Blackstone Mortgage Trust Growth Metrics (2010-2013) | BXMT

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013
Growth Ratios
Assets Growth (1y) -66.84%-75.30%-62.26%-76.41%-39.70%86.07%171.39%
Assets (QoQ) -34.90%-11.27%-55.68%-3.52%-0.52%-44.54%13.28%197.71%45.09%
Cash & Equivalents Growth (1y) 7.30%16.85%42.41%33.91%21.72%37.73%-55.70%-58.70%72.66%-73.54%
Cash & Equivalents Growth (3y) 31.13%-24.77%
Cash & Equivalents (QoQ) -8.85%1.24%13.62%2.34%-0.74%23.38%6.84%-6.97%12.32%-60.32%-0.40%288.95%-82.79%
Cash from Investing Activities Growth (1y) 81.26%62.56%-55.09%-99.98%-91.28%-56.66%-97.47%-273,014.75%-2,699.44%-1,023.33%
Cash from Investing Activities Growth (3y) -82.81%-104.13%
Cash from Investing Activities (QoQ) -30.38%159.98%530.01%-84.10%-37.57%-28.17%-99.77%8,294.67%210.27%-95.81%-25,115.48%20.04%-10.21%
Cash from Operations Growth (1y) -13.81%16.37%-70.04%-36.02%-26.20%-150.59%-40.85%-30.65%97.68%394.49%
Cash from Operations Growth (3y) 7.93%20.13%
Cash from Operations (QoQ) 2.54%-48.02%91.65%-15.62%38.44%-86.61%309.23%-2.68%-194.89%115.65%379.76%177.42%41.36%
Dividends Paid - Common (QoQ) 71.06%
EBITDA Margin Growth (1y) 19,101.0034,126.00-24605.0017,830.00-2094.006,633.0034,857.00-101489.009,777.00-6386.00-20533.00
EBITDA Margin Growth (3y) 26,783.0034,373.00-10280.00
EBITDA Margin (QoQ) -16122.0049,591.0046,329.00-60698.00-1097.00-9140.0088,764.00-80622.007,630.0019,085.00-47582.0030,644.00-8532.004,938.00
EBIT Growth (1y) 224.05%129.10%-95.81%-41.25%-77.00%-39.17%7,856.63%-100.47%-5.24%-19.23%-82.93%
EBIT Growth (3y) 31.43%28.93%-17.11%
EBIT Margin Growth (1y) 19,101.0034,126.00-24605.0017,830.00-2094.006,633.0034,857.00-101489.009,777.00-6386.00-20533.00
EBIT Margin Growth (3y) 26,783.0034,373.00-10280.00
EBIT Margin (QoQ) -16122.0049,591.0046,329.00-60698.00-1097.00-9140.0088,764.00-80622.007,630.0019,085.00-47582.0030,644.00-8532.004,938.00
EBIT (QoQ) -221.54%137.51%629.01%-85.89%-24.56%-94.59%10,113.01%-94.48%99.47%607.08%-100.61%1,203.32%70.02%49.42%
EBT Growth (1y) 111.53%105.98%-266.75%-44.36%-49.32%62.28%929.05%-101.10%98.32%-21.15%-91.63%
EBT Growth (3y) 28.38%27.58%4.98%
EBT Margin Growth (1y) 17,262.0033,871.00-17236.0011,839.001,685.009,389.0046,086.00-100192.0012,440.00-4757.00-27510.00
EBT Margin Growth (3y) 31,387.0038,504.001,340.00
EBT Margin (QoQ) -15937.0037,117.0059,368.00-63286.00673.00-13990.0088,443.00-73440.008,377.0022,707.00-57836.0039,192.00-8820.00-46.00
EBT (QoQ) -112.40%106.70%2,730.97%-97.14%10.09%-286.77%1,044.63%-97.39%252.52%854.16%-101.26%569.66%40.15%1.29%
Enterprise Value Growth (1y) 443.82%-7.10%115.05%288.58%64.19%921.67%459.47%72.78%17.92%642.07%588.07%
Enterprise Value Growth (3y) 119.18%312.98%335.83%
Enterprise Value (QoQ) 18.61%-16.11%134.27%133.31%-79.74%94.19%323.30%-1.42%26.08%6.34%30.73%-32.72%693.39%-1.40%
EPS (Basic) Growth (1y) -161.54%109.97%-931.82%158.94%1,537.50%403.33%1,253.28%-103.50%-80.87%-90.40%-99.34%
EPS (Basic) Growth (3y) 19.17%27.00%-13.99%
EPS (Basic) (QoQ) -4,730.77%107.31%2,479.55%-100.70%850.00%-710.00%903.01%-96.09%162.61%1,297.68%-102.44%121.36%31.82%-3.45%
EPS (Weighted Average and Diluted) Growth (1y) -161.54%109.47%-931.82%150.36%1,450.00%398.25%1,210.66%-103.73%-79.63%-89.79%-99.31%
EPS (Weighted Average and Diluted) Growth (3y) 19.17%27.00%-13.99%
EPS (Weighted Average and Diluted) (QoQ) -4,730.77%107.31%2,409.09%-100.72%812.50%-742.11%855.19%-96.09%162.96%1,331.34%-102.53%121.36%31.82%-3.45%
FCF Margin Growth (1y) 536.001,643.00-399.003,007.002,369.00-8503.0010,436.002,670.002,508.0011,436.00
FCF Margin Growth (3y) 5,412.004,576.00
FCF Margin (QoQ) 3,649.00-4407.001,267.0027.004,756.00-6449.004,673.00-612.00-6115.0012,490.00-3094.00-773.002,812.00
FCF Payout Ratio (QoQ) 21.01%
Free Cash Flow Growth (1y) -13.81%16.37%-70.04%-36.02%-26.20%-150.59%-40.85%-30.65%97.68%394.49%
Free Cash Flow Growth (3y) 7.93%20.13%
Free Cash Flow (QoQ) 2.54%-48.02%91.65%-15.62%38.44%-86.61%309.23%-2.68%-194.89%115.65%379.76%177.42%41.36%
Interest Coverage Ratio Growth (1y) 220.04%142.05%-92.54%-33.93%37.25%158.08%31,067.22%-114.25%292.76%-5.67%-93.73%
Interest Coverage Ratio Growth (3y) 103.85%44.61%13.39%
Interest Coverage Ratio (QoQ) -218.43%140.12%719.39%-88.53%11.56%-92.89%7,160.07%-76.18%109.78%759.15%-103.32%756.42%-49.62%-42.86%
Net Cash Flow Growth (1y) 91.01%2,099.67%-28.53%-498.46%2,120.38%-455.27%-102.61%1,811.10%-1,260.31%279.30%
Net Cash Flow Growth (3y) -176.26%419.40%
Net Cash Flow (QoQ) 112.79%1,010.00%-80.45%-132.41%3,227.49%-63.93%-208.99%264.34%-649.94%99.74%71,690.32%-211.44%184.98%
Net Income Growth (1y) 109.85%106.13%-254.72%-100.23%-105.48%-99.38%91.61%-178.71%2,084.75%20,539.22%862.98%
Net Income Growth (3y) 28.20%27.61%-0.31%
Net Income (QoQ) -113.28%107.29%2,486.24%-97.55%32.65%-283.99%96.23%40.49%114.96%-2,600.00%-25.25%523.79%55.53%-7.58%
Net Income towards Common Stockholders Growth (1y) 109.85%106.13%-254.72%-100.23%-105.48%-99.38%91.61%-178.71%2,084.75%20,539.22%862.98%
Net Income towards Common Stockholders Growth (3y) 28.20%27.61%-0.31%
Net Income towards Common Stockholders (QoQ) -113.28%107.29%2,486.24%-97.55%32.65%-283.99%96.23%40.49%114.96%-2,600.00%-25.25%523.79%55.53%-7.58%
Net Margin Growth (1y) 16,955.0034,082.00-17954.00-65606.00-2150.00-2814.0011,011.00-23207.0015,353.007,555.007,251.00
Net Margin Growth (3y) 30,159.0038,823.00308.00
Net Margin (QoQ) -16066.0037,806.0058,707.00-63493.001,062.00-14230.0011,056.00-37.00398.00-406.00-23162.0038,523.00-7401.00-709.00
Profit After Tax Growth (1y) 114.47%110.19%-262.16%-44.54%-40.68%-5.99%864.59%-102.21%83.32%-18.40%-92.09%
Profit After Tax Growth (3y) 32.61%27.61%-0.63%
Profit After Tax (QoQ) -4,741.94%107.36%2,467.68%-97.56%120.47%-217.17%978.19%-97.39%249.40%852.95%-102.53%317.27%55.53%-7.58%
Return on Assets Growth (1y) -17.00-18.00-1.002.004.00
Return on Assets (QoQ) 3.00-18.00-1.00-1.002.000.001.001.00
Return on Equity Growth (1y) 27.0072.00192.00209.00-4.0041.0055.00
Return on Equity (QoQ) -88.00-133.0034.00213.00-42.00-13.0051.000.003.001.00
Return on Invested Capital Growth (1y) 1,255.00982.00626.00516.00-1012.00-621.00
Return on Invested Capital (QoQ) -131.0050.00-126.001,461.00-404.00-305.00-236.00-66.00-13.00
Return on Sales Growth (1y) -49.00-114.00-268.00-222.00-4.0019.0057.0080.00
Return on Sales (QoQ) 55.00134.00-18.00-220.00-10.00-20.0028.00-3.0013.0019.0050.00
Revenue Growth (1y) -17.01%-33.12%-10.38%-52.89%-71.84%-62.93%166.51%-96.29%-53.68%29.45%-60.37%
Revenue Growth (3y) -52.34%-31.54%-1.81%
Revenue (QoQ) 3.53%-65.45%160.84%-11.06%-16.57%-53.70%37.12%-46.85%9.84%232.91%-98.09%564.36%206.94%1.92%
Share-based Compensation Growth (1y) 1,238.71%1,093.55%-110.93%96.01%209.40%445.95%454.96%-25.57%-57.01%101.29%
Share-based Compensation Growth (3y) 161.13%408.08%
Share-based Compensation (QoQ) 0.00%8,219.35%-84.45%3.49%-10.84%-176.22%378.72%63.36%57.32%-50.45%-41.56%-5.64%636.59%
Shareholder's Equity Growth (1y) 74.02%68.64%113.67%119.14%134.25%219.01%855.67%3,504.62%2,016.48%
Shareholder's Equity Growth (3y) 57.18%
Shareholder's Equity (QoQ) 3.62%69.76%6.57%4.58%-16.32%113.18%30.84%70.71%304.19%5.86%393.50%0.23%
Tax Rate Growth (1y) 6.00-1069.00369.00
Tax Rate (QoQ) 1,441.00366.00-260.00
Total Debt Growth (1y) -84.31%-81.08%
Total Debt (QoQ) -44.16%-12.26%82.78%717.45%289.16%