|
Cash & Equivalents (Quarter)
|
35.23M | | | | 18.33M | 110.10M | 93.08M | 71.21M | 38.99M | 25.97M | 19.78M | 6.67M | 12.45M | 4.00M | 9.64M | 7.34M | 6.81M | 3.90M | 4.30M | 9.48M | 4.33M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | 1.47M | 1.47M | 1.47M | 0.32M | 0.32M | | | | | |
|
Cash & Current Investments (Quarter)
|
35.23M | | | | 18.33M | 110.10M | 93.08M | 71.21M | 38.99M | 25.97M | 19.78M | 8.13M | 13.91M | 5.46M | 9.96M | 7.65M | 6.81M | 3.90M | 4.30M | 9.48M | 4.33M |
|
Receivables - Net (Quarter)
|
3.63M | | | | 7.44M | 13.42M | 13.69M | 22.75M | 22.34M | 19.28M | 24.39M | 24.62M | 25.21M | 24.77M | 25.92M | 28.88M | 33.60M | 27.00M | 29.55M | 30.45M | 35.06M |
|
Receivables (Quarter)
|
3.63M | | | | 7.44M | 13.42M | 13.69M | 22.75M | 22.34M | 19.28M | 24.39M | 24.62M | 25.21M | 24.77M | 25.92M | 28.88M | 33.60M | 27.00M | 29.55M | 30.45M | 35.06M |
|
Raw Materials (Quarter)
|
2.05M | | | | 2.58M | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
6.09M | | | | 6.68M | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
16.04M | | | | 20.87M | 25.86M | 26.58M | 40.93M | 77.18M | 102.91M | 109.72M | 91.37M | 56.47M | 50.38M | 44.79M | 50.21M | 42.65M | 50.50M | 48.58M | 53.02M | 49.70M |
|
Prepaid Assets (Quarter)
|
2.19M | | | | 6.38M | 11.47M | 11.22M | 9.00M | 6.78M | 7.86M | 8.85M | 13.96M | 12.15M | 16.28M | 18.70M | 16.24M | 12.41M | 13.66M | 19.51M | 11.35M | 11.23M |
|
Current Assets (Quarter)
|
57.09M | | | | 53.02M | 160.85M | 144.57M | 143.89M | 145.29M | 156.01M | 166.79M | 138.09M | 107.74M | 96.90M | 99.37M | 102.99M | 95.47M | 95.06M | 106.24M | 108.59M | 100.33M |
|
Property, Plant & Equipment (Net) (Quarter)
|
14.71M | | | | 31.11M | 34.34M | 38.52M | 48.04M | 59.45M | 63.62M | 63.53M | 64.88M | 68.33M | 66.17M | 65.38M | 64.67M | 59.20M | 56.65M | 49.35M | 46.58M | 42.85M |
|
Intangibles (Quarter)
|
0.19M | | | | 0.17M | 0.25M | 0.24M | 0.23M | 0.23M | 0.27M | 0.40M | 0.38M | 0.42M | 0.40M | 0.39M | 0.37M | 0.36M | 0.34M | 0.33M | 0.31M | 0.30M |
|
Goodwill & Intangibles (Quarter)
|
0.19M | | | | 0.17M | 0.25M | 0.24M | 0.23M | 0.23M | 0.27M | 0.40M | 0.38M | 0.42M | 0.40M | 0.39M | 0.37M | 0.36M | 0.34M | 0.33M | 0.31M | 0.30M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | 84.08M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | 8.27M | 0.79M | | | | | 2.69M | 0.31M | 1.47M | 33.06M | 36.34M | 0.14M | 0.14M | 0.14M | 4.29M | 0.13M |
|
Non-Current Assets (Quarter)
|
15.45M | | | | 34.06M | 50.99M | 49.94M | 64.21M | 80.04M | 90.02M | 98.20M | 101.54M | 128.04M | 130.28M | 130.51M | 130.68M | 131.91M | 127.83M | 119.01M | 113.81M | 108.92M |
|
Assets (Quarter)
|
72.54M | | | | 87.08M | 211.84M | 194.51M | 208.10M | 225.33M | 246.03M | 264.99M | 239.63M | 235.78M | 227.18M | 229.88M | 233.66M | 227.38M | 222.89M | 225.25M | 222.40M | 209.24M |
|
Accounts Payables (Quarter)
|
11.53M | | | | 17.39M | 6.43M | 8.46M | 4.58M | 12.43M | 41.23M | 37.50M | 26.13M | 33.56M | 39.59M | 34.16M | 31.23M | 38.82M | 34.13M | 34.92M | 35.30M | 34.72M |
|
Dividends payables (Quarter)
|
0.44M | | | | 2.65M | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
11.96M | | | | 20.04M | 6.43M | 8.46M | 4.58M | 12.43M | 41.23M | 37.50M | 26.13M | 33.56M | 39.59M | 34.16M | 31.23M | 38.82M | 34.13M | 34.92M | 35.30M | 34.72M |
|
Accumulated Expenses (Quarter)
|
5.16M | | | | 22.23M | 25.39M | 16.48M | 30.62M | 36.66M | 30.20M | 31.62M | 33.44M | 34.91M | 31.43M | 37.07M | 36.41M | 27.90M | 30.66M | 38.35M | 36.76M | 32.45M |
|
Other Accumulated Expenses (Quarter)
|
2.04M | | | | 5.43M | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
0.87M | | | | 11.98M | 2.87M | 3.28M | 16.16M | 2.14M | 2.17M | 2.08M | 1.90M | 2.30M | 9.78M | 14.04M | 15.87M | 2.05M | 2.30M | 2.55M | 2.15M | 2.40M |
|
Current Leases (Quarter)
|
0.47M | | | | 0.09M | 0.10M | 0.09M | 0.10M | 1.36M | 0.09M | 0.10M | 0.08M | 2.25M | 2.21M | 2.20M | 2.19M | 0.01M | 2.43M | 0.01M | 2.46M | 0.00M |
|
Current Deferred Revenue (Quarter)
|
4.62M | 5.08M | 5.22M | 6.14M | 7.33M | 7.77M | 8.01M | 8.62M | 9.51M | 9.35M | 10.07M | 10.16M | 11.03M | 7.56M | 5.59M | 4.87M | 3.92M | 3.81M | 3.77M | 4.67M | 4.03M |
|
Total Current Liabilities (Quarter)
|
33.54M | | | | 59.02M | 42.98M | 37.29M | 61.20M | 62.19M | 84.65M | 85.48M | 74.11M | 84.11M | 90.63M | 93.09M | 90.59M | 75.22M | 73.35M | 82.11M | 81.34M | 76.09M |
|
Capital Leases (Quarter)
|
0.73M | | | | 0.23M | 0.27M | 0.23M | 0.25M | 0.22M | 0.20M | 0.17M | 0.10M | 0.02M | 0.04M | 0.03M | | | 0.02M | 0.02M | 0.02M | 0.01M |
|
Non-Current Debt (Quarter)
|
12.17M | | | | 22.71M | 15.78M | 17.25M | 17.48M | 47.02M | 54.02M | 75.80M | 70.09M | 68.68M | 51.73M | 52.45M | 49.03M | 63.03M | 66.47M | 70.12M | 32.86M | 32.31M |
|
Minority Interest (Quarter)
|
128.98M | | | | 154.28M | -143.04M | 95.81M | | 70.14M | 57.54M | 47.09M | 37.97M | 33.24M | 35.93M | 37.26M | 39.04M | 36.32M | 33.01M | 25.55M | 26.20M | 22.36M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | 2.15M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | 7.69M | 47.45M | 9.69M | 14.22M | 19.47M | 25.20M | 33.63M | 35.25M | 35.93M | 33.75M | 31.74M | 29.34M | 29.09M | 28.46M | 27.81M | 25.44M | 24.82M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 0.33M | 98.59M | 0.48M | 0.48M | 0.50M | 0.53M | 0.60M | 0.62M | 0.52M | 0.49M | 0.42M | 11.14M | 10.55M | 10.41M | 9.55M | 8.55M | 7.98M |
|
Total Non-Current Liabilities (Quarter)
|
12.90M | | | | 23.27M | 356.81M | 27.65M | 32.43M | 67.21M | 79.95M | 110.20M | 106.07M | 105.16M | 86.02M | 84.64M | 89.51M | 102.67M | 105.35M | 107.50M | 66.86M | 65.13M |
|
Total Liabilities (Quarter)
|
46.44M | 107.28M | 115.80M | 131.68M | 82.29M | 399.80M | 64.94M | 93.63M | 129.40M | 164.61M | 195.68M | 180.17M | 189.27M | 176.65M | 177.73M | 180.10M | 177.89M | 178.71M | 189.60M | 148.21M | 141.23M |
|
Total Debt (Quarter)
|
13.04M | | | | 34.69M | 18.64M | 20.53M | 33.64M | 49.16M | 56.19M | 77.88M | 71.99M | 70.98M | 61.51M | 66.49M | 64.90M | 65.07M | 68.77M | 72.67M | 35.01M | 34.71M |
|
Common Equity (Quarter)
|
-102.88M | -107.28M | -115.80M | -131.68M | -149.49M | -187.95M | 129.57M | 114.47M | 95.94M | 81.43M | 69.30M | 59.45M | 46.51M | 50.54M | 52.15M | 53.56M | 49.50M | 44.19M | 35.65M | 74.19M | 45.65M |
|
Shareholder's Equity (Quarter)
|
-102.88M | -107.28M | -115.80M | -131.68M | -149.49M | -187.95M | 129.57M | 114.47M | 95.94M | 81.43M | 69.30M | 59.45M | 46.51M | 50.54M | 52.15M | 53.56M | 13.17M | 44.19M | 35.65M | 74.19M | 68.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
72.54M | | | | 87.08M | 211.84M | 194.51M | 208.10M | 225.33M | 246.03M | 264.99M | 239.63M | 235.78M | 227.18M | 229.88M | 233.66M | 227.38M | 222.89M | 225.25M | 222.40M | 209.24M |
|
Retained Earnings (Quarter)
|
| | | | -20.00M | -83.75M | -94.50M | -98.55M | -103.73M | -108.53M | -112.76M | -115.99M | -120.48M | -119.93M | -120.41M | -120.95M | -123.43M | -126.32M | -131.65M | -132.13M | -135.34M |
|
Treasury Shares (Quarter)
|
| | | | 0.02M | | | | | | | | | | | | | | | | |