Blackstone Mortgage Trust Growth Metrics (2010-2013) | BXMT

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013
Growth Ratios
Assets Growth (1y) (Quarter) -66.84%-75.30%-62.26%-76.41%-39.70%86.07%171.39%586.47%
Assets Growth (3y) (Quarter) -18.72%
Assets (QoQ) (Quarter) -34.90%-11.27%-55.68%-3.52%-0.52%-44.54%13.28%197.71%45.09%40.29%
Cash & Equivalents Growth (1y) (Quarter) -12.54%42.41%21.72%37.73%-55.70%-58.70%72.66%-73.54%239.38%
Cash & Equivalents Growth (3y) (Quarter) -17.98%28.88%
Cash & Equivalents (QoQ) (Quarter) -0.74%23.38%6.84%-6.97%12.32%-60.32%-0.40%288.95%-82.79%409.01%
Cash from Investing Activities Growth (1y) (Quarter) 81.26%62.56%-55.09%-99.98%-91.28%-56.66%-97.47%-273,014.75%-2,699.44%-1,023.33%
Cash from Investing Activities Growth (3y) (Quarter) -82.81%-104.13%
Cash from Investing Activities (QoQ) (Quarter) -30.38%159.98%530.01%-84.10%-37.57%-28.17%-99.77%8,294.67%210.27%-95.81%-25,115.48%20.04%-10.21%
Cash from Operations Growth (1y) (Quarter) -13.81%16.37%-70.04%-36.02%-26.20%-150.59%-40.85%-30.65%97.68%394.49%
Cash from Operations Growth (3y) (Quarter) 7.93%20.13%
Cash from Operations (QoQ) (Quarter) 2.54%-48.02%91.65%-15.62%38.44%-86.61%309.23%-2.68%-194.89%115.65%379.76%177.42%41.36%
Dividends Paid - Common (QoQ) (Quarter) 71.06%
EBITDA Margin Growth (1y) (Quarter) 3,153.0034,126.00-24605.0017,830.00-2094.006,633.00
EBITDA Margin (QoQ) (Quarter) -32070.0049,591.0046,329.00-60698.00-1097.00-9140.0088,764.00-80622.007,630.00
EBIT Growth (1y) (Quarter) 14.54%129.10%-95.81%-41.25%-77.00%-39.17%7,856.63%-100.47%-5.24%-19.23%-82.93%
EBIT Growth (3y) (Quarter) -37.03%28.93%-17.11%
EBIT Margin Growth (1y) (Quarter) 3,153.0034,126.00-24605.0017,830.00-2094.006,633.00
EBIT Margin (QoQ) (Quarter) -32070.0049,591.0046,329.00-60698.00-1097.00-9140.0088,764.00-80622.007,630.00
EBIT (QoQ) (Quarter) -396.91%137.51%629.01%-85.89%-24.56%-94.59%10,113.01%-94.48%99.47%607.08%-100.61%1,203.32%70.02%49.42%
EBT Growth (1y) (Quarter) 151.03%105.98%-266.75%-44.36%-49.32%62.28%929.05%-101.10%98.32%-21.15%-91.63%
EBT Growth (3y) (Quarter) 36.14%27.58%4.98%
EBT Margin Growth (1y) (Quarter) 1,410.0033,871.00-17236.0011,839.001,685.009,389.00
EBT Margin (QoQ) (Quarter) -31788.0037,117.0059,368.00-63286.00673.00-13990.0088,443.00-73440.008,377.00
EBT (QoQ) (Quarter) -4,722.78%106.70%2,730.97%-97.14%10.09%-286.77%1,044.63%-97.39%252.52%854.16%-101.26%569.66%40.15%1.29%
Enterprise Value Growth (1y) (Quarter) 12.54%-118.14%165.44%160.81%221.10%286.52%-371.31%-143.47%-181.04%
Enterprise Value Growth (3y) (Quarter) 62.74%-28.88%
Enterprise Value (QoQ) (Quarter) -15.61%-37.08%134.44%19.90%7.43%173.00%9.91%-184.16%82.79%-409.01%
EPS (Basic) Growth (1y) (Quarter) -723.08%200.33%-931.82%-74.32%223.46%-50.00%1,253.28%-103.53%-78.00%-90.40%-99.34%
EPS (Basic) Growth (3y) (Quarter) 19.17%27.00%-13.99%
EPS (Basic) (QoQ) (Quarter) -4,730.77%107.31%25,688.64%-100.71%845.68%-160.60%896.17%-96.57%202.00%1,297.68%-102.44%121.36%31.82%-3.45%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -723.08%194.52%-931.82%-75.18%214.81%-50.09%1,210.66%-103.76%-76.34%-89.79%-100.71%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 19.17%27.00%-38.54%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -4,730.77%107.31%24,981.82%-100.73%802.47%-164.32%848.36%-96.60%205.38%1,331.34%-102.53%121.36%31.82%-200.00%
FCF Margin Growth (1y) (Quarter) 536.001,643.00-399.003,007.002,369.00
FCF Margin (QoQ) (Quarter) 3,649.00-4407.001,267.0027.004,756.00-6449.004,673.00-612.00
FCF Payout Ratio (QoQ) (Quarter) 21.01%
Free Cash Flow Growth (1y) (Quarter) -13.81%16.37%-70.04%-36.02%-26.20%-150.59%-40.85%-30.65%97.68%394.49%
Free Cash Flow Growth (3y) (Quarter) 7.93%20.13%
Free Cash Flow (QoQ) (Quarter) 2.54%-48.02%91.65%-15.62%38.44%-86.61%309.23%-2.68%-194.89%115.65%379.76%177.42%41.36%
Interest Coverage Ratio Growth (1y) (Quarter) 12.26%142.05%-92.54%-33.93%37.25%158.08%31,067.22%-114.25%292.76%-5.67%-93.73%
Interest Coverage Ratio Growth (3y) (Quarter) 82.23%44.61%13.39%
Interest Coverage Ratio (QoQ) (Quarter) -397.81%140.12%719.39%-88.53%11.56%-92.89%7,160.07%-76.18%109.78%759.15%-103.32%756.42%-49.62%-42.86%
Net Cash Flow Growth (1y) (Quarter) 91.01%2,099.67%-28.53%-498.46%2,120.38%-455.27%-102.61%1,811.10%-1,260.31%279.30%
Net Cash Flow Growth (3y) (Quarter) -176.26%419.40%
Net Cash Flow (QoQ) (Quarter) 112.79%1,010.00%-80.45%-132.41%3,227.49%-63.93%-208.99%264.34%-649.94%99.74%71,690.32%-211.44%184.98%
Net Income Growth (1y) (Quarter) 114.47%106.13%-254.72%-100.23%-105.48%-99.38%91.61%-178.71%2,084.75%20,539.22%862.98%
Net Income Growth (3y) (Quarter) 32.61%27.61%-0.31%
Net Income (QoQ) (Quarter) -4,741.94%107.29%2,486.24%-97.55%32.65%-283.99%96.23%40.49%114.96%-2,600.00%-25.25%523.79%55.53%-7.58%
Net Income towards Common Stockholders Growth (1y) (Quarter) 114.47%106.13%-254.72%-100.23%-105.48%-99.38%-435.12%-178.71%2,084.75%20,539.22%64.18%
Net Income towards Common Stockholders Growth (3y) (Quarter) 32.61%27.61%-70.60%
Net Income towards Common Stockholders (QoQ) (Quarter) -4,741.94%107.29%2,486.24%-97.55%32.65%-283.99%96.23%40.49%114.96%-159,480.39%98.04%523.79%55.53%-376.58%
Net Margin Growth (1y) (Quarter) 1,103.0034,082.00-17954.00-65606.00-2150.00-2814.00
Net Margin (QoQ) (Quarter) -31917.0037,806.0058,707.00-63493.001,062.00-14230.0011,056.00-37.00398.00
Profit After Tax Growth (1y) (Quarter) 114.47%106.13%-183.91%-44.76%-46.16%56.25%1,577.54%-101.14%101.97%-18.40%-100.54%
Profit After Tax Growth (3y) (Quarter) 32.61%27.61%-27.38%
Profit After Tax (QoQ) (Quarter) -4,741.94%107.36%2,467.68%-97.56%32.65%-200.78%1,790.17%-97.62%284.96%852.95%-101.30%523.79%55.53%-106.31%
Return on Assets Growth (1y) (Quarter) 0.000.000.000.000.000.00
Return on Assets (QoQ) (Quarter) 0.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) (Quarter) 3.002.000.00
Return on Equity (QoQ) (Quarter) 0.002.000.000.00-1.000.00
Return on Invested Capital Growth (1y) (Quarter) -3.0016.004.00
Return on Invested Capital (QoQ) (Quarter) 1.000.00-3.00-1.0020.00-12.00
Return on Sales Growth (1y) (Quarter) 0.003.00-2.00-7.000.000.00
Return on Sales (QoQ) (Quarter) -3.004.006.00-6.000.00-1.001.000.000.00
Revenue Growth (1y) (Quarter) -17.01%-33.12%-10.38%-52.89%-71.84%-62.93%
Revenue (QoQ) (Quarter) 3.53%-65.45%160.84%-11.06%-16.57%-53.70%37.12%-46.85%9.84%
Share-based Compensation Growth (1y) (Quarter) 9,829.03%1,093.55%-95.00%116.58%-58.28%445.95%-70.54%-90.13%60.67%101.29%
Share-based Compensation Growth (3y) (Quarter) 305.24%408.08%
Share-based Compensation (QoQ) (Quarter) 0.00%8,219.35%-187.71%236.07%-87.98%-65.14%190.70%242.40%57.32%-98.12%-2.63%5,475.68%97.09%
Shareholder's Equity Growth (1y) (Quarter) -143.07%68.64%69.01%75.48%156.96%521.21%
Shareholder's Equity Growth (3y) (Quarter) 34.52%
Shareholder's Equity (QoQ) (Quarter) 9.72%-28.73%70.09%10.84%28.58%399.05%121.18%
Tax Rate Growth (1y) (Quarter) -253.00789.006.00-1069.00422.00117.00-265.00369.00-385.00664.00
Tax Rate Growth (3y) (Quarter) -216.001,570.00
Tax Rate (QoQ) (Quarter) -888.00945.001,441.00-1751.00153.00162.00366.00-260.00-151.00-220.001,000.00-1014.00898.00
Total Debt Growth (1y) (Quarter) -40.42%-81.08%
Total Debt (QoQ) (Quarter) -44.16%-12.26%82.66%718.01%289.16%