BRCC Ratios (2020-2025) | BRCC

Ratios Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Profitability
Gross Margin (Quarter) 40.25%40.70%40.03%34.35%35.26%33.99%31.72%31.47%32.95%35.03%33.88%26.47%42.87%41.86%42.10%38.14%36.09%33.92%36.89%32.07%
EBT Margin (Quarter) 0.38%-10.12%-6.64%-6.35%-389.91%-67.83%-21.23%-21.29%-20.68%-15.89%-10.58%-11.72%1.94%-1.49%-1.37%-6.34%-8.67%-15.26%-1.19%-7.66%
EBIT Margin (Quarter) 0.97%-9.23%-5.23%-5.66%-24.06%-25.37%-20.69%-20.79%-20.62%-14.86%-6.95%-10.21%4.02%1.10%1.13%-2.07%-6.04%-13.31%0.51%-6.26%
EBITDA Margin (Quarter) 0.97%-9.23%-5.23%-5.66%-24.06%-25.37%-20.69%-20.79%-20.62%-14.86%-6.95%-10.21%4.02%1.10%1.13%-2.07%-6.04%-13.31%0.51%-6.26%
Operating Margin (Quarter) 0.97%-9.23%-5.23%-5.66%-24.06%-25.37%-20.69%-20.79%-20.62%-14.86%-6.95%-10.21%4.02%1.10%1.13%-2.07%-6.04%-13.31%0.51%-6.26%
Net Margin (Quarter) 0.31%-10.19%-6.74%-6.41%-390.10%-67.93%-21.33%-21.40%-20.75%-15.95%-10.64%-11.73%1.89%-1.54%-1.42%-6.36%-8.72%-15.30%-1.23%-7.66%
FCF Margin (Quarter) -12.25%-13.67%3.33%3.67%-55.95%-26.71%-58.76%-20.88%-19.60%-29.42%-0.29%-7.09%4.36%-2.19%-0.21%8.37%-5.91%-4.53%5.51%-8.35%
Efficiency
Inventory Average (Quarter) 23.36M26.22M33.76M59.06M90.05M106.31M100.55M73.92M53.42M47.59M47.50M46.43M46.57M49.54M50.80M51.36M
Assets Average (Quarter) 149.46M203.17M201.30M216.72M235.68M255.51M252.31M237.70M231.48M228.53M231.77M230.52M225.14M224.07M223.83M215.82M
Equity Average (Quarter) -105.08M-111.54M-123.74M-140.58M-168.72M-29.19M122.02M105.20M88.68M75.36M64.38M52.98M48.52M51.34M52.86M33.37M28.68M39.92M54.92M71.11M
Invested Capital (Quarter) -102.01M-107.28M-115.80M-131.68M-114.80M-169.31M150.10M148.11M145.10M137.61M147.18M131.44M117.49M112.04M118.64M118.47M78.25M112.95M108.31M109.20M102.73M
Asset Utilization Ratio (Quarter) 1.671.301.391.391.351.351.461.661.771.781.751.701.701.741.751.85
Leverage & Solvency
Interest Coverage Ratio (Quarter) 1.60-10.72-3.72-9.19-32.33-95.68-33.23-42.58-53.30-17.27-1.97-7.311.930.430.45-0.48-2.29-6.850.30-4.46
Debt to Equity (Quarter) -0.13-0.23-0.100.160.290.510.691.121.211.531.221.271.214.941.562.040.470.51
Debt Ratio (Quarter) 0.180.400.090.110.160.220.230.290.300.300.270.290.280.290.310.320.160.17
Equity Ratio (Quarter) -1.42-1.72-0.890.670.550.430.330.260.250.200.220.230.230.060.200.160.330.33
Times Interest Earned (Quarter) 1.60-10.72-3.72-9.19-32.33-95.68-33.23-42.58-53.30-17.27-1.97-7.311.930.430.45-0.48-2.29-6.850.30-4.46
Valuation
Enterprise Value (Quarter) 93.75M135.95M-253.14M2.72M-71.21M31.15M31.57M27.31M29.84M19.32M30.46M27.30M31.39M29.51M29.11M21.25M16.72M18.03M
Return Ratios
Return on Sales (Quarter) 0.00%-0.10%-0.07%-0.06%-3.90%-0.68%-0.21%-0.21%-0.21%-0.16%-0.11%-0.12%0.02%-0.02%-0.01%-0.06%-0.09%-0.15%-0.01%-0.08%
Return on Capital Employed (Quarter) -0.26%-0.24%-0.37%-0.44%-0.46%-0.39%-0.32%-0.33%-0.21%-0.11%-0.04%0.02%-0.04%-0.13%-0.14%-0.18%
Return on Invested Capital (Quarter) 0.10%0.20%4.16%-0.35%-0.46%-0.49%-0.47%-0.41%-0.40%-0.25%-0.12%-0.05%0.04%-0.06%-0.17%-0.18%-0.23%
Return on Assets (Quarter) -1.81%-1.53%-1.60%-1.56%-0.42%-0.27%-0.25%-0.24%-0.16%-0.11%-0.06%-0.03%-0.08%-0.14%-0.14%-0.15%
Return on Equity (Quarter) 0.07%0.10%1.61%10.64%-2.64%-3.21%-1.11%-0.90%-0.97%-1.07%-0.77%-0.47%-0.28%-0.23%-0.60%-0.76%-0.55%-0.45%