|
Revenue (Quarter)
|
| | 60.11M | 71.85M | 65.84M | 66.36M | 75.49M | 93.62M | 83.49M | 91.95M | 100.54M | 119.65M | 98.39M | 89.02M | 98.20M | 105.88M | 89.97M | 94.84M | 100.71M | 112.74M | 109.23M | 107.02M |
|
Cost of Revenue (Quarter)
|
| | 36.04M | 47.17M | 42.62M | 43.81M | 51.55M | 64.15M | 55.98M | 59.74M | 66.48M | 87.98M | 56.21M | 51.76M | 56.86M | 65.49M | 57.50M | 62.66M | 63.56M | 76.59M | 73.14M | 70.54M |
|
Gross Profit (Quarter)
|
| | 24.06M | 24.68M | 23.21M | 22.56M | 23.95M | 29.46M | 27.51M | 32.21M | 34.06M | 31.67M | 42.19M | 37.26M | 41.35M | 40.38M | 32.47M | 32.17M | 37.15M | 36.15M | 36.09M | 36.48M |
|
Selling, General & Administrative (Quarter)
|
| | 6.88M | 8.69M | 14.89M | 14.83M | 16.30M | 18.47M | 17.76M | 19.30M | 19.47M | 15.08M | 15.35M | 10.95M | 12.32M | 12.21M | 11.79M | 14.31M | 12.95M | 15.69M | 10.10M | 9.27M |
|
Other Operating Expenses (Quarter)
|
| | 20.32M | 20.06M | 24.17M | 24.57M | | | | -1.20M | 0.60M | -1.46M | -0.01M | -0.31M | -1.26M | -6.87M | -1.23M | -4.92M | -0.59M | -5.10M | -0.38M | -0.11M |
|
Operating Expenses (Quarter)
|
| | 27.21M | 28.75M | 39.06M | 39.40M | 39.56M | 48.93M | 44.73M | 45.87M | 41.05M | 43.89M | 38.23M | 36.28M | 40.24M | 42.58M | 37.90M | 44.80M | 36.63M | 43.21M | 34.77M | 35.38M |
|
Operating Income (Quarter)
|
| | -3.15M | -4.07M | -15.84M | -16.84M | -15.62M | -19.46M | -17.21M | -13.66M | -6.99M | -12.22M | 3.96M | 0.98M | 1.11M | -2.19M | -5.43M | -12.62M | 0.52M | -7.06M | 1.32M | 1.10M |
|
EBIT (Quarter)
|
| | -3.15M | -4.07M | -15.84M | -16.84M | -15.62M | -19.46M | -17.21M | -13.66M | -6.99M | -12.22M | 3.96M | 0.98M | 1.11M | -2.19M | -5.43M | -12.62M | 0.52M | -7.06M | 1.32M | 1.10M |
|
Other Non Operating Income (Quarter)
|
| | -0.00M | | 0.35M | 5.17M | | -0.01M | 0.27M | -0.16M | -0.11M | -0.13M | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | -0.85M | -0.49M | -240.86M | -28.18M | -0.41M | -0.47M | -0.05M | -0.95M | -3.54M | -1.66M | -2.05M | -2.30M | -2.45M | -4.52M | -2.37M | -1.84M | -1.71M | -1.58M | -1.24M | -1.25M |
|
EBT (Quarter)
|
| | -3.99M | -4.56M | -256.70M | -45.02M | -16.03M | -19.93M | -17.27M | -14.61M | -10.64M | -14.02M | 1.90M | -1.32M | -1.35M | -6.71M | -7.80M | -14.47M | -1.19M | -8.64M | 0.08M | -0.15M |
|
Tax Provisions (Quarter)
|
| | 0.06M | 0.04M | 0.13M | 0.07M | 0.07M | 0.10M | 0.06M | 0.06M | 0.06M | 0.02M | 0.05M | 0.05M | 0.05M | 0.02M | 0.04M | 0.04M | 0.04M | | 0.03M | 0.03M |
|
Profit After Tax (Quarter)
|
| | -4.05M | -4.61M | -62.92M | -45.09M | -16.10M | -5.19M | -17.32M | -14.66M | -10.69M | 25.93M | 1.85M | -1.37M | -0.54M | -6.73M | -2.89M | -14.51M | -1.24M | -3.21M | -0.01M | -0.19M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | -193.91M | -34.33M | -12.06M | -14.84M | -12.52M | -10.44M | -7.46M | -9.55M | 1.31M | -0.89M | -0.86M | -4.25M | -4.96M | -9.18M | -0.75M | -5.43M | 0.06M | -0.08M |
|
Income from Continuing Operations (Quarter)
|
| | -4.05M | -4.61M | -256.83M | -45.09M | -16.10M | -20.03M | -17.32M | -14.66M | -10.69M | -14.04M | 1.85M | -1.37M | -1.40M | -6.73M | -7.85M | -14.51M | -1.24M | -8.64M | 0.05M | -0.19M |
|
Consolidated Net Income (Quarter)
|
| | -4.05M | -4.61M | -256.83M | -45.09M | -16.10M | -20.03M | -17.32M | -14.66M | -10.69M | -14.04M | 1.85M | -1.37M | -1.40M | -6.73M | -7.85M | -14.51M | -1.24M | -8.64M | 0.05M | -0.19M |
|
Income towards Parent Company (Quarter)
|
| | -4.05M | -4.61M | -256.83M | -45.09M | -16.10M | -20.03M | -17.32M | -14.66M | -10.69M | -14.04M | 1.85M | -1.37M | -1.40M | -6.73M | -7.85M | -14.51M | -1.24M | -8.64M | 0.05M | -0.19M |
|
Net Income towards Common Stockholders (Quarter)
|
| | -4.05M | -4.61M | -256.83M | -45.09M | -16.10M | -20.03M | -17.32M | -14.66M | -10.69M | -14.04M | 1.85M | -1.37M | -1.40M | -6.73M | -7.85M | -14.51M | -1.24M | -8.64M | 0.05M | -0.19M |
|
EPS (Basic) (Quarter)
|
| | | | -5.80 | -0.91 | -0.30 | -0.39 | -0.30 | -0.25 | -0.17 | -0.23 | 0.03 | -0.02 | -0.02 | -0.09 | -0.10 | -0.18 | -0.01 | -0.09 | 0.00 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | -5.80 | -0.91 | -0.30 | -0.39 | -0.30 | -0.25 | -0.17 | -0.23 | 0.03 | -0.02 | -0.02 | -0.09 | -0.10 | -0.18 | -0.01 | -0.09 | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | 44.25M | 49.77M | 53.01M | 51.25M | 58.16M | 58.74M | 61.96M | 60.93M | 66.31M | 68.21M | 72.15M | 71.11M | 78.41M | 79.15M | 107.99M | 95.21M | 115.40M | 117.83M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 44.25M | 49.77M | 53.01M | 51.25M | 58.16M | 58.74M | 61.96M | 60.93M | 66.60M | 68.21M | 72.15M | 71.11M | 78.41M | 79.15M | 107.99M | 95.21M | 115.40M | 117.83M |
|
EBITDA (Quarter)
|
| | -3.15M | -4.07M | -15.84M | -16.84M | -15.62M | -19.46M | -17.21M | -13.66M | -6.99M | -12.22M | 3.96M | 0.98M | 1.11M | -2.19M | -5.43M | -12.62M | 0.52M | -7.06M | 1.32M | |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | 44.25M | 49.77M | 53.01M | 51.25M | 58.16M | 58.74M | 61.96M | 60.93M | 66.31M | 68.21M | 72.15M | 71.11M | 78.41M | 79.15M | 107.99M | 95.21M | 132.65M | 250.11M |
|
Interest Expenses (Quarter)
|
| | 0.84M | -0.87M | 16.93M | 86.17M | 102.77M | 0.69M | 0.49M | 0.79M | 5.29M | 1.89M | 5.32M | 5.02M | 4.72M | 5.95M | 5.11M | 4.91M | 4.64M | 3.52M | 4.09M | |
|
Tax Rate (Quarter)
|
| | -1.48% | -0.99% | -0.05% | -0.15% | -0.44% | -0.51% | -0.32% | -0.39% | -0.53% | -0.11% | 2.57% | -3.85% | -3.71% | -0.31% | -0.56% | -0.30% | -3.69% | | 41.77% | |