Blackstone Mortgage Trust Growth Metrics (2009-2013) | BXMT

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013
Growth Ratios
Assets Growth (1y) 75.68%78.11%77.19%112.78%-14.89%-47.47%-63.65%-66.84%-84.44%-75.30%-62.26%-76.41%-39.70%86.07%171.39%
Assets Growth (3y) -38.49%-38.63%-37.59%-44.99%-56.94%-37.73%-28.06%
Assets (QoQ) -2.86%-5.44%-18.99%136.08%-1.51%-5.93%-2.72%-5.57%-39.21%-34.90%-11.27%-55.68%-3.52%-0.52%-44.54%13.28%197.71%45.09%
Cash & Equivalents Growth (1y) 42.35%-38.40%-2.17%-12.54%-5.98%1.70%0.95%42.41%52.15%21.72%37.73%-55.70%-58.70%72.66%-73.54%
Cash & Equivalents Growth (3y) 26.75%-8.64%10.80%-17.98%-16.09%28.81%-28.35%
Cash & Equivalents (QoQ) 148.42%-37.03%-2.17%-6.98%7.50%0.00%-12.54%0.00%16.28%-0.74%23.38%6.84%-6.97%12.32%-60.32%-0.40%288.95%-82.79%
Cash from Investing Activities Growth (1y) 1,050.46%60.38%513.74%58.06%425.35%2,191.99%81.26%62.56%-55.09%-99.98%-91.28%-56.66%-97.47%-273,014.75%-2,699.44%-1,023.33%
Cash from Investing Activities Growth (3y) 200.54%-81.76%-1.00%3.65%-60.93%-131.03%-82.81%-104.13%
Cash from Investing Activities (QoQ) 935.85%-47.47%170.32%-21.78%44.41%101.00%-30.38%159.98%530.01%-84.10%-37.57%-28.17%-99.77%8,294.67%210.27%-95.81%-25,115.48%20.04%-10.21%
Cash from Operations Growth (1y) 19.79%6.53%-32.91%-15.12%-46.66%-33.19%-13.81%16.37%-70.04%-36.02%-26.20%-150.59%-40.85%-30.65%97.68%394.49%
Cash from Operations Growth (3y) -42.36%-23.06%-24.71%-35.71%-54.44%-33.32%7.93%20.13%
Cash from Operations (QoQ) 72.04%3.86%-18.95%-17.29%53.00%-34.59%2.54%-48.02%91.65%-15.62%38.44%-86.61%309.23%-2.68%-194.89%115.65%379.76%177.42%41.36%
Dividends Paid - Common (QoQ) 71.06%
EBITDA Margin Growth (1y) -2507.0014,202.00-2641.0039,931.0086,333.003,153.0034,126.00-7457.0017,830.00-2094.006,633.0034,857.00-101489.003,507.00-6386.00-20533.00
EBITDA Margin Growth (3y) 101,657.0015,260.0038,117.0067,331.002,675.004,565.0034,373.006,867.00
EBITDA Margin (QoQ) 5,775.00-15227.00-10128.0017,074.0022,483.00-32070.0032,443.0063,477.00-60698.00-1097.00-9140.0088,764.00-80622.007,630.0019,085.00-47582.0024,373.00-2262.004,938.00
EBIT Growth (1y) 14.13%640.26%3.63%109.85%544.20%14.54%129.10%-95.81%-41.25%-77.00%-39.17%7,856.63%-100.47%-5.24%-19.23%-82.93%
EBIT Growth (3y) 61.87%50.72%29.48%32.55%76.87%-37.03%28.93%-17.11%
EBIT Margin Growth (1y) -2507.0014,202.00-2641.0039,931.0086,333.003,153.0034,126.00-7457.0017,830.00-2094.006,633.0034,857.00-101489.003,507.00-6386.00-20533.00
EBIT Margin Growth (3y) 101,657.0015,260.0038,117.0067,331.002,675.004,565.0034,373.006,867.00
EBIT Margin (QoQ) 5,775.00-15227.00-10128.0017,074.0022,483.00-32070.0032,443.0063,477.00-60698.00-1097.00-9140.0088,764.00-80622.007,630.0019,085.00-47582.0024,373.00-2262.004,938.00
EBIT (QoQ) 91.30%-1,564.43%-267.03%83.84%154.71%-396.91%137.51%629.01%-85.89%-24.56%-94.59%10,113.01%-94.48%99.47%607.08%-100.61%1,203.32%70.02%49.42%
EBT Growth (1y) 14.13%145.37%-26.02%102.30%502.64%151.03%105.98%-266.75%-44.36%-49.32%62.28%929.05%-101.10%98.32%-21.15%-91.63%
EBT Growth (3y) 57.72%37.10%28.51%32.34%70.88%36.14%27.58%4.98%
EBT Margin Growth (1y) -2507.006,607.00-9955.0033,288.0079,584.001,410.0033,871.00-13234.0011,839.001,685.009,389.0046,086.00-100192.007,119.00-4757.00-27510.00
EBT Margin Growth (3y) 88,916.009,702.0033,305.0066,141.00-8769.0010,214.0038,504.005,343.00
EBT Margin (QoQ) 5,775.00-15227.00-10128.0017,074.0014,888.00-31788.0033,115.0063,370.00-63286.00673.00-13990.0088,443.00-73440.008,377.0022,707.00-57836.0033,871.00-3499.00-46.00
EBT (QoQ) 91.30%-1,564.43%-267.03%83.84%104.59%-4,722.78%106.70%2,730.97%-97.14%10.09%-286.77%1,044.63%-97.39%252.52%854.16%-101.26%569.66%40.15%1.29%
Enterprise Value Growth (1y) -3,199.02%-1,214.70%-1,846.76%27.15%95.29%94.38%93.04%89.91%164.08%165.44%160.81%221.10%286.52%32.74%237.86%
Enterprise Value Growth (3y) 44.17%35.42%41.34%27.83%28.40%27.01%28.92%
Enterprise Value (QoQ) -147.11%36.91%-2,426.34%16.24%1.52%6.58%5.46%94.58%-17.41%-15.61%-37.08%134.44%19.90%7.43%173.00%9.91%-58.82%173.45%
EPS (Basic) Growth (1y) -86,501.97%46,271.96%-126,719.53%102.52%499.65%-161.54%109.97%-252.74%158.94%1,537.50%403.33%91.89%-103.50%-80.87%-90.40%615.19%
EPS (Basic) Growth (3y) 1,977.31%1,498.75%760.97%85.40%28.69%19.17%27.00%-13.91%
EPS (Basic) (QoQ) 91.41%-1,585.95%-367,441.05%83.72%104.58%-4,730.77%107.29%2,486.21%-100.70%850.00%-211.72%4,484.40%-96.09%162.61%-101.80%-1,795.15%121.36%31.82%-3.45%
EPS (Weighted Average and Diluted) Growth (1y) -86,501.97%46,271.96%-126,719.53%102.52%488.73%-161.54%109.47%-244.51%150.36%1,450.00%398.25%91.88%-103.73%-79.63%-89.79%643.59%
EPS (Weighted Average and Diluted) Growth (3y) 1,935.25%1,465.65%743.57%85.65%28.69%19.17%27.00%-13.91%
EPS (Weighted Average and Diluted) (QoQ) 91.41%-1,585.95%-367,441.05%83.72%104.58%-4,730.77%107.29%2,415.57%-100.72%812.50%-211.27%4,458.06%-96.09%162.96%-101.81%-1,899.65%121.36%31.82%-3.45%
FCF Margin Growth (1y) 736.00-7676.00-514.001,074.00-700.00-572.00536.005,299.00-399.003,007.002,369.00-8503.0010,436.0034.002,508.0011,436.00
FCF Margin Growth (3y) -363.00-5241.002,391.00-2130.009,337.002,469.005,412.008,232.00
FCF Margin (QoQ) 9,551.00-8244.00-1595.001,023.001,139.00-1081.00-7.00-751.001,267.0027.004,756.00-6449.004,673.00-612.00-6115.0012,490.00-5729.001,863.002,812.00
FCF Payout Ratio (QoQ) 21.01%
Free Cash Flow Growth (1y) 19.79%6.53%-32.91%-15.12%-46.66%-33.19%-13.81%16.37%-70.04%-36.02%-26.20%-150.59%-40.85%-30.65%97.68%394.49%
Free Cash Flow Growth (3y) -42.36%-23.06%-24.71%-35.71%-54.44%-33.32%7.93%20.13%
Free Cash Flow (QoQ) 72.04%3.86%-18.95%-17.29%53.00%-34.59%2.54%-48.02%91.65%-15.62%38.44%-86.61%309.23%-2.68%-194.89%115.65%379.76%177.42%41.36%
Interest Coverage Ratio Growth (1y) 12.26%142.05%-92.54%-33.93%37.25%158.08%31,067.22%-114.25%292.76%-5.67%-93.73%
Interest Coverage Ratio Growth (3y) 82.23%44.61%13.39%
Interest Coverage Ratio (QoQ) -397.81%140.12%719.39%-88.53%11.56%-92.89%7,160.07%-76.18%109.78%759.15%-103.32%756.42%-49.62%-42.86%
Net Cash Flow Growth (1y) 92.81%-61.19%-125.95%148.31%270.77%32.59%91.01%2,099.67%-28.53%-498.46%2,120.38%-455.27%-102.61%1,811.10%-1,260.31%279.30%
Net Cash Flow Growth (3y) 27.81%-59.41%-22.17%-235.46%68.32%348.80%-176.26%419.40%
Net Cash Flow (QoQ) 104.67%614.78%-106.87%-214.01%125.18%-577.80%112.79%1,010.00%-80.45%-132.41%3,227.49%-63.93%-208.99%264.34%-649.94%99.74%71,690.32%-211.44%184.98%
Net Income Growth (1y) 13.25%146.08%-26.54%102.51%500.17%114.47%106.13%-254.72%-100.23%-105.48%-99.38%91.61%-178.71%2,084.75%20,539.22%862.98%
Net Income Growth (3y) 80.14%62.17%26.00%85.16%70.69%32.61%27.61%-0.31%
Net Income (QoQ) 91.39%-1,590.33%-266.76%83.75%104.57%-4,741.94%107.29%2,486.24%-97.55%32.65%-283.99%96.23%40.49%114.96%-2,600.00%-25.25%523.79%55.53%-7.58%
Net Income towards Common Stockholders Growth (1y) 13.25%146.08%-26.54%102.51%521.12%114.47%106.13%-254.72%-100.21%-105.48%-99.38%91.61%-178.71%2,084.75%20,539.22%862.98%
Net Income towards Common Stockholders Growth (3y) 80.14%62.17%26.00%85.16%70.69%32.61%27.61%-0.31%
Net Income towards Common Stockholders (QoQ) 91.39%-1,590.33%-266.76%83.75%104.57%-4,741.94%107.29%2,621.61%-97.67%32.65%-283.99%96.23%40.49%114.96%-2,600.00%-25.25%523.79%55.53%-7.58%
Net Margin Growth (1y) -2637.006,516.00-10084.0033,453.0082,968.001,103.0034,082.00-13580.00-69023.00-2150.00-2814.0011,011.00-23207.0010,435.007,555.007,251.00
Net Margin Growth (3y) 11,307.005,469.0021,185.0030,885.00-9263.009,389.0038,823.004,683.00
Net Margin (QoQ) 5,800.00-15317.00-10106.0016,985.0014,954.00-31917.0033,432.0066,500.00-66911.001,062.00-14230.0011,056.00-37.00398.00-406.00-23162.0033,605.00-2483.00-709.00
Profit After Tax Growth (1y) 13.25%145.37%-26.54%102.54%500.17%114.47%110.19%-262.16%-44.39%-40.68%-5.99%864.59%-102.21%83.32%-18.40%-92.09%
Profit After Tax Growth (3y) 57.81%37.10%28.49%32.28%63.38%32.61%27.61%-0.63%
Profit After Tax (QoQ) 91.26%-1,564.43%-266.76%83.75%104.57%-4,741.94%107.36%2,460.94%-97.55%120.47%-217.17%978.19%-97.39%249.40%852.95%-102.53%317.27%55.53%-7.58%
Return on Assets Growth (1y) -12.00-8.00-4.0022.0021.0017.0028.0022.00-3.00-6.00-17.00-18.00-1.002.004.00
Return on Assets Growth (3y) 5.003.007.0026.0016.0013.0014.00
Return on Assets (QoQ) 1.00-5.00-17.009.005.00-1.009.008.001.0010.003.00-18.00-1.00-1.002.000.001.001.00
Return on Equity Growth (1y) -890.00-155.00970.002,659.00881.0078.00-1128.00-255.0052.0072.00192.00209.00-4.0041.0055.00
Return on Equity Growth (3y) 42.00-5.0034.002,613.00928.00191.00-881.00
Return on Equity (QoQ) 4.00-51.00-2528.001,685.00740.001,074.00-839.00-94.00-63.00-133.0034.00213.00-42.00-13.0051.000.003.001.00
Return on Invested Capital Growth (1y) -7.0025.008.0029.0031.00-200.00-330.00-289.00-431.001,255.00982.00626.00516.00-1012.00-621.00
Return on Invested Capital Growth (3y) -407.001,079.00660.00366.00116.0043.0031.00
Return on Invested Capital (QoQ) -25.0016.00-11.0014.007.00-1.0010.0016.00-225.00-131.0050.00-126.001,461.00-404.00-305.00-236.00-66.00-13.00
Return on Sales Growth (1y) -26.0065.00-101.00335.00796.0011.00341.00-136.00-656.00-21.00-28.00110.00-232.00104.0076.0073.00
Return on Sales Growth (3y) 113.0055.00212.00309.00-93.0094.00388.0047.00
Return on Sales (QoQ) 58.00-153.00-101.00170.00150.00-319.00334.00631.00-635.0011.00-142.00111.000.004.00-4.00-232.00336.00-25.00-7.00
Revenue Growth (1y) -29.30%285.10%-14.33%-64.46%-12.62%-17.01%-33.12%-69.92%-52.89%-71.84%-62.93%166.51%-96.29%-31.08%29.45%-60.37%
Revenue Growth (3y) -33.73%-3.46%-40.34%-34.20%-75.20%-45.60%-31.54%-31.76%
Revenue (QoQ) -82.81%365.39%148.13%-64.39%-6.36%3.53%2.93%-12.44%-11.06%-16.57%-53.70%37.12%-46.85%9.84%232.91%-98.09%888.37%106.32%1.92%
Share-based Compensation Growth (1y) -89.15%-91.45%-90.52%103.83%5,506.52%1,236.67%1,238.71%1,093.55%-110.93%96.01%209.40%445.95%454.96%-25.57%-57.01%101.29%
Share-based Compensation Growth (3y) -38.64%30.83%57.76%65.06%179.19%169.16%161.13%408.08%
Share-based Compensation (QoQ) -17.22%-6.84%-347.40%105.69%-34.78%3.33%0.00%8,219.35%-84.45%3.49%-10.84%-176.22%378.72%63.36%57.32%-50.45%-41.56%-5.64%636.59%
Shareholder's Equity Growth (1y) -11.10%-11.43%-300.07%-143.07%-142.73%-139.51%74.02%68.64%113.67%119.14%134.25%219.01%855.67%3,504.62%2,016.48%
Shareholder's Equity Growth (3y) -62.69%-59.39%-43.74%42.72%-17.66%39.71%57.18%
Shareholder's Equity (QoQ) 1.41%-35.76%-179.33%272.02%1.03%-245.12%3.62%69.76%6.57%4.58%-16.32%113.18%30.84%70.71%304.19%5.86%393.50%0.23%
Tax Rate Growth (1y) -102.00-937.0062.00-253.00789.006.00-1069.00422.00117.00-265.00369.00-385.00664.00
Tax Rate Growth (3y) -34.00234.00-31.00-197.00-216.001,570.00
Tax Rate (QoQ) 98.00-54.00-888.00945.001,441.00-1751.00153.00162.00366.00-260.00-151.00-220.001,000.00-1014.00898.00
Total Debt Growth (1y) 3,615.99%3,550.01%118.39%140.15%-93.48%-97.41%-98.46%-98.73%-81.08%
Total Debt Growth (3y) -82.07%-83.71%-67.01%-47.08%
Total Debt (QoQ) 0.20%1,475.98%-3.42%143.66%-1.58%-5.70%6.20%-93.39%-60.84%-44.16%-12.26%82.78%717.45%289.16%