Brc Income Statement (2021-2025) | BRCC

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 48.79M52.36M60.11M71.85M65.84M66.36M75.49M93.62M83.49M91.95M100.54M119.65M98.39M89.02M98.20M105.88M89.97M94.84M100.71M
Cost of Revenue 29.15M31.05M36.04M47.17M42.62M43.81M51.55M64.15M55.98M59.74M66.48M87.98M56.21M51.76M56.86M65.49M57.50M62.66M63.56M
Gross Profit 19.64M21.31M24.06M24.68M23.21M22.56M23.95M29.46M27.51M32.21M34.06M31.67M42.19M37.26M41.35M40.38M32.47M32.17M37.15M
Operating items
Selling, General & Administrative 4.84M5.75M6.88M8.69M14.89M14.83M16.30M18.47M17.76M19.30M19.47M15.08M15.35M10.95M12.32M12.21M11.79M14.31M12.95M
Other Operating Expenses 14.33M20.39M20.32M20.06M24.17M24.57M-1.20M0.60M-1.46M-0.01M-0.31M-1.26M-6.87M-1.23M-4.92M-0.59M
Operating Expenses 19.17M26.14M27.21M28.75M39.06M39.40M39.56M48.93M44.73M45.87M41.05M43.89M38.23M36.28M40.24M42.58M37.90M44.80M36.63M
Operating Income 0.47M-4.83M-3.15M-4.07M-15.84M-16.84M-15.62M-19.46M-17.21M-13.66M-6.99M-12.22M3.96M0.98M1.11M-2.19M-5.43M-12.62M0.52M
EBIT 0.47M-4.83M-3.15M-4.07M-15.84M-16.84M-15.62M-19.46M-17.21M-13.66M-6.99M-12.22M3.96M0.98M1.11M-2.19M-5.43M-12.62M0.52M
Non-operating items
Interest & Investment Income -0.79M-3.54M-2.30M-2.45M
Other Non Operating Income 0.01M-0.01M-0.00M-0.05M-7.51M5.17M0.06M0.27M-0.16M-0.11M-0.13M
Non Operating Income -0.29M-0.46M-0.85M-0.49M-240.86M-28.18M-0.41M-0.47M0.27M-0.95M-3.65M-1.80M-2.05M-2.30M-2.45M-4.52M-2.37M-1.84M-1.71M
Net income details
EBT 0.18M-5.30M-3.99M-4.56M-256.70M-45.02M-16.03M-19.93M-17.27M-14.61M-10.64M-14.02M1.90M-1.32M-1.35M-6.71M-7.80M-14.47M-1.19M
Tax Provisions 0.04M0.04M0.06M0.04M0.13M0.07M0.07M0.10M0.06M0.06M0.06M0.02M0.05M0.05M0.05M0.02M0.04M0.04M0.04M
Profit After Tax 0.15M-5.33M-4.05M-4.61M-256.83M-45.09M-16.10M-20.03M-17.32M-14.66M-10.69M-14.04M1.85M-1.37M-1.40M-6.73M-7.85M-14.51M-1.24M
Income from Non-Controlling Interests -193.91M-34.33M-12.06M-13.52M-12.52M-10.44M-7.46M-252.19M1.31M-0.89M-0.86M-4.96M-9.18M-0.75M
Income from Continuing Operations 0.15M-5.33M-4.05M-4.61M-256.83M-45.09M-16.10M-20.03M-17.32M-14.66M-10.69M-14.04M1.85M-1.37M-1.40M-6.73M-7.85M-14.51M-1.24M
Consolidated Net Income 0.15M-5.33M-4.05M-4.61M-256.83M-45.09M-16.10M-20.03M-17.32M-14.66M-10.69M-14.04M1.85M-1.37M-1.40M-6.73M-7.85M-14.51M-1.24M
Income towards Parent Company 0.15M-5.33M-4.05M-4.61M-256.83M-45.09M-16.10M-20.03M-17.32M-14.66M-10.69M-14.04M1.85M-1.37M-1.40M-6.73M-7.85M-14.51M-1.24M
Net Income towards Common Stockholders 0.15M-5.33M-4.05M-4.61M-256.83M-45.09M-16.10M-20.03M-17.32M-14.66M-10.69M-14.04M1.85M-1.37M-1.40M-6.73M-7.85M-14.51M-1.24M
Additional items
EPS (Basic) -1.36-0.22-0.08-0.08-0.08-0.07-0.05-0.230.01-0.01-0.01-0.09-0.04-0.07-0.01
EPS (Weighted Average and Diluted) -1.36-0.22-0.08-0.08-0.08-0.07-0.05-0.230.01-0.01-0.01-0.09-0.04-0.07-0.01
Shares Outstanding (Weighted Average) 44.25M49.77M53.01M51.25M58.16M58.74M61.96M60.93M66.31M68.21M72.15M71.11M78.41M79.15M107.99M
Shares Outstanding (Diluted Average) 44.25M49.77M53.01M51.25M58.16M58.74M61.96M60.93M66.60M68.33M72.15M71.11M78.41M79.15M107.99M
EBITDA 0.47M-4.83M-3.15M-4.07M-15.84M-16.84M-15.62M-19.46M-17.21M-13.66M-6.99M-12.22M3.96M0.98M1.11M-2.19M-5.43M-12.62M0.52M
Interest Expenses 0.29M0.45M0.84M0.44M0.49M0.18M0.47M0.46M0.32M0.79M3.54M1.67M2.05M2.30M2.45M4.52M2.37M1.84M1.71M
Tax Rate 19.46%-0.72%-1.48%-0.99%-0.05%-0.15%-0.44%-0.51%-0.32%-0.39%-0.53%-0.11%2.57%-3.85%-3.71%-0.31%-0.56%-0.30%-3.69%