0.08%0.14%0.11%0.23%0.10%1.18%2.12%