Brc Cash Flow Statement (2020-2026) | BRCC

Cash Flow Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
-5.33M-4.05M-4.61M-256.83M-45.09M-16.10M-20.03M-17.32M-14.66M-10.69M-14.04M1.85M-1.37M-1.40M-6.73M-7.85M-14.51M-1.24M-8.64M0.05M
Depreciation and Depletion (Quarter)
0.65M0.84M-1.19M0.98M1.02M1.03M-2.30M0.18M0.18M0.44M0.26M0.99M1.01M1.28M1.22M1.33M2.73M1.35M3.31M0.99M
Share-based Compensation (Quarter)
1.97M0.36M0.56M2.26M0.98M1.35M1.50M2.51M2.54M0.60M1.33M1.95M3.31M2.60M2.75M2.59M2.74M2.35M2.62M2.73M
Gains from Investment Securities (Quarter)
-2.17M0.22M-5.43M61.85M0.18M-0.49M-0.32M0.16M0.54M0.04M-0.35M-0.07M0.34M-0.03M
Asset Writedowns and Impairment (Quarter)
1.20M
Cash from Operations (Quarter)
-0.29M-4.68M2.96M-32.62M-21.91M-24.43M-37.22M-15.39M-25.06M0.10M15.39M4.91M2.30M1.93M2.16M-4.14M-3.32M6.37M-8.71M6.76M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter)
0.21M0.01M0.09M0.24M0.02M0.02M0.04M0.03M0.02M0.26M-0.26M0.30M0.30M1.41M0.52M0.27M0.27M0.69M-0.14M
Depreciation & Amortization (CF) (Quarter)
0.65M0.85M0.90M0.99M1.03M1.04M1.33M1.72M1.63M2.00M1.91M2.41M2.38M2.66M2.60M2.58M3.96M3.06M2.61M2.16M
Change in Working Capital
Change in Receivables (Quarter)
0.83M6.89M-4.25M5.98M0.27M9.06M-0.41M-3.06M5.11M0.23M0.48M-0.06M-1.98M6.00M4.67M-6.59M2.62M0.90M4.61M1.25M
Change in Inventory (Quarter)
1.95M1.51M-2.89M4.99M0.73M14.35M36.25M25.72M6.81M-18.35M-6.01M2.40M-2.17M8.73M1.14M7.85M-1.51M5.43M0.25M1.06M
Change in Account Payables (Quarter)
0.30M4.39M0.20M-10.96M2.04M-3.89M6.67M27.83M-5.72M-9.48M8.93M7.26M-5.25M-3.02M7.82M-4.40M0.81M0.33M-0.56M6.06M
Change in Accured Expenses (Quarter)
0.91M4.60M-4.26M6.17M-6.03M0.00M15.84M0.03M-5.07M5.17M-0.10M-2.33M3.00M0.41M-8.97M2.51M7.56M-12.07M6.07M1.11M
Other Working Capital Changes (Quarter)
-0.48M-0.89M5.03M5.19M-4.94M0.17M-0.24M1.12M1.13M5.13M-6.48M0.37M0.04M1.88M-1.73M0.03M-1.31M-6.61M-3.19M1.45M
Investing Activities
Capital Expenditures (Quarter)
6.87M-6.68M18.81M1.17M8.23M10.55M10.45M0.97M1.99M15.92M-17.02M2.72M2.15M2.14M1.66M1.17M0.97M0.82M0.70M0.01M
Sales of Property, Plant and Equipment (Quarter)
0.19M4.06M0.14M0.04M0.85M0.02M0.04M5.35M4.98M
Cash from Investing Activities (Quarter)
-5.13M-4.60M-7.53M-4.21M-5.19M-10.55M-10.45M-4.90M-4.92M-3.47M-8.21M-2.68M-1.30M-2.12M-1.62M-1.17M-0.97M-0.71M4.28M-0.63M
Financing Activities
Other financing activities (Quarter)
0.23M0.03M3.84M0.46M0.16M0.54M0.15M0.08M
Cash from Financing Activities (Quarter)
-0.69M1.14M8.91M136.87M1.82M13.11M15.45M7.27M23.80M-8.28M-1.40M-10.69M3.50M-2.12M-1.39M2.41M4.70M-0.48M-0.72M-0.49M
Additional items
Change in Cash (Quarter)
-6.11M-8.14M4.34M100.03M-25.28M-21.87M-32.22M-13.02M-6.18M-11.65M5.78M-8.45M4.50M-2.31M-0.84M-2.91M0.40M5.18M-5.15M5.64M
Free Cash Flow (Quarter)
-7.16M2.00M-15.85M-33.80M-30.14M-34.98M-47.67M-16.36M-27.05M-15.82M32.41M2.20M0.15M-0.20M0.50M-5.31M-4.30M5.55M-9.41M6.75M
Net Cash Flow (Quarter)
-6.11M-8.14M4.34M100.03M-25.28M-21.87M-32.22M-13.02M-6.18M-11.65M5.78M-8.45M4.50M-2.31M-0.84M-2.91M0.40M5.18M-5.15M5.64M