|
Gross Margin
|
27.79% | 28.12% | | 25.87% | 24.09% | 27.85% | 26.92% | 25.08% | 24.49% | 28.70% | 27.47% | 25.06% | 23.66% | 25.72% | 26.90% | 24.10% | 24.25% | 26.57% | 26.73% | 23.64% | 22.07% | 25.31% | 26.07% | 22.50% | 22.62% | 25.93% | 24.96% | 21.35% | 22.59% | 24.04% | 25.00% | 21.16% | 22.26% | 24.13% | 25.11% | 18.59% |
|
EBT Margin
|
-7.46% | 2.63% | | -5.85% | -5.07% | -0.02% | -9.08% | -2.28% | -0.82% | 6.50% | 5.01% | -3.07% | -4.86% | -0.44% | -0.62% | -2.85% | 1.32% | 5.15% | 3.46% | -2.94% | 0.08% | 2.05% | 2.93% | -3.72% | -4.57% | 3.19% | 3.56% | -3.53% | 6.98% | 4.52% | 5.24% | -2.44% | 1.31% | 6.34% | 6.02% | -3.32% |
|
EBIT Margin
|
-10.00% | 6.55% | | -1.50% | -0.83% | 4.30% | -1.42% | 1.25% | 2.15% | 9.24% | 7.92% | -0.14% | -1.47% | 1.81% | 1.64% | -0.65% | 2.72% | 6.43% | 4.93% | -1.42% | 1.64% | 5.98% | 5.58% | -0.29% | -0.40% | 6.68% | 7.31% | -0.99% | 9.24% | 6.63% | 7.12% | -0.10% | 3.37% | 8.13% | 7.85% | -1.16% |
|
EBITDA Margin
|
-10.00% | 6.55% | | 12.05% | 8.74% | 15.52% | -1.42% | 9.53% | 10.24% | 15.51% | 7.92% | -0.14% | -1.47% | 1.81% | 1.64% | -0.65% | 2.72% | 6.43% | 4.93% | -1.42% | 1.64% | 5.98% | 5.58% | -0.29% | -0.40% | 6.68% | 7.31% | 7.45% | 9.63% | 14.60% | 7.12% | 8.69% | 11.09% | 15.98% | 7.85% | 8.70% |
|
Operating Margin
|
-10.00% | 6.55% | | -1.50% | -0.83% | 4.30% | -1.42% | 1.25% | 2.15% | 9.24% | 7.92% | -0.14% | -1.47% | 1.81% | 1.64% | -0.65% | 2.72% | 6.43% | 4.93% | -1.42% | 1.64% | 5.98% | 5.58% | -0.29% | -0.40% | 6.68% | 7.31% | -0.99% | 9.24% | 6.63% | 7.12% | -0.10% | 3.37% | 8.13% | 7.85% | -1.16% |
|
Net Margin
|
-4.59% | 2.45% | | 3.51% | -3.74% | -0.22% | 4.89% | -1.67% | -0.60% | 4.82% | 4.02% | -2.21% | -3.67% | -0.39% | -4.64% | -2.16% | 0.97% | 3.74% | 8.83% | -2.16% | 0.10% | 1.45% | 1.85% | -2.88% | -3.38% | 2.19% | 1.77% | -4.04% | 3.69% | 1.98% | 2.28% | -3.24% | -0.36% | 3.30% | 2.66% | -3.94% |
|
FCF Margin
|
6.84% | 8.02% | | 9.57% | -2.42% | -4.39% | 10.27% | -2.07% | 5.53% | 1.51% | 7.65% | -1.26% | 10.34% | 10.75% | 12.56% | -0.83% | 9.22% | 4.93% | -0.22% | -8.62% | 4.07% | -0.07% | 3.04% | -8.66% | 10.62% | 2.49% | 3.66% | 2.57% | 10.51% | 2.61% | 2.90% | 0.30% | 8.69% | -6.75% | 3.70% | -3.03% |
|
Inventory Average
|
| | | | | | 22.42M | 24.48M | 24.82M | 24.86M | 25.87M | 27.45M | 29.20M | 28.75M | 17.00M | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | | | 2,905.57M | 2,864.40M | 2,877.75M | 2,917.25M | 2,922.24M | 2,957.75M | 3,045.40M | 3,100.20M | 3,083.75M | 3,064.10M | 3,097.80M | 3,157.55M | 3,207.15M | 3,241.35M | 3,269.85M | 3,305.80M | 3,311.25M | 3,317.60M | 3,304.00M | 3,299.00M | 3,335.95M | 3,307.85M | 3,312.55M | 3,362.40M | 3,377.50M | 3,349.70M | 3,316.20M | 3,341.00M | 3,374.60M | 3,354.15M |
|
Equity Average
|
| 699.86M | 695.36M | | | 712.99M | 974.33M | 1,224.05M | 1,222.35M | 1,239.35M | 1,269.30M | 1,283.45M | 1,271.85M | 1,263.85M | 1,269.30M | 1,270.10M | 1,275.25M | 1,297.20M | 1,327.65M | 1,338.60M | 1,294.00M | 1,225.45M | 1,207.10M | 1,209.05M | 1,193.60M | 1,203.15M | 1,231.85M | 1,225.70M | 1,226.00M | 1,253.85M | 1,269.55M | 1,270.40M | 1,263.40M | 1,270.45M | 1,286.30M | 1,273.65M |
|
Invested Capital
|
705.20M | 694.51M | 2,285.68M | | 704.61M | 2,379.11M | 1,240.30M | 1,231.17M | 1,234.27M | 1,265.17M | 1,294.20M | 1,293.50M | 1,271.00M | 1,277.50M | 1,283.80M | 1,279.10M | 1,292.20M | 1,323.00M | 1,353.10M | 1,344.90M | 1,263.90M | 1,209.40M | 1,228.80M | 1,213.30M | 1,197.90M | 1,232.40M | 1,243.30M | 1,208.10M | 1,243.90M | 1,263.80M | 1,275.30M | 1,265.50M | 1,261.30M | 1,279.60M | 1,293.00M | 1,254.30M |
|
Asset Utilization Ratio
|
| | | | | | 0.83 | 0.83 | 0.83 | 0.83 | 0.82 | 0.83 | 0.79 | 0.76 | 0.76 | 0.76 | 0.78 | 0.79 | 0.80 | 0.80 | 0.81 | 0.82 | 0.84 | 0.86 | 0.84 | 0.85 | 0.84 | 0.84 | 0.85 | 0.83 | 0.82 | 0.82 | 0.82 | 0.81 | 0.79 | 0.80 |
|
Interest Coverage Ratio
|
-2.10 | 1.65 | | -0.33 | -0.20 | 0.98 | -0.38 | 0.39 | 0.68 | 3.30 | 2.73 | -0.05 | -0.48 | 0.71 | 0.68 | -0.26 | 1.84 | 4.61 | 3.39 | -0.87 | 1.16 | 3.02 | 2.15 | -0.08 | -0.09 | 1.87 | 2.85 | -0.36 | 3.89 | 3.25 | | -0.04 | 1.74 | 4.30 | | -0.53 |
|
Debt to Equity
|
| | 2.28 | | | 2.30 | 0.94 | 0.94 | 0.95 | 0.92 | 0.89 | 0.89 | 0.98 | 0.92 | 0.90 | 0.90 | 0.88 | 0.86 | 0.85 | 0.91 | 1.01 | 1.13 | 1.10 | 1.18 | 1.14 | 1.10 | 0.71 | 0.73 | 0.71 | 0.64 | 0.63 | 0.63 | 0.63 | 0.62 | 0.61 | 0.64 |
|
Debt Ratio
|
| | 0.56 | | | 0.57 | 0.40 | 0.41 | 0.40 | 0.40 | 0.39 | 0.38 | 0.40 | 0.38 | 0.37 | 0.37 | 0.36 | 0.36 | 0.35 | 0.37 | 0.39 | 0.41 | 0.41 | 0.43 | 0.41 | 0.41 | 0.26 | 0.27 | 0.26 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.23 | 0.24 |
|
Equity Ratio
|
| | 0.24 | | | 0.25 | 0.42 | 0.43 | 0.42 | 0.43 | 0.44 | 0.43 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.38 | 0.36 | 0.37 | 0.36 | 0.36 | 0.37 | 0.37 | 0.37 | 0.37 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 |
|
Times Interest Earned
|
-2.10 | 1.65 | | -0.33 | -0.20 | 0.98 | -0.38 | 0.39 | 0.68 | 3.30 | 2.73 | -0.05 | -0.48 | 0.71 | 0.68 | -0.26 | 1.84 | 4.61 | 3.39 | -0.87 | 1.16 | 3.02 | 2.15 | -0.08 | -0.09 | 1.87 | 2.85 | -0.36 | 3.89 | 3.25 | | -0.04 | 1.74 | 4.30 | | -0.53 |
|
Enterprise Value
|
-68.00M | -19.56M | -13.01M | -73.47M | -9.55M | -16.58M | -35.20M | -17.70M | -11.20M | -10.90M | -39.10M | -10.30M | -88.00M | -89.90M | -157.10M | -81.60M | -123.80M | -125.00M | -123.70M | -132.80M | -45.50M | -26.30M | -20.10M | -22.40M | -11.00M | -9.60M | -67.00M | -64.50M | -177.30M | -115.90M | -140.40M | -98.30M | -141.30M | -79.10M | -74.50M | -37.00M |
|
Return on Sales
|
-0.05% | 0.02% | | 0.04% | -0.04% | 0.00% | 0.05% | -0.02% | -0.01% | 0.05% | 0.04% | -0.02% | -0.04% | 0.00% | -0.05% | -0.02% | 0.01% | 0.04% | 0.09% | -0.02% | 0.00% | 0.01% | 0.02% | -0.03% | -0.03% | 0.02% | 0.00% | -0.03% | 0.05% | 0.03% | 0.04% | -0.02% | 0.01% | 0.05% | 0.04% | -0.02% |
|
Return on Capital Employed
|
| | | | | | 0.00% | 0.01% | 0.01% | 0.03% | 0.05% | 0.05% | 0.04% | 0.02% | 0.00% | 0.00% | 0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.03% | 0.06% | 0.06% | 0.06% | 0.06% | 0.04% | 0.05% | 0.05% | 0.04% |
|
Return on Invested Capital
|
| | | | | -0.01% | 0.00% | 0.00% | -0.01% | -0.09% | 0.08% | 0.07% | 0.06% | 0.03% | 0.01% | 0.01% | 0.07% | -0.02% | 0.11% | 0.10% | 0.11% | 0.18% | 0.04% | 0.04% | 0.06% | 0.09% | 0.66% | 2.04% | 0.06% | 0.06% | 0.09% | 0.09% | 0.07% | 0.07% | 0.07% | 0.07% |
|
Return on Assets
|
| | | | | | 0.01% | 0.00% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.00% | -0.02% | -0.02% | -0.01% | 0.00% | 0.02% | 0.02% | 0.02% | 0.02% | 0.00% | 0.00% | -0.01% | 0.00% | -0.01% | -0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.02% | 0.02% | 0.02% |
|
Return on Equity
|
| | | | | -0.01% | 0.03% | 0.00% | 0.01% | 0.04% | 0.03% | 0.03% | 0.02% | -0.01% | -0.05% | -0.05% | -0.03% | -0.01% | 0.06% | 0.06% | 0.06% | 0.05% | 0.01% | 0.00% | -0.01% | -0.01% | -0.02% | -0.02% | 0.03% | 0.03% | 0.05% | 0.06% | 0.04% | 0.04% | 0.04% | 0.04% |